Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Athens Bancshares CorpFinancial_Report.xls
EX-32.0 - SECTION 906 CEO AND CFO CERTIFICATION - Athens Bancshares Corpd345373dex320.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - Athens Bancshares Corpd345373dex312.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - Athens Bancshares Corpd345373dex311.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 10-Q

 

 

(Mark one)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2012

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission file number: 1-34534

 

 

ATHENS BANCSHARES CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Tennessee   27-0920126 

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

106 Washington Avenue, Athens, Tennessee   37303
(Address of principal executive offices)   (Zip Code)

(423) 745-1111

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of May 10, 2012, the number of shares of common stock outstanding was 2,625,560.

 

 

 


ATHENS BANCSHARES CORPORATION

Table of Contents

 

         Page
No.
 

Part I. Financial Information

  

Item 1.

  Financial Statements   
  Consolidated Balance Sheets as of March 31, 2012 (unaudited) and December 31, 2011      1   
  Consolidated Statements of Income for the Three Months Ended March 31, 2012 and 2011 (unaudited)      2   
  Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2012 and 2011 (unaudited)      3   
  Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2012 (unaudited)      4   
  Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2012 and 2011 (unaudited)      5   
  Notes to Consolidated Financial Statements (unaudited)      6   

Item 2.

  Management’s Discussion and Analysis of Financial Condition and Results of Operations      28   

Item 3.

  Quantitative and Qualitative Disclosures About Market Risk      31   

Item 4.

  Controls and Procedures      33   

Part II. Other Information

  

Item 1.

  Legal Proceedings      33   

Item 1A.

  Risk Factors      33   

Item 2.

  Unregistered Sales of Equity Securities and Use of Proceeds      33   

Item 3.

  Defaults Upon Senior Securities      34   

Item 4.

  Mine Safety Disclosures      34   

Item 5.

  Other Information      34   

Item 6.

  Exhibits      35   

Signatures

     36   


Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

 

     (Unaudited)
March  31,

2012
    December 31,
2011
 

ASSETS

    

Cash and due from banks

   $ 18,002,249      $ 14,311,461   

Federal funds sold

     2,250,000        2,250,000   

Interest-bearing deposits in banks

     7,015,976        7,015,976   
  

 

 

   

 

 

 

Total cash and cash equivalents

     27,268,225        23,577,437   

Interest-bearing time deposits in banks

     249,000        249,000   

Securities available for sale

     36,901,007        34,281,465   

Federal Home Loan Bank stock, at cost

     2,898,800        2,898,800   

Loans, net of allowance for loan losses of $4,068,404 and $4,166,468 at March 31, 2012 and December 31, 2011, respectively

     208,658,474        204,698,612   

Premises and equipment, net

     4,551,850        4,594,538   

Accrued interest receivable

     1,090,818        967,362   

Cash surrender value of bank owned life insurance

     9,296,433        9,223,847   

Foreclosed real estate

     279,051        525,873   

Other assets

     2,700,078        2,699,268   
  

 

 

   

 

 

 

Total assets

   $ 293,893,736      $ 283,716,202   
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

LIABILITIES

    

Deposits:

    

Noninterest-bearing

   $ 15,443,622      $ 12,490,243   

Interest-bearing

     219,487,490        211,621,966   
  

 

 

   

 

 

 

Total deposits

     234,931,112        224,112,209   

Accrued interest payable

     171,070        170,415   

Securities sold under agreements to repurchase

     1,421,465        2,265,008   

Federal Home Loan Bank advances

     3,069,723        3,099,119   

Accrued expenses and other liabilities

     3,657,066        3,519,138   
  

 

 

   

 

 

 

Total liabilities

     243,250,436        233,165,889   
  

 

 

   

 

 

 

COMMITMENTS AND CONTINGENCIES

    

STOCKHOLDERS' EQUITY

    

Preferred stock, $0.01 par value; authorized 10,000,000; none issued

     —          —     

Common stock, $0.01 par value; 50,000,000 shares authorized;

    

2,777,250 shares issued and 2,665,560 outstanding at March 31, 2012 and 2,686,060 at December 31, 2011

     26,656        26,860   

Additional paid-in capital

     25,570,048        25,745,943   

Common stock acquired by benefit plans:

    

Restricted stock

     (1,040,908     (1,094,967

Unallocated common stock held by:

    

Employee Stock Ownership Plan Trust

     (1,925,560     (1,925,560

Retained earnings

     27,553,662        27,222,837   

Accumulated other comprehensive income

     459,402        575,200   
  

 

 

   

 

 

 

Total stockholders’ equity

     50,643,300        50,550,313   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 293,893,736      $ 283,716,202   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

1


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

     Three Months Ended
March 31,
 
     2012      2011  

Interest and dividend income:

     

Loans, including fees

   $ 3,342,962       $ 3,285,566   

Dividends

     32,880         32,880   

Securities and interest-bearing deposits in other banks

     250,220         338,516   
  

 

 

    

 

 

 

Total interest income

     3,626,062         3,656,962   
  

 

 

    

 

 

 

Interest expense:

     

Deposits

     666,083         786,932   

Federal funds purchased and securities sold under agreements to repurchase

     517         362   

Federal Home Loan Bank advances

     33,042         88,033   
  

 

 

    

 

 

 

Total interest expense

     699,642         875,327   
  

 

 

    

 

 

 

Net interest income

     2,926,420         2,781,635   

Provision for loan losses

     86,096         211,445   
  

 

 

    

 

 

 

Net interest income after provision for loan losses

     2,840,324         2,570,190   
  

 

 

    

 

 

 

Noninterest income:

     

Customer service fees

     485,080         417,842   

Other charges and fees

     354,303         370,918   

Investment sales commissions

     87,058         110,085   

Increase in cash surrender value of life insurance

     83,896         86,964   

Other noninterest income

     161,750         81,765   
  

 

 

    

 

 

 

Total noninterest income

     1,172,087         1,067,574   
  

 

 

    

 

 

 

Noninterest expenses:

     

Salaries and employee benefits

     1,664,288         1,646,904   

Occupancy and equipment

     335,044         312,651   

Federal deposit insurance premiums

     44,546         63,260   

Data processing

     204,418         161,264   

Advertising

     44,491         44,184   

Other operating expenses

     619,894         612,251   
  

 

 

    

 

 

 

Total noninterest expenses

     2,912,681         2,840,514   
  

 

 

    

 

 

 

Income before income taxes

     1,099,730         797,250   

Income tax expense

     557,991         283,381   
  

 

 

    

 

 

 

Net income

   $ 541,739       $ 513,869   
  

 

 

    

 

 

 

Earnings per common share:

     

Basic

   $ 0.22       $ 0.20   

Diluted

   $ 0.22       $ 0.20   

Dividends per common share

   $ 0.05       $ 0.05   

The accompanying notes are an integral part of these consolidated financial statements.

 

2


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

     Three Months Ended
March 31,
 
     2012     2011  

Net income

   $ 541,739      $ 513,869   

Other comprehensive loss, net of tax:

    

Net unrealized losses on securities available for sale

     (115,798     (1,645
  

 

 

   

 

 

 

Other comprehensive loss

     (115,798     (1,645
  

 

 

   

 

 

 

Comprehensive income

   $ 425,941      $ 512,224   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

Three Months Ended March 31, 2012

(Unaudited)

 

     Common
Stock
    Additional
Paid-In Capital
    Retained
Earnings
    Common
Stock
Acquired By
Benefit Plans
    Accumulated
Other
Comprehensive
Income
    Total  

Balance, December 31, 2011

   $ 26,860      $ 25,745,943      $ 27,222,837      $ (3,020,527   $ 575,200      $ 50,550,313   

Net income

     —          —          541,739        —          —          541,739   

Change in unrealized gains (losses) on securities available for sale, net of tax effect of $70,973

     —          —          —          —          (115,798     (115,798

Dividends - $0.05 per share

     —          —          (124,675     —          —          (124,675

Purchase and release of restricted stock plan shares

     —          (54,059     —          54,059        —          —     

Stock compensation expense

     —          73,734        —          —          —          73,734   

Purchase of Company common stock

     (204     (195,570     (86,239     —          —          (282,013
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2012

   $ 26,656      $ 25,570,048      $ 27,553,662      $ (2,966,468   $ 459,402      $ 50,643,300   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Three Months Ended  
     March 31,
2012
    March 31,
2011
 

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 541,739      $ 513,869   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation

     109,387        105,415   

Amortization of securities and other assets

     94,360        90,493   

Provision for loan losses

     86,096        211,445   

Deferred income taxes

     101,031        84,874   

Other gains and losses, net

     (88,366     (13,337

Stock compensation expense

     73,734        73,734   

Net change in:

    

Cash surrender value of life insurance

     (72,586     (75,846

Loans held for sale

     299,539        71,900   

Accrued interest receivable

     (123,456     (202,087

Accrued interest payable

     655        (5,874

Prepaid FDIC assessment

     38,309        63,737   

Other assets and liabilities

     49,759        (153,420
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,110,201        764,903   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Securities available for sale:

    

Purchases

     (7,601,636     (9,592,669

Maturities, prepayments and calls

     4,719,955        3,999,407   

Securities held to maturity:

    

Principal repayments received

     —          9   

Loan originations and principal collections, net

     (4,504,614     (2,883,846

Purchases of premises and equipment

     (66,699     (41,952

Proceeds from sale of foreclosed real estate

     494,305        523,297   
  

 

 

   

 

 

 

Net cash used in investing activities

     (6,958,689     (7,995,754
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Net increase in deposits

     10,818,903        4,569,677   

Net (decrease) increase in securities sold under agreements to repurchase

     (843,543     985,023   

Repayment of Federal Home Loan Bank advances

     (29,396     (28,265

Purchase of Company common stock

     (282,013     —     

Dividends paid

     (124,675     (128,494

Stock purchased by restricted stock trust

     —          (225,780
  

 

 

   

 

 

 

Net cash provided by financing activities

     9,539,276        5,172,161   
  

 

 

   

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     3,690,788        (2,058,690

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     23,577,437        14,316,299   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 27,268,225      $ 12,257,609   
  

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

    

Interest paid on deposits and borrowed funds

   $ 698,987      $ 881,201   

Income taxes paid

     194,507        49,150   
  

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES:

    

Acquisition of real estate acquired through foreclosure

   $ 182,375      $ 507,574   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 1.    Summary of Significant Accounting Policies

The accounting and reporting policies of Athens Bancshares Corporation (the “Company”) and subsidiary conform with United States generally accepted accounting principles (“GAAP”) and practices within the banking industry. The Financial Accounting Standards Board (“FASB”) has adopted the FASB Accounting Standards Codification (“ASC”) as the single source of authoritative nongovernmental GAAP. Rules and interpretive releases of the Securities and Exchange Commission (“SEC”) are also sources of authoritative GAAP for SEC registrants.

The policies that materially affect financial position and results of operations are summarized as follows:

Interim Financial Information (Unaudited)

The accompanying unaudited consolidated financial statements have been prepared in accordance with GAAP for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the SEC. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Operating results for the three months ended March 31, 2012, are not necessarily indicative of the results that may be expected for the full year or in any other period. For further information, refer to the Company’s consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.

The Company has evaluated events and transactions for potential recognition and disclosure through the date the financial statements were issued.

Nature of operations

The Company is a holding company whose principal activity is the ownership and management of its wholly owned subsidiary, Athens Federal Community Bank (the “Bank”). The Bank provides a variety of financial services to individuals and corporate customers through its seven branches located in Athens, Sweetwater, Etowah, Madisonville, and Cleveland, Tennessee. The Bank’s primary deposit products include checking, savings, certificates of deposit, and IRA accounts. Its primary lending products are one-to-four family residential, commercial real estate, and consumer loans. Southland Finance, Inc. (“Southland”) is a consumer finance company with one branch located in Athens, Tennessee. Ti-Serv, Inc. (“Ti-Serv”) maintains the Bank’s investment in Valley Title Services, LLC and provides title insurance services. Southland and Ti-Serv are wholly-owned subsidiaries of the Bank.

 

6


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 1.    Summary of Significant Accounting Policies (Continued)

 

Use of estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of deferred tax assets, other-than-temporary impairment of securities, and the fair value of financial instruments.

Recent Accounting Pronouncements

In June 2011, the FASB issued ASU No. 2011-05, “Presentation of Comprehensive Income.” The provisions of ASU No. 2011-05 allow an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both options, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. Under either method, entities are required to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement(s) where the components of net income and the components of other comprehensive income are presented. ASU No. 2011-05 also eliminates the option to present the components of other comprehensive income as part of the statement of changes in shareholders’ equity but does not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. ASU No. 2011-05 was effective for the Company’s interim reporting period beginning on or after January 1, 2012, with retrospective application required. In December 2011, the FASB issued ASU No. 2011-12, “Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05.” The provisions of ASU No. 2011-12 defer indefinitely the requirement for entities to present reclassification adjustments out of accumulated other comprehensive income by component in both the statement in which net income is presented and the statement in which other comprehensive income is presented. ASU No. 2011-12, which shares the same effective date as ASU No. 2011-05, does not defer the requirement for entities to present components of comprehensive income in either a single continuous statement of comprehensive income or in two separate but consecutive statements.

 

7


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 1.    Summary of Significant Accounting Policies (Continued)

 

The Company adopted the provisions of ASU No. 2011-05 and ASU No. 2011-12 which resulted in a new statement of comprehensive income for the interim period ended March 31, 2012. The adoption of ASU No. 2011-05 and ASU No. 2011-12 had no impact on the Company’s statements of income and condition.

In December 2011, the FASB issued ASU No. 2011-11, “Disclosures About Offsetting Assets and Liabilities.” This project began as an attempt to converge the offsetting requirements under U.S. GAAP and IFRS. However, as the Boards were not able to reach a converged solution with regards to offsetting requirements, the Boards developed convergent disclosure requirements to assist in reconciling differences in the offsetting requirements under U.S. GAAP and IFRS. The new disclosure requirements mandate that entities disclose both gross and net information about instruments and transactions eligible for offset in the statement of financial position as well as instruments and transactions subject to an agreement similar to a master netting arrangement. ASU No. 2011-11 also requires disclosure of collateral received and posted in connection with master netting agreements or similar arrangements. ASU No. 2011-11 is effective for interim and annual reporting periods beginning on or after January 1, 2013. As the provisions of ASU No. 2011-11 only impact the disclosure requirements related to the offsetting of assets and liabilities, the adoption will have no impact on the Company’s Consolidated Financial Statements.

Other than disclosures contained within these statements, the Company has determined that all other recently issued accounting pronouncements will not have a material impact on its consolidated financial statements or do not apply.

Earnings Per Common Share

When presented, basic earnings per share are computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company.

 

8


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 1.    Summary of Significant Accounting Policies (Continued)

 

The following is a summary of the basic and diluted earnings per share for the three months ended March 31, 2012 and 2011:

 

     Three Months Ended March 31,  
     2012      2011  

Basic earnings per share calculation:

     

Numerator: Net income

   $ 541,739       $ 513,869   

Denominator: Weighted average common shares outstanding

     2,471,767         2,545,034   

Effect of dilutive stock options

     28,094         29,865   
  

 

 

    

 

 

 

Diluted shares

     2,499,861         2,574,899   
  

 

 

    

 

 

 

Basic earnings per share

   $ 0.22       $ 0.20   
  

 

 

    

 

 

 

Diluted earnings per share

   $ 0.22       $ 0.20   
  

 

 

    

 

 

 

Reclassifications

Certain amounts from prior period financial statements have been reclassified to conform to the current period’s presentation.

Note 2.    Securities

The amortized cost and estimated fair value of securities classified as available for sale and held to maturity at March 31, 2012 and December 31, 2011 are as follows:

 

     March 31, 2012  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair Value  

Securities Available for Sale:

          

Securities of U.S. Government agencies and corporations

   $ 18,370,874       $ 161,769       $ (32,391   $ 18,500,252   

Mortgage-backed and related securities (1)

     11,701,127         382,712         (25,099     12,058,740   

State and municipal securities

     4,993,909         273,276         —          5,267,185   

Other securities

     1,094,127         —           (19,297     1,074,830   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 36,160,037       $ 817,757       $ (76,787   $ 36,901,007   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

9


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 2.    Securities (Continued)

 

 

     December 31, 2011  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair
Value
 

Securities Available for Sale:

          

Securities of U.S. Government agencies and corporations

   $ 19,495,082       $ 237,896       $ —        $ 19,732,978   

Mortgage-backed and related securities (1)

     8,863,892         405,581         (58     9,269,415   

State and municipal securities

     4,994,750         284,322         —          5,279,072   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 33,353,724       $ 927,799       $ (58   $ 34,281,465   
  

 

 

    

 

 

    

 

 

   

 

 

 

As of March 31, 2012 and December 31, 2011, the Company did not have any securities classified as held-to-maturity.

(1) Collateralized by residential mortgages and guaranteed by U.S. Government sponsored entities.

The amortized cost and estimated market value of securities at March 31, 2012 and December 31, 2011, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     March 31, 2012  
     Securities Available for Sale  
     Amortized
Cost
     Fair
Value
 

Due in one year or less

   $ 8,078,476       $ 8,150,021   

Due after one year through five years

     10,206,644         10,274,629   

Due five years to ten years

     3,030,756         3,117,447   

Due after ten years

     3,143,034         3,300,170   

Mortgage-backed securities

     11,701,127         12,058,740   
  

 

 

    

 

 

 

Total

   $ 36,160,037       $ 36,901,007   
  

 

 

    

 

 

 

 

10


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 2.    Securities (Continued)

 

     December 31, 2011  
     Securities Available for Sale  
     Amortized
Cost
     Fair
Value
 

Due in one year or less

   $ 9,055,524       $ 9,133,113   

Due after one year through five years

     9,900,638         10,069,736   

Due five years to ten years

     1,491,823         1,571,662   

Due after ten years

     4,041,847         4,237,539   

Mortgage-backed securities

     8,863,892         9,269,415   
  

 

 

    

 

 

 

Total

   $ 33,353,724       $ 34,281,465   
  

 

 

    

 

 

 

The Company had no realized gains or losses for the three-month period ending March 31, 2012 and recognized $1,633 in realized gains for the year ended December 31, 2011.

The Company has pledged securities with carrying values of approximately $16,149,000 and $18,056,000 (which approximates fair values) to secure deposits of public and private funds as of March 31, 2012 and December 31, 2011, respectively.

Securities with gross unrealized losses at March 31, 2012 and December 31, 2011, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows:

 

     March 31, 2012  
     Less than 12 Months     12 Months or Greater      Total  
     Fair
Value
     Gross
Unrealized
Losses
    Fair
Value
     Gross
Unrealized
Losses
     Fair
Value
     Gross
Unrealized
Losses
 
                  (dollars in thousands)                

Securities Available for Sale:

                

Securities of U.S. Government agencies and corporations

   $ 3,963       $ (33   $ —         $ —         $ 3,963       $ (33

Mortgage-backed and related securities

     3,456         (25     17         —           3,473         (25

Other securities

     1,069         (19     —           —           1,069         (19
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 
   $ 8,488       $ (77   $ 17       $ —         $ 8,505       $ (77
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

11


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 2.    Securities (Continued)

 

 

 

     December 31, 2011  
     Less than 12
Months
     12 Months or Greater      Total  
     Fair
Value
     Gross
Unrealized
Losses
     Fair
Value
     Gross
Unrealized
Losses
     Fair
Value
     Gross
Unrealized
Losses
 
                   (dollars in thousands)                

Securities Available for Sale:

                 

Mortgage-backed and related securities

   $ 6       $ —         $ 19       $ —         $ 25       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Management performs periodic reviews for impairment in accordance with ASC Topic 320, Investment – Debt and Equity Securities.

At March 31, 2012, the seven securities with unrealized losses have depreciated 0.89 percent from the Company’s amortized cost basis. At December 31, 2011, the two securities with unrealized losses have depreciated 0.23 percent from the Company’s amortized cost basis. Most of these securities are guaranteed by either U.S. government corporations or agencies or had investment grade ratings upon purchase. Further, the issuers of these securities have not established any cause for default. The unrealized losses associated with these investment securities are primarily driven by changes in interest rates and are not due to the credit quality of the securities. These securities will continue to be monitored as a part of the Company’s ongoing impairment analysis, but are expected to perform even if the rating agencies reduce the credit rating of the bond insurers. Management evaluates the financial performance of each issuer on a quarterly basis to determine if it is probable that the issuers can make all contractual principal and interest payments.

ASC Topic 320 requires an entity to assess whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. Management does not intend to sell these securities and it is not more likely than not that management will be required to sell the securities before the recovery of its amortized cost basis. In making this determination, management has considered the Company’s cash flow and liquidity requirements, capital requirements, economic factors, and contractual and regulatory obligations for indication that these securities will be required to be sold before a forecasted recovery occurs. Therefore, in management’s opinion, all securities that have been in a continuous unrealized loss position for the past 12 months or longer as of March 31, 2012 are not other-than-temporarily impaired, and therefore, no impairment charges as of March 31, 2012 are warranted.

 

12


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 3.    Loans and Allowances for Loan Losses

 

The Bank and Southland provide mortgage, consumer, and commercial lending services to individuals and businesses primarily in the East Tennessee area.

The Company’s loans consist of the following at March 31, 2012 and December 31, 2011.

 

     March 31,     December 31,  
     2012     2011  

Mortgage loans on real estate:

    

Residential 1-4 family

   $ 79,791,391      $ 80,667,349   

Residential multifamily (5 or more units)

     21,090,470        21,157,262   

Commercial

     54,523,355        47,899,766   

Construction and land

     19,050,432        21,057,612   
  

 

 

   

 

 

 
     174,455,648        170,781,989   

Commercial loans

     12,058,907        12,616,219   

Consumer and equity lines of credit

     26,799,488        26,032,584   
  

 

 

   

 

 

 

Total loans

     213,314,043        209,430,792   

Less: Allowance for loan losses

     (4,068,404     (4,166,468

Unearned interest and fees

     (355,303     (361,943

Net deferred loan origination fees

     (231,862     (203,769
  

 

 

   

 

 

 

Loans, net

   $ 208,658,474      $ 204,698,612   
  

 

 

   

 

 

 

The following presents activity in the allowance for loan losses for the three months ended March 31, 2012 and the year ended December 31, 2011.

 

     March 31,     December 31,  
     2012     2011  

Beginning balance

   $ 4,166,468      $ 3,965,395   

Provision for loan losses

     86,096        1,980,110   

Loans charged-off

     (203,904     (1,882,012

Recoveries

     19,744        102,975   
  

 

 

   

 

 

 

Ending balance

   $ 4,068,404      $ 4,166,468   
  

 

 

   

 

 

 

 

13


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 3.    Loans and Allowances for Loan Losses (Continued)

 

Loan impairment and any related valuation allowance is determined under the provisions established by ASC Topic 310. For all periods presented above, impaired loans without a valuation allowance represent loans for which management believes that the collateral value of the loan is higher than the carrying value of that loan.

The allocation of the allowance for loan losses and recorded investment in loans by portfolio segment are as follows:

 

     March 31, 2012  
     Commercial      Residential
1-4 Family
     Commercial
Real Estate

and Multi-
Family
     Construction
and Land
     Consumer
and Other
     Unallocated      Total  

Specified reserves- impaired loans

   $ 392,727       $ 490,978       $ 133,274       $ 329,169       $ 191,262       $ —         $ 1,537,410   

General reserves

     208,712         691,556         913,591         351,124         329,409         36,602         2,530,994   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total reserves

   $ 601,439       $ 1,182,534       $ 1,046,865       $ 680,293       $ 520,671       $ 36,602       $ 4,068,404   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans individually evaluated for impairment

   $ 2,327,965       $ 5,201,766       $ 2,485,227         2,109,183       $ 653,447       $ —         $ 12,777,588   

Loans collectively evaluated for impairment

     9,730,942         74,589,625         73,128,598         16,941,249         26,146,041         —           200,536,455   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 12,058,907       $ 79,791,391       $ 75,613,825       $ 19,050,432       $ 26,799,488       $ —         $ 213,314,043   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2011  
     Commercial      Residential
1-4 Family
     Commercial
Real Estate

and Multi-
Family
     Construction
and Land
     Consumer
and Other
     Unallocated      Total  

Specified reserves- impaired loans

   $ 341,260       $ 645,765       $ 145,428       $ 329,925       $ 207,734       $ —         $ 1,670,112   

General reserves

     223,593         698,839         860,608         351,946         333,724         27,646         2,496,356   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total reserves

   $ 564,853       $ 1,344,604       $ 1,006,036       $ 681,871       $ 541,458       $ 27,646       $ 4,166,468   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans individually evaluated for impairment

   $ 2,336,816       $ 6,071,728       $ 2,506,005       $ 2,126,241       $ 673,919       $ —         $ 13,714,709   

Loans collectively evaluated for impairment

     10,279,403         74,595,621         66,551,023         18,931,371         25,358,665         —           195,716,083   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 12,616,219       $ 80,667,349       $ 69,057,028       $ 21,057,612       $ 26,032,584       $ —         $ 209,430,792   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

14


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 3.    Loans and Allowances for Loan Losses (Continued)

 

The following table details the changes in the allowance for loan losses from December 31, 2010 to March 31, 2012 by class of loan:

 

     Commercial     Residential
1-4 Family
    Commercial
Real Estate
and Multi-
Family
    Construction
and Land
    Consumer
and Other
    Unallocated      Total  

Balance, December 31, 2010

   $ 523,990      $ 1,064,214      $ 1,299,618      $ 733,446      $ 319,271      $ 24,856       $ 3,965,395   

Provision for loan losses

     314,740        377,348        (62,616     860,204        487,644        2,790         1,980,110   

Loans charged-off

     (278,227     (122,729     (244,051     (911,779     (325,226     —           (1,882,012

Recoveries

     4,350        25,771        13,085        —          59,769        —           102,975   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance, December 31, 2011

     564,853        1,344,604        1,006,036        681,871        541,458        27,646         4,166,468   

Provision for loan losses

     33,006        1,577        40,829        (1,578     3,306        8,956         86,096   

Loans charged-off

     —          (165,812     —          —          (38,092     —           (203,904

Recoveries

     3,580        2,165        —          —          13,999        —           19,744   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance, March 31, 2012

   $ 601,439      $ 1,182,534      $ 1,046,865      $ 680,293      $ 520,671      $ 36,602       $ 4,068,404   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

The following table presents loans individually evaluated for impairment by class of loans as of March 31, 2012 and December 31, 2011:

 

     March 31, 2012  
     Commercial      Residential 1-
4 Family
     Commercial
Real Estate
and Multi-
Family
     Construction
and Land
     Consumer
and Other
     Total  

Loans individually evaluated for impairment:

                 

Without a valuation allowance

   $ 39,885       $ 1,712,345       $ 1,222,753       $ 886,564       $ 150,260       $ 4,011,807   

With a valuation allowance

     2,288,080         3,489,421         1,262,474         1,222,619         503,187         8,765,781   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Recorded investment in impaired loans

   $ 2,327,965       $ 5,201,766       $ 2,485,227       $ 2,109,183       $ 653,447       $ 12,777,588   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Unpaid principal balance of impaired loans

   $ 2,367,812       $ 5,333,396       $ 2,485,227       $ 3,020,961       $ 654,117       $ 13,861,513   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Valuation allowance related to impaired loans

   $ 392,727       $ 490,978       $ 133,274       $ 329,169       $ 191,262       $ 1,537,410   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average investment in impaired loans

   $ 2,332,308       $ 5,543,500       $ 2,492,113       $ 2,117,788       $ 643,533       $ 13,129,242   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest income recognized on impaired loans

   $ 32,819       $ 86,287       $ 29,331       $ 5,010       $ 10,745       $ 164,192   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

15


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 3.    Loans and Allowances for Loan Losses (Continued)

 

     December 31, 2011  
     Commercial      Residential 1-
4 Family
     Commercial
Real Estate
and Multi-
Family
     Construction
and Land
     Consumer
and Other
     Total  

Loans individually evaluated for impairment:

                 

Without a valuation allowance

   $ 39,885       $ 1,551,007       $ 1,231,377       $ 882,676       $ 164,487       $ 3,869,432   

With a valuation allowance

     2,296,931         4,520,721         1,274,628         1,243,565         509,432         9,845,277   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Recorded investment in impaired loans

   $ 2,336,816       $ 6,071,728       $ 2,506,005       $ 2,126,241       $ 673,919       $ 13,714,709   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Unpaid principal balance of impaired loans

   $ 2,376,663       $ 6,077,465       $ 2,506,005       $ 3,038,019       $ 674,430       $ 14,672,582   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Valuation allowance related to impaired loans

   $ 341,260       $ 645,765       $ 145,428       $ 329,925       $ 207,734       $ 1,670,112   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average investment in impaired loans

   $ 2,524,644       $ 5,020,554       $ 2,555,300       $ 2,321,965       $ 630,489       $ 13,052,952   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest income recognized on impaired loans

   $ 123,830       $ 226,249       $ 104,298       $ 36,048       $ 22,997       $ 513,422   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following presents an aged analysis of past due loans as of the following:

 

     March 31, 2012  
     30-89 Days
Past Due
     Greater Than
90 Days

Past Due And
Non-accrual
     Total
Past Due
     Current Loans      Total Loans      Recorded
Investment ³

90 Days and
Accruing
 

Residential 1-4 family

   $ 809,770       $ 1,283,966       $ 2,093,736       $ 77,697,655       $ 79,791,391       $ —     

Commercial real estate and multifamily

     —           —           —           75,613,825         75,613,825         —     

Construction and land

     3,207         1,741,076         1,744,283         17,306,149         19,050,432         —     

Commercial

     —           33,534         33,534         12,025,373         12,058,907         —     

Consumer and other

     176,957         126,911         303,868         26,495,620         26,799,488         12,336   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 989,934       $ 3,185,487       $ 4,175,421       $ 209,138,622       $ 213,314,043       $ 12,336   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2011  
     30-89 Days
Past Due
     Greater Than
90 Days

Past Due
and Non-
Accrual
     Total
Past Due
     Current Loans      Total Loans      Recorded
Investment ³

90 Days and
Accruing
 

Residential 1-4 family

   $ 752,680       $ 1,467,682       $ 2,220,362       $ 78,446,987       $ 80,667,349       $ 20,988   

Commercial real estate and multifamily

     163,457         —           163,457         68,893,571         69,057,028         —     

Construction and land

     —           1,748,523         1,748,523         19,309,089         21,057,612         —     

Commercial

     —           —           —           12,616,219         12,616,219         —     

Consumer and other

     276,747         82,647         359,394         25,673,190         26,032,584         23,765   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,192,884       $ 3,298,852       $ 4,491,736       $ 204,939,056       $ 209,430,792       $ 44,753   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

16


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 3.    Loans and Allowances for Loan Losses (Continued)

 

Credit quality indicators:

Federal regulations require us to review and classify our assets on a regular basis. There are three classifications for problem assets: substandard, doubtful, and loss. “Substandard assets” must have one or more defined weaknesses and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. “Doubtful assets” have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. An asset classified “loss” is considered uncollectible and of such little value that continuance as an asset of the institution, without establishment of a specific valuation allowance or charge-off, is not warranted. The regulations also provide for a “special mention” category, described as assets which do not currently expose an institution to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving close attention. When we classify an asset as substandard or doubtful, we may establish a specific allowance for loan losses.

The following outlines the amount of each loan classification and the amount categorized into each risk rating class as of the following:

 

     March 31, 2012  
     Pass      Special
Mention
     Substandard      Doubtful      Loss      Total  

Residential 1-4 family

   $ 73,191,831       $ 1,397,794       $ 5,201,766       $ —         $ —         $ 79,791,391   

Commercial real estate and multifamily

     73,128,598         —           2,485,227         —           —           75,613,825   

Construction and land

     16,854,019         87,230         2,109,183         —           —           19,050,432   

Commercial

     9,730,942         —           2,327,965         —           —           12,058,907   

Consumer and other

     25,914,223         231,818         653,447         —           —           26,799,488   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 198,819,613       $ 1,716,842       $ 12,777,588       $ —         $ —         $ 213,314,043   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2011  
     Pass      Special
Mention
     Substandard      Doubtful      Loss      Total  

Residential 1-4 family

   $ 73,574,439       $ 1,021,182       $ 6,071,728       $ —         $ —         $ 80,667,349   

Commercial real estate and multifamily

     66,167,335         383,688         2,506,005         —           —           69,057,028   

Construction and land

     18,866,263         65,108         2,126,241         —           —           21,057,612   

Commercial

     10,274,603         4,800         2,336,816         —           —           12,616,219   

Consumer and other

     25,143,601         215,064         673,919         —           —           26,032,584   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 194,026,241       $ 1,689,842       $ 13,714,709       $ —         $ —         $ 209,430,792   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession. By granting the concession, the Company expects to increase the probability of collection by more than would be expected by not granting the concession.

 

17


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 3.    Loans and Allowances for Loan Losses (Continued)

 

The Company’s determination of whether a modification is a TDR considers the facts and circumstances surrounding each respective modification.

The following presents information related to loans modified in a TDR during the three months ended March 31, 2012:

 

     Three Months Ended March 31, 2012  
     Number
Of
Loans
     Pre-Modification
Outstanding
Recorded Investment
     Post-Modification
Outstanding
Recorded Investment
 

Residential 1-4 family

     —         $ —         $ —     

Commercial real estate and multifamily

     —           —           —     

Construction and land

     —           —           —     

Commercial

     —           —           —     

Consumer and other

     5         16,922         16,922   
  

 

 

    

 

 

    

 

 

 
     5       $ 16,922       $ 16,922   
  

 

 

    

 

 

    

 

 

 

The following loans modified in a TDR from April 1, 2011, through March 31, 2012, that subsequently defaulted (i.e., 60 days or more past due following a modification) during the three months ended March 31, 2012:

 

     Three Months Ended March 31, 2012  
     Number
Of

Loans
     Outstanding Recorded
Investment at Default
 

Residential 1-4 family

     —         $ —     

Commercial real estate and multifamily

     —           —     

Construction and land

     —           —     

Commercial

     —           —     

Consumer and other

     1         2,769   
  

 

 

    

 

 

 
     1       $ 2,769   
  

 

 

    

 

 

 

Note 4.    Fair Value Disclosures

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the ASC Topic 820, Fair Value Measurements and Disclosures, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

 

18


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 4.    Fair Value Disclosures (Continued)

 

ASC Topic 820 provides a consistent definition of fair value, which focuses on exit price in an orderly transaction between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

ASC Topic 820 also establishes a three-tier fair value which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value, as follows:

Level 1—Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.

Level 2—Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data.

Level 3—Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. There have been no changes in the methodologies used at March 31, 2011 and December 31, 2010.

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments.

Cash, cash equivalents, and interest-bearing deposits in banks:

The carrying amounts of cash, cash equivalents, and interest-bearing deposits in banks approximate fair values based on the short-term nature of the assets.

 

19


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 4.    Fair Value Disclosures (Continued)

 

Securities:

Fair values are estimated using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Securities classified as available for sale are reported at fair value utilizing Level 2 inputs.

Federal Home Loan Bank stock, at cost:

The carrying value of FHLB stock approximates fair value based on the redemption provisions of the FHLB.

Loans:

For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair value for fixed-rate loans are estimated using discounted cash flow analyses, using market interest rates for comparable loans. The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310, Receivables. The fair value of impaired loans is estimated using several methods including collateral value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At March 31, 2012, substantially all of the total impaired loans were evaluated based on the fair value of collateral. In accordance with ASC Topic 310, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on the observable market price or a current, independent appraised value, the Company records the impaired loan as nonrecurring Level 2. The Company records the impaired loan as nonrecurring Level 3 when management has become aware of events that have significantly impacted the condition or marketability of the collateral since the most recent appraisal. In this case, management will reduce the appraisal value based on factors determined by their judgment and collective knowledge of the collateral and market conditions.

Cash surrender value of bank owned life insurance:

The carrying amounts of cash surrender value of bank owned life insurance approximate their fair value. The carrying amount is based on information received from the insurance carriers indicating the financial performance of the policies and the amount the Company would receive should the policies be surrendered. The Company reflects these assets within Level 2 of the valuation hierarchy.

 

20


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 4.    Fair Value Disclosures (Continued)

 

Foreclosed real estate:

Foreclosed real estate consisting of properties obtained through foreclosure or in satisfaction of loans is initially recorded at fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs. At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance of loan losses. Gains or losses on sale and any subsequent adjustments to the fair value are recorded as a component of foreclosed real estate expense. Other real estate is included in Level 2 of the valuation hierarchy.

Deposits:

The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits and NOW, money market, and savings accounts, is equal to the amount payable on demand at the reporting date. The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities sold under agreements to repurchase:

The estimated fair value of these liabilities, which are extremely short term, approximates their carrying value.

Federal Home Loan Bank advances:

Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt.

Accrued interest:

The carrying amounts of accrued interest approximate fair value.

Commitments to extend credit, letters of credit and lines of credit:

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.

 

21


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 4.    Fair Value Disclosures (Continued)

 

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis:

 

     Balance as of
March 31,
2012
     Quoted Prices in
Active Markets
for Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Significant
Other
Unobservable
Inputs

(Level 3)
 

Securities available for sale:

           

Securities of U.S. Government agencies and corporations

   $ 18,500,252       $ —         $ 18,500,252       $ —     

Mortgage-backed securities

     12,058,740         —           12,058,740         —     

State and municipal securities

     5,267,185         —           5,267,185         —     

Other securities

     1,074,830         —           1,074,830         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 36,901,007       $ —         $ 36,901,007       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash surrender value of bank owned life insurance

   $ 9,296,433       $ —         $ 9,296,433       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Balance as of
December 31,
2011
     Quoted Prices in
Active Markets
for Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Significant
Other
Unobservable
Inputs

(Level 3)
 

Securities available for sale:

           

Securities of U.S. Government agencies and corporations

   $ 19,732,978       $ —         $ 19,732,978       $ —     

Mortgage-backed securities

     9,269,415         —           9,269,415         —     

State and municipal securities

     5,279,072         —           5,279,072         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 34,281,465       $ —         $ 34,281,465       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash surrender value of bank owned life insurance

   $ 9,223,847       $ —         $ 9,223,847       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

22


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 4.    Fair Value Disclosures (Continued)

 

The tables below present information about assets and liabilities for which a nonrecurring change in fair value was recorded:

 

     Balance as of
March 31,
2012
     Quoted Prices in
Active Markets
for Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Significant
Other
Unobservable
Inputs

(Level 3)
 

Impaired loans

   $ 7,228,371       $ —         $ 5,674,371       $ 1,554,000   

Foreclosed real estate

     279,051         —           279,051         —     
     Balance as of
December 31,
2011
     Quoted Prices in
Active Markets
for Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Significant
Other
Unobservable
Inputs

(Level 3)
 

Impaired loans

   $ 8,175,165       $ —         $ 6,389,165       $ 1,786,000   

Foreclosed real estate

     525,873         —           525,873         —     

The carrying amount and estimated fair value of the Company’s financial instruments at March 31, 2012 and December 31, 2011 are as follows (in thousands):

 

     2012      2011  
     Carrying
Amount
     Estimated
Fair Value
     Carrying
Amount
     Estimated
Fair Value
 

Financial assets:

           

Cash and cash equivalents

   $ 27,268       $ 27,268       $ 23,577       $ 23,577   

Interest-bearing time deposits in banks

     249         249         249         249   

Securities

     36,901         36,901         34,281         34,281   

Federal Home Loan Bank stock, at cost

     2,899         2,899         2,899         2,899   

Loans, net

     208,658         210,824         204,699         206,809   

Cash surrender value of bank owned life insurance

     9,296         9,296         9,224         9,224   

Accrued interest receivable

     1,091         1,091         967         967   

Financial liabilities:

           

Deposits

     234,931         242,444         224,112         231,672   

Securities sold under agreements to repurchase

     1,421         1,421         2,265         2,265   

Federal Home Loan Bank advances

     3,070         3,227         3,099         3,287   

Accrued interest payable

     171         171         170         170   

Unrecognized financial instruments (net of contract amount):

           

Commitments to extend credit

     —           —           —           —     

Letter of credit

     —           —           —           —     

Lines of credit

     —           —           —           —     

 

23


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 5.    Stock Options, ESOP, and Restricted Shares

 

2010 Equity Incentive Plan

The Athens Bancshares Corporation 2010 Equity Incentive Plan (“the 2010 Plan”) was approved by the Company’s stockholders at the annual meeting of stockholders held on July 14, 2010. Under the terms of the 2010 Plan, the Company may grant restricted stock awards and stock options to its employees, officers, and directors. The purpose of the 2010 Plan is to promote the success of the Company by linking the personal interests of its employees, officers, and directors to the interest of the Company’s shareholders, and by providing participants with an incentive for remarkable performance. All of the Company’s employees, officers, and directors are eligible to participate in the 2010 Plan.

Under terms of the 2010 Plan, the Company is authorized to issue up to 277,725 stock options and up to 111,090 shares of restricted stock.

The Company granted stock options to its directors, officers, and employees on December 15, 2010. Both incentive stock options and non-qualified stock options were granted under the 2010 Plan. The exercise price for each option was equal to the market price of the Company’s stock on the date of grant and the maximum term of each option is ten years. The vesting period for all options is five years from the date of grant. The Company recognizes compensation expense over the vesting period, based on the grant-date fair value of the options granted. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model. For the three months ended March 31, 2012 and 2011, the Company recorded stock compensation expense of $13,537 and $0, respectively. At March 31, 2012, the total remaining compensation cost to be recognized on non-vested options is approximately $203,000.

A summary of the activity in the 2010 Plan as of March 31, 2012, is presented in the following table:

 

     Three Months Ended March 31, 2012  
     Shares      Average
Exercise
Price
     Aggregate
Intrinsic
Value (1)
 

Outstanding at December 31, 2011

     236,062       $ 11.50         —     

Granted

     —           N/A         —     

Exercised

     —           N/A         —     

Forfeited

     —           N/A         —     
  

 

 

       

Outstanding at March 31, 2012

     236,062       $ 11.50       $ 821,496   
  

 

 

       

Options exercisable at March 31, 2012

     47,212       $ 11.50       $ 164,298   
  

 

 

       

 

24


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 5.     Stock Options, ESOP, and Restricted Shares (Continued)

 

2010 Equity Incentive Plan (Continued)

 

(1) The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on March 31, 2012. This amount changes based on changes in the market value of the Company’s stock.

Other information regarding options outstanding and exercisable as of March 31, 2012, is as follows:

 

   

Options Outstanding

 

Options Exercisable

Exercise

Price

 

Number

of

Shares

 

Weighted-

Average

Exercise

Price

 

Weighted-

Average

Remaining
Contractual

Life

In Years

 

Number

of

Shares

 

Weighted-

Average

Exercise

Price

$11.50

  236,062   $11.50   8.75   47,212   $11.50

Information pertaining to non-vested options for the three months ended March 31, 2012, is as follows:

 

     Number of Shares      Weighted Average
Grant Date  Fair Value
 

Non-vested options, December 31, 2011

     188,850       $ 1.27   

Granted

     —           —     

Vested

     —           —     

Forfeited

     —           —     
  

 

 

    

 

 

 

Non-vested options, March 31, 2012

     188,850       $ 1.27   
  

 

 

    

 

 

 

On January 19, 2011, the Company awarded 94,426 shares of restricted stock to its directors, officers, and employees pursuant to the terms of the 2010 Plan. Compensation expense associated with the performance-based share awards is recognized over the time period that the restrictions associated with the awards lapse based on the total cost of the award, which is the fair market value of the stock on the date of the grant. The closing price on the date of the grants issued on January 19, 2011 was $12.75 per share. For the three months ended March 31, 2012, the Company recognized $60,197 in compensation expense attributable to the 94,426 shares that have been awarded.

 

25


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 5.     Stock Options, ESOP, and Restricted Shares (Continued)

 

2010 Equity Incentive Plan (Continued)

 

A summary of activity for unvested restricted awards for the three months ended March 31, 2012 is as follows:

 

     Number      Grant Date Weighted-
Average Cost
 

Unvested at January 1, 2012

     94,426       $ 12.75   

Shares awarded

     

Restrictions lapsed and shares released

     18,885         12.75   

Shares forfeited

     —           —     
  

 

 

    

 

 

 

Unvested at March 31, 2012

     75,541       $ 12.75   
  

 

 

    

 

 

 

Employee Stock Ownership Plan (ESOP)

The Company sponsors a leveraged ESOP that covers substantially all employees who meet certain age and eligibility requirements. As part of the initial public offering, the ESOP purchased 222,180 shares, or approximately 8% of the 2,777,250 shares issued with the proceeds of a 15 year loan from the Company which is payable in annual installments and bears interest at 3.25% per annum.

The Bank has committed to make contributions to the ESOP sufficient to support the debt service of the loan. The loan is secured by the unallocated shares, which are held in a suspense account, and are allocated among the participants as the loan is repaid. Cash dividends paid on allocated shares are distributed to the participant and cash dividends paid on unallocated shares are used to repay the outstanding debt of the ESOP.

ESOP shares are held by the plan trustee in a suspense account until allocated to participant accounts. Shares released from the suspense account are allocated to participants on the basis of their relative compensation in the year of allocation. Participants become vested in the allocated shares upon four years of employment with the Company. Any forfeited shares are allocated to other participants in the same proportion as contributions.

 

26


ATHENS BANCSHARES CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 5.     Stock Options, ESOP, and Restricted Shares (Continued)

 

Employee Stock Ownership Plan (ESOP) (Continued)

 

As ESOP shares are allocated to participants, the Company recognizes compensation expense equal to the fair value of the earned ESOP shares. No compensation expense has been recorded for the three months ended March 31, 2012 or 2011. A detail of ESOP shares as of March 31, 2012, is as follows:

 

Allocated shares

     29,624   

Unallocated shares

     192,556   
  

 

 

 

Total ESOP shares

     222,180   
  

 

 

 

Fair value of unreleased shares at March 31, 2012

   $ 2,692,896   
  

 

 

 

 

27


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation

Safe Harbor Statement for Forward-Looking Statements

This report may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts; rather they are statements based on the Company’s current expectations regarding its business strategies and their intended results and its future performance. Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions.

Forward-looking statements are not guarantees of future performance. Numerous risks and uncertainties could cause or contribute to the Company’s actual results, performance and achievements being materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, general economic conditions, including changes in market interest rates and changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; the quality and composition of the loan and investment securities portfolio; loan demand; deposit flows; competition; and changes in accounting principles and guidelines. Additional factors that may affect our results are discussed in our Annual Report on Form 10-K for the year ended December 31, 2011 under “Item 1A. Risk Factors.” These factors should be considered in evaluating the forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company assumes no obligation and disclaims any obligation to update any forward-looking statements.

Critical Accounting Policies

During the three-month period ended March 31, 2012, there was no significant change in the Company’s critical accounting policies or the application of critical accounting policies as disclosed in the Company’s audited consolidated financial statements and related footnotes for the year ended December 31, 2011 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.

Comparison of Financial Condition at March 31, 2012 and December 31, 2011

Assets. Total assets increased from $283.7 million at December 31, 2011 to $293.9 million at March 31, 2012.

Cash and Cash Equivalents. Total cash and cash equivalents increased $3.7 million, or 15.7% from $23.6 million at December 31, 2011 to $27.3 million at March 31, 2012. This is due primarily to a $10.8 million increase in deposits, partially offset by increases in loans and securities of $4.0 million and $2.6 million, respectively.

Loans. Net loans receivable increased $4.0 million, or 2.0% from $204.7 million at December 31, 2011 to $208.7 million at March 31, 2012, primarily as a result of a $6.6 million increase in commercial real estate loans, partially offset by a decrease in construction and land development loans of $2.0 million. The increase in commercial real estate loans was primarily due to the purchase of a $3.7 million loan participation interest secured by a hotel in Gatlinburg, TN, a $1.5 million increase in principal for a loan secured by a hotel in Chattanooga, TN, and an $893,000 loan secured by an owner occupied physical therapy office in Ringgold, GA, reclassified from construction and land development to commercial real estate due to its conversion from construction to permanent financing. The decrease in construction and land development loans was due primarily to the $893,000 reclassification discussed above, along with the payoff of four 1-4 family speculative construction loans secured by properties in Hamilton County, TN, totaling $632,000.

Securities. Total securities increased $2.6 million, or 7.6% from $34.3 million at December 31, 2011 to $36.9 million at March 31, 2012, primarily as a result of purchases of agency and mortgage-backed securities of $4.1 million and $3.5 million, respectively. The increase was partially offset by $4.1 million in calls of agency securities and $670,000 of principal payments on mortgage-backed securities. The purchases were funded from available cash.

 

28


Deposits. Total deposits increased $10.8 million, or 4.8% from $224.1 million at December 31, 2011 to $234.9 million at March 31, 2012. The primary reason for the increase in deposits was a $7.6 million increase in demand and NOW accounts, primarily due to a $2.8 million increase in non-personal NOW accounts relating to two public entities and an overall increase in the number of accounts. Other increases were in savings deposit accounts of $2.0 million, certificates of deposit of $685,000, and money market accounts of $230,000.

Borrowings. Federal Home Loan Bank borrowings decreased $29,000 from December 31, 2011 to March 31, 2012. The slight decrease was due to principal payments on an amortizing advance.

Stockholders’ Equity. Stockholders’ equity increased $93,000 or 0.2% from December 31, 2011 to March 31, 2012. The primary reasons for the increase include net income for the first three months of $542,000, a decrease in unrealized gains on securities available for sale (net of taxes) of $116,000, dividends declared and paid on outstanding shares (other than unallocated ESOP shares) of $125,000, a $74,000 increase in additional paid-in capital related to stock compensation expense for the period on grants of options and restricted stock and $282,000 in repurchased and retired common stock.

Results of Operations for the Three Months Ended March 31, 2012 and 2011

Overview. The Company reported net income of $542,000, or $0.22 basic earnings per share, for the three-month period ended March 31, 2012, compared to a net income of $514,000 or $0.20 basic earnings per share, for the same period in 2011.

Net Interest Income. Net interest income after provision for loan losses increased $270,000 or 10.5% for the three months ended March 31, 2012 compared to the same period in 2011, primarily as a result of a decrease in interest expense on deposits and a decrease in provision for loan losses.

Total interest income decreased $31,000 or 0.8%, from $3.7 million for the three months ended March 31, 2011 to $3.6 million for the three months ended March 31, 2012. The decrease was primarily the result of a $92,000 decrease in interest on securities, partially offset by increases in interest on loans and interest-bearing deposits in other banks of $57,000 and $4,000, respectively. The decrease in interest income on securities was due to the combined effect of decreases in average balances and decreases in market interest rates. The increase in interest income on loans and deposits in other banks were a result of an increase in average balances.

Total interest expense decreased $176,000 or 20.1% from $875,000 for the three months ended March 31, 2011 to $699,000 for the three months ended March 31, 2012. The decrease was primarily a result of a $121,000 decrease in interest on deposits and a $55,000 decrease in interest on Federal Home Loan Bank borrowings. The primary reason for the decrease in interest on deposits was a reduction in market interest rates. The decrease in the interest paid on Federal Home Loan Bank borrowings was due to a decrease in the average balance of advances outstanding.

Provision for Loan Losses. The provision for loan losses was $86,000 for the three months ended March 31, 2012 compared to $211,000 for the same period in 2011. The decrease in the provision for loan losses was primarily due to a decrease in substandard rated loans from $13.7 million at December 31, 2011 to $12.8 million at March 31, 2012. When evaluating current economic conditions, we consider certain qualitative risk factors such as current industry conditions, unemployment rates, home permits, home price index, the levels and trends of delinquencies, percentage of classified loans to total loans, charge-offs, bankruptcy filings and collateral values in our primary market area.

Non-performing loans decreased $113,000 from $3.3 million at December 31, 2011 to $3.2 million at March 31, 2012. Non-performing residential mortgage loans and construction loans decreased $184,000 and $7,000, respectively, while non-performing commercial business and consumer loans increased $34,000 and $44,000 respectively. The balance of non-performing loans at March 31, 2012, includes non-accrual loans of $3.2 million. There were no residential mortgage loans that were over 90 days past due but still accruing interest at March 31, 2012. The balance of non-accrual loans at March 31, 2012 consisted of $1.3 million in residential mortgage loans, $1.7 million in construction and land loans and $34,000 in commercial business loans and $127,000 in consumer loans.

 

29


Net charge-offs were $184,000 for the three months ended March 31, 2012 compared to $265,000 for the same period in 2011. Charge-offs totaling $204,000 were recorded during the quarter ended March 31, 2012 in connection with residential mortgage loans ($166,000) and consumer loans ($38,000).

The allowance for loan losses was $4.1 million at March 31, 2012 compared to $4.2 million at December 31, 2011. Management has deemed this amount as adequate at that date based on its best estimate of probable known and inherent loan losses at that date. The consistent application of management’s allowance for loan losses methodology resulted in a decrease in the level of the allowance for loan losses consistent with the decrease in specific loss reserves on impaired loans from December 31, 2011 to March 31, 2012.

Non-interest Income. Non-interest income increased $105,000, or 9.8%, to $1.2 million for the three months ended March 31, 2012 compared to $1.1 million for the same period in 2011, primarily due to increases related to the origination, sale and servicing of mortgage loans on the secondary market and increases of debit card usage income of $70,000 and $55,000, respectively. These increases were partially offset by a $23,000 decrease in income related to investment sales commissions. Income related to the origination, sale and servicing of mortgage loans on the secondary market increased primarily due to increased volume of mortgage loan originations during the quarter ended March 31, 2012 as compared to the same period in 2011. The increased volume is primarily a result of a decrease in market rates period over period. Income related to debit card usage increased primarily due to efforts put forth to encourage customers to use debit cards as opposed to checks combined with an increase in the number of these accounts., Income from investment sales commissions decreased primarily due to decreased sales of investment products resulting from lower market rates. Other changes in non-interest income include a $9,400 decrease in fees related to consumer and commercial loan servicing and origination and a $14,600 increase in other deposit related fees, primarily due to an increase in non-sufficient funds charges on deposit accounts.

Non-interest Expense. Non-interest expense increased $72,000, or 2.5%, to $2.9 million for the 2012 period compared to $2.8 million for the same period in 2011. The increase was primarily a result of increases in expenses related to data processing, occupancy and equipment, and salaries and employee benefits, of $43,000, $22,000, and $17,000, respectively. The primary reason for the increase in data processing expense was due to increased charges related to electronic banking services. The primary reason for the increase in occupancy and equipment expense was due to increased technology maintenance costs as well as additional depreciation expense on computer hardware due to purchases. The increase in salary and employee benefit expense was primarily due to standard cost of living adjustment increases. Other changes in non-interest expense include an $8,000 increase in advertising and other operating expenses and an $18,000 reduction in Federal Deposit Insurance Premiums due to a change in calculation of Federal Deposit Insurance Premiums during the third quarter of 2011.

Income Tax Expense. The Company had an income tax expense of $558,000 for the three month period ended March 31, 2012 as compared to $283,000 for the same period in 2011. The increase in income tax expense was due primarily to the increase in taxable income period over period.

Total Comprehensive Income. Total comprehensive income for the periods presented consists of net income and the change in unrealized gains (losses) on securities available for sale, net of tax. Total comprehensive income was $426,000 for the three month period ended March 31, 2012 compared to total comprehensive income of $512,000 for the three month period ended March 31, 2011. The decrease was primarily a result of the $114,000 decrease in the change in unrealized gains on securities available for sale, net of tax, and a $28,000 increase in net income period over period.

Liquidity and Capital Resources

Liquidity Management. Liquidity is the ability to meet current and future financial obligations of a short-term nature. The Bank’s primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of investment securities and borrowings from the Federal Home Loan Bank of Cincinnati. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

 

30


The Bank regularly adjusts its investments in liquid assets based upon an assessment of (i) expected loan demand, (ii) expected deposit flows, (iii) yields available on interest-earning deposits and securities and (iv) the objectives of its asset/liability management policy.

The Bank’s most liquid assets are cash and cash equivalents and interest-bearing time deposits. The level of these assets depends on the Bank’s operating, financing, lending and investing activities during any given period. At March 31, 2012, cash and cash equivalents totaled $27.3 million. At March 31, 2012, securities classified as available-for-sale, which amounted to $36.9 million, and interest-bearing time deposits in banks of $249,000, provide additional sources of liquidity. In addition, at March 31, 2012, the Bank had the ability to borrow a total of approximately $29.7 million from the Federal Home Loan Bank of Cincinnati. At March 31, 2012, the Bank had $3.1 million in Federal Home Loan Bank advances outstanding and $11.8 million in letters of credit to secure public funds deposits.

The Bank must maintain an adequate level of liquidity to ensure the availability of sufficient funds to support loan growth and deposit withdrawals, to satisfy financial commitments and to take advantage of investment opportunities. Historically, the Bank has been able to retain a significant amount of its deposits as they mature.

The Company is a separate legal entity from the Bank and must provide for its own liquidity. In addition to its operating expenses, the Company, on a stand-alone basis, is responsible for paying any dividends declared to its shareholders. The Company’s primary source of income is dividends received from the Bank. The amount of dividends that the Bank may declare and pay to the Company in any calendar year, without the receipt of prior approval from the Office of the Comptroller of the Currency but with prior notice to the Office of the Comptroller of the Currency, cannot exceed net income for that year to date plus retained net income (as defined) for the preceding two calendar years. On a stand-alone basis, the Company had liquid assets of $6.8 million at March 31, 2012.

Capital Management. The Bank is required to maintain specific amounts of capital pursuant to federal regulatory requirements. As of March 31, 2012, the Bank was in compliance with all regulatory capital requirements, which were effective as of such date, with tangible, core and risk-based capital ratios of 13.8%, 13.8% and 21.5%, respectively. The regulatory requirements at that date were 1.5%, 4.0% and 8.0%, respectively. At March 31, 2012, the Bank was considered “well-capitalized” under applicable regulatory guidelines.

Dividends. The Board of Directors of the Company declared and paid dividends on the Company’s common stock of $125,000 in the aggregate during the three months ended March 31, 2012. The dividend payout ratio for the first three months of 2012, representing dividends per share divided by diluted earnings per share, was 22.7%. The dividend payout is continually reviewed by management and the Board of Directors.

Off-Balance Sheet Arrangements

In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, unused lines of credit and letters of credit.

For the three months ended March 31, 2012, the Company did not engage in any off-balance sheet transactions reasonably likely to have a material effect on the Company’s financial condition, results of operations or cash flows.

Item 3. Quantitative and Qualitative Disclosure About Market Risk

Qualitative Aspects of Market Risk

We manage the interest rate sensitivity of our interest-bearing liabilities and interest-earning assets in an effort to minimize the adverse effects of changes in the interest rate environment. Deposit accounts typically react more quickly to changes in market interest rates than mortgage loans because of the shorter maturities of deposits. To reduce the potential volatility of our earnings, we have sought to improve the match between asset and liability maturities and rates, while maintaining an acceptable interest rate spread. Our strategy for managing interest rate risk emphasizes: adjusting the maturities of borrowings; adjusting the investment portfolio mix and duration and generally selling in the secondary market substantially all newly originated fixed rate one-to-four-family residential real estate loans. We currently do not participate in hedging programs, interest rate swaps or other activities involving the use of derivative financial instruments.

 

31


We have an Asset/Liability Management Committee (“ALCO”), which includes members of management selected by the board of directors, to communicate, coordinate and control all aspects involving asset/liability management. The committee establishes and monitors the volume, maturities, pricing and mix of assets and funding sources with the objective of managing assets and funding sources to provide results that are consistent with liquidity, growth, risk limits and profitability goals.

Our goal is to manage asset and liability positions to moderate the effects of interest rate fluctuations on net interest margin and net interest income. Measurements which we use to help us manage interest rate sensitivity include earnings at risk simulation model and economic value of equity model.

Rate sensitivity/Earnings at Risk – The goal is to achieve a strong acceptable and consistent level of earnings over time. The ALCO has established risk tolerances for changes in net interest income from a base case of no change in interest rates to simulate changes in net interest income from rate shocks over a one-year period. The established risk limits for changes both up and down in rates from the base case, limits in the decline in net interest income are for a 400bp change should not result in a decrease of more than 20%, a 300bp change should not result in a decrease of more than 15%, a 200bp change should not result in a decrease of more than 10% and a 100bp change should not result in a decrease of more than 5%.

Economic Value of Equity (“EVE”) identifies changes in the market value of capital based on exposure to interest rate risk resulting from a change in market value of the bank’s assets and liabilities due to changes in interest rates. The change in value is prepared by discounting the projected cash flows of all balance sheet categories. The EVE is the difference between the present values of assets and liabilities. The measured change of this economic value, over a range of rate shocks indicates the degree of possible long-term exposure to future earnings. The bank’s EVE risk tolerance limits are that for a 400bp change in interest rates up or down, the EVE should not decrease by more than 25% from the base case; for a 300bp change in interest rates up or down, the EVE should not decrease by more than 20%; for a 200pb change in interest rates up or down the EVE should not decrease by more than 15%; and for a 100bp change in interest rates up or down the EVE should not decrease by more than 10%.

At March 31, 2012, our model results indicated that we were in compliance with the policies noted above and that our balance sheet is slightly asset-sensitive. Asset-sensitive implies that our assets will reprice faster than our liabilities indicating an increase in interest rates would increase our net interest margin. We continue to seek opportunities to decrease our cost of funding by reducing the level of funding provided by certificates of deposit and reducing rates as current certificates mature.

Each of the above analyses may not, on its own, be an accurate indicator of how our net interest income will be affected by changes in interest rates. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates and the market values of certain assets under differing interest rate scenarios, among others. As with any method of measuring interest rate risk, certain shortcomings are inherent in the methods of analysis presented in the foregoing tables. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable-rate mortgage loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset. Further, if there is a change in interest rates, expected rates of prepayments on loans and early withdrawals from certificates could deviate significantly from those assumed. Prepayment rates can have a significant impact on interest income. Because of the large percentage of loans and mortgage-backed securities we hold, rising or falling interest rates have a significant impact on the prepayment speeds of our earning assets that in turn affect the rate sensitivity position. When interest rates rise, prepayments tend to slow. When interest rates fall, prepayments tend to rise. Our asset sensitivity would be reduced if prepayments slow and vice versa. While we believe these assumptions to be reasonable, there can be no assurance that assumed prepayment rates will approximate actual future mortgage-backed security and loan repayment activity.

 

32


Item 4. Controls and Procedures

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In addition, based on that evaluation, no change in the Company’s internal control over financial reporting occurred during the quarter ended March 31, 2012 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is not involved in any pending legal proceedings. The Bank is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business. The Bank’s management believes that such routine legal proceedings, in the aggregate, are immaterial to the Bank’s financial condition and results of operations.

Item 1A. Risk Factors

For information regarding the Company’s risk factors, see “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, filed with the Securities and Exchange Commission on March 20, 2012. As of March  31, 2012, the risk factors of the Company have not changed materially from those disclosed in the Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The Company’s board of directors authorized a stock repurchase program on April 20, 2011. Under the stock repurchase program, the Company is authorized to repurchase up to 138,862 shares, or 5.0%, of the Company’s issued common stock, through open market purchases, which may include purchases under a trading plan adopted pursuant to SEC rule 10b5-1, or through privately negotiated transactions. Repurchases will be made from time to time, depending on market conditions and other factors. There is no guarantee as to the exact number of shares to be repurchased by the Company.

 

33


The following table provides information with respect to purchases made by or on behalf of the Company or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of the Company’s common stock during the first quarter of 2012.

 

Period

   Total
Number of
Shares
Purchased
     Average
Price
Paid Per
Share
     Total
Number of
Shares
Purchased
as Part of
Publicly
Announced
Programs
     Maximum
Number of
Shares That
May Yet Be
Purchased
Under the
Programs at
the

End of the
Period
 

January 1, 2012 through January 31, 2012

     —         $ —           —           47,672   

February 1, 2012 through February 29, 2012

     1,000         13.34         1,000         46,672   

March 1, 2012 through March 31, 2012

     19,500         13.78         19,500         27,172   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     20,500       $ 13.76         20,500         27,172   
  

 

 

    

 

 

    

 

 

    

 

 

 

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information.

Not applicable.

 

34


Item 6. Exhibits

 

No.

  

Description

    3.1    Amended and Restated Charter of Athens Bancshares Corporation (1)
    3.2    Amended and Restated Bylaws of Athens Bancshares Corporation (2)
    4.1    Specimen Stock Certificate of Athens Bancshares Corporation (3)
  10.1    Employment Agreement between Athens Federal Community Bank and Jeffrey L. Cunningham* (4)
  10.2    Employment Agreement between Athens Federal Community Bank and Michael R. Hutsell* (4)
  10.3    Employment Agreement between Athens Federal Community Bank and Jay Leggett, Jr*(5)
  10.4    Employment Agreement between Athens Bancshares Corporation and Jeffrey L. Cunningham* (4)
  10.5    Employment Agreement between Athens Bancshares Corporation and Michael R. Hutsell* (4)
  10.6    Supplemental Executive Retirement Plan Agreement between Athens Federal Community Bank and Jeffrey L. Cunningham* (4)
  10.7    Supplemental Executive Retirement Plan Agreement between Athens Federal Community Bank and Michael R. Hutsell*(5)
  10.8    Supplemental Executive Retirement Plan Agreement between Athens Federal Community Bank and Jay Leggett, Jr*(5)
  10.9    Athens Bancshares Corporation 2010 Equity Incentive Plan (6)
  31.1    Rule 13a-14(a)/15d-14(a) Certificate of Chief Executive Officer
  31.2    Rule 13a-14(a)/15d-14(a) Certificate of Chief Financial Officer
  32.0    Section 1350 Certificate of Chief Executive Officer and Chief Financial Officer
101.0*    The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Income, (iv) the Consolidated Statement of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements, tagged as blocks of text.

 

* Management contract or compensatory plan, contract or arrangement
** Furnished, not filed.
(1) Incorporated herein by reference to the exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 10, 2009.
(2) Incorporated herein by reference to the exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 23, 2009.
(3) Incorporated herein by reference to the exhibits to the Company’s Registration Statement on Form S-1 (File No. 333-144454), as amended, initially filed with the Securities and Exchange Commission on September 17, 2009.
(4) Incorporated herein by reference to the exhibits to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 6, 2010.
(5) Incorporated herein by reference to the exhibits of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 27, 2010.
(6) Incorporated herein by reference to the Company’s Definitive Proxy Statement filed with the Securities and Exchange Commission on June 7, 2010.

 

35


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  ATHENS BANCSHARES CORPORATION
Dated: May 14, 2012   By:  

/s/ Jeffrey L. Cunningham

  Jeffrey L. Cunningham
  President and Chief Executive Officer
  (principal executive officer)

 

Dated: May 14, 2012   By:  

/s/ Michael R. Hutsell

  Michael R. Hutsell
  Treasurer and Chief Financial Officer
  (principal accounting and financial officer)

 

36