Attached files
| file | filename |
|---|---|
| 8-K/A - FORM 8-K/A - CYCLONE POWER TECHNOLOGIES INC | cyclone_8ka-021412.htm |
| EX-99.1 - EXHIBIT 99.1 - CYCLONE POWER TECHNOLOGIES INC | ex99-1.htm |
Exhibit 99.2
A pro forma presentation for the year ending December 31, 2011 as if the acquisition of Advent Power
Systems Inc. occurred on Janaury 1, 2011 is as follows:
|
Cyclone Power
Technologies |
Advent Power
|
Total
|
||||||||||
|
As Reported
|
Systems
|
Pro Forma
|
||||||||||
|
Revenues
|
$ | 250,000 | $ | - | $ | 250,000 | ||||||
|
Cost of Goods Sold
|
399,801 | - | 399,801 | |||||||||
|
Gross profit loss
|
(149,801 | ) | - | (149,801 | ) | |||||||
|
Total operating expenses
|
3,678,112 | 51,943 | 3,730,055 | |||||||||
|
Operating loss
|
(3,827,913 | ) | (51,943 | ) | (3,879,856 | ) | ||||||
|
Total other expense
|
(19,876,814 | ) | (14,398 | ) | (19,891,212 | ) | ||||||
|
Loss before income taxes
|
(23,704,727 | ) | (66,341 | ) | (23,771,068 | ) | ||||||
|
Income taxes
|
- | - | - | |||||||||
|
Net loss
|
$ | (23,704,727 | ) | $ | (66,341 | ) | $ | (23,771,068 | ) | |||
|
Net loss per common share
|
$ | (0.15 | ) | $ | (0.15 | ) | ||||||