Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - BNSF RAILWAY COFinancial_Report.xls
EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - BNSF RAILWAY COrailway33112-ex321.htm
EX-31.1 - SECTION 302 CERTIFICATION - BNSF RAILWAY COrailway33112-ex311.htm
EX-31.2 - SECTION 302 CERTIFICATION - BNSF RAILWAY COrailway33112-ex312.htm
10-Q - FORM 10-Q - BNSF RAILWAY COrailway33112-10q.htm


Exhibit 12.1

BNSF RAILWAY COMPANY and SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratio amounts)
(Unaudited)
 
 
Three Months Ended March 31,
 
 
2012
 
2011
Earnings:
 
 
 
 
   Income before income taxes
$
1,245

$
1,072

      Add:
 
 
 
 
          Interest and other fixed charges, excluding capitalized interest
 
15

 
22

          Reasonable approximation of portion of rent under long-term operating
          leases representative of an interest factor
 
50

 
62

          Distributed income of investees accounted for under the equity method
 
2

 
1

          Amortization of capitalized interest
 

 

     Less:
 
 
 
 
          Equity in earnings of investments accounted for under the equity method
 
3

 
4

   Total earnings available for fixed charges
$
1,309

$
1,153

Fixed charges:
 
 
 
 
   Interest and fixed charges
$
21

$
24

   Reasonable approximation of portion of rent under long-term operating leases
   representative of an interest factor
 
50

 
62

   Total fixed charges
$
71

$
86

Ratio of earnings to fixed charges
 
18.44x

 
13.41x





E-2