Attached files
Exhibit 12.1
STATEMENTS REGARDING COMPUTATIONS OF RATIOS OF EARNINGS TO FIXED CHARGES
Three Months Ended March 31, 2012 |
Year ended December 31, | |||||||||||||||||||||||
(In thousands) |
2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
Earnings: |
||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes |
$ | (42,990 | ) | $ | (233,131 | ) | $ | (20,431 | ) | $ | 23,841 | $ | 28,839 | $ | 23,309 | |||||||||
Fixed charges excluding interest from securities operations |
10,015 | 43,722 | 33,310 | 12,535 | 5,911 | 5,193 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Subtotal |
(32,975 | ) | (189,409 | ) | 12,879 | 36,376 | 34,750 | 28,502 | ||||||||||||||||
Interest expense from securities operations |
4,421 | 27,763 | 22,269 | 34,279 | 90,699 | 140,077 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | (28,554 | ) | $ | (161,646 | ) | $ | 35,148 | $ | 70,655 | $ | 125,449 | $ | 168,579 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fixed charges: |
||||||||||||||||||||||||
Interest expense on long-term debt |
$ | 9,538 | $ | 40,942 | $ | 30,829 | $ | 10,344 | $ | 3,854 | $ | 2,894 | ||||||||||||
Interest factor in rents and other interest-bearing liabilities |
477 | 2,780 | 2,481 | 2,191 | 2,057 | 2,299 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Subtotal |
10,015 | 43,722 | 33,310 | 12,535 | 5,911 | 5,193 | ||||||||||||||||||
Interest expense from securities operations |
4,421 | 27,763 | 22,269 | 34,279 | 90,699 | 140,077 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 14,436 | $ | 71,485 | $ | 55,579 | $ | 46,814 | $ | 96,610 | $ | 145,270 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ratio of earnings to fixed charges: |
||||||||||||||||||||||||
Including interest expense from securities operations |
(a | ) | (c | ) | 0.6 | 1.5 | 1.3 | 1.2 | ||||||||||||||||
Excluding interest expense from securities operations |
(b | ) | (d | ) | 0.4 | 2.9 | 5.9 | 5.5 |
(a) | Earnings were inadequate to cover fixed charges by $28.6 million for the three months ended March 31, 2012. |
(b) | Earnings were inadequate to cover fixed charges excluding interest expense from securities operations by $33.0 million for the three months ended March 31, 2012. |
(c) | Earnings were inadequate to cover fixed charges by $161.6 million for the year ended December 31, 2011. |
(d) | Earnings were inadequate to cover fixed charges excluding interest expense from securities operations by $189.4 million for the year ended December 31, 2011. |