SEMPRA ENERGY

           Table F (Unaudited)

Statement of Operations Data by Segment

Three Months Ended March 31, 2012

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$         834

$         880

$         357

$         135

$             8

$         269

$           (100)

$       2,383

Cost of Sales and Other Expenses

(544)

(674)

(281)

(77)

(9)

(245)

82

(1,748)

Depreciation & Amortization

(112)

(87)

(13)

(15)

(3)

(23)

(4)

(257)

Equity Earnings Recorded Before Income Tax

-

-

-

-

1

11

-

12

Other Income, Net

30

4

2

4

-

-

35

75

Income (Loss) Before Interest & Tax ⁽¹⁾

208

123

65

47

(3)

12

13

465

Net Interest Expense ⁽²⁾

(37)

(17)

(6)

(1)

(4)

(9)

(36)

(110)

Income Tax (Expense) Benefit

(60)

(40)

(13)

(20)

17

(2)

1

(117)

Equity Earnings Recorded Net of Income Tax

-

-

-

11

-

-

-

11

Earnings Attributable to Noncontrolling Interests

(6)

-

(6)

-

-

-

(1)

(13)

Earnings (Losses)

$         105

$           66

$           40

$           37

$           10

$             1

$             (23)

$         236

Three Months Ended March 31, 2011

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$         840

$       1,056

$            -

$         207

$             4

$         449

$           (122)

$       2,434

Cost of Sales and Other Expenses

(574)

(856)

(2)

(143)

(4)

(328)

107

(1,800)

Depreciation & Amortization

(103)

(81)

-

(15)

(1)

(26)

(4)

(230)

Equity Earnings (Losses) Recorded Before Income Tax

-

-

-

-

1

9

(9)

1

Other Income, Net

16

3

-

4

-

-

20

43

Income (Loss) Before Interest & Tax ⁽¹⁾

179

122

(2)

53

-

104

(8)

448

Net Interest Expense ⁽²⁾

(37)

(17)

-

(3)

(3)

(9)

(38)

(107)

Income Tax Expense

(49)

(37)

-

(18)

7

(32)

15

(114)

Equity Earnings Recorded Net of Income Tax

-

-

24

7

-

-

-

31

Earnings Attributable to Noncontrolling Interests

(4)

-

-

-

-

-

-

(4)

Earnings (Losses)

$           89

$           68

$           22

$           39

$             4

$           63

$             (31)

$         254

⁽¹⁾ Management believes "Income (Loss) before Interest & Tax" is a useful measurement of our business units' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

⁽²⁾ Net Interest Expense includes Interest Income, Interest Expense and Preferred Dividends of Subsidiaries.