Attached files

file filename
8-K - FORM 8-K - ANADARKO PETROLEUM CORPd341340d8k.htm

Exhibit 99

 

LOGO

 

 

NEWS

ANADARKO ANNOUNCES FIRST-QUARTER RESULTS

HOUSTON, April 30, 2012 – Anadarko Petroleum Corporation (NYSE: APC) today announced first-quarter 2012 net income attributable to common stockholders of $2.156 billion, or $4.28 per share (diluted). These results include certain items typically excluded by the investment community in published estimates. In total, these items increased net income by approximately $1.681 billion, or $3.36 per share (diluted) on an after-tax basis.(1) Cash flow from operating activities in the first quarter of 2012 was $1.891 billion, and discretionary cash flow totaled $1.922 billion.(2)

FIRST-QUARTER 2012 HIGHLIGHTS

 

   

Delivered record daily sales volumes of 704,000 barrels of oil equivalent per day (BOE/d), including record liquids volumes of 301,000 barrels per day, comprised of approximately 75 percent crude oil

   

Announced positive resolution of the Algeria tax dispute

   

Achieved first oil at Caesar/Tonga and ramped production to more than 45,000 BOE/d

   

Announced deep-water drilling success in Mozambique, Ghana and the Gulf of Mexico

   

Completed successful drill-stem tests in Mozambique and Ghana

“Anadarko delivered record operating results, generated more than $130 million of free cash flow and successfully appraised discoveries in Mozambique, the Gulf of Mexico and Ghana during the first quarter of 2012,” said Anadarko Chairman and CEO Jim Hackett. “The operating results were highlighted by record sales volumes, a year-over-year increase of 27,000 barrels per day from our liquids-rich U.S. onshore growth properties, and the startup of oil production at Caesar/Tonga in the Gulf of Mexico. In addition, we resolved the Algeria tax dispute in a mutually beneficial manner that resulted in a $1.8 billion benefit in the first quarter, of which we expect to receive approximately $1 billion in cash during 2012 and the balance during the first half of 2013. The resolution also included amended contract terms, which are expected to result in approximately 1.6 million barrels of additional oil volumes during 2012. This is reflected in our increased sales-volumes guidance range of 258 to 262 million BOE, with no corresponding increase in capital.”


 

2

 

OPERATIONS SUMMARY

Sales volumes in the first quarter rose to 64 million BOE, or a record 704,000 BOE/d, averaging approximately 221,000 barrels of oil per day (BOPD), 80,000 barrels of natural gas liquids per day and 2.4 billion cubic feet of natural gas per day.

The company delivered a record 301,000 barrels of liquids per day, benefitting from a 50-percent year-over-year increase in liquids sales volumes from the five major liquids-rich plays highlighted during Anadarko’s March 13 Investor Conference (the Wattenberg, Eagleford, Permian, East Texas HZ and Greater Natural Buttes plays). The Wattenberg field in Colorado accounted for a significant portion of this growth, by ramping up year-over-year liquids sales volumes by approximately 12,000 barrels per day.

As referenced in the highlights, Anadarko achieved first production at the Caesar/Tonga mega project in the Gulf of Mexico in early March, and is currently producing more than 45,000 BOE/d from three wells. The partnership plans to drill a fourth well in the third quarter of this year. At Independence Hub, the Cheyenne East well was brought on line.

EXPLORATION SUMMARY

Anadarko and its partners drilled six successful deep-water exploration/appraisal wells during the first quarter of 2012. In West Africa, the Ntomme-2A and Enyenra-4A appraisal wells offshore Ghana encountered significant oil pay, enhancing the value and expanding the areal extent of the TEN (Tweneboa, Enyenra and Ntomme) complex. The company also successfully completed a drill-stem test at its Owo discovery well, which flowed at facility-constrained rates exceeding 20,000 BOPD from multiple zones. Offshore Sierra Leone, Anadarko and its partners encountered hydrocarbon pay at the Jupiter-1 prospect, and evaluation of the area is ongoing.

Offshore Mozambique in the Prosperidade complex, the company announced successful appraisal wells at Lagosta-2 and Lagosta-3 during the quarter. Anadarko and its partners also successfully conducted a drill-stem test at the Barquentine-2 well during the quarter and another at the Barquentine-1 well subsequent to quarter’s end. Both demonstrated outstanding reservoir characteristics, flowing at facility-constrained rates of approximately 100 million cubic feet per day (MMcf/d). The results of both drill-stem tests support well designs with potential flow rates of up to 200 MMcf/d. In April, following the successful Barquentine-4 appraisal well, Anadarko and its partners announced the completion of the appraisal drilling program in the complex. The company has now restarted its exploration program with the Golfinho prospect more than 15 miles northwest of Prosperidade.


 

3

 

In February, Anadarko announced that the Heidelberg-2 appraisal well in the Gulf of Mexico encountered more than 250 net feet of oil pay, and a recent down-dip sidetrack appraisal well at Heidelberg confirmed an extension of up to 1,500 acres in the field. Pre-FEED (front-end engineering and design) work has been initiated at Heidelberg to evaluate development solutions. The company also recently spud the Spartacus well that will target subsalt layers in the vicinity of Anadarko’s Lucius mega project, which is currently under development.

Earlier this month, Anadarko announced encouraging results from its exploration drilling program in the Utica Shale play of eastern Ohio. The company plans to continue evaluating the liquids-rich potential of its 390,000-acre (gross) position in the Utica throughout 2012.

FINANCIAL SUMMARY

Anadarko ended the first quarter of 2012 with approximately $3.0 billion of cash on hand, and generated approximately $132 million of free cash flow(2) during the first quarter, which includes the impact of $98 million of capital expenditures incurred by Western Gas Partners, LP (NYSE: WES). Anadarko retired approximately $131 million of 6.125 percent senior notes due in 2012, and reduced its net-debt-to-capital ratio (2) to 38 percent, compared to 41 percent at year-end 2011. Also, Moody’s Investors Service returned Anadarko’s senior unsecured rating to investment grade at Baa3, with a stable outlook. In addition, the company recently closed the divestiture of its South Texas assets, as well as finalized a $400 million joint-venture agreement at its enhanced oil recovery development in the Salt Creek field in Wyoming.

As described in the items affecting comparability on page 5 of the release, the company recorded an additional non-cash charge of $275 million related to the Tronox Adversary Proceeding. Also included in the items affecting comparability is the $1.8 billion benefit associated with the resolution of the Algeria tax dispute.

OPERATIONS REPORT

For more details on Anadarko’s operations, please refer to the comprehensive report on first-quarter 2012 activity. The report is available at www.anadarko.com on the Investor Relations page.

CONFERENCE CALL TOMORROW AT 9 A.M. CDT, 10 A.M. EDT

Anadarko will host a conference call on Tuesday, May 1, at 9 a.m. Central Daylight Time (10 a.m. Eastern Daylight Time) to discuss first-quarter results, current operations and the company’s outlook for the remainder of 2012. The dial-in number is 888.680.0890 in the United States or 617.213.4857


 

4

 

internationally. The confirmation number is 35225653. For complete instructions on how to participate in the conference call, or to listen to the live audio webcast and slide presentation, please visit www.anadarko.com. A replay of the call will also be available on the website for approximately 30 days following the conference call.

FINANCIAL DATA

Eight pages of summary financial data follow, including current hedge positions and updated financial and production guidance.

(1) See the accompanying table for details of certain items affecting comparability.

(2) See the accompanying table for a reconciliation of GAAP to non-GAAP financial measures and a statement indicating why management believes the non-GAAP financial measures provide useful information for investors.

Anadarko Petroleum Corporation’s mission is to deliver a competitive and sustainable rate of return to shareholders by exploring for, acquiring and developing oil and natural gas resources vital to the world’s health and welfare. As of year-end 2011, the company had approximately 2.54 billion barrels-equivalent of proved reserves, making it one of the world’s largest independent exploration and production companies. For more information about Anadarko, please visit www.anadarko.com.

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Anadarko believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove to have been correct. A number of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this news release, including Anadarko’s ability to drill, develop and commercially operate the drilling prospects identified in this news release and successfully plan, build and operate an LNG project. See “Risk Factors” in the company’s 2011 Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other public filings and press releases. Anadarko undertakes no obligation to publicly update or revise any forward-looking statements.

#          #          #

ANADARKO CONTACTS

MEDIA:

John Christiansen, john.christiansen@anadarko.com, 832.636.8736

Brian Cain, brian.cain@anadarko.com, 832.636.3404

Christina Ramirez, christina.ramirez@anadarko.com, 832.636.8687

INVESTORS:

John Colglazier, john.colglazier@anadarko.com, 832.636.2306

Clay Gaspar, clay.gaspar@anadarko.com 832.636.2541

Wayne Rodrigs, wayne.rodrigs@anadarko.com, 832.636.2305


 

5

 

Anadarko Petroleum Corporation

Certain Items Affecting Comparability

 

     Quarter Ended March 31, 2012  
millions except per-share amounts            Before        
Tax
            After        
Tax
        Per Share    
(diluted)
 

 

 

Unrealized gains (losses) on derivatives, net*

   $ 142      $ 90      $ 0.18    

Gains (losses) on divestitures, net

     (17     (11     (0.02)   

Impairments, including unproved properties

     (53     (34     (0.07)   

Change in uncertain tax positions (FIN48)

            12        0.03    

Algeria exceptional profits tax settlement

     1,804        1,804        3.60    

Tronox-related contingent loss

     (275     (175     (0.35)   

Deepwater Horizon settlement and related costs

     (8     (5     (0.01)   

 

 
   $ 1,593      $ 1,681      $ 3.36    

 

 
* 

For the quarter ended March 31, 2012, before-tax unrealized gains (losses) on derivatives, net includes $(89) million related to commodity derivatives, $236 million related to other derivatives, and $(5) million related to gathering, processing, and marketing sales.

 

     Quarter Ended March 31, 2011  
millions except per-share amounts   

        Before        

Tax

   

        After        

Tax

        Per Share    
(diluted)
 

 

 

Unrealized gains (losses) on derivatives, net*

   $ (253   $ (160   $ (0.32)   

Tronox damage claim settlement

     46        29        0.06    

Impairments, including unproved properties

     (2     (2     —    

Deepwater Horizon settlement and related costs

     (26     (17     (0.04)   

 

 
   $ (235   $ (150   $ (0.30)   

 

 
* 

For the quarter ended March 31, 2011, before-tax unrealized gains (losses) on derivatives, net includes $(313) million related to commodity derivatives, $59 million related to other derivatives, and $1 million related to gathering, processing, and marketing sales.

Reconciliation of GAAP to Non-GAAP Measures

Below are reconciliations of cash provided by operating activities (GAAP) to discretionary cash flow from operations and free cash flow (non-GAAP), and net income (loss) attributable to common stockholders (GAAP) to adjusted net income (loss) (non-GAAP) as required under Regulation G of the Securities Exchange Act of 1934. Management uses discretionary cash flow from operations and free cash flow to demonstrate the Company’s ability to internally fund capital expenditures and to service or incur additional debt. It is useful in comparisons of oil and gas exploration and production companies because it excludes fluctuations in assets and liabilities. Management uses adjusted net income (loss) to evaluate the Company’s operational trends and performance.

 

         Quarter Ended March 31,      
millions    2012     2011  

 

 

Net cash provided by operating activities

   $ 1,891      $ 1,289    

Add back:

    

Deepwater Horizon settlement and related costs

     (22     26    

Change in accounts receivable

     27        251    

Change in accounts payable and accrued expenses

     258        177    

Change in other items—net

     (232     (43)   

 

 

Discretionary cash flow from operations

   $ 1,922      $ 1,700    

 

 


 

6

 

Anadarko Petroleum Corporation

Reconciliation of GAAP to Non-GAAP Measures

 

     Quarter Ended
March  31,
 
millions    2012      2011  

 

 

Discretionary cash flow from operations

   $     1,922       $     1,700    

Less:  Capital expenditures*

     1,790         1,587    

 

 

Free cash flow

   $ 132       $ 113    

 

 
* 

Includes Western Gas Partners, LP (WES) capital expenditures of $98 million and $317 million for the quarter ended March 31, 2012 and 2011, respectively.

 

     Quarter Ended
March 31,  2012
    Quarter Ended
March 31,  2011
 
millions except per-share amounts   

After

Tax

     Per Share
(diluted)
   

After

Tax

    Per Share
(diluted)
 

 

 

Net income (loss) attributable to common stockholders

   $         2,156       $     4.28      $         216      $     0.43    

Less: Certain items affecting comparability

     1,681         3.36        (150     (0.30)   

 

 

Adjusted net income (loss)

   $ 475       $ 0.92      $ 366      $ 0.73    

 

 

Presented below is a reconciliation of total debt (GAAP) to net debt (non-GAAP). Management uses net debt as a measure of the Company’s outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand.

 

millions    March 31, 2012   

 

 

Total debt

    $ 15,386    

Less: Cash and cash equivalents

     2,957    

 

 

Net debt

    $ 12,429    

 

 

Net debt

    $ 12,429    

Stockholders’ equity

     20,279    

 

 

Adjusted capitalization

    $ 32,708    

 

 
  

 

 

Net debt to adjusted capitalization ratio

     38%   

 

 


7

 

Anadarko Petroleum Corporation

(Unaudited)

 

     Quarter Ended  
Summary Financial Information    March 31,  
millions except per-share amounts    2012     2011  

 

 

Consolidated Statements of Income

    

 

 

Revenues and Other

    

 

 

Natural-gas sales

   $ 573      $ 854    

Oil and condensate sales

     2,244        1,807    

Natural-gas liquids sales

     342        333    

Gathering, processing, and marketing sales

     253        230    

Gains (losses) on divestitures and other, net

     35        29    

 

 

Total

     3,447        3,253    

 

 

Costs and Expenses

    

 

 

Oil and gas operating

     242        232    

Oil and gas transportation and other

     240        209    

Exploration

     244        179    

Gathering, processing, and marketing

     189        171    

General and administrative

     269        209    

Depreciation, depletion, and amortization

     930        985    

Other taxes

     377        344    

Impairments

     50          

Algeria exceptional profits tax settlement

     (1,804     —    

Deepwater Horizon settlement and related costs

     8        26    

 

 

Total

     745        2,357    

 

 

Operating Income (Loss)

     2,702        896    

 

 

Other (Income) Expense

    

 

 

Interest expense

     186        220    

(Gains) losses on commodity derivatives, net

     (48     256    

(Gains) losses on other derivatives, net

     (236     (59)   

Other (income) expense, net

     265        (24)   

 

 

Total

     167        393    

 

 

Income (Loss) Before Income Taxes

     2,535        503    

 

 

Income Tax Expense (Benefit)

     352        266    

 

 

Net Income (Loss)

   $         2,183      $ 237    

 

 

Net Income Attributable to Noncontrolling Interests

     27        21    

 

 

Net Income (Loss) Attributable to Common Stockholders

   $ 2,156      $ 216    

 

 

Per Common Share:

    

 

 

Net income (loss) attributable to common stockholders—basic

   $ 4.30      $             0.43    

Net income (loss) attributable to common stockholders—diluted

   $ 4.28      $ 0.43    

 

 

Average Number of Common Shares Outstanding—Basic

     499        497    

 

 

Average Number of Common Shares Outstanding—Diluted

     501        499    

 

 

 

  

 

 

Exploration Expense

    

 

 

Dry hole expense

   $ 89      $ 16    

Impairments of unproved properties

     60        74    

Geological and geophysical expense

     35        48    

Exploration overhead and other

     60        41    

 

 

Total

   $ 244      $ 179    

 

 


8

 

Anadarko Petroleum Corporation

(Unaudited)

 

Summary Financial Information  

Quarter Ended

March 31,

 

 

millions   2012   2011

 

Cash Flows from Operating Activities

   

 

Net income (loss)

  $          2,183    $             237 

Depreciation, depletion, and amortization

  930    985 

Deferred income taxes

  210    73 

Dry hole expense and impairments of unproved properties

  149    90 

Impairments

  50   

(Gains) losses on divestitures, net

  17    — 

Unrealized (gains) losses on derivatives, net

  (142)   253 

Deepwater Horizon settlement and related costs*

    26 

Algeria exceptional profits tax settlement

  (1,804)   — 

Tronox-related contingent loss

  275    — 

Other

  46    34 

 

Discretionary Cash Flow from Operations

  1,922    1,700 

Deepwater Horizon settlement and related costs

  22    (26)

(Increase) decrease in accounts receivable

  (27)   (251)

Increase (decrease) in accounts payable and accrued expenses

  (258)   (177)

Other items—net

  232    43 

 

Net Cash Provided by Operating Activities

  $          1,891    $          1,289 

 

 

Capital Expenditures

  $          1,790    $          1,587 

 

 

* 

Deepwater Horizon settlement and related costs are excluded from discretionary cash flow from operations.

 

millions   March 31,
2012
  December 31,
2011

 

Condensed Balance Sheets

   

 

Cash and cash equivalents

  $          2,957    $          2,697 

Algeria exceptional profits tax settlement

  1,458    — 

Other current assets

  4,299    4,234 

Net properties and equipment

  38,166    37,501 

Other assets

  1,816    1,516 

Goodwill and other intangible assets

  5,825    5,831 

 

Total Assets

  $        54,521    $        51,779 

 

Current debt

  $               39    $             170 

Other current liabilities

  4,858    4,729 

Long-term debt

  15,347    15,060 

Other long-term liabilities

  13,113    12,837 

Stockholders’ equity

  20,279    18,105 

Noncontrolling interests

  885    878 

 

Total Liabilities and Equity

  $        54,521    $        51,779 

 

Capitalization

   

 

Total debt

  $        15,386    $        15,230 

Stockholders’ equity

  20,279    18,105 

 

Total

  $        35,665    $        33,335 

 

Capitalization Ratios

   

 

Total debt

  43%   46%

Stockholders’ equity

  57%   54%

 


 

9

 

Anadarko Petroleum Corporation

(Unaudited)

 

Sales Volumes and Prices                         
     Average Daily Volumes      Sales Volumes      Average Sales Price  
     Natural Gas
MMcf/d
     Crude Oil &
Condensate
MBbls/d
     NGLs
MBbls/d
     Natural Gas
Bcf
     Crude Oil &
Condensate
MMBbls
     NGLs
MMBbls
     Natural Gas
Per Mcf
     Crude Oil &
Condensate
Per Bbl
     NGLs
Per Bbl
 

Quarter Ended March 31, 2012      

                          

United States

     2,416         138         80         220         12         7       $ 2.60       $ 105.75       $      47.09   

Algeria

             50                         5                         119.57           

Other International

             33                         3                         120.64           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,416         221         80         220         20         7       $ 2.60       $ 111.07       $ 47.09   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Quarter Ended March 31, 2011

                          

United States

     2,412         131         76         217         12         7       $ 3.93       $ 91.56       $ 48.86   

Algeria

             55                         5                         98.45           

Other International

             26                         2                         101.66           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,412         212         76         217         19         7       $ 3.93       $ 94.58       $ 48.86   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

 

 

     Average Daily Volumes
MBOE/d
           Sales Volumes        
MMBOE

Quarter Ended March 31, 2012          

   704    64

Quarter Ended March 31, 2011

   690    62

 

 

 

 

Sales Revenue and Commodity Derivatives                         
    Sales           Commodity Derivatives Gain (Loss)  
    Natural Gas      Crude Oil &
Condensate
         NGLs                Natural Gas     Crude Oil & Condensate     NGLs  
millions               Realized      Unrealized     Realized     Unrealized     Realized      Unrealized  

Quarter Ended March 31, 2012

                         

United States

  $ 573       $ 1,339       $ 342          $ 170       $ 86      $ (5   $ (173   $       $ (2

Algeria

            538                                   (28                      

Other International

            367                                                           
 

 

 

    

 

 

    

 

 

       

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total

  $ 573       $ 2,244       $ 342          $ 170       $ 86      $ (33   $ (173   $       $ (2
 

 

 

    

 

 

    

 

 

       

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Quarter Ended March 31, 2011

                         

United States

  $ 854       $ 1,080       $ 333          $ 72       $ (47   $ (12   $ (275   $       $   

Algeria

            491                                   (3     9                  

Other International

            236                                                           
 

 

 

    

 

 

    

 

 

       

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total

  $ 854       $ 1,807       $ 333          $ 72       $ (47   $ (15   $ (266   $       $   
 

 

 

    

 

 

    

 

 

         

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 


 

10

 

Anadarko Petroleum Corporation

Financial and Operating External Guidance

As of April 30, 2012

 

     2nd Qtr

 

        Guidance        

          Total Year

 

        Guidance        

 
     Units           Units  

Total Sales (MMBOE)

     64            -         66                 258            -         262        

Crude Oil (MBbl/d):

     235            -         243                 237            -         243        

United States

     154            -         158                 155            -         157        

Algeria

     57            -         58                 56            -         58        

Other International

     24            -         27                 26            -         28        

Natural Gas (MMcf/d):

                    

United States

     2,375            -           2,400                 2,320            -           2,340        

Natural Gas Liquids (MBbl/d):

                    

United States

     77            -         79                 80            -         83        
                                                

 

 
     $ / Unit           $ / Unit  

Price Differentials vs NYMEX (w/o hedges)

                    

Crude Oil ($/Bbl):

     6.00            -         10.00                 5.00            -         8.00        

United States

     2.00            -         4.00                 1.00            -         3.00        

Algeria

     15.00            -           18.00                 12.00            -           15.00        

Other International

     16.00            -         19.00                 12.00            -         15.00        

Natural Gas ($/Mcf):

                    

United States

     (0.10)           -         (0.15)                (0.10)           -         (0.20)       

 

 


 

11

 

Anadarko Petroleum Corporation

Financial and Operating External Guidance

As of April 30, 2012

 

         2nd Qtr

 

        Guidance        

    Total Year

 

        Guidance        

 
         $ MM     $ MM  
 

Other Revenues:

              
 

Marketing and Gathering Margin

     55        -         75        240      -      280   
 

 

Minerals and Other

     35        -         45        155      -      180   
                
   

 

Costs and Expenses:

                                              
         $ / BOE     $ / BOE  
 

Oil & Gas Direct Operating

     3.95        -         4.15        4.00      -      4.25   
 

Oil & Gas Transportation/Other

     3.70        -         3.95        3.65      -      3.90   
 

Depreciation, Depletion and Amortization

         14.50        -         14.80            14.50      -        15.00   
 

Production Taxes (% of Revenue)

     11.0     -         12.0     10.0   -      11.0
         $ MM     $ MM  
 

General and Administrative

     290        -         310        1,100      -      1,200   
 

Exploration Expense

              
 

Non-Cash

     125        -         150        650      -      750   
 

Cash

     100        -         120        400      -      450   
 

Interest Expense (net)

     195        -         200        770      -      795   
 

Other (Income) Expense

            -         (20     195      -      275   
  Tax Rate:               
 

Algeria (All current)

     55     -         60     50   -      55
 

Rest of Company (20% Current, 80% Deferred)

     40     -         45     45   -      50
                                                    
 

Avg. Shares Outstanding (MM):

              
 

Basic

     498        -         500        498      -      500   
 

Diluted

     502        -         503        501      -      503   
         $ MM     $ MM  
 

Capital Investment*

              
 

Capital Expenditures

     1,600        -         1,750        6,400      -      6,700   
 

Capitalized Interest

     45        -         55        195      -      215   

 

* Excludes Western Gas Partners, LP (WES)


 

12

 

Anadarko Petroleum Corporation

Commodity Hedge Positions (Excluding Natural Gas Basis)

As of April 30, 2012

 

              Weighted Average Price per MMBtu
     Volume
(thousand

  MMBtu/d)  
       Floor Sold        Floor Purchased        Ceiling
Sold

Natural Gas

                 

Fixed Price - Financial

                 

2012

   1,000   $    4.69          

Three-Way Collars

                 

2013

   450   $    4.00   $    5.00   $    6.57
              Weighted Average Price per barrel
     Volume
  (MBbls/d)  
           Floor Sold                Floor Purchased                Ceiling    
Sold

Crude Oil

                 

Three-Way Collars

                 

2012

                 

Brent

   45   $    85.00   $    105.00   $    125.60

WTI

   17   $    71.36   $    90.91   $    113.30
  

 

    

 

    

 

    

 

   62   $    81.34   $    101.22   $    122.30

Fixed Price - Financial

                 

2012

                 

Brent

   40   $    110.10          

WTI

   20   $    101.39          
  

 

    

 

         
   60   $    107.19          

 

   

 

Interest Rate Derivatives

As of April 30, 2012

 

   
     Instrument    Notional Amt.    Start Date    Maturity   

Rate

Paid

  

Rate

Received

    
   
   

Swap

   $ 250 Million    October 2012    October 2022    4.91%    3M LIBOR    
   

Swap

   $ 750 Million    October 2012    October 2042    4.80%    3M LIBOR    
   

Swap

   $ 750 Million    June 2014    June 2024    6.00%    3M LIBOR    
   

Swap

   $ 1,100 Million    June 2014    June 2044    5.57%    3M LIBOR