Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - ONCOR ELECTRIC DELIVERY TRANSITION BOND CO LLCFinancial_Report.xls
EX-99.(C) - QUARTERLY STATEMENT - ONCOR ELECTRIC DELIVERY TRANSITION BOND CO LLCd326607dex99c.htm
EX-99.(E) - SEMI-ANNUAL SERVICER'S CERTIFICATE (SERIES 2003-1 FOR FEBRUARY 2012) - ONCOR ELECTRIC DELIVERY TRANSITION BOND CO LLCd326607dex99e.htm
EX-99.(B) - STATEMENT OF COLLECTION ACCOUNT BALANCES AS OF MARCH 31, 2012 - ONCOR ELECTRIC DELIVERY TRANSITION BOND CO LLCd326607dex99b.htm
EX-99.(A)(2) - MONTHLY SERVICER REPORT, SERIES 2004-1 FOR FEBRUARY 2012 - ONCOR ELECTRIC DELIVERY TRANSITION BOND CO LLCd326607dex99a2.htm
EX-99.(D)(2) - STATEMENT OF OUTSTANDING BOND BALANCES SERIES 2004-1 - ONCOR ELECTRIC DELIVERY TRANSITION BOND CO LLCd326607dex99d2.htm
EX-99.(D)(1) - STATEMENT OF OUTSTANDING BOND BALANCES SERIES 2003-1 - ONCOR ELECTRIC DELIVERY TRANSITION BOND CO LLCd326607dex99d1.htm
EX-99.(A)(5) - MONTHLY SERVICER REPORT, SERIES 2003-1 FOR FEBRUARY 2012 - ONCOR ELECTRIC DELIVERY TRANSITION BOND CO LLCd326607dex99a5.htm
EX-99.(A)(4) - MONTHLY SERVICER REPORT, SERIES 2003-1 FOR JANUARY 2012 - ONCOR ELECTRIC DELIVERY TRANSITION BOND CO LLCd326607dex99a4.htm
EX-99.(A)(6) - MONTHLY SERVICER REPORT, SERIES 2003-1 FOR MARCH 2012 - ONCOR ELECTRIC DELIVERY TRANSITION BOND CO LLCd326607dex99a6.htm
EX-99.(A)(3) - MONTHLY SERVICER REPORT, SERIES 2004-1 FOR MARCH 2012 - ONCOR ELECTRIC DELIVERY TRANSITION BOND CO LLCd326607dex99a3.htm
EX-99.(A)(1) - MONTHLY SERVICER REPORT, SERIES 2004-1 FOR JANUARY 2012 - ONCOR ELECTRIC DELIVERY TRANSITION BOND CO LLCd326607dex99a1.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2012

— OR —

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 333-91935

 

 

Oncor Electric Delivery Transition Bond Company LLC

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware   75-2851358
(State of Organization)   (I.R.S. Employer Identification No.)
1616 Woodall Rodgers Fwy., Dallas, TX 75202   (214) 486-2000
(Address of Principal Executive Offices)   (Registrant’s Telephone Number)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  ¨       Accelerated filer  ¨    Non-Accelerated filer  x   Smaller reporting company  ¨
    

(Do not check if a smaller

reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of April 30, 2012, all outstanding membership interests in Oncor Electric Delivery Transition Bond Company LLC were held by Oncor Electric Delivery Company LLC.

Oncor Electric Delivery Transition Bond Company LLC meets the conditions set forth in General Instructions (H) (1) (a) and (b) of Form 10-Q and is therefore filing this report with the reduced disclosure format.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

         Page

GLOSSARY

   ii

PART I.

  FINANCIAL INFORMATION   

Item 1.

  Financial Statements   
    Condensed Statements of Income — Three Months Ended March 31, 2012 and 2011    1
    Condensed Statements of Cash Flows — Three Months Ended March 31, 2012 and 2011    1
    Condensed Balance Sheets — March 31, 2012 and December 31, 2011    2
    Notes to Condensed Financial Statements    3

Item 2. 

  Management’s Discussion and Analysis of Financial Condition and Results of Operations    7

Item 4. 

  Controls and Procedures    9

PART II.

  OTHER INFORMATION   
  Required Reports    10

Item 1A.

  Risk Factors    11

Item 6.

  Exhibits    11

SIGNATURE

   12

Oncor Electric Delivery Transition Bond Company LLC’s annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and any amendments to those reports are made available to the public, free of charge, on the Oncor Electric Delivery Company LLC website at http://www.oncor.com as soon as reasonably practicable after they have been filed with or furnished to the Securities and Exchange Commission. The information on Oncor Electric Delivery Company LLC’s website or available by hyperlink from the website shall not be deemed a part of, or incorporated by reference into, this report on Form 10-Q.

 

i


Table of Contents

GLOSSARY

When the following terms and abbreviations appear in the text of this report, they have the meanings indicated below.

 

2003 Bonds    Refers collectively to the four series of securitization bonds issued in August 2003. Two of these series were retired at maturity in 2007 and 2010.
2004 Bonds    Refers collectively to the three series of securitization bonds issued in June 2004. One of these series was retired at maturity in 2009.
2011 Form 10-K    Oncor Electric Delivery Transition Bond Company LLC’s Annual Report on Form 10-K for the year ended December 31, 2011
Bondco    Refers to Oncor Electric Delivery Transition Bond Company LLC, a wholly-owned consolidated bankruptcy-remote financing subsidiary of Oncor that has issued securitization (transition) bonds to recover certain regulatory assets and other costs.
EFH Corp.    Refers to Energy Future Holdings Corp., a holding company, and/or its subsidiaries, depending on context. Its major subsidiaries include Oncor and TCEH.
EFIH    Refers to Energy Future Intermediate Holding Company LLC, a direct, wholly-owned subsidiary of EFH Corp. and the direct parent of Oncor Holdings.
ERCOT    Electric Reliability Council of Texas, the independent system operator and the regional coordinator of various electricity systems within Texas
Financing Order    The financing order issued by the PUCT on August 5, 2002 to Oncor, its successors and assignees that provide electricity transmission and distribution service
GAAP    generally accepted accounting principles
Indenture    The agreement (dated as of August 21, 2003 as appended) between the company, as issuer, and the Indenture Trustee, which describes the governing terms of, and secures payment of, the Transition Bonds
Indenture Trustee    The Bank of New York Mellon, a New York banking corporation
Luminant    Refers to subsidiaries of TCEH engaged in competitive market activities consisting of electricity generation and wholesale energy sales and purchases as well as commodity risk management and trading activities, all largely in Texas.
Oncor    Refers to Oncor Electric Delivery Company LLC, a direct, majority-owned subsidiary of Oncor Holdings, and/or its wholly-owned consolidated bankruptcy-remote financing subsidiary, Bondco, depending on context, that is engaged in regulated electricity transmission and distribution activities.
Oncor Holdings    Refers to Oncor Electric Delivery Holdings Company LLC, a direct, wholly-owned subsidiary of EFIH and the direct majority owner of Oncor, and/or its subsidiaries, depending on context.
Oncor Ring-Fenced Entities    Refers to Oncor Holdings and its direct and indirect subsidiaries.
PUCT    Public Utility Commission of Texas

 

ii


Table of Contents
REP    retail electric provider
SEC    US Securities and Exchange Commission
Sponsor Group    Refers collectively to certain investment funds affiliated with Kohlberg Kravis Roberts & Co. L.P., TPG Capital, L.P. and GS Capital Partners, an affiliate of Goldman Sachs & Co. that have an ownership interest in Texas Holdings.
TCEH    Refers to Texas Competitive Electric Holdings Company LLC, a direct, wholly-owned subsidiary of Energy Future Competitive Holdings Company and an indirect subsidiary of EFH Corp., and/or its subsidiaries, depending on context.
Texas Holdings    Refers to Texas Energy Future Holdings Limited Partnership, a limited partnership controlled by the Sponsor Group that owns substantially all of the common stock of EFH Corp.
Texas Holdings Group    Refers to Texas Holdings and its direct and indirect subsidiaries other than the Oncor Ring-Fenced Entities.
Texas Transmission    Refers to Texas Transmission Investment LLC, a limited liability company that owns a 19.75% equity interest in Oncor. Texas Transmission is not affiliated with EFH Corp., any of EFH Corp.’s subsidiaries or any member of the Sponsor Group.
Transition Bonds    Refers collectively to the 2003 Bonds and the 2004 Bonds.
TXU Energy    Refers to TXU Energy Retail Company LLC, a direct, wholly-owned subsidiary of TCEH engaged in the retail sale of electricity to residential and business customers. TXU Energy is a REP in competitive areas of ERCOT.
US    United States of America

 

iii


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

ONCOR ELECTRIC DELIVERY TRANSITION BOND COMPANY LLC

CONDENSED STATEMENTS OF INCOME

(Unaudited)

 

     Three Months Ended March 31,  
     2012     2011  
     (thousands of dollars)  

Operating revenues:

    

Transition charge revenue

   $ 32,418      $ 34,517   

Investment income

     —          —     
  

 

 

   

 

 

 

Total operating revenues

     32,418        34,517   
  

 

 

   

 

 

 

Operating expenses:

    

Interest expense

     7,093        8,475   

Amortization of transition property

     28,203        26,823   

Over/(under) recovery of transition charges

     (3,085     (988

Servicing fees, administrative and general expenses

     207        207   
  

 

 

   

 

 

 

Total operating expenses

     32,418        34,517   
  

 

 

   

 

 

 

Net income

   $ —        $ —     
  

 

 

   

 

 

 

See Notes to Financial Statements.

ONCOR ELECTRIC DELIVERY TRANSITION BOND COMPANY LLC

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Three Months Ended
March 31,
 
     2012     2011  
     (thousands of dollars)  

Cash flows – operating activities:

    

Net income

   $ —        $ —     

Adjustments to reconcile net income to cash provided by operating activities:

    

Amortization of transition property

     28,203        26,823   

Over/(under) recovery of transition charges

     (3,085     (988

Changes in operating assets

     985        210   

Changes in operating liabilities

     1,667        2,323   
  

 

 

   

 

 

 

Cash provided by operating activities

     27,770        28,368   
  

 

 

   

 

 

 

Cash flows – financing activities:

    

Repayments of debt

     (25,780     (24,690
  

 

 

   

 

 

 

Cash used in financing activities

     (25,780     (24,690
  

 

 

   

 

 

 

Cash flows – investing activities:

    

Change in restricted funds

     (1,989     (3,678
  

 

 

   

 

 

 

Cash used in investing activities

     (1,989     (3,678
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     1        —     

Cash and cash equivalents – beginning balance

     1        1   
  

 

 

   

 

 

 

Cash and cash equivalents – ending balance

   $ 2      $ 1   
  

 

 

   

 

 

 

Supplemental cash flow disclosures:

    

Cash interest payments

   $ 5,326      $ 6,423   

See Notes to Financial Statements.

 

1


Table of Contents

ONCOR ELECTRIC DELIVERY TRANSITION BOND COMPANY LLC

CONDENSED BALANCE SHEETS

(Unaudited)

 

     March 31,
2012
     December 31,
2011
 
     (thousands of dollars)  

ASSETS

  

Current assets:

     

Cash and cash equivalents

   $ 2       $ 1   

Restricted cash (Note 5)

     58,961         56,972   

Transition charge receivable:

     

Affiliates

     6,069         6,636   

All other

     12,955         13,373   
  

 

 

    

 

 

 

Total current assets

     77,987         76,982   

Investments:

     

Restricted funds held in trust (Note 5)

     16,449         16,449   

Transition property, net of accumulated amortization of $791,400 and $763,197

     498,377         526,580   
  

 

 

    

 

 

 

Total assets

   $ 592,813       $ 620,011   
  

 

 

    

 

 

 

LIABILITIES AND MEMBER’S INTEREST

  

Current liabilities:

     

Long-term debt due currently

   $ 119,748       $ 118,609   

Accounts payable – affiliate

     217         265   

Accrued interest

     8,056         6,289   

Other current liabilities

     6,221         6,273   
  

 

 

    

 

 

 

Total current liabilities

     134,242         131,436   

Transition bonds (Note 3)

     408,671         435,590   

Regulatory liability

     33,477         36,562   
  

 

 

    

 

 

 

Total liabilities

     576,390         603,588   

Member’s interest (Note 4)

     16,423         16,423   
  

 

 

    

 

 

 

Total liabilities and member’s interest

   $ 592,813       $ 620,011   
  

 

 

    

 

 

 

See Notes to Financial Statements.

 

2


Table of Contents

ONCOR ELECTRIC DELIVERY TRANSITION BOND COMPANY LLC

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

1. SIGNIFICANT ACCOUNTING POLICIES

Business

References in this report to “we,” “our,” “us” and “the company” are to Bondco as apparent in the context. See “Glossary” for definition of terms and abbreviations.

We are a bankruptcy-remote, special-purpose Delaware limited liability company, wholly-owned by Oncor. We were organized for the limited purposes of purchasing and owning transition property and issuing Transition Bonds to recover generation-related regulatory assets and other qualified costs. Oncor is a regulated electricity transmission and distribution company principally engaged in providing delivery services to REPs, including subsidiaries of TCEH, that sell power in the north-central, eastern and western parts of Texas. Oncor is a majority-owned (approximately 80%) subsidiary of Oncor Holdings, which is a direct, wholly-owned subsidiary of EFIH, a direct, wholly-owned subsidiary of EFH Corp.

Various “ring-fencing” measures have been taken to enhance the separateness between the Oncor Ring-Fenced Entities and the Texas Holdings Group and Oncor’s credit quality. These measures serve to mitigate Oncor’s and Oncor Holdings’ credit exposure to the Texas Holdings Group and to reduce the risk that the assets and liabilities of Oncor or Oncor Holdings would be substantively consolidated with the assets and liabilities of the Texas Holdings Group in the event of a bankruptcy of one or more of those entities. Such measures include, among other things: Oncor’s sale of a 19.75% equity interest to Texas Transmission in November 2008; maintenance of separate books and records for the Oncor Ring-Fenced Entities; Oncor’s board of directors being comprised of a majority of independent directors; and prohibitions on the Oncor Ring-Fenced Entities providing credit support to, or receiving credit support from, any member of the Texas Holdings Group. The assets and liabilities of the Oncor Ring-Fenced Entities are separate and distinct from those of the Texas Holdings Group, including TXU Energy and Luminant, and none of the assets of the Oncor Ring-Fenced Entities are available to satisfy the debt or contractual obligations of any member of the Texas Holdings Group. Oncor does not bear any liability for debt or contractual obligations of the Texas Holdings Group, and vice versa. Accordingly, Oncor’s operations are conducted, and its cash flows are managed, independently from the Texas Holdings Group.

Basis of Presentation

Our condensed financial statements have been prepared in accordance with US GAAP and on the same basis as the audited financial statements included in the 2011 Form 10-K. All adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the results of operations and financial position have been included therein. Certain information and footnote disclosures normally included in our annual consolidated financial statements prepared in accordance with US GAAP have been omitted pursuant to the rules and regulations of the SEC. Because the condensed interim financial statements do not include all of the information and footnotes required by US GAAP, they should be read in conjunction with the audited financial statements and related notes included in the 2011 Form 10-K. The results of operations for an interim period may not give a true indication of results for a full year. All dollar amounts in the financial statements and tables in the notes are stated in US dollars unless otherwise indicated.

Use of Estimates

The preparation of our financial statements requires management to make estimates and assumptions about future events that affect the reporting and disclosure of assets and liabilities at the balance sheet dates and the reported amounts of revenues and expenses, including fair value measurements of debt at the period end and unbilled revenue estimates. In the event estimates and/or assumptions prove to be different from actual amounts, adjustments are made in subsequent periods to reflect more current information. No material adjustments were made to previous estimates or assumptions during the current year.

 

3


Table of Contents

Over/(Under) Recovery of Transition Charges

We account for the difference between transition charge revenues and the total of interest expense, amortization of the transition property and other fees and expenses as an over- or under-recovery of transition charges. To the extent revenues exceed expenses, we record an increase to expense with a corresponding increase to a regulatory liability. To the extent revenues are less than expenses, we record a decrease to expense with a corresponding decrease to the regulatory liability.

Annual and Interim True-Up Adjustments

Variations in customer usage impact transition charge revenues resulting in temporary over or (under) recovery of transition charges. In such instances where sufficient funds are not collected through transition charges, the over-collateralization and the capital subaccounts are drawn down on the payment date to make scheduled payments on the Transition Bonds. Oncor files, on behalf of the company, an annual true-up adjustment with the PUCT with respect to each series of Transition Bonds. The annual true-up adjustments for the 2003 Bonds and the 2004 Bonds are filed in August and May, respectively. In any true-up filing, Oncor requests the PUCT to increase or decrease the authorized transition charges such that, based on the then current forecast of customer usage, sufficient funds will be collected during the following period to meet the scheduled debt service payments and replenish the over-collateralization and capital subaccounts to their required levels. We also have the right, under certain circumstances, to file interim true-up adjustment requests semi-annually, if needed, to make scheduled payments.

2. RELATED–PARTY TRANSACTIONS

Pursuant to administration and servicing agreements between us and Oncor, Oncor furnishes to us, at a fixed fee per year, billing, payment processing, collection, accounting, clerical, secretarial and other administrative services, which are reflected as administrative and general expenses in the income statement. Our expenses for servicing and administration activities performed by Oncor totaled $206,000 for each of the three months ended March 31, 2012 and 2011.

Transition charges billed to the REP subsidiaries of TCEH, which are included in operating revenues, totaled $9,522,000 and $12,538,000 for the three months ended March 31, 2012 and 2011, respectively. The balance of the transition charge receivable due from the REP subsidiaries of TCEH totaled $6,069,000 and $6,636,000 at March 31, 2012 and December 31, 2011, respectively.

Oncor, as servicer of the Transition Bonds, collects security deposits from REPs for payment of the REPs’ transition charges and remits these amounts to the Indenture Trustee as they are collected. No amounts were outstanding from Oncor at March 31, 2012 or December 31, 2011. Oncor reviews the security amount for the REPs quarterly and requests increases when required.

Also see discussion in Note 4 regarding cash distributions.

 

4


Table of Contents

3. FINANCING ARRANGEMENTS

Long-Term Debt

At March 31, 2012 and December 31, 2011, our long-term debt consisted of the following:

 

     March 31,
2012
    December 31,
2011
 
     (thousands of dollars)  

4.950% Fixed Series 2003 Bonds due in semi-annual installments through February 15, 2013

   $ 30,654      $ 56,434   

5.420% Fixed Series 2003 Bonds due in semi-annual installments through August 15, 2015 (a)

     145,000        145,000   

4.810% Fixed Series 2004 Bonds due in semi-annual installments through November 15, 2012

     62,988        62,988   

5.290% Fixed Series 2004 Bonds due in semi-annual installments through May 15, 2016 (a)

     289,777        289,777   
  

 

 

   

 

 

 

Total

     528,419        554,199   

Less amount due currently

     (119,748     (118,609
  

 

 

   

 

 

 

Total long-term debt

   $ 408,671      $ 435,590   
  

 

 

   

 

 

 

 

(a) Principal installments will commence in August 2012 and May 2012, respectively.

The transition property sold to us, as well as restricted cash of $6,449,000 in the capital subaccount at March 31, 2012, are pledged as collateral for the Transition Bonds. Collections of transition charges will be used to pay the principal, interest and associated costs of the Transition Bonds. We are required to maintain restricted cash pledged as collateral for the Transition Bonds in an amount equal to 0.50% of the initial aggregate principal amount of Transition Bonds outstanding. Should the transition charges collected through the specified payment dates listed above not provide adequate funds to make the scheduled payments of principal, the transition charges can continue to be collected for approximately two years before the Transition Bonds go into default for nonpayment of principal.

The fair value of the outstanding Transition Bonds was approximately $578,333,000 and $602,398,000 at March 31, 2012 and December 31, 2011, respectively. The fair values are estimated based upon market value as determined by quoted market prices, representing Level 1 valuations under accounting standards related to the determination of fair value.

Covenants

The terms of the Indenture contain various covenants, including payment covenants, covenants to file certain information with the SEC and covenants to deliver certain information to the Indenture Trustee. At March 31, 2012, we were in compliance with such covenants.

 

5


Table of Contents

4. MEMBER’S INTEREST

Subject to certain provisions of the Transition Bond Indentures and favorable interest rates, we receive interest income with respect to the Indenture Trustee reserve account and capital subaccounts. Cash distributions to Oncor, the amounts of which represent interest income released by the Indenture Trustee, totaled zero in each of the three months ended March 31, 2012 and 2011. Distributions are recorded as a reduction in member’s interest.

The following table presents the changes in member’s interest (in thousands of dollars) for the three months ended March 31, 2012:

 

     Total
Member’s

Interest
 

Balance at December 31, 2011

   $ 16,423   

Distributions paid to parent

     —     

Net income

     —     
  

 

 

 

Balance at March 31, 2012

   $ 16,423   
  

 

 

 

5. RESTRICTED CASH

 

     Balance Sheet Classification  
     March 31, 2012      December 31, 2011  
     Current Assets      Investment      Current Assets      Investment  
     (thousands of dollars)  

Collections related to Transition Bonds used only to service debt and pay expenses (includes over-collateralization subaccount of $4,239, —, $4,135 and —)

   $ 58,961       $ —         $ 56,972       $ —     

Funds for payment of fees associated with Transition Bonds (Indenture Trustee reserve account)

     —           10,000         —           10,000   

Reserve for shortfalls of Transition Bond charges (capital subaccount)

     —           6,449         —           6,449   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 58,961       $ 16,449       $ 56,972       $ 16,449   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

6


Table of Contents
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations for the three months ended March 31, 2012 and 2011 should be read in conjunction with our condensed financial statements and the notes to those statements.

The information required hereunder is in its reduced format as allowed for under General Instruction (H) (1) of Form 10-Q. All dollar amounts in the following discussion and analysis are stated in US dollars unless otherwise indicated.

BUSINESS

We are a bankruptcy-remote, special-purpose Delaware limited liability company, wholly-owned by Oncor. We were organized for the limited purpose of purchasing and owning transition property and issuing Transition Bonds to recover generation-related regulatory assets and other qualified costs. Oncor is a regulated electricity transmission and distribution company principally engaged in providing delivery services to REPs, including subsidiaries of TCEH, that sell power in the north-central, eastern and western parts of Texas. Oncor is a majority-owned (approximately 80%) subsidiary of Oncor Holdings, which is a direct, wholly-owned subsidiary of EFIH, a direct, wholly-owned subsidiary of EFH Corp. See Note 1 to Financial Statements for discussion of certain “ring-fencing” measures taken by EFH Corp. and Oncor to enhance Oncor’s credit quality.

RESULTS OF OPERATIONS – Three Months Ended March 31, 2012 Compared to Three Months Ended March 31, 2011

Our operations are restricted by our organizational documents to billing and collecting transition charges and using those funds to service the Transition Bonds. Other than investment income on funds held by the Indenture Trustee, all revenues are restricted for servicing the Transition Bonds. Therefore, the difference between transition charge revenues and the total of interest expense, amortization of the transition property (which is equal to the Transition Bonds’ scheduled principal payments) and other fees and expenses is accounted for as an over- or under-recovery of transition charges resulting in minimal net income.

Transition charge revenues necessary to service Transition Bonds can be impacted by variations in electricity volumes delivered by Oncor resulting in temporary over- or under-recovery of transition charges. In such instances where sufficient funds are not collected through transition charges, the over-collateralization and the capital subaccounts are drawn down on the payment date to make scheduled payments on the Transition Bonds. Oncor files, on behalf of the company, an annual true-up adjustment with the PUCT with respect to each series of Transition Bonds. The annual true-up adjustments for the 2003 Bonds and the 2004 Bonds are filed in August and May, respectively. In any true-up filing, Oncor requests the PUCT to increase or decrease the authorized transition charges such that, based on the then current forecast of customer usage, sufficient funds will be collected during the following period to meet the scheduled debt service payments and replenish the over-collateralization and capital subaccounts to their required levels. See Note 1 to Financial Statements.

Transition charge revenue decreased 6% for the three months ended March 31, 2012 reflecting lower electricity volumes delivered by Oncor due to the effects of milder winter weather in 2012 compared to 2011, partially offset by an increase in transition charge tariffs.

Interest expense decreased 16% for the three months ended March 31, 2012, and will continue to decrease each period, reflecting lower average debt balances due to scheduled principal payments on the Transition Bonds.

Amortization of transition property increased 5% for the three months ended March 31, 2012, and will continue to increase each period, reflecting increased principal payments on the Transition Bonds.

Fluctuations in the over/(under) recovery of transition charges primarily result from variances in revenues from the revenue forecast used to set the transition charges. See discussion under “Over/(Under) Recovery of Transition Charges” in Note 1 to Financial Statements.

 

7


Table of Contents

Net income totaled zero for each of the three months ended March 31, 2012 and 2011. Net income includes interest earned on the Indenture Trustee reserve account and capital subaccounts, which we expect to periodically distribute to Oncor as released by the Indenture Trustee. See Note 4 to Financial Statements.

FINANCIAL CONDITION – Three Months Ended March 31, 2012 Compared to Three Months Ended March 31, 2011

Cash Flows — Cash flows provided by operating activities decreased $598,000, or 2%, for the three months ended March 31, 2012 as compared to the three months ended March 31, 2011. The decrease was driven by lower transition charge revenues of $2,099,000 reflecting milder winter weather in 2012 compared to 2011 and a decrease of $371,000 in customer deposits received (reported in other current liabilities on the balance sheet), partially offset by a decrease of $1,097,000 in cash interest payments as a result of principal payments that have been made on the Transition Bonds and a decrease in transition charge receivables of $775,000.

Cash used in financing activities increased 4% for the three months ended March 31, 2012 as compared to the three months March 31, 2011. The increase was driven by scheduled principal payments on the Transition Bonds.

Cash flows used in investing activities totaled $1,989,000 and $3,678,000 for the three months ended March 31, 2012 and 2011, respectively. The decrease represents changes in the balances of restricted cash accounts.

As discussed in Note 1 to Financial Statements, Oncor, as servicer, files for increases or decreases (true-ups) in transition charges with the PUCT to ensure sufficient funds will be collected during the following period to meet scheduled payments on the Transition Bonds and to maintain the capital and over-collateralization subaccounts at the required levels. The latest filings of the annual true-ups for the Transition Bonds were in August 2011 and May 2011 for the 2003 Bonds and the 2004 Bonds, respectively. Based on the approved transition charges and current forecast of customer usage, we expect that revenues collected will be sufficient to make the scheduled payments.

At March 31, 2012, restricted cash included the balances in the capital subaccount totaling $2,500,000 and $3,949,000 for the 2003 Bonds and the 2004 Bonds, respectively, which are equal to the required levels under the Indenture. Additionally, at March 31, 2012, the balance in the over-collateralization subaccount for the 2003 Bonds totaled $1,771,000, and for the 2004 Bonds totaled $2,468,000, which are equal to the respective required levels. Required levels are determined at the respective scheduled payment dates. Required level amounts reported above are as of the most recent payment dates. There are no penalties as a result of being above or below the required levels in the capital and over-collateralization subaccounts. Any future shortfalls in the subaccounts for either series of Transition Bonds would be addressed in future true-up filings.

FINANCING ACTIVITIES

Our financing activities are limited to issuance of the Transition Bonds. There is no provision to allow for any other borrowings.

Covenants and Cross Default Provisions — The terms of the Indenture contain various covenants, including payment covenants, covenants to file certain information with the SEC and covenants to deliver certain information to the Indenture Trustee. At March 31, 2012, we were in compliance with such covenants.

Certain financing arrangements contain provisions that may result in an event of default if there were a failure under other financing arrangements to meet payment terms or to observe other covenants that could or does result in an acceleration of payments due. Such provisions are referred to as “cross default” provisions. Under the Indenture, each of the 2003 Bonds and 2004 Bonds are cross-defaulted to each other. The Indenture does not contain any cross default provisions in respect of any indebtedness of Oncor as servicer.

CHANGES IN ACCOUNTING STANDARDS

There have been no recently issued accounting standards effective after March 31, 2012 that are expected to materially impact us.

 

8


Table of Contents

FORWARD-LOOKING STATEMENTS

This report and other presentations made by us contain “forward-looking statements.” All statements, other than statements of historical facts, that are included in this report, or made in presentations, in response to questions or otherwise, that address activities, events or developments that we expect or anticipate to occur in the future (often, but not always, through the use of words or phrases such as “intends,” “plans,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimated,” “should,” “projection,” “target,” “goal,” “objective” and “outlook”), are forward-looking statements. Although we believe that in making any such forward-looking statement our expectations are based on reasonable assumptions, any such forward-looking statement involves uncertainties and is qualified in its entirety by reference to the discussion of risk factors under Item 1A. “Risk Factors” and the discussion under Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2011 Form 10-K and Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report and the following important factors, among others, that could cause our actual results to differ materially from those projected in such forward-looking statements:

 

   

state or federal legislative or regulatory developments or judicial actions;

 

   

economic conditions, including the impact of a recessionary environment;

 

   

the accuracy of the servicer’s estimates of market demand and prices for electricity;

 

   

the accuracy of the servicer’s estimates of industrial, commercial and residential growth in Oncor’s service territory, including related estimates of conservation and electricity usage efficiency;

 

   

weather conditions and other natural phenomena affecting retail customer electricity usage;

 

   

acts of sabotage, wars, terrorist or cyber security threats or activities or other catastrophic events;

 

   

the operating performance of Oncor’s facilities and third-party suppliers of electricity in Oncor’s service territory;

 

   

the accuracy of the servicer’s estimates of the payment patterns of retail electricity customers, including the rate of delinquencies and any collections curves, and

 

   

the operational and financial ability of REPs to bill and collect transition charges and make timely payments of amounts billed by the servicer to the REPs for transition charges.

Any forward-looking statement speaks only at the date on which it is made, and, except as may be required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict all of them; nor can we assess the impact of each such factor or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement.

Item 4.   CONTROLS AND PROCEDURES

An evaluation was performed under the supervision and with the participation of management, including the principal executive officer and principal financial officer, of the effectiveness of the design and operation of the disclosure controls and procedures in effect at the end of the current period included in this report. Based on the evaluation performed, management, including the principal executive officer and principal financial officer, concluded that the disclosure controls and procedures were effective. During the most recent fiscal quarter covered by this report, no changes in internal controls over financial reporting have occurred that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

9


Table of Contents

PART II. OTHER INFORMATION

REQUIRED REPORTS

We have included in this quarterly report on Form 10-Q or furnished on Oncor’s website at www.oncor.com, as indicated, the following information in respect of each series of outstanding Transition Bonds, as required by the terms of the Indenture relating to the Transition Bonds. Exhibits that are filed as a part of this Form 10-Q are listed in Item 6.

 

Required Item

  

Filed as Exhibit
or Furnished on
Website

Monthly Servicer Report (Series 2004-1 for January 2012)

   Exhibit 99(a)(1)

Monthly Servicer Report (Series 2004-1 for February 2012)

   Exhibit 99(a)(2)

Monthly Servicer Report (Series 2004-1 for March 2012)

   Exhibit 99(a)(3)

Monthly Servicer Report (Series 2003-1 for January 2012)

   Exhibit 99(a)(4)

Monthly Servicer Report (Series 2003-1 for February 2012)

   Exhibit 99(a)(5)

Monthly Servicer Report (Series 2003-1 for March 2012)

   Exhibit 99(a)(6)

Statement of Collection Account Balances as of March 31, 2012

   Exhibit 99(b)

A quarterly statement affirming that, in all material respects, for each materially significant REP, (a) each REP has been billed in compliance with the requirements outlined in the Financing Order, (b) each REP has made payments in compliance with the requirements outlined in the Financing Order, and (c) each REP satisfies the creditworthiness requirements of the Financing Order

   Exhibit 99(c)

Statement of Outstanding Bond Balances Series 2003-1

   Exhibit 99(d)(1)

Statement of Outstanding Bond Balances Series 2004-1

   Exhibit 99(d)(2)

Semi-Annual Servicer’s Certificate (Series 2003-1 for February 2012)

   Exhibit 99(e)

 

10


Table of Contents

Item 1A. RISK FACTORS

We believe that there have been no material changes to the risks disclosed in the 2011 Form 10-K, including under the heading “Risk Factors “ in Item 1A of the 2011 Form 10-K, except for information disclosed elsewhere in this Form 10-Q that provides factual updates to risks contained in the 2011 Form 10-K. The risks disclosed in the 2011 Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.

Item 6. EXHIBITS

(a) Exhibits:

 

  

Exhibits

                

(99)

   Additional Exhibits.      

99(a)(1)

        —         Monthly Servicer Report (Series 2004-1 for January 2012)

99(a)(2)

        —         Monthly Servicer Report (Series 2004-1 for February 2012)

99(a)(3)

        —         Monthly Servicer Report (Series 2004-1 for March 2012)

99(a)(4)

        —         Monthly Servicer Report (Series 2003-1 for January 2012)

99(a)(5)

        —         Monthly Servicer Report (Series 2003-1 for February 2012)

99(a)(6)

        —         Monthly Servicer Report (Series 2003-1 for March 2012)

99(b)

        —         Statement of Collection Account Balances as of March 31, 2012

99(c)

        —         A quarterly statement affirming that, in all material respects, for each materially significant REP, (a) each REP has been billed in compliance with the requirements outlined in the Financing Order, (b) each REP has made payments in compliance with the requirements outlined in the Financing Order, and (c) each REP satisfies the creditworthiness requirements of the Financing Order.

99(d)(1)

        —         Statement of Outstanding Bond Balances Series 2003-1

99(d)(2)

        —         Statement of Outstanding Bond Balances Series 2004-1

99(e)

        —         Semi-Annual Servicer’s Certificate (Series 2003-1 for February 2012)
   XBRL Data Files.      

101.INS

        —         XBRL Instance Document

101.SCH

        —         XBRL Taxonomy Extension Schema Document

101.CAL

        —         XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB

        —         XBRL Taxonomy Extension Labels Linkbase Document

101.PRE

        —         XBRL Taxonomy Extension Presentation Linkbase Document

 

11


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

ONCOR ELECTRIC DELIVERY TRANSITION BOND COMPANY LLC
By  

/s/ David M. Davis

  David M. Davis
  Vice President and Chief Financial Officer

Date: April 30, 2012

 

12


Table of Contents

EXHIBIT INDEX

 

Exhibits

                

(99)

   Additional Exhibits.      

99(a)(1)

        —         Monthly Servicer Report (Series 2004-1 for January 2012)

99(a)(2)

        —         Monthly Servicer Report (Series 2004-1 for February 2012)

99(a)(3)

        —         Monthly Servicer Report (Series 2004-1 for March 2012)

99(a)(4)

        —         Monthly Servicer Report (Series 2003-1 for January 2012)

99(a)(5)

        —         Monthly Servicer Report (Series 2003-1 for February 2012)

99(a)(6)

        —         Monthly Servicer Report (Series 2003-1 for March 2012)

99(b)

        —         Statement of Collection Account Balances as of March 31, 2012

99(c)

        —         A quarterly statement affirming that, in all material respects, for each materially significant REP, (a) each REP has been billed in compliance with the requirements outlined in the Financing Order, (b) each REP has made payments in compliance with the requirements outlined in the Financing Order, and (c) each REP satisfies the creditworthiness requirements of the Financing Order.

99(d)(1)

        —         Statement of Outstanding Bond Balances Series 2003-1

99(d)(2)

        —         Statement of Outstanding Bond Balances Series 2004-1

99(e)

        —         Semi-Annual Servicer’s Certificate (Series 2003-1 for February 2012)
   XBRL Data Files.      

101.INS

        —         XBRL Instance Document

101.SCH

        —         XBRL Taxonomy Extension Schema Document

101.CAL

        —         XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB

        —         XBRL Taxonomy Extension Labels Linkbase Document

101.PRE

        —         XBRL Taxonomy Extension Presentation Linkbase Document

 

13