Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - BEAM INC | Financial_Report.xls |
| EX-10.3 - FORM OF NONQUALIFIED STOCK OPTION TERMS AND CONDITIONS - BEAM INC | d332512dex103.htm |
| EX-31.2 - CERTIFICATE OF CHIEF FINANCIAL OFFICER - BEAM INC | d332512dex312.htm |
| EX-10.1 - FORM OF PERFORMANCE SHARE AWARD AGREEMENT - BEAM INC | d332512dex101.htm |
| EX-10.2 - FORM OF RESTRICTED STOCK UNIT AGREEMENT - BEAM INC | d332512dex102.htm |
| EX-31.1 - CERTIFICATE OF CHIEF EXECUTIVE OFFICER - BEAM INC | d332512dex311.htm |
| 10-Q - FORM 10-Q - BEAM INC | d332512d10q.htm |
| EX-32 - JOINT CEO/CFO CERTIFICATION - BEAM INC | d332512dex32.htm |
Exhibit 12
BEAM INC. AND SUBSIDIARIES
STATEMENT RE COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
AND EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS
(Dollar amounts in millions)
| Three months ended March 31 |
||||
| 2012 | ||||
| Earnings Available: |
||||
| Income from continuing operations before income taxes |
$ | 112.5 | ||
| Add: Total Fixed Charges |
25.8 | |||
| Less: Income (loss) of equity investees included above |
4.1 | |||
|
|
|
|||
| Total Earnings Available |
$ | 134.2 | ||
|
|
|
|||
| Fixed Charges and Preferred Dividends: |
||||
| Interest expense and amortization of debt discount and expenses |
$ | 24.5 | ||
| Portion of rentals representative of an interest factor |
1.3 | |||
|
|
|
|||
| Total Fixed Charges |
$ | 25.8 | ||
| Preferred dividend requirements |
0.2 | |||
|
|
|
|||
| Combined Fixed Charges and Preferred Dividends |
$ | 26.0 | ||
|
|
|
|||
| Ratio of Earnings to Fixed Charges |
5.20 | |||
| Ratio of Earnings to Combined Fixed Charges and Preferred Dividends |
5.16 | |||