Attached files

file filename
8-K - FORM 8-K - Shea Homes Limited Partnershipd342390d8k.htm

Exhibit 99.1

 

LOGO

Shea Homes Reports First Quarter 2012 Results

Walnut, Calif., May 7, 2012

Shea Homes, one of America’s largest private homebuilders, recently reported results for the first quarter ended March 31, 2012.

Three Months Ended 3/31/12 Highlights, Commentary and Comparisons to Three Months Ended 3/31/11

 

 

Total revenues were $105.6 million compared to $74.1 million, a 43% increase.

 

Gross margin was 19.5% compared to 14.3%, a 36% increase.

 

Homes closed were 238 compared to 182, a 31% increase.

 

House revenues were $100.9 million* compared to $71.2 million*, a 42% increase.

 

Average selling price of homes closed was $424,000 compared to $391,000, an 8% increase and primarily attributable to price increases in several communities in our Southern California, Northern California and South West segments and product mix weighted to higher-priced homes in our Southern California, San Diego and Mountain West segments.

 

House gross margin was 20.7%* compared to 18.1%*, a 14% increase and primarily attributable to price increases in several communities in our Northern California and South West segments and product mix weighted to higher-margin homes.

 

SG&A expense was $17.6 million compared to $16.4 million and primarily attributable to higher direct selling costs associated with higher house revenues. As a percentage of revenue, SG&A expense was 16.7% compared to 22.2% in 2011.

 

Net loss attributable to Shea Homes was $0.4 million compared to $8.3 million. This decrease was primarily attributable to a $10.0 million increase in homebuilding gross margin.

 

Interest incurred was $16.7 million compared to $19.7 million and, for the quarter, primarily attributable to a lower effective interest rate associated with our $750.0 million senior secured notes issued in May 2011 (8.9%) compared to our previously outstanding indebtedness (11.3%) which was restructured in November 2010 and included higher yield subordinated debt, loan restructuring fees and amortization of loan discounts.

 

Cash, restricted cash and investments at March 31, 2012 was $326.6 million compared to $314.5 million at December 31, 2011.

 

Home sales were 499 compared to 346, a 44% increase. Active Selling Communities (ASC’s) averaged 71 and 77 in the first quarter of 2012 and 2011, respectively.

  ¡   

Home sales per community were 7.0 homes or 2.3 per month this year compared to 4.5 homes or 1.5 per month last year, a 56% increase.

  ¡   

Cancellation rate was 15% compared to 19%.

 

Backlog units at March 31, 2012 were 722 compared to 572 at March 31, 2011, a 26% increase.

  ¡   

Backlog sales value was $283.9 million at March 31, 2012 compared to $244.4 million at March 31, 2011, a 16% increase.

  ¡   

Backlog average selling price was $393,000 at March 31, 2012 compared to $427,000 at March 31, 2011, an 8% decrease.

 

page 1


Bert Selva, President and CEO, stated: “We experienced strong first quarter results in 2012 compared to 2011, including a 44% increase in new home orders and a 56% increase in new home orders per community. In addition, house closings and revenues were up 31% and 42%, respectively, and house gross margins improved 260 basis points to 20.7%.”

“We are well positioned to take advantage of the housing market recovery. We have $313 million in cash and investments and continue to invest in profitable land opportunities in desirable locations to supplement the favorable land positions we hold today. For the second year in a row, Shea Homes was honored as one of 50 top consumer brands in the country to be named a JD Power “Customer Service Champion”. We believe this will further differentiate our brand in the homebuilding industry while driving lower selling costs from increased referrals.”

Redemption of Interest in Consolidated Joint Venture

In March 2012, Shea Homes Limited Partnership’s (“SHLP”) entire 58% interest in Shea Colorado, LLC (“SCLLC”), a consolidated joint venture with Shea Properties II, LLC, was redeemed by SCLLC. The consideration received by SHLP was a distribution of cash, a secured note receivable, inventory and certain liabilities. Prior to the redemption, these distributed assets were not part of the collateral that secures our notes. The estimated fair value of the assets received by SHLP, following the redemption and now included among the collateral securing our notes, was $30.8 million (unaudited). As a related party transaction among entities under common control, the consideration received by SHLP was recorded at its net book value of $24.0 million. As a result of this redemption, SCLLC is excluded from SHLP’s consolidated financial statements effective March 31, 2012, which resulted in a net reduction of $39.8 million in net assets and a corresponding reduction in total equity, of which $11.6 million was attributable to SHLP and $28.2 million to non-controlling interests.

Bert Selva stated: “As intended, this redemption transfers residential assets to Shea Homes in a fair and equitable manner while strengthening the collateral securing our notes.”

 

* See “Reconciliation of Non-GAAP Financial Measures” beginning on page 9.

 

page 2


About Shea Homes

Shea Homes is one of the largest private homebuilders in the nation. Since its founding in 1968, Shea Homes has closed in excess of 88,000 homes. Shea Homes builds homes with quality craftsmanship and designs that best fit varied lifestyles and budgets. Over the past several years, Shea Homes has been recognized as a leader in customer satisfaction with a reputation for design, quality and service. For more about Shea Homes and its communities, visit www.sheahomes.com.

The preceding summary of the financial results of Shea Homes Limited Partnership and its subsidiaries does not purport to be complete and is qualified in its entirety by reference to the consolidated financial statements of Shea Homes Limited Partnership and its subsidiaries, available on our website at: http://www.sheahomes.com/investor

This news release contains forward-looking statements and information relating to Shea Homes Limited Partnership and its subsidiaries that are based on the beliefs of, as well as assumptions made by, and information currently available to, our management. When used in this document, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan” and “project” and similar expressions, as they relate to Shea Homes Limited Partnership and its subsidiaries are intended to identify forward-looking statements. These statements reflect our management’s current views with respect to future events, are not guarantees of future performance and involve risks and uncertainties that are difficult to predict. Further, certain forward-looking statements are based upon assumptions of future events that may not prove to be accurate. Such statements involve known and unknown risks, uncertainties, assumptions and other factors many of which are out of Shea Homes Limited Partnership’s and its subsidiaries’ control and difficult to forecast that may cause actual results to differ materially from those that may be described or implied. Such factors include but are not limited to: changes in employment levels; changes in the availability of financing for homebuyers; changes in interest rates; changes in consumer confidence; changes in levels of new and existing homes for sale; changes in demographic trends; changes in housing demands; changes in home prices; elimination or reduction of the tax benefits associated with owning a home; litigation risks associated with home warranty and construction defect and other claims; and various other factors, both referenced and not referenced above. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance or achievements may vary materially from those described as anticipated, believed, estimated, expected, intended, planned or projected. Except as required by law, Shea Homes Limited Partnership and its subsidiaries neither intend nor assume any obligation to revise or update these forward-looking statements, which speak only as of their dates. Shea Homes Limited Partnership and its subsidiaries nonetheless reserve the right to make such updates from time to time by press release, periodic report or other method of public disclosure without the need for specific reference to this press release. No such update shall be deemed to indicate that other statements not addressed by such update remain correct or create an obligation to provide any other updates.

Contact: Bruce Varker, CFO @ 909-594-9500 or bruce.varker@sheahomes.com

 

page 3


KEY OPERATIONAL AND FINANCIAL DATA

(dollars in thousands)

 

     At or For the Three Months Ended March 31,  
     2012     2011     %
Change
 
     (unaudited)     (unaudited)        

Operating Data:

      

Revenues

   $ 105,603      $ 74,059        43

Gross margin %

     19.5     14.3     36

Homebuilding revenues (a) *

   $ 105,360      $ 73,802        43

Homebuilding gross margin % (a) *

     19.3     14.0     37

House revenues *

   $ 100,905      $ 71,168        42

House gross margin % *

     20.7     18.1     14

Adjusted house gross margin % excluding interest in cost of sales *

     28.3     26.2     8

Inventory impairment

   $      $ 618        -100

SG&A expense

   $ 17,603      $ 16,441        7

SG&A % of total revenue

     16.7     22.2     -25

Net loss attributable to Shea Homes

   $ (411   $ (8,289     -95

Adjusted EBITDA (b) *

   $ 14,559      $ 3,530        312

Interest incurred

   $ 16,661      $ 19,662        -15

Interest capitalized to inventory

   $ 10,195      $ 15,271        -33

Interest expense

   $ 6,288      $ 3,951        59

Interest in cost of sales (c)

   $ 7,784      $ 5,808        34

Other Data (d) :

      

Home sales orders (units)

     499        346        44

Homes closed (units)

     238        182        31

Average selling price

   $ 424      $ 391        8

Average active selling communities

     71        77        -8

Home sales orders per community

     7.0        4.5        56

Cancellation rate

     15     19     -21

Backlog at end of period (units)

     722        572        26

Backlog at end of period (sales value)

   $ 283,899      $ 244,390        16

Lots owned or controlled (units)

     17,803        16,528        8

Homes under construction (units) (e)

     591        569        4

 

(a) Homebuilding revenue and gross margin include house, land and other homebuilding activities.
(b) EBITDA is adjusted for non-recurring items of (1) professional fees related to debt issuance costs, modifications and waivers, (2) loss on debt extinguishment, (3) deposit write-offs and impairment losses on real estate assets, investments in joint ventures and non-controlling interest, (4) realized (gains) losses on sales of marketable securities and other than temporary impairments on marketable securities, and (5) restructuring costs, primarily severance. Other companies may calculate Adjusted EBITDA differently. Adjusted EBITDA information, as presented, is useful as a measure of the ability to service debt and obtain financing; however, it is not a U.S. generally accepted accounting principle (“GAAP”) financial measure and should not be considered in isolation or as an alternative to operating performance or other liquidity measures prescribed by GAAP.
(c) As previously capitalized to house and land.
(d) Represents consolidated activity only; excludes unconsolidated joint ventures.
(e) Homes under construction includes completed homes.

 

* See "Reconciliation of Non-GAAP Financial Measures" beginning on page 9.

 

     March 31,
2012
     December 31,
2011
     %
Change
 
     (unaudited)                

Balance Sheet Data:

        

Cash and cash equivalents, restricted cash and investments

   $ 326,598       $ 314,512         4

Inventory and investments in joint ventures

     788,292         801,680         -2

Total assets

     1,292,700         1,328,116         -3

Notes payable

     751,374         752,056         0

Total equity

     290,831         328,003         -11

 

page 4


CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

     March 31,
2012
     December 31,
2011
 
     (unaudited)         

Assets

     

Cash and cash equivalents

   $ 278,338       $ 268,366   

Restricted cash

     13,886         13,718   

Investments

     34,374         32,428   

Accounts and other receivables, net

     112,267         120,689   

Receivables from related parties, net

     35,337         60,223   

Inventory

     770,734         783,810   

Investments in joint ventures

     17,558         17,870   

Other assets, net

     30,206         31,012   
  

 

 

    

 

 

 

Total assets

   $ 1,292,700       $ 1,328,116   
  

 

 

    

 

 

 

Liabilities and equity

     

Liabilities:

     

Notes payable

   $ 751,374       $ 752,056   

Other liabilities

     250,495         248,057   
  

 

 

    

 

 

 

Total liabilities

     1,001,869         1,000,113   

Total equity

     290,831         328,003   
  

 

 

    

 

 

 

Total liabilities and equity

   $ 1,292,700       $ 1,328,116   
  

 

 

    

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands)

 

     Three Months Ended
March 31,
 
     2012     2011  
     (unaudited)     (unaudited)  

Revenues

   $ 105,603      $ 74,059   

Cost of sales

     (85,035     (63,446
  

 

 

   

 

 

 

Gross margin

     20,568        10,613   

Selling, general and administrative expenses

     (17,603     (16,441

Interest and other expense, net

     (3,915     (2,713
  

 

 

   

 

 

 

Loss before income taxes

     (950     (8,541

Income tax benefit

     752        341   
  

 

 

   

 

 

 

Net loss

     (198     (8,200

Less: Net income attributable to non-controlling interests

     (213     (89
  

 

 

   

 

 

 

Net loss attributable to Shea Homes

   $ (411   $ (8,289
  

 

 

   

 

 

 

 

page 5


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

     Three Months Ended
March 31,
 
     2012     2011  
     (unaudited)     (unaudited)  

Operating activities

    

Net loss

   $ (198   $ (8,200

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

    

Depreciation and amortization expense

     1,812        1,547   

Impairment of inventory

            618   

Other operating activities, net

     233        (186

Changes in operating assets and liabilities:

    

Inventory

     (3,908     (30,576

Payables and other liabilities

     3,240        (2,032

Other operating assets

     8,581        659   
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     9,760        (38,170

Investing activities

    

Proceeds from sale of available-for-sale investments

     203        294   

Net (increase) decrease in promissory notes from related parties

     (108     11,327   

Other investing activities, net

     (516     (686
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (421     10,935   

Financing activities

    

Net decrease in debt

     (601     (21,287

Amortization of notes payable discount

            3,797   

Other financing activities, net

     1,234        1,278   
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     633        (16,212
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     9,972        (43,447

Cash and cash equivalents at beginning of period

     268,366        166,874   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 278,338      $ 123,427   
  

 

 

   

 

 

 

 

page 6


SEGMENT OPERATING DATA

(dollars in thousands)

(unaudited)

 

     Three Months Ended March 31,  
     2012      2011  
     Homes
Closed
     Avg. Selling
Price
     Homes
Closed
     Avg. Selling
Price
 

Homes closed:

           

Southern California

     47       $ 496         39       $ 507   

San Diego

     27         522         11         519   

Northern California

     57         453         34         465   

Mountain West

     38         462         27         400   

South West

     65         297         67         268   

Other

     4         201         4         273   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consolidated

     238       $ 424         182       $ 391   

Unconsolidated joint ventures

     20         310         20         338   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     258       $ 415         202       $ 386   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Three Months Ended March 31,  
   2012      2011  
     Home
Sales
Orders
     Avg. Active
Selling
Communities
     Home
Sales
Orders
     Avg. Active
Selling
Communities
 

Home sales orders:

           

Southern California

     70         10         80         12   

San Diego

     53         11         40         10   

Northern California

     121         15         42         12   

Mountain West

     89         13         58         13   

South West

     154         19         120         27   

Other

     12         3         6         3   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consolidated

     499         71         346         77   

Unconsolidated joint ventures

     43         12         39         13   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     542         83         385         90   
  

 

 

    

 

 

    

 

 

    

 

 

 
     At March 31,  
     2012      2011  
     Backlog
Units
     Backlog
Sales
Value
     Backlog
Units
     Backlog
Sales

Value
 

Backlog:

           

Southern California

     82       $ 38,831         118       $ 65,469   

San Diego

     65         27,037         71         36,697   

Northern California

     169         85,626         84         43,483   

Mountain West

     146         63,873         91         42,631   

South West

     241         64,259         200         54,422   

Other

     19         4,273         8         1,688   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consolidated

     722       $ 283,899         572       $ 244,390   

Unconsolidated joint ventures

     57         17,917         41         12,154   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     779       $ 301,816         613       $ 256,544   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

page 7


SEGMENT OPERATING DATA (continued)

(unaudited)

 

     At March 31,  
     2012      2011  

Lots owned or controlled:

     

Southern California

     1,197         1,375   

San Diego

     752         866   

Northern California

     3,968         3,409   

Mountain West

     9,988         9,062   

South West

     1,846         1,737   

Other

     52         79   
  

 

 

    

 

 

 

Total consolidated

     17,803         16,528   

Unconsolidated joint ventures

     1,956         7,708   
  

 

 

    

 

 

 

Total

     19,759         24,236   
  

 

 

    

 

 

 

Lots by ownership type:

     

Lots owned

     9,977         9,246   

Lots optioned or subject to contract

     7,826         7,282   

Joint venture lots

     1,956         7,708   
  

 

 

    

 

 

 

Total

     19,759         24,236   
  

 

 

    

 

 

 

 

page 8


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(in thousands)

(unaudited)

In this earnings release, we utilize certain financial measures and ratios, including Adjusted EBITDA, that in each case are not recognized under GAAP. These measures are presented as we believe they and similar measures are widely used as a means of evaluating a company’s operating performance and financing structure and, in certain cases, because those measures could be used to determine compliance with contractual covenants. These measures are useful because they eliminate from our operating results the impact of certain non-recurring income and expense items, which may facilitate comparability. They may not be comparable to other similarly titled measures of other companies and are not measurements under GAAP, nor should they be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP.

The following reconciles revenues, cost of sales and gross margins, as reported, to adjusted revenues, cost of sales and gross margins, which excludes impairment charges, interest in cost of sales, land sales and other transactions:

 

     Three Months Ended March 31, 2012     Three Months Ended March 31, 2011  
     Revenue     Cost of
Sales
    Gross
Margin $
    Gross
Margin %
    Revenue     Cost of
Sales
    Gross
Margin $
    Gross
Margin %
 

Total

   $ 105,603      $ (85,035   $ 20,568        19.5   $ 74,059      $ (63,446   $ 10,613        14.3

Less: Other

     (243       (243       (257       (257  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Homebuilding

     105,360        (85,035     20,325        19.3     73,802        (63,446     10,356        14.0

Less: Land

     (3,963     1,749        (2,214     55.9     (1,873     1,552        (321     17.1

Less: Impairment

                                   618        618     

Less: Other homebuilding

     (492     3,310        2,818          (761     2,977        2,216     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

House

   $ 100,905      $ (79,976   $ 20,929        20.7   $ 71,168      $ (58,299   $ 12,869        18.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Add: Interest in house cost of sales (a)

       7,654        7,654            5,808        5,808     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted house excluding interest in cost of sales

   $ 100,905      $ (72,322   $ 28,583        28.3   $ 71,168      $ (52,491   $ 18,677        26.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Interest incurred is generally capitalized to inventory, then expensed in cost of sales as related units close.

 

page 9


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued)

(in thousands)

(unaudited)

The following reconciles net loss to adjusted EBITDA:

 

     Three Months Ended March 31,  
     2012     2011  

Net loss

   $ (198   $ (8,200

Adjustments:

    

Income tax benefit

     (752     (341

Depreciation and amortization expense

     1,812        1,547   

Interest in cost of sales (a)

     7,784        5,808   

Interest in equity in income (loss) from joint ventures (b)

     177        243   

Interest expense (c)

     6,288        3,951   

Impairment (d)

            618   

Project write-offs and abandonments (e)

     252        20   

Realized gain on marketable securities (f)

     (22     (139

Restructuring costs (g)

     14        154   

Deferred gain recognition from PIC Transaction (h)

     (796     (131
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 14,559      $ 3,530   
  

 

 

   

 

 

 

 

(a) Interest incurred is generally capitalized to inventory, then expensed in cost of sales as related units close.
(b) Interest incurred is generally capitalized to investment in joint ventures, then expensed in equity in income (loss) from joint ventures as related units close.
(c) Interest is expensed to the extent assets qualifying for interest capitalization do not exceed debt.
(d) Impairment losses on real estate assets held and used in operations and investments in joint ventures.
(e) Includes non-refundable deposits and costs associated with preparatory due diligence for land acquisitions subsequently abandoned.
(f) Includes other than temporary gains on sale of marketable securities.
(g) Costs of our restructuring plan, implemented in 2007 and continuing into 2012, comprised primarily of severance.
(h) Amortization of deferred gain resulting from a series of novation and reinsurance transactions ("PIC Transaction") entered into by Partners Insurance Company ("PIC"), an indirect, wholly-owned subsidiary.

 

page 10