Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Commonwealth Income & Growth Fund VIFinancial_Report.xls
EX-32.1 - CIGF6 EXHIBIT 32.1 3-31-12 - Commonwealth Income & Growth Fund VIex32_1.htm
EX-31.1 - CIGF6 EXHIBIT 31.1 3-31-12 - Commonwealth Income & Growth Fund VIex31_1.htm
EX-32.2 - CIGF6 EXHIBIT 32.2 3-31-12 - Commonwealth Income & Growth Fund VIex32_2.htm
EX-31.2 - CIGF6 EXHIBIT 31.2 3-31-12 - Commonwealth Income & Growth Fund VIex31_2.htm


 
 



 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

FORM 10-Q

T QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2012    or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number:  333-131736

COMMONWEALTH INCOME & GROWTH FUND VI
(Exact name of registrant as specified in its charter)

Pennsylvania
20-4115433
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)

Brandywine Bldg. One, Suite 200
2 Christy Drive
Chadds Ford, PA 19317
(Address, including zip code, of principal executive offices)

(484) 785-1480
(Registrant’s telephone number including area code)
 
Indicate by check mark whether the registrant (i) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (ii) has been subject to such filing requirements for the past 90 days: YES  T   NO  ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).YES  T      NO  ¨

 Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "accelerated filer, “large accelerated filer" and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer ¨
Smaller reporting company T
(Do not check if a smaller reporting company.)
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).      YES ¨     NO T
 
 



1
 
 
 

 
 

 
 
 
FORM 10-Q
March 31, 2012

TABLE OF CONTENTS

  PART I
Item 1.
Financial Statements
3
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
10
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
11
Item 4.
Controls and Procedures
11
  PART II
Item 1.
Legal Proceedings
11
Item 1A.
Risk Factors
11
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
11
Item 3.
Defaults Upon Senior Securities
11
Item 4.
Mine Safety Disclosures
11
Item 5.
Other Information
11
Item 6.
Exhibits
11

 
 
2
 
 
 

 
 
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements



Commonwealth Income & Growth Fund VI
 
Condensed Balance Sheets
 
             
             
             
   
March 31,
   
December 31,
 
   
2012
   
2011
 
   
(unaudited)
       
             
ASSETS
           
Cash and cash equivalents
  $ 1,115,815     $ 1,575,177  
Lease income receivable, net of reserve of approximately $403,000 and $373,000
               
at March 31, 2012 and December 31, 2011, respectively
    334,540       453,195  
Accounts receivable, Commonwealth Capital Corp.
    604,768       628,782  
Accounts receivable, General Partner
    -       53,354  
Other receivables
    849       1,008  
Prepaid expenses
    6,811       1,451  
      2,062,783       2,712,967  
                 
Net investment in finance leases
    126,053       149,306  
                 
Equipment, at cost
    26,529,159       25,949,613  
Accumulated depreciation
    (16,595,278 )     (15,577,260 )
      9,933,881       10,372,353  
                 
Equipment acquisition costs and deferred expenses, net of
               
accumulated amortization of  approximately $595,000 and $668,000 at March 31, 2012 and December 31, 2011, respectively
    290,697       327,090  
Prepaid acquisition fees
    29,421       67,782  
      320,118       394,872  
                 
Total Assets
  $ 12,442,835     $ 13,629,498  
                 
LIABILITIES AND PARTNERS' CAPITAL
               
                 
LIABILITIES
               
Accounts payable
  $ 95,550     $ 105,206  
Accounts payable, General Partner
    16,678       -  
Other accrued expenses
    47,221       38,035  
Unearned lease income
    288,599       357,800  
Notes payable
    470,417       562,665  
 
    918,465       1,063,706  
                 
PARTNERS' CAPITAL
               
General Partner
    1,000       1,000  
Limited Partners
    11,523,370       12,564,792  
Total Partners' Capital
    11,524,370       12,565,792  
                 
Total Liabilities and Partners' Capital
  $ 12,442,835     $ 13,629,498  
                 
                 
see accompanying notes to condensed financial statements

 
3
 
 
 

 

Commonwealth Income & Growth Fund VI
 
Condensed Statements of Operations
 
(unaudited)
 
             
             
             
   
Three months ended March 31,
 
   
2012
   
2011
 
             
Revenue
           
Lease
  $ 1,745,817     $ 1,878,675  
Interest and other
    3,729       15,695  
Gain on sale of equipment
    13,963       60,282  
Total revenue
    1,763,509       1,954,652  
                 
Expenses
               
Operating, excluding depreciation
    322,211       459,658  
Equipment management fee, General Partner
    87,844       94,487  
Interest
    7,658       9,740  
Depreciation
    1,335,454       1,744,884  
Bad debt expense
    30,000       20,000  
Amortization of equipment acquisition costs and deferred expenses
    74,752       84,388  
Total expenses
    1,857,919       2,413,157  
                 
Net loss
  $ (94,410 )   $ (458,505 )
                 
Net (loss) allocated to Limited Partners
  $ (104,451 )   $ (467,555 )
                 
Net (loss) per equivalent Limited Partnership unit
  $ (0.06 )   $ (0.26 )
 
               
Weighted average number of equivalent
               
     Limited Partnership units outstanding
               
     during the year
    1,807,495       1,809,911  
                 
                 
see accompanying notes to condensed financial statements


4

 
 

 
 
 
Commonwealth Income & Growth Fund VI
 
Condensed Statement of Partner's Capital
 
(unaudited)
 
                               
   
General
   
Limited
                   
   
Partner
   
Partner
   
General
   
Limited
       
   
Units
   
Units
   
Partner
   
Partners
   
Total
 
Balance, January 1, 2012
    50       1,808,514     $ 1,000     $ 12,564,792     $ 12,565,792  
Net income (loss)
    -       -       10,041       (104,451 )     (94,410 )
Redemptions
    -       (4,030 )     -       (44,103 )     (44,103 )
Distributions
    -       -       (10,041 )     (892,868 )     (902,909 )
Balance, March 31, 2012
    50       1,804,484     $ 1,000     $ 11,523,370     $ 11,524,370  
                                         
                                         
see accompanying notes to condensed financial statements


5
 
 
 

 

 
Commonwealth Income & Growth Fund VI
 
Condensed Statements of Cash Flows
 
(unaudited)
 
             
             
   
Three months ended March 31,
 
   
2012
   
2011
 
             
Net cash provided by operating activities
  $ 1,342,992     $ 1,289,007  
                 
Cash flows from investing activities
               
Capital expenditures
    (959,020 )     (454,038 )
Payments received from finance leases
    27,677       27,677  
Net proceeds from the sale of computer equipment
    76,001       249,515  
Net cash (used in) investing activities
    (855,342 )     (176,846 )
                 
Cash flows from financing activities
               
Redemptions
    (44,103 )     -  
Distributions to partners
    (902,909 )     (904,957 )
Net cash (used in) financing activities
    (947,012 )     (904,957 )
                 
Net (decrease) increase in cash and cash equivalents
    (459,362 )     207,204  
                 
Cash and cash equivalents at at beginning of the period
    1,575,177       2,114,823  
                 
Cash and cash equivalents at end of the period
  $ 1,115,815     $ 2,322,027  
                 
                 
                 
see accompanying notes to condensed financial statements

6
 
 
 

 

 NOTES TO CONDENSED FINANCIAL STATEMENTS

1. Business

Commonwealth Income & Growth Fund VI (the “Partnership”) is a limited partnership organized in the Commonwealth of Pennsylvania on January 6, 2006.  The Partnership offered for sale up to 2,500,000 units of the limited partnership at the purchase price of $20 per unit (the “offering”).  The Partnership reached the minimum amount in escrow and commenced operations on May 10, 2007.  The offering terminated on March 6, 2009 with 1,810,311 units sold for a total of approximately $36,000,000 in limited partner contributions.

The Partnership uses the proceeds of the offering to acquire, own and lease various types of information technology equipment and other similar capital equipment, which will be leased primarily to U.S. corporations and institutions.  Commonwealth Capital Corp. (“CCC”), on behalf of the Partnership and other affiliated partnerships, acquires computer equipment subject to associated debt obligations and lease agreements and allocates a participation in the cost, debt and lease revenue to the various partnerships that it manages based on certain risk factors.

The Partnership’s General Partner is Commonwealth Income & Growth Fund, Inc. (the “General Partner”), a Pennsylvania corporation which is an indirect wholly owned subsidiary of CCC. CCC is a member of the Investment Program Association (IPA), Financial Planning Association (FPA), and the Equipment Leasing and Finance Association (ELFA).   Approximately ten years after the commencement of operations, the Partnership intends to sell or otherwise dispose of all of its equipment, make final distributions to partners, and to dissolve.  Unless sooner terminated or extended pursuant to the terms of its Limited Partnership Agreement, the Partnership will continue until December 31, 2018.

2. Summary of Significant Accounting Policies

Basis of Presentation

The financial information presented as of any date other than December 31, 2011 has been prepared from the books and records without audit.  Financial information as of December 31, 2011 has been derived from the audited financial statements of the Partnership, but does not include all disclosures required by generally accepted accounting principles to be included in audited financial statements.  In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial information for the periods indicated, have been included.  For further information regarding the Partnership’s accounting policies, refer to the financial statements and related notes included in the Partnership’s annual report on Form 10-K for the year ended December 31, 2011.  Operating results for the three months ended March 31, 2012 are not necessarily indicative of financial results that may be expected for the full year ended December 31, 2012.

Disclosure of Fair Value of Financial Instruments

Estimated fair value was determined by management using available market information and appropriate valuation methodologies.  However, judgment was necessary to interpret market data and develop estimated fair value. Cash and cash equivalents, receivables, accounts payable and accrued expenses and other liabilities are carried at amounts which reasonably approximate their fair values as of March 31, 2012 and December 31, 2011 due to the short term nature of these financial instruments.

The Partnership’s long-term debt consists of notes payable, which are secured by specific computer equipment and are nonrecourse liabilities of the Partnership. The estimated fair value of this debt at March 31, 2012 and December 31, 2011 approximates the carrying value of these instruments, due to the interest rates on the debt approximating current market interest rates. The Partnership classifies the fair value of its notes payable within Level 2 of the valuation hierarchy based on the observable inputs used to estimate fair value.
 
Cash and cash equivalents
 
We consider cash and cash equivalents to be cash on hand and highly liquid investments with an original maturity of 90 days or less.

At March 31, 2012, cash was held in a total of seven accounts maintained at two separate financial institutions with an aggregate balance of approximately $1,116,000. Bank accounts are federally insured up to $250,000, while pursuant to the Dodd/Frank Act of 2010, some accounts are fully insured by the FDIC.  At March 31, 2012, the total cash balance was as follows:
 
At March 31, 2012
 
Balance
 
Total bank balance
 
$
1,116,000
 
FDIC insured
   
(903,000
Uninsured amount
 
$
213,000
 

The Partnership mitigates the risk of holding uninsured deposits by depositing funds with more than one institution and by only depositing funds with major financial institutions.  The Partnership deposits its funds with two institutions that are Moody's Aaa-and Aa3 Rated.   The Partnership has not experienced any losses in such accounts, and believes it is not exposed to any significant credit risk.  The amounts in such accounts will fluctuate throughout 2012 due to many factors, including the pace of additional cash receipts, equipment acquisitions and distributions to investors.
 
Recent Accounting Pronouncements

In May 2011, the FASB issued ASU No. 2011-04 (“ASC Update 2011-04”), Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S. GAAP and IFRS. This ASU is intended to update the fair value measurement and disclosure requirements in US GAAP for measuring fair value and for disclosing information about fair value measurements.  Some of the amendments clarify the Board’s intent about application of existing fair value measurement requirements, while others change a particular principle or requirement for measuring or disclosing fair value measurement information.  The amendments in this update are for interim and annual periods beginning after December 15, 2011.  The Partnership adopted the provisions of this ASU, and the required changes in presentation and disclosure requirements have been included in the March 31, 2012 financial statements.  The adoption did not have a material impact on the Partnership’s financial position, results of operations or cash flows.

In December 2011, the FASB issued ASU No. 2011-11 (“ASC Update 2011-11”), Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities. This ASU requires an entity to disclose information about offsetting and related arrangements to enable user of its financial statements to understand the effect of those arrangements on its financial position. The amendments in this update are effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods.  The Partnership is currently evaluating the effect this ASU will have on its financial statements.
 
7
 
 
 

 

3. Information Technology, Medical Technology, Telecommunications Technology, Inventory Management and Other Business-Essential Capital Equipment (“Equipment”)

The Partnership is the lessor of equipment under leases with periods that generally will range from 12 to 48 months.  In general, associated costs such as repairs and maintenance, insurance and property taxes are paid by the lessee.

Remarketing fees will be paid to the leasing companies from which the Partnership purchases leases.  These are fees that are earned by the leasing companies when the initial terms of the lease have been met.  The General Partner believes that this strategy adds value since it entices the leasing company to remain actively involved with the lessees and encourages potential extensions, remarketing or sale of equipment.  This strategy is designed to minimize any conflicts the leasing company may have with a new lessee and may assist in maximizing overall portfolio performance.  The remarketing fee is tied into lease performance thresholds and is a factor in the negotiation of the fee.  During the three months ended March 31, 2012 and 2011, approximately $38,000 and $8,000 of remarketing fees were incurred, respectively. During the three months ended March 31, 2012, approximately $29,000 of remarketing fees were paid. No such fees were paid during the three months ended March 31, 2011.
 
The Partnership’s share of the equipment in which it participates with other partnerships at March 31, 2012 was approximately $12,622,000 and is included in the Partnership’s fixed assets on its balance sheet. The total cost of the equipment shared by the Partnership with other partnerships at March 31, 2012 was approximately $31,030,000. The Partnership’s share of the outstanding debt associated with this equipment at March 31, 2012 was approximately $468,000. The total outstanding debt related to the equipment shared by the Partnership at March 31, 2012 was approximately $1,113,000.

The Partnership’s share of the equipment in which it participates with other partnerships at December 31, 2011 was approximately $13,429,000 and is included in the Partnership’s fixed assets on its balance sheet. The total cost of the equipment shared by the Partnership with other partnerships at December 31, 2011 was approximately $33,442,000. The Partnership’s share of the outstanding debt associated with this equipment at December 31, 2011 was approximately $557,000. The total outstanding debt related to the equipment shared by the Partnership at December 31, 2011 was approximately $1,336,000.

As the Partnership and the other programs managed by the General Partner increase their overall portfolio size, opportunities for shared participation are expected to continue. Sharing in the acquisition of a lease portfolio gives the fund an opportunity to acquire additional assets and revenue streams, while allowing the fund to remain diversified and reducing its overall risk with respect to one portfolio.  Thus, total shared equipment and related debt should continue to trend higher for the remainder of 2012 as the Partnership builds its portfolio.
 
The following is a schedule of future minimum rentals on non-cancellable operating leases at March 31, 2012:

       
Nine Months ended December 31, 2012
 
$
3,571,000
 
Year ended December 31, 2013
   
2,098,000
 
Year ended December 31, 2014
   
768,000
 
Year ended December 31, 2015
   
58,000
 
   
$
6,495,000
 

The following lists the components of the net investment in direct finance leases at March 31, 2012:
 
   
Amount
 
Total minimum lease payments to be received
 
$
112,000
 
Estimated residual value of leased equipment (unguaranteed)
   
24,000
 
Less: unearned income
   
(10,000
)
Net investment in direct finance leases
 
$
126,000
 
 
Our finance lease customers operate in various industries, and we have no significant customer concentration in any one industry. We assess credit risk for all of our customers, including those that lease under finance leases. This credit risk is assessed using an internally developed model which incorporates credits scores from third party providers and our own customer risk ratings and is periodically reviewed. Our internal ratings are weighted based on the industry that the customer operates in.  Factors taken into consideration when assessing risk includes both general and industry specific qualitative and quantitative metrics.  We separately take in to consideration payment history, open lawsuits, liens and judgments.  Typically, we will not extend credit to a company that has been in business for less than 5 years or that has filed for bankruptcy within the same period. Our internally based model may classify a company as high risk based on our analysis of their audited financial statements. Additional considerations of high risk may include history of late payments, open lawsuits and liens or judgments. In an effort to mitigate risk, we typically require deposits from those in this category. The following table presents the credit risk profile, by creditworthiness category, of our finance lease receivables at March 31, 2012:

 Risk Level
 
Percent of Total
 
Low
   
-
%
Moderate-Low
   
-
%
Moderate
   
62
%
Moderate-High
   
38
%
High
   
-
%
Net finance lease receivable
   
100
%

As of March 31, 2012 we determined that we did not have a need for an allowance for uncollectible accounts associated with any of our finance leases, as there was no material risk of default.

The following is a schedule of future minimum rentals on noncancelable direct financing leases at March 31, 2012:

   
Amount
 
Nine Months ended December 31, 2012
 
$
75,000
 
Year ended December 31, 2013
   
36,000
 
Year ended December 31, 2014
   
1,000
 
   
$
112,000
 
 
8
 
 
 

 
 
4. Related Party Transactions

Receivables/Payables

As of March 31, 2012, the Partnership’s related party receivables and payables are short term, unsecured, and non-interest bearing.
 
Three months ended March 31,
 
2012
   
2011
 
             
Reimbursable expenses
           
Reimbursable expenses, which are charged to the Partnership by CCC in connection with the administration and operation of the Partnership, are allocated to the Partnership based upon several factors including, but not limited to, the number of investors, compliance issues, and the number of existing leases.
 
$
285,000
   
$
418,000
 
                 
Equipment acquisition fee
               
The General Partner earned an equipment acquisition fee of 4% of the purchase price of each item of equipment purchased as compensation for the negotiation of the acquisition of the equipment and lease thereof or sale under a conditional sales contract.   At March 31, 2012, the remaining balance of prepaid acquisition fees was approximately $29,000, which is expected to be earned in future periods.
 
$
38,000
   
$
18,000
 
 
Equipment management fee
           
The General Partner is entitled to be paid a monthly fee equal to the lesser of (i) the fees which would be charged by an independent third party for similar services for similar equipment or (ii) the sum of (a) two percent of (1) the gross lease revenues attributable to equipment which is subject to full payout net leases which contain net lease provisions plus (2) the purchase price paid on conditional sales contracts as received by the Partnership and (b) 5% of the gross lease revenues attributable to equipment which is subject to operating and capital leases.
 
$
88,000
   
$
94,000
 
 
5. Notes Payable

Notes payable consisted of the following approximate amounts:

   
March 31, 2012
   
December 31, 2011
 
Installment notes payable to banks; interest rates ranging from 5.89% to 7.50%, due in monthly and quarterly installments ranging from $585 to $9,514, including interest with final payment in October 2012
 
$
142,000
   
$
186,000
 
                 
Installment notes payable to banks; interest rate of 7.50%, due in monthly installments of $10,665, including interest with final payment in April 2013
   
133,000
     
162,000
 
                 
Installment note payable to banks; interest rate of 5.25%, due in monthly installments of $7,441, including interest, with final payment in July 2014
   
195,000
     
215,000
 
   
$
470,000
   
$
563,000
 

The notes are secured by specific computer equipment and are nonrecourse liabilities of the Partnership.  As such, the notes do not contain any debt covenants with which we must comply on either an annual or quarterly basis.  Aggregate maturities of notes payable for each of the periods subsequent to March 31, 2012 are as follows: 

   
Amount
 
Nine months ending December 31, 2012
 
$
293,000
 
Year ended December 31, 2013
   
126,000
 
Year ended December 31, 2014
   
51,000
 
   
$
 470,000
 
 
6. Supplemental Cash Flow Information

Other noncash activities included in the determination of net loss are as follows:

Three months ended March 31,
 
2012
   
2011
 
Lease revenue net of interest expense on notes payable realized as a result of direct payment of principal by lessee to bank
 
$
93,000
   
$
106,000
 

No interest or principal on notes payable was paid by the Partnership because direct payment was made by lessee to the bank in lieu of collection of lease income and payment of interest and principal by the Partnership.
 
Noncash investing and financing activities include the following:

Three months ended March 31,
 
2012
   
2011
 
Equipment acquisition fees earned by General Partner upon purchase of equipment from prepaid acquisition fees
 
$
38,000
   
$
18,000
 
  
7. Commitments and Contingencies

As previously disclosed in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2011, management had fully impaired all equipment and reserved all accounts receivable related to the lease to Allied Health Care Services, Inc. (“Allied”), due to the bankruptcy of Allied and the criminal conviction of its founder for fraud.  There have been no material changes in the status of Allied’s bankruptcy or in the likelihood of recovering available assets since the date of the Partnership’s annual report. The bankruptcy trustee has not yet indicated whether he will pursue adversary claims against creditors seeking the return of pre-petition payments made by Allied, and therefore the Partnership’s exposure to such potential claims remains indeterminable at this time.
 
9
 
 
 

 
 
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

FORWARD LOOKING STATEMENTS

Certain statements within this Quarterly Report on Form 10-Q may constitute forward-looking statements. Forward-looking statements are those that do not relate solely to historical fact. They include, but are not limited to, any statement that may predict, forecast, indicate or imply future results, performance, achievements or events. You can identify these statements by the use of words such as “may,” “will,” “could,” “anticipate,” “believe,” “estimate,” “expects,” “intend,” “predict” or “project” and variations of these words or comparable words or phrases of similar meaning. These forward-looking statements reflect our current beliefs and expectations with respect to future events and are based on assumptions and are subject to risks and uncertainties and other factors outside our control that may cause actual results to differ materially from those projected.

CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements which have been prepared in accordance with generally accepted accounting principles in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. We base these estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

We believe that our critical accounting policies affect our more significant judgments and estimates used in the preparation of our financial statements.
 
INFORMATION TECHNOLOGY EQUIPMENT

CCC, on our behalf and on behalf of other affiliated partnerships, acquires equipment subject to associated debt obligations and lease revenue and allocates a participation in the cost, debt and lease revenue to the various partnerships based on certain risk factors.  Depreciation on equipment for financial statement purposes is based on the straight-line method estimated generally over useful lives of two to four years.

The Equipment Lease Finance Association (“ELFA”) Monthly Leasing and Finance Index which reports economic activity for the $628 billion equipment finance sector, showed overall new business volume for the 1st quarter of 2012 increased 10% relative to the same period of 2011.  Credit quality continued to improve as the rate of receivables aged in excess of 30 days declined 20% when compared to data from the 1st quarter of 2011.  Additionally, charge-offs declined 46% in the 1st quarter of 2012, relative to the same period in 2011.  More than 66% of ELFA reporting members reported submitting more transactions for approval during March, a 62% increase over the previous month.  For 2012 the ELFA has forecast a 4.1% increase in finance volume year over year.

LEASE INCOME RECEIVABLE

Lease income receivable includes current lease income receivable net of allowances for uncollectible accounts, if any. The Partnership monitors lease income receivable to ensure timely and accurate payment by lessees.  Its Lease Relations department is responsible for monitoring lease income receivable and, as necessary, resolving outstanding invoices. Lease revenue is recognized on a monthly straight-line basis which is in accordance with the terms of the lease agreement.

The Partnership reviews a customer’s credit history before extending credit. In the event of a default it may establish a provision for uncollectible lease income receivable based upon the credit risk of specific customers, historical trends and other information.
 
REVENUE RECOGNITION

Through March 31, 2012, the Partnership’s leasing operations consisted of operating and direct finance leases.  Operating lease revenue is recognized on a monthly basis in accordance with the terms of the lease agreement. For finance leases, we record, at lease inception, unearned finance lease income which is calculated as follows: total lease payments, plus any residual value and initial direct costs, less the cost of the leased equipment. Interest income is earned on the finance lease receivable over the lease term using the interest method.  As required, at each reporting period, management evaluates the finance lease for impairment and considers any need for an allowance for credit losses.

Our leases do not contain any step-rent provisions or escalation clauses nor are lease revenues adjusted based on any index.

We review a customer’s credit history before extending credit. In the event of a default, we may establish a provision for uncollectible accounts receivable based upon the credit risk of specific customers, historical trends or other information. 
 
LONG-LIVED ASSETS

We evaluate our long-lived assets when events or circumstances indicate that the value of the asset may not be recoverable.  We determine whether impairment exists by estimating the undiscounted cash flows to be generated by each asset.  If the estimated undiscounted cash flows are less than the carrying value of the asset then impairment exists.  The amount of the impairment is determined based on the difference between the carrying value and the fair value. The fair value of equipment is calculated using income or market approaches.

LIQUIDITY AND CAPITAL RESOURCES

Sources and Uses of Cash

Our primary source of cash for the three months ended March 31, 2012 was cash provided by operating activities of approximately $1,343,000, net proceeds from the sale of computer equipment of approximately $76,000 and from payments due on finance leases of approximately $28,000, compared to the three months ended March 31, 2011 where our primary source of cash was provided by operating activities of approximately $1,289,000, net proceeds from the sale of equipment of approximately $250,000 and from payments due on finance leases of approximately $28,000.  Our primary use of cash for the three months ended March 31, 2012 was for the purchase of new equipment of approximately $959,000, distributions to partners of approximately $903,000 and redemptions of approximately $44,000.  For the three months ended March 31, 2011, capital expenditures were approximately $454,000, and distributions to partners were approximately $905,000.

Cash was provided by operating activities for the three months ended March 31, 2012 of approximately $1,343,000, which includes a net loss of approximately $94,000 and depreciation and amortization expenses of approximately $1,410,000. Other noncash activities included in the determination of net loss include direct payments to banks by lessees of approximately $93,000. For the three months ended March 31, 2011, cash was provided by operating activities of approximately $1,289,000, which includes a net loss of approximately $459,000 and depreciation and amortization expenses of approximately $1,829,000. Other noncash activities included in the determination of net loss include direct payments to banks by lessees of approximately $106,000.

As we continue to increase the size of our equipment portfolio, operating expenses will increase, which reflects the administrative costs of servicing the portfolio, but because of our investment strategy of leasing equipment primarily through triple-net leases, we avoid operating expenses related to equipment maintenance or taxes.  Depreciation expenses will likely increase more rapidly than operating expenses as we add equipment to our portfolio.
 
Capital expenditures and distributions are expected to continue to increase overall during the remainder of 2012 as management focuses on additional equipment acquisitions and funding limited partner distributions. We intend to invest approximately $3,500,000 in additional equipment during the remainder of 2012.  The acquisition of this equipment will be funded by the remaining cash which was raised through limited partner contributions during the initial offering period, lease revenues and debt financing. Any debt service will be funded from cash flows from lease rental payments.
 
We consider cash and cash equivalents to be cash on hand and highly liquid investments with an original maturity of 90 days or less.

At March 31, 2012, cash was held in a total of seven accounts maintained at two separate financial institutions with an aggregate balance of approximately $1,116,000. Bank accounts are federally insured up to $250,000, while pursuant to the Dodd/Frank Act of 2010, some accounts are fully insured by the FDIC.  At March 31, 2012, the total cash balance was as follows:
 
At March 31, 2012
 
Balance
 
Total bank balance
 
$
1,116,000
 
FDIC insured
   
(903,000
Uninsured amount
 
$
213,000
 

We mitigate the risk of holding uninsured deposits by depositing funds with more than one institution and by only depositing funds with major financial institutions.  We have not experienced any losses in such accounts, and believe that we are not exposed to any significant credit risk.  The amounts in such accounts will fluctuate throughout 2012 due to many factors, including the pace of additional cash receipts, equipment acquisitions and distributions to investors.

Our investment strategy of acquiring computer equipment and generally leasing it under triple-net leases to operators who generally meet specified financial standards minimizes our operating expenses.  As of March 31, 2012, we had future minimum rentals on non-cancelable operating leases of approximately $3,571,000 for the balance of the year ending December 31, 2012 and approximately $2,924,000 thereafter. As of March 31, 2012, we had future minimum rentals on non-cancelable finance leases of approximately $75,000 for the balance of the year ending December 31, 2012 and approximately $37,000 thereafter.

As of March 31, 2012, our debt was approximately $470,000 with interest rates ranging from 5.25% to 7.50% and will be payable through July 2014.
 
10
 
 
 

 
 
RESULTS OF OPERATIONS

Three months ended March 31, 2012 compared to three months ended March 31, 2011


Lease Revenue

Our lease revenue decreased to approximately $1,746,000 for the three months ended March 31, 2012, from approximately $1,879,000 for the three months ended March 31, 2011.  This decrease was primarily due to fewer acquisitions of new leases during the three months ended March 31, 2012 compared to the termination of leases.

Sale of Equipment

We recognized gain on the sale of equipment of approximately $14,000 for the three months ended March 31, 2012. This compares to the three months ended March 31, 2011, when we recognized gain on the sale of computer equipment of approximately $60,000. The increase is primarily due to a decrease in the amount of assets sold.

Operating Expenses

Our operating expenses, excluding depreciation, primarily consist of accounting and legal fees, outside service fees and reimbursement of expenses to CCC for administration and operation of the Partnership.  These expenses decreased to approximately $322,000 for the three months ended March 31, 2012, from approximately $460,000 for the three months ended March 31, 2011.  This decrease is primarily attributable to decreases in administrative, office, storage and legal expenses.

Equipment Management Fees

We pay an equipment management fee to our general partner for managing our equipment portfolio. The equipment management fee is approximately 5% of the gross lease revenue attributable to equipment that is subject to operating leases and approximately 2% of the gross lease revenue attributable to equipment that is subject to direct financing leases. The equipment management fee decreased to approximately $88,000 for the three months ended March 31, 2012 from approximately $94,000 for the three months ended March 31, 2011, which is consistent with the decrease in lease volume and revenue.

Depreciation and Amortization Expense

Depreciation and amortization expenses consist of depreciation on equipment and amortization of equipment acquisition fees. These expenses decreased to approximately $1,410,000 for the three months ended March 31, 2012, from approximately $1,829,000 for the three months ended March 31, 2011. This decrease was due to the higher frequency in the termination of leases and equipment being fully depreciated as compared to the acquisition of new leases for the three months ended March 31, 2012.

Net Income (Loss)

For the three months ended March 31, 2012, we recognized revenue of approximately $1,764,000 and expenses of approximately $1,858,000, resulting in a net loss of approximately $94,000. For the three months ended March 31, 2011, we recognized revenue of approximately $1,954,000 and expenses of approximately $2,413,000, resulting in a net loss of approximately $459,000. This change in net loss is due to the changes in revenue and expenses as described above.
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk

N/A

Item 4.  Controls and Procedures

Our management, under the supervision and with the participation of the Chief Executive Officer and Principal Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures related to our reporting and disclosure obligations as of the end of the period covered by this Quarterly Report on Form 10-Q.  Based on such evaluation, the Chief Executive Officer and Principal Financial Officer have concluded that, as of March 31, 2012, our disclosure controls and procedures are effective in ensuring that information relating to us which is required to be disclosed in our periodic reports filed or submitted under the Securities Exchange Act of 1934 is (a) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and (b) accumulated and communicated to management, including the Chief Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. There were no changes in the Partnership’s internal control over financial reporting during the first quarter of 2012 that have materially affected or are reasonably likely to materially affect its internal control over financial reporting.
 
Part II:   OTHER INFORMATION

Item 1.  Legal Proceedings

As previously disclosed in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2011, management had fully impaired all equipment and reserved for all accounts receivable related to the lease to Allied Health Care Services, Inc. (“Allied”), due to the bankruptcy of Allied and the criminal conviction of its founder for fraud. There have been no material changes in the status of Allied’s bankruptcy or in the likelihood of recovering available assets since the date of the Partnership’s annual report.
 
Item 1A.   Risk Factors

Changes in economic conditions could materially and negatively affect our business.
 
Our business is directly impacted by factors such as economic, political, and market conditions, broad trends in industry and finance, legislative and regulatory changes, changes in government monetary and fiscal policies, and inflation, all of which are beyond our control.  Beginning in 2008 and continuing through 2011, general worldwide economic conditions experienced a downturn.  Although we are experiencing a modest improvement in the global economy in 2012, the economic recovery continues to remain somewhat weak, and a prolonged period of economic weakness could result in the following consequences, any of which could materially affect our business: lease delinquencies may increase; problem leases and defaults could increase; and demand for information technology products generally may decrease as businesses attempt to reduce expenses.
 
Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds
 
       N/A

Item 3.     Defaults Upon Senior Securities
 
       N/A

Item 4.     Mine Safety Disclosures
 
       N/A

Item 5.    Other Information
 
       NONE
 
Item 6.   Exhibits
 
 
11
 
 
 

 
 
 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
COMMONWEALTH INCOME & GROWTH FUND VI
 
BY: COMMONWEALTH INCOME & GROWTH FUND, INC., General Partner
 
May 15, 2012
By: /s/ Kimberly A. Springsteen-Abbott
Date
Kimberly A. Springsteen-Abbott
 
Chief Executive Officer
   
   
May 15, 2012
By: /s/ Lynn A. Franceschina
Date
Lynn A. Franceschina
 
Executive Vice President, Chief Operating Officer

12