Attached files

file filename
8-K - FORM 8-K - LyondellBasell Industries N.V.d344220d8k.htm
EX-99.2 - PRESENTATION - LYONDELLBASELL INDUSTRIES FIRST QUARTER 2012 EARNINGS - LyondellBasell Industries N.V.d344220dex992.htm

Exhibit 99.1

 

NEWS RELEASE    LOGO

FOR IMMEDIATE RELEASE

ROTTERDAM, Netherlands, April 30, 2012

LyondellBasell Reports First-Quarter 2012 Results

Solid Start to New Year

First-Quarter 2012 Highlights

 

   

$599 million net income or $1.04 diluted earnings per share

 

   

First-quarter EBITDA of $1,236 million

 

   

North American olefins and refining margins strengthened across the quarter

 

   

Operations at Berre refinery ceased in early January

 

   

Continued debt restructuring through refinancing; weighted average interest rate will reduce to approximately 5.5 percent

LyondellBasell Industries (NYSE: LYB) today announced net income for the first quarter 2012 of $599 million, or $1.04 per share. First-quarter 2012 EBITDA was $1,236 million, a 131 percent increase from the fourth quarter 2011.

Comparisons with the prior quarter and first quarter 2011 are available in the following table.

Table 1 - Earnings Summary

     Three Months Ended  
Millions of U.S. dollars (except share data)    March 31,
2012
     December 31,
2011
    March 31,
2011
 

Sales and other operating revenues

   $ 11,879       $ 11,444      $ 12,252   
  

 

 

    

 

 

   

 

 

 

Net income (loss)(a)

     599        (218     660  
  

 

 

    

 

 

   

 

 

 

Diluted earnings (loss) per share (U.S. dollars)

     1.04        (0.38     1.15  
  

 

 

    

 

 

   

 

 

 

Diluted share count (millions)

     575        572       569  
  

 

 

    

 

 

   

 

 

 

EBITDA(b)

     1,236        536       1,402  
  

 

 

    

 

 

   

 

 

 

 

(a) Includes net income (loss) attributable to non-controlling interests. See Table 11.
(b) See the end of this release for an explanation of the Company’s use of EBITDA and Table 9 for reconciliations of EBITDA to net income.

During the first quarter 2012, results improved across all business segments over the fourth quarter 2011. The most notable improvements were in the Olefins & Polyolefins – Americas segment, which benefitted from increased product pricing and lower feedstock costs, and in the Refining & Oxyfuels segment, which saw higher margins at the Houston refinery, abnormally strong margins in oxyfuels for this time of year, and the suspension of operations at the Berre refinery in early January.

 

 

LyondellBasell Industries

   1

www.lyondellbasell.com

  


Results also reflect the following charges and benefits:

Table 2 - Charges (Benefits) Included in Net Income

 

     Three Months Ended  
Millions of U.S. dollars (except share data)    March 31,
2012
    December 31,
2011
    March 31,
2011
 

Pretax charges (benefits):

      

Charges and premiums related to repayment of debt

   $ —        $ 431     $ —     

Berre refinery closure costs

     —          136       —     

Reorganization items

     (5     15       2  

Corporate restructurings

     —          18       —     

Impairments

     22       8       5  

Warrants - mark to market

     10       6       59  

Insurance settlement

     —          —          (34

Settlement related to Houston refinery crane incident

     —          (15     —     

Total pretax charges (benefits)

     27       599       32  

Provision for (benefit from) income tax related to these items

     (5     (151     11  

After-tax effect of net charges (credits)

   $ 22     $ 448     $ 43  

Effect on diluted earnings per share

   ($ 0.03   ($ 0.79   ($ 0.08

“We had a solid start to 2012 as margins in North American olefins and our Houston refinery rebounded from the weak levels experienced in the fourth quarter of last year,” said Jim Gallogly, LyondellBasell Chief Executive Officer. “Benchmark margins in both businesses were excellent at the end of the quarter, and the momentum has continued into the second quarter. In North American olefins, planned and unplanned industry maintenance led to a reduction in the cost of raw materials and increased ethylene prices,” he said.

“The European olefins and polyolefins markets recovered from a very poor fourth quarter but were pressured by rising raw material costs, and generally remain weak. We continue to see steady results from our Intermediates and Derivatives, and Technology segments, as well as our differentiated businesses within Olefins & Polyolefins – Europe, Asia, International,” Gallogly said.

“In early April, we took further steps in advancing our capital structure and completed a very successful refinancing of nearly all of our higher cost debt. Combined with our fourth-quarter financing, we have reduced future interest expense by approximately $325 million annually,” Gallogly said.

OUTLOOK

Commenting on the near-term outlook, Gallogly said, “The margin improvement momentum that benefitted the first quarter has continued into April. With global oil prices north of $100 a barrel, U.S. natural gas approximately $2 per million BTUs and comparatively cheap natural gas liquids, U.S. ethylene manufacturers are in a great competitive position relative to other global producers. In refining, the benchmark Maya 2-1-1 crack spread remains strong, benefitting our Houston refinery.”

“Operationally, our Channelview turnaround is nearing completion and many of the units are already back on line. We have made significant investment in our facilities in recent years to ensure they operate safely and reliably. We are in a good position to benefit significantly from market opportunities in 2012 and beyond,” said Gallogly.

 

 

LyondellBasell Industries

   2

www.lyondellbasell.com

  


LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT

LyondellBasell operates in five business segments: 1) Olefins & Polyolefins – Americas; 2) Olefins & Polyolefins – Europe, Asia, International; 3) Intermediates & Derivatives; 4) Refining & Oxyfuels; and 5) Technology.

Olefins & Polyolefins - Americas (O&P-Americas) – The primary products of this segment include ethylene and its co-products (propylene, butadiene and benzene), polyethylene, polypropylene and Catalloy process resins.

Table 3 - O&P–Americas Financial Overview

     Three Months Ended  
Millions of U.S. dollars    March 31,
2012
     December 31,
2011
     March 31,
2011
 

Operating income

   $ 519       $ 328       $ 421   

EBITDA

     598        407        484  

Three months ended March 31, 2012 versus three months ended December 31, 2011 – O&P-Americas segment EBITDA increased $191 million versus the fourth quarter 2011. Compared to the prior period, olefins results increased due to higher ethylene price and lower average feedstock cost. Average ethylene sales price increased 2 cents per pound while the company’s average cost-of-ethylene-production metric decreased approximately 10 cents per pound. The decrease in the cost-of-ethylene-production was driven by lower natural gas liquids pricing, particularly ethane. Ethylene production volume was reduced by approximately 200 million pounds as a result of a planned maintenance turnaround. Polyethylene results increased approximately $40 million, primarily as a result of increased pricing, which more than offset increased feedstock costs. Polypropylene results improved approximately $20 million from the fourth quarter 2011, primarily due to higher margins. Overall, polyolefin sales volumes were slightly higher in the first quarter 2012 compared to the fourth quarter 2011. A $10 million dividend was received in the first quarter 2012 from our Indelpro joint venture.

Three months ended March 31, 2012 versus three months ended March 31, 2011 – O&P-Americas results increased $114 million versus the first quarter 2011. Olefins results increased compared to the prior year period, largely as a result of significantly improved margins. This increase was partially offset by polyethylene results, which declined approximately $70 million as a result of lower margins caused by higher ethylene prices compared to the first quarter 2011. Despite lower industry profitability in polyethylene, the overall industry ethylene / polyethylene chain margin increased from the first quarter 2011. Polypropylene results were relatively unchanged compared to the first quarter 2011.

 

 

LyondellBasell Industries

   3

www.lyondellbasell.com

  


Olefins & Polyolefins - Europe, Asia, International (O&P-EAI) – The primary products of this segment include ethylene and its co-products (propylene and butadiene), polyethylene, polypropylene, global polypropylene compounds, Catalloy process resins and Polybutene-1 resins.

Table 4 - O&P–EAI Financial Overview

      Three Months Ended  
Millions of U.S. dollars    March 31,
2012
     December 31,
2011
    March 31,
2011
 

Operating income (loss)

   $ 5       ($ 55   $ 179   

EBITDA

     103        62       333  

Three months ended March 31, 2012 versus three months ended December 31, 2011 – O&P-EAI segment EBITDA increased $41 million versus the fourth quarter 2011. Olefins results increased approximately $20 million from the fourth quarter 2011 due primarily to higher volumes. Olefins price increases in the first quarter were offset by higher feedstock costs. Polyolefin results increased approximately $50 million from the prior period primarily due to higher polyethylene margins. Polypropylene compounds results increased approximately $10 million from the fourth quarter 2011. Dividends from joint ventures totaled $4 million during the first quarter 2012.

Three months ended March 31, 2012 versus three months ended March 31, 2011 – O&P-EAI segment EBITDA declined $230 million versus the first quarter 2011. Compared to the first quarter 2011, olefins results declined approximately $70 million and polyolefin results declined approximately $60 million. Both declines were driven primarily by lower margins. Polypropylene compounding results were flat compared to the prior year. Dividends from joint ventures decreased approximately $90 million.

Intermediates & Derivatives (I&D) – The primary products of this segment include propylene oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and butanediol); acetyls, and ethylene oxide and its derivatives.

Table 5 - I&D Financial Overview

      Three Months Ended  
Millions of U.S. dollars    March 31,
2012
     December 31,
2011
     March 31,
2011
 

Operating income

   $ 245       $ 134       $ 234   

EBITDA

     282        173        270  

 

 

LyondellBasell Industries

   4

www.lyondellbasell.com

  


Three months ended March 31, 2012 versus three months ended December 31, 2011 – I&D segment EBITDA increased $109 million versus the fourth quarter 2011. PO and PO derivatives results increased versus the prior period primarily due to the completion of planned maintenance turnarounds and stronger trade sales. Intermediates results increased versus the prior quarter primarily due to completion of planned maintenance turnarounds that negatively impacted acetyls and TBA sales in the fourth quarter.

Three months ended March 31, 2012 versus three months ended March 31, 2011 – I&D EBITDA increased $12 million compared to the first quarter 2011. PO and PO derivatives EBITDA increased slightly versus the prior year period due to improved margins in PO derivatives offset by weaker propylene glycol sales volumes used in deicing products. Intermediates results were flat compared to the prior period as improved BDO and TBA derivative margins were offset by lower results in ethylene oxide / ethylene glycols.

Refining & Oxyfuels (R&O) – The primary products of this segment include gasoline, diesel fuel, heating oil, jet fuel, petrochemical raw materials, methyl tertiary butyl ether (MTBE) and ethyl tertiary butyl ether (ETBE).

Table 6 - R&O Financial Overview

      Three Months Ended  
Millions of U.S. dollars    March 31,
2012
     December 31,
2011 
    March 31,
2011
 

Operating income (loss)

   $ 140       ($ 196   $ 164   

EBITDA

     192        (110 )*      210  

 

* Includes $136 million of charges related to the suspension of operations at the Berre refinery.

Three months ended March 31, 2012 versus three months ended December 31, 2011 – Refining & Oxyfuels segment EBITDA increased $302 million versus the fourth quarter 2011. The Houston refinery operated near capacity at 259,000 barrels per day, which was relatively unchanged from the prior quarter. Results for the Houston refinery increased approximately $30 million, as margins improved from the fourth quarter 2011. Relative to the industry benchmark, the Houston refinery’s realized margins were negatively affected by the residual effects of fourth quarter 2011 crude volatility, absence of certain synergies related to the Channelview maintenance turnaround, and low refinery byproduct pricing. Oxyfuels results experienced an increase of approximately $80 million, primarily related to stronger than typical seasonal margins. The Berre refinery suspended operations on January 4, 2012. During the quarter, fixed costs associated with securing the assets continued to occur but were more than offset by sales of inventory at the refinery. The Berre refinery results in the fourth quarter 2011 include $136 million of charges related to the suspension of operations.

 

 

LyondellBasell Industries

   5

www.lyondellbasell.com

  


Three months ended March 31, 2012 versus three months ended March 31, 2011 – Refining & Oxyfuels segment EBITDA decreased $18 million versus the first quarter 2011. At the Houston refinery, EBITDA decreased approximately $110 million versus the prior year period. Results were driven by a lower industry average benchmark margin. Oxyfuels results improved approximately $90 million between the periods mainly as a result of stronger than typical seasonal margins and higher volumes. Operations at the Berre refinery were suspended on January 4, 2012.

Technology Segment – The principal products of the Technology segment include polyolefin catalysts and production process technology licenses and related services.

Table 7 - Technology Financial Overview

 

     Three Months Ended  
Millions of U.S. dollars    March 31,
2012 
     December 31,
2011
     March 31,
2011
 

Operating income

   $ 38       $ 11       $ 66   

EBITDA

     57          36        91  

Three months ended March 31, 2012 versus three months ended December 31, 2011 – Results increased primarily due to higher licensing income and catalyst sales.

Three months ended March 31, 2012 versus three months ended March 31, 2011 – Licensing income declined compared to the first quarter 2011.

Liquidity

Company liquidity, defined as cash and cash equivalents plus funds available through established lines of credit, was approximately $4.1 billion on March 31, 2012. The company’s cash balance was approximately $1.7 billion on March 31, 2012.

Capital Spending

Capital expenditures, including maintenance turnaround, catalyst and information technology related expenditures, were $229 million during the first quarter 2012.

CONFERENCE CALL

LyondellBasell will host a conference call today, April 30, 2012, at 12:00 p.m. ET. Participating on the call will be: Jim Gallogly, Chief Executive Officer; Karyn Ovelmen, Executive Vice President and Chief Financial Officer; Sergey Vasnetsov, Senior Vice President - Strategic Planning and Transactions; and Doug Pike, Vice President of Investor Relations. The toll-free dial-in number in the U.S. is 888-606-9542. For international numbers, please go to the company website, www.lyondellbasell.com/teleconference, for a complete listing of toll-free numbers by country. The pass code for all numbers is 1037125.

 

 

LyondellBasell Industries

   6

www.lyondellbasell.com

  


A replay of the call will be available from 3:00 p.m. ET April 30 to 11:00 p.m. ET on May 30. The replay dial-in numbers are 866-489-3828 (U.S.) and +1 203-369-1672 (international). The pass code for each is 2121.

A copy of the slides that accompany the call will be available on the LyondellBasell website at http://www.lyondellbasell.com/earnings.

ABOUT LYONDELLBASELL

LyondellBasell (NYSE: LYB) is one of the world’s largest plastics, chemical and refining companies. The company manufactures products at 58 sites in 18 countries. LyondellBasell products and technologies are used to make items that improve the quality of life for people around the world including packaging, electronics, automotive components, home furnishings, construction materials and biofuels. More information about LyondellBasell can be found at www.lyondellbasell.com.

FORWARD-LOOKING STATEMENTS

The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil and natural gas; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures’ products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the “Risk Factors” section of our Form 10-K for the year ended December 31, 2011, which can be found at www.lyondellbasell.com on the Investor Relations page and on the Securities and Exchange Commission’s website at www.sec.gov.

 

 

LyondellBasell Industries

   7

www.lyondellbasell.com

  


NON-GAAP MEASURES

This release makes reference to certain “non-GAAP” financial measures as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended. We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures provide useful supplemental information to investors regarding the underlying business trends and performance of the company’s ongoing operations and are useful for period-over-period comparisons of such operations. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

We have included EBITDA in this press release. EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. For purposes of this release, EBITDA means earnings before interest, taxes, depreciation and amortization, as adjusted for other items management does not believe are indicative of the Company’s underlying results of operations such as impairment charges, reorganization items, the effect of mark-to-market accounting on our warrants and current cost inventory adjustments. EBITDA also includes dividends from joint ventures. EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as alternatives to operating cash flows as a measure of our liquidity.

Quantitative reconciliations of non-GAAP financial measures to their nearest comparable GAAP financial measures are provided in Tables 8 and 9 at the end of this release.

OTHER FINANCIAL MEASURE PRESENTATION NOTES

This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.

###

Source: LyondellBasell Industries

 

Media Contact:    David A. Harpole +1 713-309-4125
Investor Contact:    Douglas J. Pike +1 713-309-7141

 

 

LyondellBasell Industries

   8

www.lyondellbasell.com

  


Table 8 - Reconciliation of Segment Information to Consolidated Financial Information

 

      2011     2012  
(Millions of U.S. dollars)    Q1     Q2     Q3     Q4     Total     Q1  

Sales and other operating revenues:

            

Olefins & Polyolefins - Americas

   $ 3,572     $ 4,010     $ 3,875     $ 3,423     $ 14,880     $ 3,349  

Olefins & Polyolefins - Europe, Asia, International

     3,944       4,264       3,918       3,334       15,460       3,866  

Intermediates & Derivatives

     1,692       1,777       1,617       1,401       6,487       1,699  

Refining & Oxyfuels

     4,720       5,833       5,869       4,311       20,733       4,261  

Technology

     139       126       129       112       506       119  

Other/elims

     (1,815     (1,968     (2,111     (1,137     (7,031     (1,415
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 12,252     $ 14,042     $ 13,297     $ 11,444     $ 51,035     $ 11,879  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss):

            

Olefins & Polyolefins - Americas

   $ 421     $ 509     $ 599     $ 328     $ 1,857     $ 519  

Olefins & Polyolefins - Europe, Asia, International

     179       207       144       (55     475       5  

Intermediates & Derivatives

     234       235       259       134       862       245  

Refining & Oxyfuels

     164       296       454       (196     718       140  

Technology

     66       23       7       11       107       38  

Other

     1       (5     4       (21     (21     (1

Current cost adjustment

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 1,065     $ 1,265     $ 1,467     $ 201     $ 3,998     $ 946  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

            

Olefins & Polyolefins - Americas

   $ 58     $ 59     $ 64     $ 65     $ 246     $ 65  

Olefins & Polyolefins - Europe, Asia, International

     57       66       69       70       262       69  

Intermediates & Derivatives

     34       37       35       36       142       35  

Refining & Oxyfuels

     42       46       48       61       197       50  

Technology

     24       16       21       23       84       18  

Other

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 215     $ 224     $ 237     $ 255     $ 931     $ 237  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA: (a)

            

Olefins & Polyolefins - Americas

   $ 484     $ 578     $ 673     $ 407     $ 2,142     $ 598  

Olefins & Polyolefins - Europe, Asia, International

     333       275       261       62       931       103  

Intermediates & Derivatives

     270       314       297       173       1,054       282  

Refining & Oxyfuels

     210       353       519       (110     972       192  

Technology

     91       42       45       36       214       57  

Other

     14       (9     (7     (32     (34     4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total EBITDA

   $ 1,402     $ 1,553     $ 1,788     $ 536     $ 5,279     $ 1,236  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital, turnarounds and IT deferred spending:

            

Olefins & Polyolefins - Americas

   $ 66     $ 138     $ 149     $ 72     $ 425     $ 102  

Olefins & Polyolefins - Europe, Asia, International

     42       37       46       110       235       60  

Intermediates & Derivatives

     5       15       25       54       99       18  

Refining & Oxyfuels

     101       58       53       43       255       38  

Technology

     7       3       8       8       26       9  

Other

     1       10       —          6       17       2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     222       261       281       293       1,057       229  

Deferred charges included above

     (1     —          (2     (4     (7     (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures

   $ 221     $ 261     $ 279     $ 289     $ 1,050     $ 228  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) See Table 9 for a reconciliation of total EBITDA to net income.

 

 

LyondellBasell Industries

   9

www.lyondellbasell.com

  


Table 9 - Reconciliation of EBITDA to Net Income

 

     2011     2012  
(Millions of U.S. dollars)    Q1     Q2     Q3     Q4     Total     Q1  

Segment EBITDA:

            

Olefins & Polyolefins - Americas

   $ 484     $ 578     $ 673     $ 407     $ 2,142     $ 598  

Olefins & Polyolefins - Europe, Asia, International

     333       275       261       62       931       103  

Intermediates & Derivatives

     270       314       297       173       1,054       282  

Refining & Oxyfuels

     210       353       519       (110     972       192  

Technology

     91       42       45       36       214       57  

Other

     14       (9     (7     (32     (34     4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total EBITDA

     1,402       1,553       1,788       536       5,279       1,236  

Adjustments to EBITDA:

            

Berre refinery closure costs

     —          —          —          136       136       —     

Sale of precious metals

     —          (41     —          —          (41     —     

Corporate restructurings

     —          61       14       18       93       —     

Environmental accruals

     —          16       —          —          16       —     

Settlement related to Houston refinery crane incident

     —          —          —          (15     (15     —     

Insurance settlement

     (34     —          —          —          (34     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Adjusted EBITDA

     1,368       1,589       1,802       675       5,434       1,236  

Add:

            

Income from equity investments

     58       73       52       33       216       46  

Unrealized foreign exchange (loss) gain

     (3     4       (17     (11     (27     (10

Deduct:

            

Adjustments to EBITDA

     34       (36     (14     (139     (155     —     

Depreciation and amortization

     (215     (224     (237     (255     (931     (237

Impairment charges

     (5     (13     (26     (8     (52     (22

Reorganization items

     (2     (28     —          (15     (45     5  

Interest expense, net

     (155     (164     (145     (542     (1,006     (95

Joint venture dividends received

     (96     (11     (55     (44     (206     (14

Provision for income taxes

     (263     (388     (489     92       (1,048     (302

Fair value change in warrants

     (59     6       22       (6     (37     (10

Other

     (2     (5     2       2       (3     2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     660       803       895       (218     2,140       599  

Adjustments to EBITDA

     (34     36       14       139       155       —     

Premiums and charges on early repayment of debt

     —          12       —          431       443       —     

Reorganization items

     2       28       —          15       45       (5

Asset retirement obligation

     —          —          10       —          10       —     

Fair value change in warrants

     59       (6     (22     6       37       10  

Impairment charges

     5       13       26       8       52       22  

Tax impact of net income (loss) adjustments

     11       (21     (14     (151     (175     (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income

   $ 703     $ 865     $ 909     $ 230     $ 2,707     $ 621  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share:

            

Diluted earnings per share

   $ 1.15     $ 1.38     $ 1.51     $ (0.38   $ 3.74     $ 1.04  

Adjustments to net income (loss)

     0.08       0.11       0.03       0.79       0.97       0.03  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted diluted earnings per share

   $ 1.23     $ 1.49     $ 1.54     $ 0.41     $ 4.71     $ 1.07  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

LyondellBasell Industries

   10

www.lyondellbasell.com

  


Table 10 - Selected Segment Operating Information

 

     2011      2012  
     Q1      Q2      Q3      Q4      YTD      Q1  

Olefins and Polyolefins - Americas

                 

Volumes (million pounds)

                 

Ethylene produced

     2,089        1,929        2,134        2,201        8,353        1,988  

Propylene produced

     769        556        838        744        2,907        533  

Polyethylene sold

     1,405        1,377        1,368        1,343        5,493        1,448  

Polypropylene sold

     585        611        635        640        2,471        650  

Benchmark Market Prices

                 

West Texas Intermediate crude oil (USD

                 

per barrel)

     94.60        102.34        89.54        94.06        95.11        103.03  

Light Louisiana Sweet (“LLS”) crude oil (USD

                 

per barrel)

     107.83        118.34        112.46        110.81        112.40        119.85  

Natural gas (USD per million BTUs)

     4.19        4.43        4.31        3.64        4.14        2.65  

U.S. weighted average cost of ethylene production

                 

(cents/pound)

     32.6        33.8        34.3        41.6        35.6        28.5  

U.S. ethylene (cents/pound)

     49.3        57.5        55.8        54.4        54.3        54.9  

U.S. polyethylene [high density] (cents/pound)

     87.7        95.3        89.0        85.7        89.4        92.0  

U.S. propylene (cents/pound)

     71.7        87.3        76.5        57.8        73.3        67.2  

U.S. polypropylene [homopolymer] (cents/pound)

     100.8        113.8        103.0        84.3        100.5        93.7  

Olefins and Polyolefins - Europe, Asia, International

                 

Volumes (million pounds)

                 

Ethylene produced

     997        999        926        807        3,729        947  

Propylene produced

     608        631        560        487        2,286        577  

Polyethylene sold

     1,305        1,279        1,349        1,210        5,143        1,316  

Polypropylene sold

     1,704        1,631        1,638        1,651        6,624        1,659  

Benchmark Market Prices

                 

Western Europe weighted average cost of ethylene

                 

production (€0.01 per pound)

     34.7        35.4        37.3        38.5        36.5        45.4  

Western Europe ethylene (€0.01 per pound)

     52.0        54.7        50.3        49.7        51.7        55.1  

Western Europe polyethylene [high density] (€0.01

                 

per pound)

     62.1        65.9        59.9        58.4        61.6        65.1  

Western Europe propylene (€0.01 per pound)

     50.8        55.3        50.2        46.5        50.7        50.1  

Western Europe polypropylene [homopolymer] (€0.01

                 

per pound)

     66.6        69.4        62.0        57.6        63.9        62.9  

Intermediates and Derivatives

                 

Volumes (million pounds)

                 

Propylene oxide and derivatives

     838        791        758        716        3,103        828  

Ethylene oxide and derivatives

     288        277        281        254        1,100        312  

Styrene monomer

     852        817        714        682        3,065        704  

Acetyls

     439        417        411        370        1,637        489  

TBA Intermediates

     485        459        433        418        1,795        462  

Refining and Oxyfuels

                 

Volumes

                 

Houston Refining crude processing rate (thousands of

                 

barrels per day)

     258        263        269        262        263        259  

Berre Refinery crude processing rate (thousands of

                 

barrels per day)

     101        85        79        61        82        N/A   

MTBE/ETBE sales volumes (million gallons)

     192        206        260        210        868        205  

Benchmark Market Margins

                 

Light crude oil - 2-1-1

     6.00        10.28        9.54        5.26        7.80        9.34  

Light crude oil - Maya differential

     17.87        15.50        13.99        7.45        13.76        10.81  

Urals 4-1-2-1 (USD per barrel)

     7.81        7.71        8.76        8.02        8.08        N/A   

MTBE - Northwest Europe (cents per gallon)

     58.9        92.7        94.1        87.0        83.1        125.1  

 

Source: CMAI, Bloomberg, LyondellBasell Industries

 

 

LyondellBasell Industries

   11

www.lyondellbasell.com

  


Table 11 - Unaudited Income Statement Information

 

     2011     2012  
(Millions of U.S. dollars)    Q1     Q2     Q3     Q4     Total     Q1  

Sales and other operating revenues

   $ 12,252     $ 14,042     $ 13,297     $ 11,444     $ 51,035     $ 11,879  

Cost of sales

     10,943       12,474       11,538       10,958       45,913       10,670  

Selling, general and administrative expenses

     211       247       239       231       928       224  

Research and development expenses

     33       56       53       54       196       39  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     1,065       1,265       1,467       201       3,998       946  

Income from equity investments

     58       73       52       33       216       46  

Interest expense, net

     (155     (164     (145     (542     (1,006     (95

Other income (expense), net

     (43     45       10       13       25       (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes and reorganization items

     925       1,219       1,384       (295     3,233       896  

Reorganization items

     (2     (28     —          (15     (45     5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before taxes

     923       1,191       1,384       (310     3,188       901  

Provision for (benefit from) income taxes

     263       388       489       (92     1,048       302  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     660       803       895       (218     2,140       599  

Net loss attributable to non-controlling interests

     3       1       —          3       7       1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to the Company

   $ 663     $ 804     $ 895     $ (215   $ 2,147     $ 600  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

LyondellBasell Industries

   12

www.lyondellbasell.com

  


Table 12 - Unaudited Cash Flow Information

 

     2011      2012  
(Millions of U.S. dollars)    Q1     Q2     Q3     Q4     Total     Q1  

Net cash provided by operating activities

   $ 221     $ 1,026     $ 1,531     $ 91     $ 2,869     $ 921  

Net cash used in investing activities

     (216     (435     (320     (50     (1,021     (185

Net cash provided by (used in) financing activities

     28        (327     (118     (4,547     (4,964     (148

 

 

LyondellBasell Industries

   13

www.lyondellbasell.com

  


Table 13 - Unaudited Balance Sheet Information

 

(Millions of U.S. dollars)    March 31,
2011
     June 30,
2011
     September 30,
2011
     December 31,
2011
     March 31,
2012
 

Cash and cash equivalents

   $ 4,383      $ 4,687      $ 5,609      $ 1,065      $ 1,670  

Restricted cash

     —           250        292        53        9  

Accounts receivable, net

     4,764        4,901        4,038        3,778        4,209  

Inventories

     5,726        5,577        5,682        5,499        5,208  

Prepaid expenses and other current assets

     1,100        1,098        1,097        1,040        1,002  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     15,973        16,513        16,718        11,435        12,098  

Property, plant and equipment, net

     7,440        7,569        7,363        7,333        7,426  

Investments and long-term receivables:

              

Investment in PO joint ventures

     444        436        422        412        415  

Equity investments

     1,586        1,654        1,594        1,559        1,605  

Related party receivable

     14        19        4        4        4  

Other investments and long-term receivables

     66        63        67        68        72  

Goodwill

     807        621        598        585        595  

Intangible assets, net

     1,344        1,310        1,237        1,177        1,149  

Other assets, net

     274        290        264        266        245  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 27,948      $ 28,475      $ 28,267      $ 22,839      $ 23,609  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current maturities of long-term debt

   $ 253      $ 2      $ 2      $ 4      $ —     

Short-term debt

     51        50        49        48        42  

Accounts payable

     4,099        3,999        3,307        3,414        3,545  

Accrued liabilities

     1,711        1,613        1,505        1,242        1,049  

Deferred income taxes

     246        315        315        310        310  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     6,360        5,979        5,178        5,018        4,946  

Long-term debt

     5,805        5,813        5,782        3,980        3,984  

Other liabilities

     2,043        2,110        2,021        2,277        2,281  

Deferred income taxes

     1,027        947        1,204        917        1,035  

Stockholders’ equity (deficit)

     12,671        13,579        14,025        10,593        11,310  

Non-controlling interests

     42        47        57        54        53  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity (deficit)

   $ 27,948      $ 28,475      $ 28,267      $ 22,839      $ 23,609  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

LyondellBasell Industries

   14

www.lyondellbasell.com