Attached files
file | filename |
---|---|
8-K - 8-K - WILLIAMS COMPANIES, INC. | d340265d8k.htm |
Exhibit 99.1
Williams (NYSE: WMB) One Williams Center Tulsa, OK 74172 800-Williams www.williams.com
|
DATE: April 25, 2012
MEDIA CONTACT: | INVESTOR CONTACTS: | |||||
Jeff Pounds (918) 573-3332 |
John Porter (918) 573-0797 |
Sharna Reingold (918) 573-2078 |
Williams Reports First-Quarter 2012 Financial Results
| First-Quarter 2012 Net Income is $423 Million, $0.70 per Share |
| Adjusted Income from Continuing Operations is $0.39 per Share in 1Q, Up 39% |
| Fee-based Business Growth at Williams Partners, Strong Margins Drive Improved 1Q Adjusted Results |
| Earnings Guidance Slightly Increased, Dividend Guidance Reaffirmed |
| Annual Analyst Day Scheduled for May 22 |
Quarterly Summary Financial Information | 1Q 2012 | 1Q 2011 | ||||||||||||||
Per share amounts are reported on a diluted basis. All amounts are attributable to The Williams Companies, Inc. | millions | per share | millions | per share | ||||||||||||
Income from continuing operations |
$ | 287 | $ | 0.47 | $ | 300 | $ | 0.50 | ||||||||
Income from discontinued operations |
136 | 0.23 | 21 | 0.04 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 423 | $ | 0.70 | $ | 321 | $ | 0.54 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted income from continuing operations* |
$ | 236 | $ | 0.39 | $ | 169 | $ | 0.28 | ||||||||
|
|
|
|
|
|
|
|
* | A schedule reconciling income (loss) from continuing operations to adjusted income from continuing operations (non-GAAP measures) is available at www.williams.com and as an attachment to this press release. |
TULSA, Okla. Williams (NYSE: WMB) announced first-quarter 2012 unaudited net income attributable to Williams of $423 million, or $0.70 per share on a diluted basis, compared with net income of $321 million, or $0.54 per share on a diluted basis for first-quarter 2011.
On a continuing basis, improved results in the Williams Partners and Midstream Canada & Olefins segments were more than offset by the absence of a $124 million income tax benefit primarily associated with a federal settlement that was recorded during first-quarter 2011. The absence of the tax benefit drove the slight decline in income from continuing operations in first-quarter 2012.
Williams (NYSE: WMB) 1Q 2012 Financial Results | April 25, 2012 | Page 1 of 8 |
The increase in first-quarter 2012 net income is primarily due to gains in discontinued operations associated with the sale of Williams former assets in Venezuela. The agreement to sell those assets was announced on March 26.
Prior-period results throughout this release have been recast to reflect the separation of Williams former exploration and production business on Dec. 31, 2011. The results of the former exploration and production business are reported in discontinued operations for first-quarter 2011.
Adjusted Income from Continuing Operations
Adjusted income from continuing operations was $236 million, or $0.39 per share, for first-quarter 2012, compared with $169 million, or $0.28 per share for first-quarter 2011.
The increase in the adjusted income from continuing operations for first-quarter 2012 was due to improved results in both the Williams Partners and Midstream Canada & Olefins segments. Higher fee-based revenues and natural gas liquid (NGL) margins at Williams Partners and higher ethylene margins at Midstream Canada & Olefins drove the improved results. There is a more detailed description of the business results later in this press release.
Adjusted income from continuing operations reflects the removal of items considered unrepresentative of ongoing operations and are non-GAAP measures. Reconciliations to the most relevant GAAP measures are attached to this news release.
CEO Comment
Alan Armstrong, Williams president and chief executive officer, made the following comments:
Weve made a strong start to 2012, with our businesses performing well and driving a 39 percent increase in our adjusted earnings per share.
Expansion projects at Williams Partners drove strong increases in fee-based revenues, while Midstream Canada & Olefins continues to perform well.
Growth projects across our businesses are ongoing; we completed the financing transactions and are poised to complete Williams Partners Caiman acquisition a major milestone in our goal to be the leading gathering, processing and transportation solution provider for producers in the Marcellus Shale.
Williams (NYSE: WMB) 1Q 2012 Financial Results | April 25, 2012 | Page 2 of 8 |
Were also continuing to work on projects that will serve the booming petrochemical industry in North America. The expansion of our Geismar olefins production facility is under way and we expect to place our Boreal pipeline in Canada into service in May, slightly ahead of schedule.
Business Segment Results
Williams business segments for financial reporting are Williams Partners, Midstream Canada & Olefins, and Other. The Williams Partners segment includes the consolidated results of Williams Partners L.P. (NYSE:WPZ), and Midstream Canada & Olefins includes the results of Williams Canadian midstream and domestic olefins business.
Consolidated Segment Profit | 1Q | |||||||
Amounts in millions | 2012 | 2011 | ||||||
Williams Partners |
$ | 488 | $ | 437 | ||||
Midstream Canada & Olefins |
103 | 74 | ||||||
Other |
59 | 20 | ||||||
|
|
|
|
|||||
Consolidated Segment Profit |
$ | 650 | $ | 531 | ||||
|
|
|
|
|||||
Adjusted Consolidated Segment Profit* | 1Q | |||||||
Amounts in millions | 2012 | 2011 | ||||||
Williams Partners |
$ | 489 | $ | 437 | ||||
Midstream Canada & Olefins |
103 | 74 | ||||||
Other |
6 | 9 | ||||||
|
|
|
|
|||||
Adjusted Consolidated Segment Profit |
$ | 598 | $ | 520 | ||||
|
|
|
|
* | A schedule reconciling segment profit to adjusted segment profit (non-GAAP measures) is available at www.williams.com and as an attachment to this press release. |
Williams Partners
Williams Partners is focused on natural gas transportation, gathering, treating, processing and storage; NGL fractionation; and oil transportation.
For first-quarter 2012, Williams Partners reported segment profit of $488 million, compared with $437 million for first-quarter 2011.
Williams (NYSE: WMB) 1Q 2012 Financial Results | April 25, 2012 | Page 3 of 8 |
Higher fee-based revenues and NGL margins in the partnerships midstream business, as well as improved results in the gas pipeline business, drove the improvement in the first quarter. A decline in margins related to the marketing of NGLs for the partnership and third parties, together with higher selling, general and administrative expenses partially offset these improvements.
The improvement in Williams Partners gas pipeline business was primarily due to increased revenue from expansion projects placed into service in 2011.
Williams Partners
Key Operational Metrics | 2011 | 2012 | ||||||||||||||||||
1Q | 2Q | 3Q | 4Q | 1Q | ||||||||||||||||
Fee-based Revenues* (millions) |
||||||||||||||||||||
Gas pipeline business |
$ | 361 | $ | 359 | $ | 368 | $ | 384 | $ | 384 | ||||||||||
Midstream business |
217 | 230 | 249 | 248 | 258 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Williams Partners Total |
$ | 578 | $ | 589 | $ | 617 | $ | 632 | $ | 642 | ||||||||||
NGL Margins |
||||||||||||||||||||
NGL margins (millions) |
$ | 207 | $ | 253 | $ | 234 | $ | 287 | $ | 242 | ||||||||||
NGL equity volumes (gallons in millions) |
289 | 308 | 274 | 317 | 308 | |||||||||||||||
Per-unit NGL margins ($/gallon) |
$ | 0.71 | $ | 0.83 | $ | 0.85 | $ | 0.91 | $ | 0.79 |
* | Fee-based revenue is a non-GAAP measure. A reconciliation to the most relevant measure included in GAAP is attached to this news release. |
Fee-based revenues in the partnerships midstream business increased by 19 percent in first-quarter 2012. The increase was driven by higher volumes in the partnerships Susquehanna Supply Hub area of the Marcellus Shale, as well as higher volumes on the Perdido Norte gas and oil pipelines in the deepwater Gulf of Mexico. Also, gathering volumes in the West were higher than first-quarter 2011 when severe winter weather conditions in the Rockies reduced gas production volumes.
Lower average natural gas prices, partially offset by lower ethane prices, as well as an increase in NGL equity volumes sold, drove the 17-percent increase in Williams Partners NGL margins in the first quarter. The decline in NGL margins from fourth-quarter 2011 to first-quarter 2012 was due to significantly lower ethane prices. A large number of ethane cracker turnarounds was the primary driver of the lower ethane prices.
There is a more detailed description of Williams Partners interstate gas pipeline and midstream business results in the partnerships first-quarter 2012 financial results news release, which is also being issued today.
Williams (NYSE: WMB) 1Q 2012 Financial Results | April 25, 2012 | Page 4 of 8 |
Midstream Canada & Olefins
Midstream Canada & Olefins includes Williams operations in the United States and Canada focused on recovering and producing ethylene, propylene, NGLs and other related products.
Midstream Canada & Olefins reported segment profit of $103 million for first-quarter 2012, compared with $74 million for first-quarter 2011.
Higher per-unit Geismar ethylene production margins, as well as higher volumes, were the primary driver of the improved segment profit in first-quarter 2012.
Other
The Other segment benefited from gains related to the 2010 sale of the companys Accroven investment in Venezuela of $53 million in 2012 and $11 million in 2011.
Earnings Guidance Slightly Increased, Dividend Guidance Reaffirmed
Williams 2012 and 2014 adjusted earnings per share guidance, issued on March 19 in conjunction with Williams Partners Caiman acquisition, is being slightly increased. Previous adjusted earnings per share guidance for 2013 is unchanged.
Williams guidance midpoints for expected adjusted earnings per share are $1.40 in 2012, $1.55 in 2013 and $1.83 in 2014. The projected adjusted earnings per share amount of $1.83 in 2014 is a 49-percent increase over Williams 2011 adjusted earnings per share of $1.23.
The companys capital expenditure outlook for 2012 and 2014 is unchanged from the guidance issued on March 19. Capital expenditure guidance for 2013 is being increased by $75 million at the midpoint, primarily to reflect Williams Partners Virginia Southside expansion project on the Transco system.
The company also continues to expect a full-year 2012 dividend to shareholders of $1.20 per share. The planned 2012 dividend is a 55 percent increase over the full-year 2011 dividend to shareholders of $0.775 per share. The company also continues to expect an increase of its dividend by 20 percent in both 2013 and 2014.
Williams 2012-14 commodity price assumptions and guidance data is available in todays earnings presentation that will be posted shortly at www.williams.com/investors.
Williams (NYSE: WMB) 1Q 2012 Financial Results | April 25, 2012 | Page 5 of 8 |
Annual Analyst Day Meeting Set for May 22
Williams plans to host its annual Analyst Day on Tuesday, May 22. The event will feature in-depth presentations on Williams Partners midstream and gas pipeline businesses, as well as Williams midstream Canada and olefins business.
Presenters will include Alan Armstrong, president and chief executive officer; Don Chappel, chief financial officer; Randy Barnard, president of the gas pipeline business; Rory Miller, president of the midstream business; and other key members of Williams management team.
Williams Analyst Day will be broadcast live via webcast beginning on May 22 at 8:45 a.m. EDT. Participants can access the webcast at www.williams.com or www.williamslp.com. Slides will be available on the morning of the event on both web sites for viewing, downloading and printing. A replay of the Analyst Day webcast will be available for two weeks following the event at the web sites listed above.
First-Quarter Materials to be Posted Shortly; Q&A Webcast Scheduled for Tomorrow
Williams first-quarter 2012 financial results package will be posted shortly at www.williams.com. The package will include the data book and analyst package, and the investor presentation with a recorded commentary from CEO Alan Armstrong.
The company will host the first-quarter Q&A live webcast on Thursday, April 26 at 9:30 a.m. EDT. A link to the live webcast of the event, as well as replays in both streaming and downloadable podcast formats, will be available at www.williams.com. A limited number of phone lines will be available at (888) 428-9498. International callers should dial (719) 325-2425.
Non-GAAP Measures
This press release includes certain financial measures adjusted segment profit, fee-based revenues, adjusted income from continuing operations (earnings) and adjusted earnings per share that are non-GAAP financial measures as defined under the rules of the Securities and Exchange Commission. Adjusted segment profit, adjusted earnings and adjusted earnings per share measures exclude items of income or loss that the company characterizes as unrepresentative of its ongoing operations. Management believes these measures provide investors meaningful insight into the companys results from ongoing operations. Fee-based Revenues includes total revenues less commodity-based and tracked revenue. Such excluded items can be volatile due to changing market conditions, which are largely beyond our managements control. Fee-based revenues provides investors with information about the growth of our revenues that are not subject to this volatility.
Williams (NYSE: WMB) 1Q 2012 Financial Results | April 25, 2012 | Page 6 of 8 |
This press release is accompanied by a reconciliation of these non-GAAP financial measures to their nearest GAAP financial measures. Management uses these financial measures because they are widely accepted financial indicators used by investors to compare a companys performance. In addition, management believes that these measures provide investors an enhanced perspective of the operating performance of the company and aid investor understanding. Neither adjusted segment profit, fee-based revenues, adjusted earnings, nor adjusted earnings per share measures are intended to represent an alternative to revenues, segment profit, net income or earnings per share. They should not be considered in isolation or as substitutes for a measure of performance prepared in accordance with United States generally accepted accounting principles.
About Williams (NYSE: WMB)
Williams is one of the leading energy infrastructure companies in North America. It owns interests in or operates 15,000 miles of interstate gas pipelines, 1,000 miles of NGL transportation pipelines, and more than 10,000 miles of oil and gas gathering pipelines. The companys facilities have daily gas processing capacity of 6.6 billion cubic feet of natural gas and NGL production of more than 200,000 barrels per day. Williams owns a 69-percent ownership interest in Williams Partners L.P. (NYSE: WPZ), one of the largest diversified energy master limited partnerships. Williams Partners owns most of Williams interstate gas pipeline and domestic midstream assets. The companys headquarters is in Tulsa, Okla.
# # #
Our reports, filings, and other public announcements may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to anticipated financial performance, managements plans and objectives for future operations, business prospects, outcome of regulatory proceedings, market conditions and other matters. We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995.
All statements, other than statements of historical facts, included in this report that address activities, events or developments that we expect, believe or anticipate will exist or may occur in the future, are forward-looking statements. Forward-looking statements can be identified by various forms of words such as anticipates, believes, seeks, could, may, should, continues, estimates, expects, forecasts, intends, might, goals, objectives, targets, planned, potential, projects, scheduled, will or other similar expressions. These forward-looking statements are based on managements beliefs and assumptions and on information currently available to management and include, among others, statements regarding:
| Amounts and nature of future capital expenditures; |
| Expansion and growth of our business and operations; |
| Financial condition and liquidity; |
| Business strategy; |
| Cash flow from operations or results of operations; |
| The levels of dividends to stockholders; |
| Seasonality of certain business components; |
| Natural gas, natural gas liquids and crude oil prices and demand. |
Williams (NYSE: WMB) 1Q 2012 Financial Results | April 25, 2012 | Page 7 of 8 |
Forward-looking statements are based on numerous assumptions, uncertainties and risks that could cause future events or results to be materially different from those stated or implied in this report. Many of the factors that will determine these results are beyond our ability to control or predict. Specific factors that could cause actual results to differ from results contemplated by the forward-looking statements include, among others, the following:
| Whether we have sufficient cash to enable us to pay current and expected levels of dividends; |
| Availability of supplies, market demand, volatility of prices, and the availability and cost of capital; |
| Inflation, interest rates, fluctuation in foreign exchange, and general economic conditions (including future disruptions and volatility in the global credit markets and the impact of these events on our customers and suppliers); |
| The strength and financial resources of our competitors; |
| Ability to acquire new businesses and assets and integrate those operations and assets into our existing businesses, as well as expand our facilities; |
| Development of alternative energy sources; |
| The impact of operational and development hazards; |
| Costs of, changes in, or the results of laws, government regulations (including safety and climate change regulation and changes in natural gas production from exploration and production areas that we serve), environmental liabilities, litigation, and rate proceedings; |
| Our costs and funding obligations for defined benefit pension plans and other postretirement benefit plans; |
| Changes in maintenance and construction costs; |
| Changes in the current geopolitical situation; |
| Our exposure to the credit risk of our customers and counterparties; |
| Risks related to strategy and financing, including restrictions stemming from our debt agreements, future changes in our credit ratings and the availability and cost of credit; |
| Risks associated with future weather conditions; |
| Acts of terrorism, including cybersecurity threats and related disruptions; |
| Additional risks described in our filings with the Securities and Exchange Commission. |
Given the uncertainties and risk factors that could cause our actual results to differ materially from those contained in any forward-looking statement, we caution investors not to unduly rely on our forward-looking statements. We disclaim any obligations to and do not intend to update the above list or to announce publicly the result of any revisions to any of the forward-looking statements to reflect future events or developments.
In addition to causing our actual results to differ, the factors listed above may cause our intentions to change from those statements of intention set forth in this announcement. Such changes in our intentions may also cause our results to differ. We may change our intentions, at any time and without notice, based upon changes in such factors, our assumptions, or otherwise.
Investors are urged to closely consider the disclosures and risk factors in our annual report on Form 10-K filed with the SEC on Feb. 28, 2012, and our quarterly reports on Form 10-Q available from our offices or from our website at www.williams.com.
Williams (NYSE: WMB) 1Q 2012 Financial Results | April 25, 2012 | Page 8 of 8 |
Financial Highlights and Operating Statistics
(UNAUDITED)
Final
March 31, 2012
Reconciliation of Income (Loss) from Continuing Operations Attributable to The Williams Companies, Inc. to Adjusted Income
(UNAUDITED)
2011 | 2012 | |||||||||||||||||||||||
(Dollars in millions, except per-share amounts) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | ||||||||||||||||||
Income (loss) from continuing operations attributable to The Williams Companies, Inc. available to common stockholders |
$ | 300 | $ | 171 | $ | 253 | $ | 79 | $ | 803 | $ | 287 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) from continuing operations diluted earnings per common share |
$ | 0.50 | $ | 0.29 | $ | 0.43 | $ | 0.13 | $ | 1.34 | $ | 0.47 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjustments: |
||||||||||||||||||||||||
Williams Partners |
||||||||||||||||||||||||
Gain on sale of base gas from Hester storage field |
$ | (4 | ) | $ | | $ | | $ | | $ | (4 | ) | $ | | ||||||||||
Loss related to Eminence storage facility leak |
4 | 3 | 6 | 2 | 15 | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Williams Partners adjustments |
| 3 | 6 | 2 | 11 | 1 | ||||||||||||||||||
Midstream Canada & Olefins (MC&O) |
||||||||||||||||||||||||
Gulf Liquids litigation contingency accrual reduction |
| | | (19 | ) | (19 | ) | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Midstream Canada & Olefins adjustments |
| | | (19 | ) | (19 | ) | | ||||||||||||||||
Other |
||||||||||||||||||||||||
Gain from Venezuela investment |
(11 | ) | | | | (11 | ) | (53 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Other adjustments |
(11 | ) | | | | (11 | ) | (53 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjustments included in segment profit (loss) |
(11 | ) | 3 | 6 | (17 | ) | (19 | ) | (52 | ) | ||||||||||||||
Adjustments below segment profit (loss) |
||||||||||||||||||||||||
Early debt retirement costs Corporate |
| | | 271 | 271 | | ||||||||||||||||||
Gulf Liquids litigation contingency interest accural reduction MC&O |
| | | (14 | ) | (14 | ) | | ||||||||||||||||
Gain from Venezuela investment related interest Other |
| | | | | (10 | ) | |||||||||||||||||
Allocation of Williams Partners adjustments to noncontrolling interests |
| (1 | ) | (1 | ) | (1 | ) | (3 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (1 | ) | (1 | ) | 256 | 254 | (10 | ) | ||||||||||||||||
Total adjustments |
(11 | ) | 2 | 5 | 239 | 235 | (62 | ) | ||||||||||||||||
Less tax effect for above items |
4 | (1 | ) | (2 | ) | (89 | ) | (88 | ) | 11 | ||||||||||||||
Adjustments for tax-related items [1] |
(124 | ) | | (77 | ) | (15 | ) | (216 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted income from continuing operations available to common stockholders |
$ | 169 | $ | 172 | $ | 179 | $ | 214 | $ | 734 | $ | 236 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted diluted earnings per common share [2] |
$ | 0.28 | $ | 0.29 | $ | 0.30 | $ | 0.36 | $ | 1.23 | $ | 0.39 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Weighted-average shares diluted (thousands) |
596,567 | 597,633 | 597,550 | 600,921 | 598,175 | 600,520 |
[1] | The first, third and fourth quarters of 2011 include federal settlements and an international revised assessment. The third quarter of 2011 includes an adjustment to reverse taxes on undistributed earnings of certain foreign operations that are now considered permanently reinvested. |
[2] | Interest expense, net of tax, associated with our convertible debentures has been added back to adjusted income from continuing operations available to common stockholders to calculate adjusted diluted earnings per common share. |
Note: The sum of earnings per share for the quarters may not equal the total earnings per share for the year due to changes in the weighted-average number of common shares outstanding.
1
Consolidated Statement of Income
(UNAUDITED)
2011 | 2012 | |||||||||||||||||||||||
(Dollars in millions, except per-share amounts) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | ||||||||||||||||||
Revenues |
$ | 1,871 | $ | 1,984 | $ | 1,972 | $ | 2,103 | $ | 7,930 | $ | 2,019 | ||||||||||||
Segment costs and expenses: |
||||||||||||||||||||||||
Costs and operating expenses |
1,309 | 1,394 | 1,389 | 1,458 | 5,550 | 1,348 | ||||||||||||||||||
Selling, general and administrative expenses |
82 | 82 | 78 | 83 | 325 | 96 | ||||||||||||||||||
Other (income) expense net |
(6 | ) | 3 | | 4 | 1 | 8 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total segment costs and expenses |
1,385 | 1,479 | 1,467 | 1,545 | 5,876 | 1,452 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity earnings (losses) |
34 | 40 | 40 | 41 | 155 | 31 | ||||||||||||||||||
Income (loss) from investments |
11 | | | (4 | ) | 7 | 52 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total segment profit (loss) |
531 | 545 | 545 | 595 | 2,216 | 650 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Reclass equity earnings (losses) |
(34 | ) | (40 | ) | (40 | ) | (41 | ) | (155 | ) | (31 | ) | ||||||||||||
Reclass income (loss) from investments |
(11 | ) | | | 4 | (7 | ) | (52 | ) | |||||||||||||||
General corporate expenses |
(47 | ) | (45 | ) | (48 | ) | (47 | ) | (187 | ) | (40 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income (loss) |
439 | 460 | 457 | 511 | 1,867 | 527 | ||||||||||||||||||
Interest accrued |
(156 | ) | (155 | ) | (153 | ) | (134 | ) | (598 | ) | (141 | ) | ||||||||||||
Interest capitalized |
5 | 5 | 7 | 8 | 25 | 10 | ||||||||||||||||||
Investing income net |
44 | 40 | 43 | 41 | 168 | 100 | ||||||||||||||||||
Early debt retirement costs |
| | | (271 | ) | (271 | ) | | ||||||||||||||||
Other income (expense) net |
6 | (2 | ) | | 7 | 11 | (4 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) from continuing operations before income taxes |
338 | 348 | 354 | 162 | 1,202 | 492 | ||||||||||||||||||
Provision (benefit) for income taxes |
(22 | ) | 109 | 33 | 4 | 124 | 133 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) from continuing operations |
360 | 239 | 321 | 158 | 1,078 | 359 | ||||||||||||||||||
Income (loss) from discontinued operations |
24 | 58 | 21 | (520 | ) | (417 | ) | 136 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
384 | 297 | 342 | (362 | ) | 661 | 495 | |||||||||||||||||
Less: Net income attributable to noncontrolling interests |
63 | 70 | 70 | 82 | 285 | 72 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) attributable to The Williams Companies, Inc. |
$ | 321 | $ | 227 | $ | 272 | $ | (444 | ) | $ | 376 | $ | 423 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Amounts attributable to The Williams Companies, Inc.: |
||||||||||||||||||||||||
Income (loss) from continuing operations |
$ | 300 | $ | 171 | $ | 253 | $ | 79 | $ | 803 | $ | 287 | ||||||||||||
Income (loss) from discontinued operations |
21 | 56 | 19 | (523 | ) | (427 | ) | 136 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
$ | 321 | $ | 227 | $ | 272 | $ | (444 | ) | $ | 376 | $ | 423 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Diluted earnings (loss) per common share: |
||||||||||||||||||||||||
Income (loss) from continuing operations |
$ | 0.50 | $ | 0.29 | $ | 0.43 | $ | 0.13 | $ | 1.34 | $ | 0.47 | ||||||||||||
Income (loss) from discontinued operations |
0.04 | 0.09 | 0.03 | (0.87 | ) | (0.71 | ) | 0.23 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
$ | 0.54 | $ | 0.38 | $ | 0.46 | $ | (0.74 | ) | $ | 0.63 | $ | 0.70 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Weighted-average number of shares used in computations (thousands) |
596,567 | 597,633 | 597,550 | 600,921 | 598,175 | 600,520 | ||||||||||||||||||
Common shares outstanding at end of period (thousands) |
587,990 | 588,637 | 588,955 | 591,505 | 591,505 | 595,271 | ||||||||||||||||||
Market price per common share (end of period) |
$ | 31.18 | $ | 30.25 | $ | 24.34 | $ | 33.02 | $ | 33.02 | $ | 30.81 | ||||||||||||
Common dividends per share |
$ | 0.125 | $ | 0.200 | $ | 0.200 | $ | 0.250 | $ | 0.775 | $ | 0.25875 |
Note: The sum of earnings (loss) per share for the quarters may not equal the total earnings (loss) per share for the year due to changes in the weighted-average number of common shares outstanding.
2
Reconciliation of Segment Profit (Loss) to Adjusted Segment Profit (Loss)
(UNAUDITED)
2011 | 2012 | |||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | ||||||||||||||||||
Segment profit (loss): |
||||||||||||||||||||||||
Williams Partners |
$ | 437 | $ | 471 | $ | 471 | $ | 517 | $ | 1,896 | $ | 488 | ||||||||||||
Midstream Canada & Olefins |
74 | 72 | 73 | 77 | 296 | 103 | ||||||||||||||||||
Other |
20 | 2 | 1 | 1 | 24 | 59 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total segment profit (loss) |
$ | 531 | $ | 545 | $ | 545 | $ | 595 | $ | 2,216 | $ | 650 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjustments: |
||||||||||||||||||||||||
Williams Partners |
$ | | $ | 3 | $ | 6 | $ | 2 | $ | 11 | $ | 1 | ||||||||||||
Midstream Canada & Olefins |
| | | (19 | ) | (19 | ) | | ||||||||||||||||
Other |
(11 | ) | | | | (11 | ) | (53 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total segment adjustments |
$ | (11 | ) | $ | 3 | $ | 6 | $ | (17 | ) | $ | (19 | ) | $ | (52 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted segment profit (loss): |
||||||||||||||||||||||||
Williams Partners |
$ | 437 | $ | 474 | $ | 477 | $ | 519 | $ | 1,907 | $ | 489 | ||||||||||||
Midstream Canada & Olefins |
74 | 72 | 73 | 58 | 277 | 103 | ||||||||||||||||||
Other |
9 | 2 | 1 | 1 | 13 | 6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total adjusted segment profit (loss) |
$ | 520 | $ | 548 | $ | 551 | $ | 578 | $ | 2,197 | $ | 598 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Note: Segment profit (loss) includes equity earnings (losses) and income (loss) from investments reported in investing income net in the Consolidated Statement of Income. Equity earnings (losses) results from investments accounted for under the equity method. Income (loss) from investments results from the management of certain equity investments.
3
Williams Partners
(UNAUDITED)
2011 | 2012 | |||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | ||||||||||||||||||
Revenues |
$ | 1,579 | $ | 1,671 | $ | 1,673 | $ | 1,806 | $ | 6,729 | $ | 1,685 | ||||||||||||
Segment costs and expenses: |
||||||||||||||||||||||||
Costs and operating expenses |
1,105 | 1,163 | 1,169 | 1,235 | 4,672 | 1,134 | ||||||||||||||||||
Selling, general, and administrative expenses |
73 | 74 | 69 | 74 | 290 | 88 | ||||||||||||||||||
Other (income) expense net |
(11 | ) | (1 | ) | 4 | 21 | 13 | 5 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total segment costs and expenses |
1,167 | 1,236 | 1,242 | 1,330 | 4,975 | 1,227 | ||||||||||||||||||
Equity earnings |
25 | 36 | 40 | 41 | 142 | 30 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Reported segment profit |
437 | 471 | 471 | 517 | 1,896 | 488 | ||||||||||||||||||
Adjustments |
| 3 | 6 | 2 | 11 | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted segment profit |
$ | 437 | $ | 474 | $ | 477 | $ | 519 | $ | 1,907 | $ | 489 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
4
Midstream Canada & Olefins
(UNAUDITED)
2011 | 2012 | |||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | ||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Olefin and NGL production sales |
$ | 290 | $ | 305 | $ | 305 | $ | 290 | $ | 1,190 | $ | 323 | ||||||||||||
Marketing sales |
67 | 74 | 63 | 70 | 274 | 67 | ||||||||||||||||||
Other revenues |
6 | 5 | 8 | 9 | 28 | 9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
363 | 384 | 376 | 369 | 1,492 | 399 | |||||||||||||||||||
Intrasegment eliminations |
(47 | ) | (37 | ) | (50 | ) | (46 | ) | (180 | ) | (54 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
316 | 347 | 326 | 323 | 1,312 | 345 | ||||||||||||||||||
Segment costs and expenses: |
||||||||||||||||||||||||
Olefin and NGL production cost of goods sold |
186 | 200 | 198 | 195 | 779 | 190 | ||||||||||||||||||
Marketing cost of goods sold |
66 | 73 | 64 | 71 | 274 | 65 | ||||||||||||||||||
Operating costs |
23 | 29 | 38 | 27 | 117 | 29 | ||||||||||||||||||
Other: |
||||||||||||||||||||||||
Selling, general and administrative expenses |
8 | 9 | 8 | 10 | 35 | 9 | ||||||||||||||||||
Other (income) expense net |
6 | 1 | (5 | ) | (11 | ) | (9 | ) | 3 | |||||||||||||||
Intrasegment eliminations |
(47 | ) | (37 | ) | (50 | ) | (46 | ) | (180 | ) | (54 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total segment costs and expenses |
242 | 275 | 253 | 246 | 1,016 | 242 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Reported segment profit |
74 | 72 | 73 | 77 | 296 | 103 | ||||||||||||||||||
Adjustments |
| | | (19 | ) | (19 | ) | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted segment profit |
$ | 74 | $ | 72 | $ | 73 | $ | 58 | $ | 277 | $ | 103 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating statistics |
||||||||||||||||||||||||
Geismar ethylene sales volumes (million lbs) |
272 | 254 | 270 | 242 | 1,038 | 284 | ||||||||||||||||||
Canadian propylene sales volumes (million lbs) |
38 | 26 | 38 | 37 | 139 | 41 | ||||||||||||||||||
Canadian NGL sales volumes (million gallons)* |
45 | 32 | 38 | 48 | 163 | 47 |
* | NGL products include: propane, normal butane, isobutane/butylene, and condensate. |
5
Capital Expenditures and Investments
(UNAUDITED)
2011 | 2012 | |||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | ||||||||||||||||||
Capital expenditures: |
||||||||||||||||||||||||
Williams Partners |
$ | 156 | $ | 153 | $ | 285 | $ | 397 | $ | 991 | $ | 256 | ||||||||||||
Midstream Canada & Olefins |
45 | 48 | 39 | 72 | 204 | 68 | ||||||||||||||||||
Other |
6 | 5 | 13 | 8 | 32 | 5 | ||||||||||||||||||
Discontinued operations |
319 | 362 | 402 | 486 | 1,569 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total* |
$ | 526 | $ | 568 | $ | 739 | $ | 963 | $ | 2,796 | $ | 329 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Purchase of businesses: |
||||||||||||||||||||||||
Williams Partners |
$ | | $ | | $ | 31 | $ | | $ | 31 | $ | 325 | ||||||||||||
Midstream Canada & Olefins |
| | 10 | | 10 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | | $ | | $ | 41 | $ | | $ | 41 | $ | 325 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Purchase of investments: |
||||||||||||||||||||||||
Williams Partners |
$ | 36 | $ | 65 | $ | 39 | $ | 57 | $ | 197 | $ | 48 | ||||||||||||
Other |
2 | 23 | | | 25 | | ||||||||||||||||||
Discontinued operations |
4 | 2 | 2 | 3 | 11 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 42 | $ | 90 | $ | 41 | $ | 60 | $ | 233 | $ | 48 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Summary: |
||||||||||||||||||||||||
Williams Partners |
$ | 192 | $ | 218 | $ | 355 | $ | 454 | $ | 1,219 | $ | 629 | ||||||||||||
Midstream Canada & Olefins |
45 | 48 | 49 | 72 | 214 | 68 | ||||||||||||||||||
Other |
8 | 28 | 13 | 8 | 57 | 5 | ||||||||||||||||||
Discontinued operations |
323 | 364 | 404 | 489 | 1,580 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 568 | $ | 658 | $ | 821 | $ | 1,023 | $ | 3,070 | $ | 702 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cumulative summary: |
||||||||||||||||||||||||
Williams Partners |
$ | 192 | $ | 410 | $ | 765 | $ | 1,219 | $ | 1,219 | $ | 629 | ||||||||||||
Midstream Canada & Olefins |
45 | 93 | 142 | 214 | 214 | 68 | ||||||||||||||||||
Other |
8 | 36 | 49 | 57 | 57 | 5 | ||||||||||||||||||
Discontinued operations |
323 | 687 | 1,091 | 1,580 | 1,580 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 568 | $ | 1,226 | $ | 2,047 | $ | 3,070 | $ | 3,070 | $ | 702 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Capital expenditures incurred and purchase of investments: |
||||||||||||||||||||||||
Increases to property, plant, and equipment |
$ | 482 | $ | 604 | $ | 828 | $ | 1,039 | $ | 2,953 | $ | 371 | ||||||||||||
Purchase of businesses |
| | 41 | | 41 | 325 | ||||||||||||||||||
Purchase of investments |
42 | 90 | 41 | 60 | 233 | 48 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 524 | $ | 694 | $ | 910 | $ | 1,099 | $ | 3,227 | $ | 744 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
*Increases to property, plant, and equipment |
$ | 482 | $ | 604 | $ | 828 | $ | 1,039 | $ | 2,953 | $ | 371 | ||||||||||||
Changes in related accounts payable and accrued liabilities |
44 | (36 | ) | (89 | ) | (76 | ) | (157 | ) | (42 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Capital expenditures |
$ | 526 | $ | 568 | $ | 739 | $ | 963 | $ | 2,796 | $ | 329 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
6
Depreciation, Depletion, and Amortization and Other Selected Financial Data
(UNAUDITED)
2011 | 2012 | |||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | ||||||||||||||||||
Depreciation, depletion, and amortization: |
||||||||||||||||||||||||
Williams Partners |
$ | 150 | $ | 154 | $ | 155 | $ | 152 | $ | 611 | $ | 156 | ||||||||||||
Midstream Canada & Olefins |
6 | 7 | 6 | 7 | 26 | 7 | ||||||||||||||||||
Other |
6 | 5 | 6 | 7 | 24 | 5 | ||||||||||||||||||
Discontinued operations |
219 | 237 | 251 | 246 | 953 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 381 | $ | 403 | $ | 418 | $ | 412 | $ | 1,614 | $ | 168 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other selected financial data: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 883 | $ | 1,130 | $ | 946 | $ | 889 | $ | 889 | $ | 1,100 | ||||||||||||
Total assets |
$ | 25,083 | $ | 25,705 | $ | 26,146 | $ | 16,502 | $ | 16,502 | $ | 17,790 |
7
2012 Forecast GuidanceReported to Adjusted
April 26 Guidance | ||||||||||||||||||||||||
Reported | Adjustment | Adjusted | ||||||||||||||||||||||
(Dollars in millions, except earnings per share) | Low High | Items | Low High | |||||||||||||||||||||
Segment profit |
$ | 2,077 | | $ | 2,702 | $(2) | $ | 2,075 | | $ | 2,700 | |||||||||||||
Net interest expense |
(480) | | (500) | | (480) | | (500) | |||||||||||||||||
General corporate/other/rounding |
(140) | | (165) | (10) | (150) | | (175) | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Pretax income |
1,457 | | 2,037 | (12) | 1,445 | | 2,025 | |||||||||||||||||
Provision for income tax |
(421) | | (581) | (4) | (425) | | (585) | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Income from continuing operations |
$ | 1,036 | | $ | 1,456 | $(16) | $ | 1,020 | | $ | 1,440 | |||||||||||||
Net income attributable to noncontrolling interests |
(245) | | (410) | (10) | (255) | | (420) | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Amounts attributable to Williams: |
||||||||||||||||||||||||
Income from continuing operations |
$ | 791 | | $ | 1,046 | $(26) | $ | 765 | | $ | 1,020 | |||||||||||||
Adjusted diluted EPS |
$ | 1.24 | | $ | 1.64 | $ | 1.20 | | $ | 1.60 | ||||||||||||||
|
|
|
|
Reconciliation of Forecasted Reported Income from Continuing Operations to Adjusted Income from Continuing Operations
(Dollars in millions, except earnings per share) | 2012 Guidance | 2013 Guidance | 2014 Guidance | |||||||||||||||||||||||||||||||||
Low | Midpoint | High | Low | Midpoint | High | Low | Midpoint | High | ||||||||||||||||||||||||||||
Reported income from continuing operations |
$ | 791 | $ | 919 | $ | 1,046 | $ | 865 | $ | 993 | $ | 1,120 | $ | 1,000 | $ | 1,178 | $ | 1,355 | ||||||||||||||||||
Adjustmentspretax |
(22 | ) | (22 | ) | (22 | ) | | | | | | | ||||||||||||||||||||||||
Less taxes |
(4 | ) | (4 | ) | (4 | ) | | | | | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Adjustmentsafter tax |
(26 | ) | (26 | ) | (26 | ) | | | | | | | ||||||||||||||||||||||||
Adjusted income from continuing ops |
$ | 765 | $ | 893 | $ | 1,020 | $ | 865 | $ | 993 | $ | 1,120 | $ | 1,000 | $ | 1,178 | $ | 1,355 | ||||||||||||||||||
Adjusted diluted EPS |
$ | 1.20 | $ | 1.40 | $ | 1.60 | $ | 1.35 | $ | 1.55 | $ | 1.75 | $ | 1.55 | $ | 1.83 | $ | 2.10 |
Note: All amounts attributable to Williams
8
Non-GAAP Reconciliation of Fee Revenues to Total Segment Revenues
(UNAUDITED)
2011 | 2012 | |||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | ||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Fee revenues from gas pipeline business |
$ | 361 | $ | 359 | $ | 368 | $ | 384 | $ | 1,472 | $ | 384 | ||||||||||||
Fee revenues from midstream business |
217 | 230 | 249 | 248 | 944 | 258 | ||||||||||||||||||
Tracked revenues from gas pipeline business |
50 | 48 | 61 | 42 | 201 | 38 | ||||||||||||||||||
Commodity-based revenues from midstream business |
1,441 | 1,608 | 1,542 | 1,759 | 6,350 | 1,520 | ||||||||||||||||||
Other/Elims |
(490 | ) | (574 | ) | (547 | ) | (627 | ) | (2,238 | ) | (515 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Williams Partners revenue |
$ | 1,579 | $ | 1,671 | $ | 1,673 | $ | 1,806 | $ | 6,729 | $ | 1,685 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
9