Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - DYNAMIC VENTURES CORP.exhibit31-1.htm
EX-32.1 - EXHIBIT 32.1 - DYNAMIC VENTURES CORP.exhibit32-1.htm
EX-32.2 - EXHIBIT 32.2 - DYNAMIC VENTURES CORP.exhibit32-2.htm
EX-31.2 - EXHIBIT 31.2 - DYNAMIC VENTURES CORP.exhibit31-2.htm
EXCEL - IDEA: XBRL DOCUMENT - DYNAMIC VENTURES CORP.Financial_Report.xls
1
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2012

OR

¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934

For the transition period from  ____________ to ____________

Commission File Number: 333-163913

DYNAMIC VENTURES CORP.
(Name of small business issuer in its charter)

Delaware
 
46-0521574
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer Identification Number)
     
8776 E Shea Blvd.
   
Suite B3A-615, Scottsdale, AZ
 
85260
(Address of principal executive offices)
 
(Zip Code)

(480) 968-0207
Registrant’s telephone number, including area code


Indicate by check mark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   x        No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes   x       No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated file, a non-accelerated file, or a smaller reporting company.  See the definitions of “large accelerated filer, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):
 
 
Large accelerated filer                                 ¨
Accelerated filer                                 ¨
 
Non-Accelerated filer                                  ¨
Smaller reporting company               x
 
(Do not check if a smaller reporting company)
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes  ¨       No  x
 
As of May  9, 2012, the registrant had 55,622,117 shares of common stock outstanding.
 
 

 
Page - 1

 

 
DYNAMIC VENTURES CORP.
 
FORM 10-Q

TABLE OF CONTENTS

     
Page
 
PART I.—FINANCIAL INFORMATION
   
Item 1.
   
 
Unaudited Condensed Consolidated Balance Sheet as of March 31, 2012 and Condensed Consolidated Balance Sheet as of December 31, 2011
 
3
 
Unaudited Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2012 and 2011 
 
4
 
Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2012 and 2011  
 
5
 
Unaudited Condensed  Consolidated Statements of Changes in Equity for the Three Months Ended March 31, 2012  
 
6
Item 2.
Management’s Discussion and Analysis of Financial Information and Results of Operations
    15
Item 3.
Quantitative and Qualitative Disclosures About Market Risks
    18
Item 4.
Controls and Procedures
    18
       
 
PART II—OTHER INFORMATION
   
Item 1.
Legal Proceedings
    19
Item 1A.
Risk Factors
    19
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
    19
Item 3.
Defaults Upon Senior Securities
    19
Item 4.
Mine Safety Disclosures
    19
Item 5.
Other Information
    19
Item 6.
    20
SIGNATURE
    21
     



 
Page - 2

 

 


ITEM 1. FINANCIAL STATEMENTS


  DYNAMIC VENTURES CORP AND SUBSIDIARIES  
               
  CONDENSED CONSOLIDATED BALANCE SHEETS  
               
               
     
March 31,
   
December 31,
 
     
2012
   
2011
 
     
unaudited
   
audited
 
  ASSETS  
Current Assets:
             
Cash and cash equivalents
    $ 133,539     $ 539,933  
Accounts receivable, net
      2,115,204       2,197,742  
Inventory
      8,779       9,422  
Prepaid job costs
      -       34,108  
Deferred loan fees
      70,670       110,638  
Prepaid and other current assets
      17,254       16,745  
Total current assets
      2,345,446       2,908,588  
Deferred equity costs
      160,000       160,000  
Property and Equipment, net
      78,066       80,148  
Total Assets
    $ 2,583,512     $ 3,148,736  
                   
  LIABILITIES AND EQUITY (DEFICIT)  
                   
                   
Current Liabilities:
                 
Accounts payable
    $ 2,212,519     $ 2,491,520  
Customer deposits
      351,930       350,000  
Accrued liabilities
      49,860       29,395  
Debenture payable
      208,333       291,667  
Note payable maturities within one year
      100,000       100,000  
Note payable – related party
      303,442       303,442  
Shares settled financing fees
      200,000       200,000  
                   
Total current liabilities
      3,426,084       3,766,024  
                   
                   
Commitments and contingencies
                 
                   
                   
Total Liabilities
      3,426,084       3,766,024  
                   
                   
Equity ( Deficit ):
                 
                   
Common stock, 0.0001 par value, 190,000,000 and 200,000,000 shares authorized at March 31, 2012 and December 31, 2011, respectively, 55,622,117 shares issued and outstanding at March 31,2012 and December 31, 2011
      5,163       5,163  
                   
Preferred Stock, 0.0001 par value, 10,000,000 and 0 shares authorized at March 31, 2012 and December 31, 2011, respectively and 0 shares issued and outstanding at March 31, 2012 and December 31, 2011.
     
-
 
     
-
 
 
Additional paid-in capital
      218,931       214,764  
Accumulated (deficit)
      (1,066,666 )     (837,215 )
Total ( deficit )
      (842,572 )     (617,288 )
Total Liabilities and Equity (Deficit )
    $ 2,583,512     $ 3,148,736  
                   
The accompanying notes to financial statements are an integral part of these statements.
 
 
 
Page - 3

 
 


  DYNAMIC VENTURES CORP AND SUBSIDIARIES  
             
  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS  
  For the Three Months Ended March 31, 2012 and March 31, 2011
(unaudited)
 
         
       
       
   
2012
   
2011
 
             
             
REVENUE:
           
  Contract revenue
  $ 4,266,248     $ 277,111  
    Total revenue
    4,266,248       277,111  
                 
COST OF REVENUE:
               
     Cost of contract revenue
    3,986,781       168,411  
                 
                 
GROSS MARGIN
    279,467       108,700  
                 
OPERATING COSTS:
               
     General and administrative
    442,809       211,842  
     Depreciation and amortization
    2,082       -  
          Total operating expenses
    444,891       211,842  
                 
LOSS FROM OPERATIONS
    (165,424 )     (103,142 )
                 
OTHER EXPENSE
    (64,027 )     (3,336 )
                 
LOSS BEFORE TAXES
    (229,451 )     (106,478 )
    Income tax expense
    -       -  
                 
NET LOSS
  $ (229,451 )   $ (106,478 )
                 
NET LOSS PER COMMON SHARE FROM
               
 OPERATIONS:
               
Basic & Diluted
  $ (0.00 )   $ (0.00 )
                 
                 
                 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
               
Basic & Diluted
    55,622,117       50,000,000  
                 
The accompanying notes to financial statements are an integral part of these statements.


 
 
Page - 4

 


 DYNAMIC VENTURES CORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
For the Three Months Ended March 31, 2012 and March 31, 2011
(unaudited)
       
               
         
         
     
2012
   
2011
 
               
               
CASH FLOWS FROM ACTIVITIES:
             
             
Net income (loss)
 
    $ (229,451 )   $ (106,478
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
                 
 
Depreciation and amortization
    2,082          
 
Amortization of deferred loan fees
    39,968          
 
Amortization of stock award agreement
    4,168          
 
Changes in operating assets and liabilities:
               
 
Accounts receivable
    82,537       92,018  
 
Inventory
    642       97  
 
Contracts in process
    -       (2,402 )
 
Prepaid job costs
    34,108       (28,475 )
 
  Prepaid expenses and other assets
    (509 )     6,341  
 
Accounts payable
    (279,000 )     14,928  
 
Deferred income
    -       (2,700 )
 
Royalty payable - contracts
    -       (24,821 )
 
Customer deposits
    1,930       44,857  
 
Accrued liabilities
    20,465       4,500  
                   
                            Net cash (used  in operating activities
    (323,060 )     (2,135 )
CASH FLOWS FROM FINANCING ACTIVITIES:
                 
Proceeds from issuance of convertible debt
      -       70,000  
Payment on debenture principal
      (83,334 )     -  
                   
                            Net cash provided by (used in) financing activities
      (83,334 )     70,000  
                            Net increase (decrease) in cash and cash equivalents
    (406,394 )     67,865  
                   
CASH AND CASH EQUIVALENTS, beginning of period
      539,933       155,513  
CASH AND CASH EQUIVALENTS, end of period
    $ 133,539     $ 223,378  
                   
                   
SUPPLEMENTAL CASH FLOW DISCLOSURE:
                 
                   
                   
Cash used for interest expense
    $ 24,583     $ -  
                   
 
The accompanying notes to financial statements are an integral part of these statements
 
 

 
Page - 5

 



 

   
DYNAMIC VENTURES CORP AND SUBSIDIARIES
 
   
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ( DEFICIT )
 
   
For The Three Months Ended March 31, 2012
(unaudited)
 
                               
                               
   
Common Stock
                         
   
Shares
   
Value
   
Contributed Capital
   
Retained Earnings
   
Total
 
                               
STOCKHOLDERS' EQUITY BALANCE as of
                             
     December 31, 2011
    51,620,479      $ 5,163      $ 214,764      $ (837,215 )    $ (617,288 )
                                         
     Amortization of director's stock award agreement
                    4,167               4,167  
                                         
     Net loss for the three months ended
                                       
     March 31, 2012
                            (229,451 )     (229,451 )
                                         
STOCKHOLDERS' EQUITY BALANCE as of
                                       
     March 31, 2012
    51,620,479     $ 5,163     $ 218,931     $ (1,066,666 )   $ (842,572 )
                                         
                                         
                                         
                                         
                                         
                                         
                                         
                                         

The accompanying notes to financial statements are an integral part of these statements


 
Page - 6

 
 

DYNAMIC VENTURES CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 

1.    ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 
Organization- Dynamic Ventures Corp. (the "Company") was incorporated in the State of Delaware on December 22, 2008. The Company initially intended to engage in the manufacturing and distribution of a non-powered toothbrush with longitudinal to lateral motion conversion.  This never materialized and the Company became a shell public company.
 
Bundled  Builder Solutions Inc. ("Bundled Builder" also "BBSI")  was incorporated  on August 29, 2008 under the laws of the state of Delaware.  Bundled Builder was formed to provide construction services through the combination of trade contractors and management integrated into one organization.  It acquired Floor Art, LLC ("Floor Art") and Builder Design Center, LLC ("BDC") in an asset purchase transaction effective March 31, 2010. These companies had common ownership and all significant intercompany accounts and transactions have been eliminated in presenting the combined results prior to the acquisition on March 31, 2010 and consolidated results after the acquisition on March 31, 2010.  Floor Art's primary business is installation of flooring. BDC develops software for use by builders and designers. Both subsidiaries have been in business for over five years.
 
Additionally, Bundled Builder provides construction management services and general contracting for residential and commercial construction for land owners throughout the United States and Native American communities
 
 
Bundled  Builder  also  provides  construction  management  for  engineered  systems  including  structured insulated panels' construction (SIPS) for commercial projects throughout the United States.
 
On October 25, 2011, the Company through its wholly owned subsidiary Bundled Builder Solutions, Inc. (BBSI) together with its unaffiliated joint venture partner, Builders Investment Group, LLC (BIG I), formed Builders Investment  Group  II, LLC (BIG II), an Arizona limited liability  company for the purposes of holding, owning,  protecting, maintaining, developing, enhancing, rehabilitating, and selling residential real estate. Each member of the LLC receives 50% of the profits or losses.  BIG II did not generate any revenue from inception through March 31, 2012.
 
On  August  2,  2010,  the  Company entered  into  a share  exchange  agreement  with BBSI  whereby  the Company  obtained  all of the issued and outstanding  shares of  BBSI,  in exchange  for the issuance  of 22,500,000  shares of common stock of the Company (originally 4,500,000 shares adjusted for a 5:1 stock split). The transaction resulted in BBSI becoming a wholly owned subsidiary of the Company.  As a result of the share exchange, the Company has carried on the business of BBSI as the primary business. Prior to the closing of the share exchange, there were no options or warrants to purchase shares of capital stock of the Company or BBSI outstanding.
 
On January 20, 2012 the Company received approval by written consent in lieu of a special meeting, of the holders of a majority of our common stock for (i) the Dynamic Ventures 2012 Stock Incentive Plan (the "2012 Stock Incentive Plan") which reserves 7,500,000 shares of common stock for grants that may be made under the 2012 Stock Incentive Plan and (ii) an amendment to our Certificate of Incorporation (the "Amendment") to authorize the creation of 10,000,000 of the Dynamic Ventures 200,000,000 authorized shares as "blank check" preferred stock to be designated in such series or classes as the board of directors of the Company shall determine.  See Schedule 14C Information Statement filed with the Securities and Exchange Commission on February 21, 2012.
 
 
Basis of Presentation  -While legally the Company acquired BBSI, for financial presentation purposes this  is  considered  a  "reverse  acquisition"  where  BBSI  is  considered  the  acquirer.  Therefore   the accompanying condensed consolidated financial statements include the activity for BBSI on a combined basis prior to March 31, 2010 and on a consolidated basis after that date.
 
The 2011 and the 2012 financial information including BIG II is reflected as consolidated.

The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and consequently do not include all disclosures normally required by U.S. generally accepted accounting principles.   However, in the opinion of management, the accompanying unaudited interim condensed consolidated financial statements include all adjustments, consisting of only normal recurring adjustments, necessary to present fairly the Company’s financial position as of March 31, 2012 and December 31, 2011, and the results of its operations for the three month periods ended March 31, 2012 and March 31, 2011, respectively, and its cash flows for the three month periods ended March 31, 2012, and March 31, 2011, respectively.  These results are not necessarily indicative of the results expected for the calendar year ending December 31, 2012.  Certain information and note disclosures normally included in financial statements have been condensed or omitted pursuant to the rules and regulations of the SEC.  These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2011.
 
 
 
Page - 7

 
 
 
 
Principles  of Combination - The interim, condensed consolidated financial statements  include the  accounts of  the Company, its subsidiaries and BIG II.  There has been no activity in BIG II through March 31, 2012. All significant inter-company accounts and transactions have been eliminated in consolidation.
 
Use  of Estimates - The  preparation of  financial  statements  in  conformity  with  accounting  principles generally  accepted  in  the  United  States  of  America  requires  management  to  make  estimates  and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenues and expenses during the reporting periods.  Actual results could differ from these estimates.
 
Cash and Cash  Equivalents - The Company considers  all highly-liquid  investments  purchased  with an original  maturity of three months or less on the purchase date to be cash equivalents.   Deposits at each institution are insured in limited amounts by the Federal Deposit Insurance Corporation (FDIC). At times, cash and cash equivalents may exceed amounts insured by the FDIC
 
Valuation of Accounts Receivable -The Company accrues for revenue based on the completion of work. Billings are due within 30 days.  Accounts receivable are reviewed to determine which are doubtful of collection.  In making the determination of the appropriate allowance for doubtful accounts, the Company considers specific accounts, analysis of accounts receivable agings, changes in customer payment terms, historical  write-offs,  changes  in customer  demand  and  relationships,  concentrations  of  credit risk  and customer  credit  worthiness.   The allowance  for  doubtful  accounts  totaled  $8,250  at March 31, 2012 and $8,250 at December 31, 2011.  No accounts were written off against the allowance for doubtful accounts during the three months ended March 31, 2012. Accounts totaling $26,750 were written off against the allowance for doubtful accounts during the year ended December 31, 2011.
 
Property and Equipment- Property and equipment are stated at cost and depreciated using the straight-line method over estimated useful lives of three to seven years.  Upon retirement or sale, the costs of assets disposed of and the related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized.  Repairs and maintenance charges are expensed as incurred. The Company recorded $2,082 and $0 of depreciation for the three months ended March 31, 2012 and 2011, respectively.
 
 
Inventory- Inventory consists of carpet and carpet pad which are valued at the lower of cost or market. There was no allowance for inventory obsolescence at March 31, 2012 and December 31, 2011.
 

Long-Lived Assets- The Company evaluates potential impairment of long-lived assets, in accordance with Financial  Accounting  Standards   Board  (FASB)  Accounting  Standards   Codification  (ASC)  360-10, Accounting for the Impairment or Disposal of Long-Lived Assets , which requires the Company to (a) recognize an impairment loss only if the carrying amount of a long-lived asset is not recoverable from its undiscounted cash flows and (b) measure an impairment loss as the difference between the carrying amount and fair value of the asset. The Company believes that long-lived assets in the accompanying balance sheets are appropriately valued at March 31, 2012 and December 31, 2011, and no impairment has been recorded for the three month periods ended March 31, 2012 and 2011.
 
 
Revenue Recognition - The Company derives revenue from BBSI and its subsidiaries for their specific line of business.
 
The Company recognizes revenue for Floor Art in accordance with ASU 605-35-50, Accounting for Performance of Construction-Type and Certain Product-Type Contracts.  Under this rule, the Company can perform work under a fixed-price contract or a time-and-materials contract.  As these jobs are short in nature, revenue is recognized at the completion of the project.  For contracts in progress but not completed, costs incurred are accumulated until completion of the contract.  These costs consist of labor and materials.  At March 31, 2012 and December 31, 2011, costs incurred on projects in progress were $0 and $0, respectively.
 
BDC is providing a software resource for builders and designers to use in the design center selection process.  To access the software, there is a fee billed at the beginning of the contract period which extends, generally, a period of six months. As the billing and collection of fees are collected up front, the Company records deferred revenue for the portion of revenue received, but not earned. Revenue is recognized on a straight-line basis over the term of the contract.  There was no deferred revenue as of March 31, 2012 and December 31, 2011.
 
The Company recognizes revenue for BBSI construction management projects in Native American communities and for general contracting in accordance with ASU 605-35-50, Accounting for Performance of Construction-Type  and Certain  Product-Type Contracts.  Under this rule, the Company can perform work under a fixed-price contract or a time-and-materials contract.   As these jobs are longer in nature, revenue is recognized as a percentage of completion based on the percentage of costs paid on the total cost of the project.  For contracts in progress but not completed, costs incurred are charged to costs of contract revenues at the same time the revenues are recognized. The BBSI contract for the North Dakota project is a cost plus contract. Revenue is recognized equal to the costs incurred plus the related fee as the costs are incurred.  For the three months ended March 31, 2012, the Company had recorded revenues of $4,222,209 and costs of contract revenues of $3,950,579 for general contracting.  For the three months ended March 31, 2011, the Company had recorded revenues of $35,000 and costs of contract revenues of $0 for general contracting.  There was no construction in progress for general contracting at March 31, 2012 or December 31, 2011.
 
 
 
Page - 8

 
 
 
There was no construction activity in Native American communities for the three months ended March 31, 2012 or March 31, 2011. There was no construction in progress for Native American communities at March 31, 2012 or December 31, 2011.
 
The Company recognizes revenue for BBSI engineered building systems' projects in accordance with ASU 605-35-50, Accounting for Performance of Construction-Type and Certain Product-Type Contracts.  Under this rule, the Company can perform work under a fixed-price contract or a time-and-materials contract.  As these  jobs  are  longer  in  nature,  revenue  is  recognized  as  a  percentage  of  completion  based  on  the percentage of costs paid on the total cost of the project. For contracts in progress, costs incurred but not yet expensed to cost of sales are reflected as contracts in progress. There was no construction activity in engineered systems for the three months ended March 31, 2012 or March 31, 2011. There was no construction in progress for engineered systems at March 31, 2012 or December 31, 2011.
 
No revenue was recognized for BIG II for the three months ended March 31, 2012 and 2011 as there has not yet been any  activity in BIG II.
 
Income (Loss) per Common Share- Basic income (loss) per share is computed by dividing the net income (loss) attributable to the common stockholders by the weighted average number of shares of common stock outstanding during the period.  The 22,500,000  (adjusted for the 5:1  stock split) shares  issued  for the August 2, 2010 stock exchange described in note 1 are considered outstanding for the entire three month periods ended March 31, 2012  and  2011.  Dynamic Ventures Corp shares issued prior  to  the  stock  exchange agreement totaling 27,500,000 (adjusted for the 5:1 stock split) are considered outstanding from August 2, 2010, the effective date of the stock exchange agreement. Fully diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional shares of common stock  that  would  have  been outstanding  if  the  potential common  shares  had  been  issued  and  if  the additional shares of common stock were dilutive.  There are 1,000,000 shares in the Restrictive Stock Award (See Note 2) that are dilutive shares at March  31, 2012.  These shares are antidilutive due to the net loss for the three months ended March 31, 2012 and as such their effect has not been included in the calculation of diluted net loss per share.  There were no dilutive financial instruments issued or outstanding for the three months ended March 31, 2011.
 
 
Income Taxes  -Income taxes are accounted for under the asset and liability method.  Deferred tax assets and liabilities  are determined  based on temporary  differences between  the  bases of certain  assets and liabilities  for  income  tax and  financial  reporting  purposes.  The deferred tax assets and liabilities  are classified according to the financial statement classification of the assets and liabilities generating the differences.
 
The  Company  maintains  a  valuation  allowance  with  respect  to  deferred  tax  assets.   The Company establishes a valuation allowance based upon the potential likelihood of realizing the deferred tax asset and taking into consideration the Company’s financial position and results of operations for the current period. The Company maintained a 100% valuation allowance with respect to deferred tax asets for the three months ended March 31, 2012 and the year ended December 31, 2011. Future realization of the deferred tax benefit depends on the existence of sufficient taxable income within the carryforward period under the Federal tax laws.
 
Changes  in circumstances,  such  as the  Company  generating taxable  income,  could  cause a  change  in judgment about the realizability of the related deferred tax asset.  Any change in the valuation allowance will be included in income in the year of the change in estimate.
 
The Financial Accounting Standards Board issued guidance on accounting for uncertainty in income taxes, effective  for  the  year  ended  December  31,  2009.   Management  evaluated  the  Company's   tax positions and concluded that the Company had taken no uncertain tax positions that require adjustment to the condensed consolidated financial  statements  to comply  with the provisions  of this guidance.   The Company's  policy  is to recognize interest and penalties related to uncertain tax positions in income tax expense.  For the three month periods ended March 31, 2012, and March 31, 2011, the Company made no provision for interest or penalties related to uncertain tax provisions.
 
The Company files income tax returns in the U.S. federal jurisdiction and Arizona.  There are currently no federal or state income tax examinations  underway for these jurisdictions.  Given that the Company was newly formed in 2008, the Company is not subject to income tax examinations by the U.S. federal, state or local tax authorities for years before 2008.  Open years subject to examination are 2008 thru 2011.
 
Loans from Related Parties- Directors and Stockholders- As of March 31, 2012 and December 31, 2011, loans from related parties amounted to $303,442 and represented working capital advances from principal officers and directors who are also stockholders of the Company.  The loans are unsecured, non­ interest bearing, and due on demand.
 
 
 
Page - 9

 
 
 
2.  COMMON STOCK AND EQUITY
 
Common Stock  -
 
On July 31, 2011, the Company entered into a Securities Purchase Agreement with TCA Global MasterCredit Fund.  LP (TCA) wherein TCA agreed to purchase certain senior secured redeemable debentures from the Company.   See Note 6 below.  As part of this agreement, the Company was required to pay a loan fee totaling $125,000 and as such issued 2,717,392 shares of Rule 144 stock as payment for the fee based on a share price of $.046.  Terms of the agreement require the Company to issue additional shares on April 30, 2012, such that the total market value of the shares issued for the loan fee equals $125,000 on April 30, 2012, or pay TCA the difference between the April 30, 2012 value of the 2,717,392 shares and $125,000 in cash.  Terms of the agreement also require TCA to return shares to the Company if the value of shares issued to TCA exceeds $125,000  on April 30, 2012  such that the total value of shares retained  by TCA at April 30, 2012 is $125,000.   The share price at March 31, 2012 was $.07.  As a result of unknown value of this future valuation, the issued shares are reflected as issued and outstanding; however, the Company has reflected the $125,000  as a liability and not equity on the balance sheet as of March 31, 2012 and December 31, 2011.   Additionally, the statement of changes in equity does not reflect the 2,717,392 shares issued related to this transaction.  See Note 10.
 
The Company entered into an Investment Agreement with Centurion Private Equity, LLC ("Centurion") on December 20, 2011 wherein Centurion committed to purchase up to $7,500,000 of the Company’s common stock, over a period of time terminating upon 36 months from the date of the Investment Agreement subject to an effective registration statement covering the resale of the common stock and subject to certain conditions and limitations set forth in the Investment Agreement, including limitations based upon the trading volume of  the  Company's   common  stock.  The  maximum  aggregate  number  of  shares  issuable  by  the Company and purchasable  by Centurion  under the Investment Agreement is that number  of shares of  common stock having an aggregate purchase price of $7,500,000.  In connection with the preparation of the Investment Agreement and the registration rights agreement, the Company issued Centurion 171,233 shares of restricted Rule 144 common stock as a document preparation fee having a value of $10,000 and 1,284,246 shares of restricted Rule 144 common stock as a commitment  fee having a value of $75,000.  Additionally, as an additional commitment fee 1,284,246 shares of Rule 144 common stock having a value of $75,000 have been placed in escrow.  Terms of the escrow agreement require the Company to issue additional shares during the 36 month term such that the total market value of the shares issued for the loan fee equals $75,000 when the shares are required to be issued or pay Centurion the difference between issued 1,284,246 shares and $75,000 in cash  As a result of unknown value of these shares at the future release, the 1,284,246 shares are reflected as issued and outstanding; however, the Company has reflected the $75,000 as a liability and not equity on the balance sheet as of March 31, 2012 and December 31, 2011.  Additionally, the statement of changes in equity does not reflect the 1,284,246 shares issued related to this transaction.   The Deferred Equity Costs consisting of total preparation fee of $10,000 and commitment fee of $150,000 will be deferred until the put is exercised and then offset against the stock in equity on a pro rata basis. There was no expense recorded for the three months ended March 31, 2012 and for the year ended December 31, 2011.
 
The company also entered into a Registration Rights Agreement with Centurion pursuant to which the Company granted  Centurion certain registration rights with respect to the shares issued to Centurion in accordance with the terms of the Investment Agreement as a commitment fee and document preparation fee as well as the shares to be issued in connection with a put. We also agreed to register the placement agent shares.  See Form 8-K filed with the Securities and Exchange Commission on December 27, 2011.
 
On December 22, 2011 (Grant Date), the Company entered into a restricted stock award agreement with Laurence M. Luke, a director, for 1,000,000 shares as compensation for his services as a director.  The shares vest one third annually on each anniversary of the Grant Date. Fair market value of the grant at Grant Date was $50,000 based on a fair market value of a share at the Grant Date of $.05.   $4,167 was expensed during the three months ended March 31, 2012.  There were no vested shares  at March 31, 2012 and December  31, 2011. The fair market value of the grant at March 31, 2012 was $66,000 based on a share price of $.066.

 
On January 20, 2012 the Company received approval by written consent in lieu of a special meeting, of the holders of a majority of our common stock for (i) the Dynamic Ventures 2012 Stock Incentive Plan (the "2012 Stock Incentive Plan") which reserves 7,500,000 shares for grants that may be made under the 2012 Stock Incentive Plan and (ii) an amendment to our Certificate of Incorporation (the "Amendment") to authorize the creation of 10,000,000 of the Dynamic Ventures 200,000,000 authorized shares as "blank check" preferred stock to be designated in such series or classes as the board of directors of the Company shall determine.  See Schedule 14C Information Statement filed with the Securities and Exchange Commission on February 21, 2012.
 
On March 12, 2012, the Company filed an amendment to our Certificate of Incorporation to provide that 10,000,000 shares of the Company’s 200,000,000 authorized shares, par value $0.0001 per share, shall be designated as preferred stock, effective immediately.

 
 
Page - 10

 

 
3. RELATED PARTY TRANSACTIONS
 

Related Party Transactions - As a result of BBSI’s buyout of Floor Art and BDC, there was a net deemed distribution to the majority owner of $448,173.  The transaction resulted in a note due to the majority owner of $303,442 for working capital advances. The balance due the majority owner as of March 31, 2012 and December 31, 2011 is $303,442.  This amount is unsecured, non-interest bearing, and due upon demand.
 
In August of 2010, the Company hired JENAL Consulting, Inc. to provide the Company with marketing of the engineered construction system.   The  owner  of  JENAL  is  the  wife  of  Al  Cain,  a stockholder. The Company paid JENAL $9,375 for the three months ended March 31, 2012 and $28,000 for the three months ended March 31, 2011.
 

In February 2012, the Company entered into an employment agreement with each of Paul Kalkbrenner, Mark Summers and David Brown to serve as our Chief Executive Officer, Chief Financial Officer and Executive Vice President, respectively.  Each agreement commenced on February 1, 2012 and renews annually unless there is a material breach by either party in which case the non-breaching party may terminate the agreement by giving thirty (30) days' prior written notice thereof and the agreement shall terminate at the end of the notice period unless  the breach is cured. The annual compensation paid to each of Messrs. Kalkbrenner, Summers and Brown is One Hundred Forty Four Thousand Three Hundred Dollars ($144,300), One Hundred and Nine Thousand Two Hundred Dollars ($109,200) and One Hundred and Nine Thousand Two Hundred Dollars ($109,200), respectively.
 

 
Page - 11

 

4.  COMMITMENTS AND CONTINGENCIES
 
Commitments and contingencies- The Company has an office space lease with a non-affiliated entity.  The lease is month-to-month and can be cancelled at anytime.  The total rent expense under this agreement was $10,500 and $22,000 for the three months ended March 31, 2012 and 2011, respectively.
 
On January 12, 2012, the Company entered into an equipment lease calling for 60 monthly payments of $96 each plus applicable taxes and maintenance.  On February 17, 2012, the Company entered into an additional equipment lease calling for 60 monthly payment of $96.50 each plus applicable taxes and maintenance.  Total payments on these leases were $791for the three months ended March 31, 2012.
 
In 2011, the Company entered into a contract with Annabelle to provide construction for residential and commercial projects.  Under the terms of the contract the Company is required provide a warranty for construction on completed construction for one year from completion.  There were no charges incurred during the three months ended March 31, 2012 and 2011 under this warranty program.
 
 
Litigation - From time to time, the Company may be subject to various investigations, claims and legal proceedings covering a wide range of matters that arise in the ordinary course of business activities.  The Company is not currently aware of any legal proceedings or claims that will have, individually or in the aggregate, a material effect on the Company's financial condition, results of operations or cash flows.
 
5.  NOTES PAYABLE
 
The Company entered into the following notes payable for working capital with a bank: on August 27, 2010 for $50,000; on October 29, 2010 for $25,000; and on November 17, 2010 for $25,000. Terms of the notes call for repayment by August 27, 2012, with interest accrued at 18% per year.  The interest expense for the three months ended March 31, 2012 and 2011 was $4,500 and $4,500, respectively.   The Principal due August 27, 2012 is $100,000.
 
Debenture payable - On July 31, 2011, the Company entered into a Securities Purchase Agreement with TCA Global Master Credit Fund LP ( TCA) wherein TCA agreed to purchase up to $1,000,000 of certain senior secured redeemable debentures from the Company for a period of 12 months at 12% per annum.  Per this agreement, the Company issued a senior secured redeemable debenture in the amount of $500,000 on July 31, 2011 with a maturity date of August 1, 2012.   As part of this agreement, the Company is required to pay a loan fee totaling $125,000 and as such issued 2,717,392 shares of Rule 144 stock as payment for the fee. See Note 2 above.  The loan fee is expensed to interest expense on a straight line basis over 12 months.  Interest expense including the loan fee expense for the three months ended March 31, 2012 is $57,607.
 
6. LIQUIDITY
 
For the three months ended March 31, 2012, the Company incurred a net loss of $229,451, generated  $323,060 of negative cash flow from operating activities, and has an accumulated  deficit of $1,066,666.  For the three months ended March 31, 2011, the Company incurred a net loss of $106,478, generated $2,135 of negative cash flow from operating activities, and had an accumulated deficit  of  $279,380.  Cash on hand at March 31, 2012 and December 31, 2011 was $133,539 and $539,933, respectively.
 
Cash and borrowings from inception to date have been sufficient to provide the operating capital necessary to operate.  The Company has historically financed operations primarily by cash flows generated through operations  and cash infusions from officers and outside investors in exchange for debt and/or common stock.  Although the Company must ultimately re-achieve profitable operations and periodically adjust its business  plan based on cash on hand during the coming year, the Company projects cash from existing projects in process along with cash infused through debt ( see Note 5 ) and equity financing (see Note 2) will provide adequate funding throughout 2012.
 

 
Page - 12

 
 
 
7.  PRODUCT LINE REPORTING
 
The Company has five active product lines:   Floor Art, Native American Housing, General Contracting, Engineered  Building Systems, and BDC.  Management evaluates operating performance of these product lines.  The Company does not identify and allocate operating costs to its product lines below the gross profit level.  Additionally, the product lines share many common costs, including, but not limited to: IT support, office and administrative expenses.  Therefore, the following table of operating results does not allocate costs to its product lines below the gross profit level:
 
         
Three Months Ended March 31, 2012
                   
   
Floor Art
   
Native American Housing
   
General Contracting
   
Engineered Building Systems
   
BDC
   
Unallocated
   
Consolidated
 
                                           
Revenues
  $ 44,039     $ -     $ 4,222,209     $ -     $ -     $ -     $ 4,266,248  
Cost of revenues
    36,202       -       3,950,579       -       -       -       3,986,781  
Gross margin
    7,837       -       271,630       -       -       -       279,467  
Operating costs
    -       -       -               -       444,891       444,891  
Income (loss) from operations
    7,837       -       271,630       -       -       (444,891 )     (165,424 )
Other income (expense)
    -       -       -               -       (64,027 )     (64,027 )
Income (loss) before taxes
  $ 7,837     $ -     $ 271,630     $ -     $ -     $ (508,918 )   $ (229,451 )
 

 
         
Three Months Ended March 31, 2011
                   
   
Floor Art
   
Native American Housing
   
General Contracting
   
Engineered Building Systems
   
BDC
   
Unallocated
   
Consolidated
 
                                           
Revenues
  $ 239,411     $ -     $ 35,000     $ -     $ 2,700     $ -     $ 277,111  
Cost of revenues
    168,411       -       -       -       -       -       168,411  
Gross margin
    71,000       -       35,000       -       2,700       -       108,700  
Operating costs
    -       -       -               -       211,842       211,842  
Income (loss) from operations
    71,000       -       35,000       -       2,700       (211,842 )     (103,142 )
Other income (expense)
    -       -       -               -       (3,336 )     (3,336 )
Income (loss) before taxes
  $ 71,000     $ -     $ 35,000     $ -     $ 2,700     $ (215,178 )   $ (106,478 )
 
 
The Company has yet to allocate its assets to each respective product line.  The Company is currently unable  to  provide  asset  information  with respect  to each of its  product lines,  except  as it  pertains to accounts receivable as set forth below:
 
8.  RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
 
In December  2011,  the FASB  issued Accounting Standards Update ("ASU")  No. 2011-11,  Disclosures about  Offsetting  Assets  and  Liabilities  to  facilitate  comparisons  between  entities  preparing  financial statements on the basis of U.S.GAAP and entities preparing financial statements on the basis of IFRS.  The amendments in this update are effective for annual reporting periods beginning on or after January 1, 2013. The Company does not have derivatives, financial assets, and financial liabilities that are covered by this update and the adoption of this update is not expected to have a significant  impact  on the Company's consolidated financial statements.
 
 In September 2011, the FASB issued Accounting Standards Update ("ASU") No. 2011-09, Compensation­ Retirement Benefits- Multiemployer Plans to increase disclosures about an employer's participation in a multiemployer plan.   The amendments in this update are effective for annual fiscal years ending after December 15, 2011.  The Company does not have a multiemployer plan and the adoption of this update is not expected to have a significant impact on the Company's consolidated financial statements
 
The Company has implemented all new accounting pronouncements that are in effect that are applicable.   These pronouncements did not have any material  impact  on the consolidated  financial  statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
 
9.  CONCENTRATION OF CREDIT RISK AND SIGNIFICANT CUSTOMERS
 
The Company's customers are U.S. customers,  for  which  the  Company  performs   ongoing  credit evaluations but generally does not require collateral to support receivables.  General Contracting has one customer which began operations in March of 2011.  Accounts receivable for this customer were $2,003,529 at March 31, 2012. The Company has received a deposit from this customer of $350,000.  This customer accounted for 99% of the total Company revenue for the three months ended March 31, 2012 and 13% of the total company revenue for the three months ended March 31, 2011.   Floor Art has one major customer which accounted for 66% ( $28,902 ) of Floor Art's revenues for the three months ended March 31, 2012 and three major customers which accounted for 60% ($143,647 )of Floor Art's revenue for the three months ended March 31, 2011.   Accounts receivable for Floor Art's major customer were $8,800 at March 31, 2012 and accounts receivable for Floor Art’s three major customers were $57,967 at March 31, 2011. Engineered Building Systems, which began operations in July of 2011, has one customer. Accounts receivable for this customer were $57,097 at March 31, 2012.  There were no revenues in Engineered Building Systems for the three months ended March 31, 2012. Although the Company has a limited number of customers, operations were expanded in 2011 to add General Contracting  and Engineered Building Systems.  Loss of major customers would have a significant impact on the Company’s financial statements.
 
 
 
Page - 13

 
 
 
We are subject to concentrations of credit risk from our cash and cash equivalents.   Our cash in bank deposit accounts from time to time may exceed federally insured limits.
 
 
10.  SUBSEQUENT EVENTS
 

On April 3, 2012, the Company entered into a consulting agreement with DC Consulting, which calls for DC Consulting to provide business advisory services, shareholder information services and public relations services.  Per the agreement, DC Consulting will be paid $4,000 per month and issued 300,000 shares of restricted stock per quarter in monthly installments of 100,000 shares. The agreement terminates on July 1, 2012. The Company issued DC Consulting 200,000 shares of restricted Rule 144 common stock on April 20, 2012.  Market value at time of issuance was $.10 per share resulting in an expense of $20,000 to be recorded in second quarter of 2012.

In accordance with the terms of the Securities Purchase Agreement with TCA, on April 30, 2012, the Company was to make a determination as to whether it had satisfied its obligation under such agreement and whether shares previously issued to TCA would be returned to it or whether it would be required to issue additional shares to TCA.  Based upon its reading of the Securities Purchase Agreement with TCA, the Company determined that 1,754,372 shares were to be returned to the Company. The value of these shares at April 30, 2012 was $227,717. However, TCA has disagreed with the Company’s determination and the Company is currently in discussions with TCA to resolve this issue.  Although the Company does not expect to issue any additional shares to TCA, in order to maintain the Company’s business relationship with TCA, it may agree to waive or  reduce the return of shares from TCA.  Any reduction in shares returned to the Company from 1,754,372 shares will be expensed in the second quarter of 2012.
 
On May 1, 2012 the Company agreed to issue 75,000 shares of restricted Rule 144 common stock to Carpe D M, Inc. for shareholder information services and public relations services.  The shares have not yet been issued.

 

 
Page - 14

 
 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL INFORMATION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) contains forward-looking statements that involve known and unknown risks, significant uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed, or implied, by those forward-looking statements.  You can identify forward-looking statements by the use of the words may, will, should, could, expects, plans, anticipates, believes, estimates, predicts, intends, potential, proposed, or continue or the negative of those terms.  These statements are only predictions. In evaluating these statements, you should consider various factors which may cause our actual results to differ materially from any forward-looking statements.  Although we believe that the exceptions reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.  Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements.  We undertake no obligation to revise or update publicly any forward-looking statements for any reason.

RESULTS OF OPERATIONS

Liquidity and Capital Resources

Our balance sheet as of March 31, 2012 reflects cash in the amount of $133,539.   Cash from operations, issuance of stock and borrowings from inception to date have been sufficient to provide necessary operating capital to date.  The net loss for the three months ended March 31, 2012 amounted to $229,451.  As of March 31, 2012 our accumulated deficit was $1,066,667.

Cash decreased for the three months ended March 31, 2012 by $406,394 as a result of cash used by operating activities of $323,060 and  cash used in financing  activities of $83,334 to repay the outstanding debenture principal amount .    The net loss for the three months ended March 31, 2012 of $229,451 was covered by cash balances available at the beginning of the period of $539,933.

Cash increased for the three months ended March 31, 2011, by $67,865 as a result of cash used by operating activities of $2,135 and cash provided by financing activities of $70,000.  The net loss for the three months ended March 31, 2011 of $106,478 was covered by reductions in accounts receivable due to the decline in Floor Art’s business volume discussed below and an increase in customers’ deposits due to the customer deposit on the North Dakota project.
  
We expect to require a total of approximately $2,700,000 to fully carry out our business plan over the year 2012 as set out in this table:

Description
 
Estimated Expense
 
Marketing our services
  $ 100,000  
Payment of notes payable, accounts payable, and accrued liabilities
  $ 700,000  
General and administrative expenses 
  $ 1,700,000  
Professional fees 
  $ 150,000  
Investor relations expenses
  $ 50,000  
Total
  $ 2,700,000  

We intend to meet our cash requirements for the next 12 months through operations and external sources: a combination of debt financing and equity financing through private placements.  We are currently not in good short-term financial standing.  We will not have enough positive internal operating cash flow until we can generate substantial revenues, which may take the next year to fully realize. Although the Company must ultimately re-achieve profitable operations and periodically adjust its business plan based on cash on hand during the coming year, the Company projects cash from existing projects in process along with cash infused through debt and equity will provide adequate funding throughout 2012. There is no assurance we will re-achieve profitable operations or obtain the debt and equity funding necessary.

We have historically financed our operations primarily by cash flows generated through operations and cash infusions from officers and outside investors in exchange for debt and/or common stock. In July of 2011, we entered into a $1,000,000 Securities Purchase Agreement for debenture financing. To date, we have issued $500,000 of debentures applicable to this agreement. (See Note 5 to the notes to condensed consolidated financial statements for the three months ended March 31, 2012). The notes are secured by a lien on all of our assets and guaranteed by BBSI. In December of 2011, we entered into a $7,500,000 equity financing agreement. (See Note 2 to the notes to condensed consolidated financial statements for the three months ended March 31, 2012). However, prior to making any draw down on the equity line we must meet certain conditions and there is no assurance that any such conditions will be met.  There is no guarantee that we will be successful in raising any additional capital.  There can be no assurance that we will be able to raise these funds on terms acceptable to us, if at all.

 
 
Page - 15

 
 
 
Operating Results for the Three Months Ended March 31, 2012 versus March 31, 2011
 
After the Share Exchange Agreement, BBSI became the primary operating company.

Total sales increased 1,440% for the three months ended March 31, 2012 compared to the three months ended March 31, 2011. For the three months ended March 31, 2012, BBSI had sales of $4,266,248 as follows: Floor Art  - $44,039, representing approximately 1% of the revenue, and General Contracting  - $4,222,209, representing approximately 99% of the revenue.  There was a gross margin of $279,467 (6.6%) as follows: Floor Art  - $7,837 (17.8%) and General Contracting  - $271,630 (6.4%).  There were expenses of $508,918 and a net loss of $229,451.  There were no revenues or costs of sales for Engineered Building Systems or Native American Housing for the three months ended March 31, 2012 as there were no units under construction during this period. BDC had no sales activity or costs of sales during the three months ended March 31, 2012.

Results for the comparable three months ended March 31, 2011, were sales of $277,111 as follows: Floor Art  - $239,411, representing approximately 86% of the revenue, General Contracting  - $35,000, representing approximately 13% of the revenue, and BDC  - $2,700, representing less than 1% of the revenue.  There was a gross margin of $108,700 (39.2%) as follows: Floor Art  - $71,000 (30%), General Contracting - $35,000 (100%) and BDC - $2,700 (100%).  There were expenses of $215,178 and a net loss of $106,478.  In the first quarter of 2011, Native American Housing  had no activity  and Engineered Building Systems had not yet begun operations..
 
Activity began in March of 2011 on the North Dakota project, which generated the sales in General Contracting.  Activity in Engineered Building Systems began in July of 2011.   Both Floor Art and BDC are focused in the homebuilding market.  Floor Art’s and BDC’s decrease in sales for the three months ended March 31, 2012 compared to the three months ended March 31, 2011, is due to the decline in the homebuilding market for this time period.    There were no new projects for the Native American housing during the three months ended March  31, 2012.

Floor Art’s margins decreased from 30% in the three months ended March 31, 2011 to 17.8% in the three months ended March 31, 2012. Revenues attributable to insurance company projects and custom projects which generate higher margins decreased as a percent of revenues while revenues from homebuilder clients which generate lower margins increased as a percent of revenues.  The gross profit for General Contracting comes from the cost plus contract for the North Dakota project.

Expenses, including other income and expenses, increased 136% for the three months ended March 31, 2012 versus the three months ended March 31, 2011 to $508,918 from $215,178 due to increased payroll costs and additional operational costs related to operating a second office to cover the North Dakota project which was just starting up during the first quarter of 2011, increased job development and consulting expenses and increased financing expenses. The Company’s officers did not take a salary for the three months ended March 31, 2011.  Officers’ salaries included in expenses for the three months ended March 31, 2012 totaled $89,400. Our general and administrative expenses consist of payroll and related payroll taxes, employer’s portion of employee health insurance costs, legal and accounting fees, bank charges, travel, meals and entertainment, office rent and maintenance, communication expenses (internet, fax, and telephone), courier, postage costs, office supplies.
 
Related Party Transactions
 
In August of 2010, the Company hired JENAL Consulting, Inc. to provide the Company with marketing of the engineered construction system.   The  owner  of  JENAL  is  the  wife  of  AI  Cain,  a stockholder. The Company paid JENAL $9,375 for the three months ended March 31, 2012 and $28,000 for the three months ended March 31, 2011.
 
In February 2012, the Company entered into an employment agreement with each of Paul Kalkbrenner, Mark Summers and David Brown to serve as our Chief Executive Officer, Chief Financial Officer and Executive Vice President, respectively.  Each agreement commenced on February 1, 2012 and renews annually unless there is a material breach by either party in which case the non-breaching party may terminate the agreement by giving thirty (30) days' prior written notice thereof and the agreement shall terminate at the end of the notice period unless  the breach is cured. The annual compensation paid to each of Messrs. Kalkbrenner, Summers and Brown is One Hundred Forty Four Thousand Three Hundred Dollars ($144,300), One Hundred and Nine Thousand Two Hundred Dollars ($109,200) and One Hundred and Nine Thousand Two Hundred Dollars ($109,200), respectively.
 
 
 
Page - 16

 

 
Quarterly Developments

On January 20, 2012 the Company received approval by written consent in lieu of a special meeting, of the holders of a majority of our common stock for (i) the Dynamic Ventures 2012 Stock Incentive Plan (the "2012 Stock Incentive Plan") which reserves 7,500,000 shares for grants that may be made under the 2012 Stock Incentive Plan and (ii) an amendment to our Certificate of Incorporation (the "Amendment") to authorize the creation of 10,000,000 of the Dynamic Ventures 200,000,000 authorized shares as "blank check" preferred stock to be designated in such series or classes as the board of directors of the Company shall determine.  See Schedule 14C Information Statement filed with the Securities and Exchange Commission on February 21, 2012.
 
On March 12, 2012, the Company filed an amendment to our Certificate of Incorporation to provide that 10,000,000 shares of the Company’s 200,000,000 authorized shares, par value $0.001 per share, shall be designated as preferred stock, effective immediately.

Subsequent Developments

On April 3, 2012, the Company entered into a consulting agreement with DC Consulting LLC, which calls for DC Consulting to provide business advisory services, shareholder information services and public relations services.  Per the agreement, DC Consulting will be paid $4,000 per month and issued 300,000 shares of restricted stock per quarter in monthly installments of 100,000 shares. The agreement terminates on July 1, 2012. The Company issued DC consulting 200,000 shares of restricted Rule 144 common stock on April 20, 2012.  Market value at time of issuance was $.10 per share resulting in an expense of $20,000 to be recorded in second quarter of 2012.

In accordance with the terms of the Securities Purchase Agreement with TCA, on April 30, 2012, the Company was to make a determination as to whether it had satisfied its obligation under such agreement and whether shares previously issued to TCA would be returned to it or whether it would be required to issue additional shares to TCA.  Based upon its reading of the Securities Purchase Agreement with TCA, the Company determined that 1,754,372 shares were to be returned to the Company. The value of these shares at April 30, 2012 was $227, 717.  However, TCA has disagreed with the Company’s determination and the Company is currently in discussions with TCA to resolve this issue.  Although the Company does not expect to issue any additional shares to TCA, in order to maintain the Company’s business relationship with TCA, it may agree to waive or  reduce the return of shares from TCA. Any reduction in shares returned to the Company from 1,754,372 shares will be expensed in the second quarter of 2012.
 
On May 1, 2012 the Company agreed to issue 75,000 shares of restricted Rule 144 common stock to Carpe D M, Inc. for shareholder information services and public relations services.  The shares have not yet been issued.
 
 
 
Page - 17

 
 
 
Off-Balance Sheet Arrangements

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

Future Financings

We will continue to rely on equity sales of our common shares in order to continue to fund our business operations. Issuances of additional shares will result in dilution to existing stockholders. There is no assurance that we will achieve any additional sales of the equity securities or arrange for debt or other financing to fund our operations and other activities.

Critical Accounting Policies

Our financial statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles applied on a consistent basis. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.
 
We regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. A complete summary of these policies is included in the notes to our consolidated financial statements included in our Form 10-K for the year ended December 31, 2011, and our quarterly filings of Forms 10-Q for first, second, and third quarters of 2011.  In general, management's estimates are based on historical experience, information from third party professionals, and various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management

Recently Issued Accounting Pronouncements

In December  2011,  the FASB  issued Accounting Standards Update ("ASU")  No. 2011-11,  Disclosures about  Offsetting  Assets  and  Liabilities  to  facilitate  comparisons  between  entities  preparing  financial statements on the basis of U.S.GAAP and entities preparing financial statements on the basis of IFRS.  The amendments in this update are effective for annual reporting periods beginning on or after January 1, 2013. The Company does not have derivatives, financial assets, and financial liabilities that are covered by this update and the adoption  of this update is not expected to have a significant  impact  on the Company's consolidated financial statements.
 
 In September 2011, the FASB issued Accounting Standards Update ("ASU") No. 2011-09, Compensation­ Retirement Benefits- Multiemployer Plans to increase disclosures about an employer's  participation in a multiemployer plan.   The amendments in this update are effective for annual fiscal years ending after December 15, 2011.  The Company does not have a multiemployer plan and the adoption of this update is not expected to have a significant impact on the Company's consolidated financial statements
 
The Company  has implemented all new accounting pronouncements that are in effect that are applicable.   These pronouncements did not have any  material  impact  on the condensed consolidated  financial  statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
 

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

ITEM 4.   CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the "Exchange Act"), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2012. Based on the evaluation of these disclosure controls and procedures our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are  effective.
 
 
 
Page - 18

 
 
 
Changes in Internal Control and Financial Reporting
 
Our management, including our Chief Executive Officer and Chief Financial Officer, has also evaluated our internal control over financial reporting, and there have been no significant changes in our internal controls or in other factors that could significantly affect those controls subsequent to the date of our last evaluation.
 
 
PART II - OTHER INFORMATION
 

ITEM 1.  LEGAL PROCEEDINGS

We know of no material, existing or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which our director, officer or any affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.

ITEM 1A.  RISK FACTORS

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On April 20, 2012 we issued 200,000 shares of restricted Rule 144 common stock to an advisor for advisory services.  We are obligated to issue to the advisor 300,000 shares of our common stock per quarter in monthly installments of 100,000 shares of common stock during the term of the agreement which commenced in April 2012 and terminates July 1, 2012.  The issuance was not a public offering as defined in Section 4(2) of the Securities Act of 1933 because the issuance was made to an insubstantial number of persons and because of the manner of the offering. In addition, the investor had the necessary investment intent as required by Section 4(2) since it agreed to, and received, securities bearing a legend stating that such securities are restricted. This restriction ensured that these securities will not be immediately redistributed into the market and therefore be part of a public offering. This issuance was done with no general solicitation or advertising by the Company. Based on an analysis of the above factors, the Company met the requirements to qualify for exemption under Section 4(2) of the Securities Act of 1933 for this transaction.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.  MINE SAFETY DISCLOSURES
 
Not Applicable

ITEM 5.  OTHER INFORMATION
 
None
 
 
 
Page - 19

 
 

ITEM 6. EXHIBITS
 
 
 
*Filed herewith

 

 
Page - 20

 

 

 SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned.
 
 
DYNAMIC VENTURES CORP.
 
       
 
By:
/s/  Paul Kalkbrenner
 
   
Paul Kalkbrenner
 
   
Chief Executive Officer
 
   
(Principal Executive Officer)
 
 
   
Date: May 14, 2012
 
       
 
 
 
   
   By:
 /s/Mark Summers
 
     Mark Summers  
     Chief Financial Officer  
   
 (Principal Financial and Accounting Officer)
 
 
     
Date: May 14, 2012
 
 
 
 
 
Page - 21

 

EXHIBIT 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO RULE 13a-14 OR RULE 15d-14 OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 I, Paul Kalkbrenner, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Dynamic Ventures Corp.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that  material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 
c)
 Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 
b)
 Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
 
 
Date: May 14, 2012
By:
/s/ Paul Kalkbrenner
   
Name: Paul Kalkbrenner
   
Title: Chief Executive Officer
   
 (Principal Executive Officer)

 

 
Page - 22

 

EXHIBIT 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO RULE 13a-14 OR RULE 15d-14 OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 I, Mark Summers, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Dynamic Ventures Corp.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that  material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 
b)
 Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 
b)
 Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
 
 
Date: May 14, 2012
By:
/s/ Mark Summers
   
Name: Mark Summers
   
Title: Chief Financial Officer
   
(Principal Financial and Accounting Officer)

 

 
Page - 23

 

EXHIBIT 32.1

CERTIFICATION PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 Pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Dynamic Ventures Corp. (the “Registrant”) hereby certifies, to such officer’s knowledge, that:

(1)
the accompanying Quarterly Report on Form 10-Q of the Registrant for the quarter ended March 31, 2012 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

 (2)
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
 
 
 
Date: May 14, 2012
 
     
 
By:
/s/ Paul Kalkbrenner
   
Name: Paul Kalkbrenner
   
Title: Chief Executive Officer
   
(Principal Executive Officer)
 
  

 
Page - 24

 

EXHIBIT 32.2

CERTIFICATION PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 Pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, Mark Summer, the undersigned officer of Dynamic Ventures Corp. (the “Registrant”) hereby certifies, to such officer’s knowledge, that:

(1)
the accompanying Quarterly Report on Form 10-Q of the Registrant for the quarter ended March 31, 2012 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

 (2)
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
 
 
Date: May 14, 2012
 
     
 
By:
/s/ Mark Summers
   
Name: Mark Summers
   
Title: Chief Financial Officer
   
(Principal Financial and Accounting Officer)

 
 

 
Page - 25