Attached files
| file | filename |
|---|---|
| 10-Q - FORM 10-Q - Walmart Inc. | wmt430201210-q.htm |
| EX-31.2 - SECTION 302 CFO CERTIFICATION - Walmart Inc. | wmt3124302012.htm |
| EX-32.1 - SECTION 906 CEO CERTIFICATION - Walmart Inc. | wmt3214302012.htm |
| EX-31.1 - SECTION 302 CEO CERTIFICATION - Walmart Inc. | wmt3114302012.htm |
| EXCEL - IDEA: XBRL DOCUMENT - Walmart Inc. | Financial_Report.xls |
| EX-32.2 - SECTION 906 CFO CERTIFICATION - Walmart Inc. | wmt3224302012.htm |
Exhibit 12.1
Wal-Mart Stores, Inc.
Ratio of Earnings to Fixed Charges
Three Months Ended | Fiscal Year | |||||||||||||||||||||||||||
(Dollar amounts in millions) | April 30, 2012 | April 30, 2011 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||||||
Income from continuing operations before income taxes | $ | 5,852 | $ | 5,378 | $ | 24,398 | $ | 23,538 | $ | 22,118 | $ | 20,867 | $ | 20,122 | ||||||||||||||
Capitalized interest | (19 | ) | (12 | ) | (60 | ) | (63 | ) | (85 | ) | (88 | ) | (150 | ) | ||||||||||||||
Consolidated net income attributable to the noncontrolling interest | (152 | ) | (151 | ) | (688 | ) | (604 | ) | (513 | ) | (499 | ) | (406 | ) | ||||||||||||||
Adjusted income from continuing operations before income taxes | 5,681 | 5,215 | 23,650 | 22,871 | 21,520 | 20,280 | 19,566 | |||||||||||||||||||||
Fixed charges: | ||||||||||||||||||||||||||||
Interest (1) | 592 | 574 | 2,382 | 2,268 | 2,160 | 2,267 | 2,267 | |||||||||||||||||||||
Interest component of rent | 210 | 170 | 790 | 651 | 597 | 406 | 464 | |||||||||||||||||||||
Total fixed charges | 802 | 744 | 3,172 | 2,919 | 2,757 | 2,673 | 2,731 | |||||||||||||||||||||
Income from continuing operations before income taxes and fixed charges | $ | 6,483 | $ | 5,959 | $ | 26,822 | $ | 25,790 | $ | 24,277 | $ | 22,953 | $ | 22,297 | ||||||||||||||
Ratio of earnings to fixed charges | 8.1 | 8.0 | 8.5 | 8.8 | 8.8 | 8.6 | 8.2 | |||||||||||||||||||||
(1) Includes interest on debt and capital leases, amortization of debt issuance costs and capitalized interest.