Attached files

file filename
8-K - STERLING BANCORPi00178_stl-8k.htm


 

 

John Tietjen

Edward Nebb

Chief Financial Officer

Investor Relations

Sterling Bancorp

Comm-Counsellors, LLC

john.tietjen@sterlingbancorp.com

enebb@optonline.net

212.757.8035

203.972.8350

 

STERLING BANCORP EARNINGS GROWTH APPROACHES 40%

FOR 2012 FIRST QUARTER

 

EARNINGS PER SHARE RISE 25%

 

LOANS INCREASE 13%; DEPOSITS RISE 15%

 

 

 

Highlights*:

     Net income available to common shareholders increased approximately 40% to $4.6 million.

     EPS increased 25% to $0.15 (diluted), including the impact of a higher number of shares outstanding.

     Net interest income rose 13%, as net interest margin improved 18 basis points to 4.07%.

     Noninterest expenses were well-controlled, increasing only 3%.

     Loans in portfolio rose 13%, approaching $1.5 billion and continuing the double-digit growth trend from the last quarter of 2011.

     Total deposits were up 15%, approaching $2.0 billion, including a $254 million increase in noninterest-bearing demand deposits.

     Total assets increased over 4%, approaching $2.5 billion.

     Strong capital was reflected in a tangible common equity ratio of 8.17%.

     Credit metrics remained solid, with a ratio of nonperforming assets to total assets of 0.32%.

* Comparisons as of March 31, 2012 and 2011.

 

 

Page 1 of 13
 

New York, N.Y., April 23, 2012 — Sterling Bancorp (NYSE: STL), a financial holding company headquartered in New York City and the parent company of Sterling National Bank, today reported a strong increase in earnings for the first quarter ended March 31, 2012. The Company’s performance in the 2012 first quarter benefitted from growth in loans and deposits, a higher net interest margin and control of noninterest expenses.

 

Net income available to common shareholders was $4.6 million for the 2012 first quarter, up approximately 40% from the same period in 2011. Net income available to common shareholders per diluted share was $0.15 for the 2012 first quarter, increasing from $0.12 in the year-ago period, as the increase in net income available to common shareholders was partially offset by the impact of a higher share count.

 

Management Perspective

 

“Sterling delivered solid performance across virtually every key measure of our business in the 2012 first quarter, demonstrated by our approximately 40% rise in earnings, an increase in total revenues to $35.7 million, and continued double digit growth in loans and deposits compared to a year ago,” said Louis J. Cappelli, Sterling’s Chairman and Chief Executive Officer. “We have benefitted from our focus on maintaining a strong capital base and substantial liquidity, which positioned us to meet the continued robust demand for our lending products. Our successful strategy of redeploying assets from the investment portfolio into loans led to an improvement in yield, driving our net interest margin above 4.00%. Expenses were well-controlled and increased at a moderate pace as compared to the overall growth of our business, while asset quality metrics remained solid.”

 

“Building on our strong start to the year, Sterling is well positioned to continue our profitable growth and enhance shareholder value through the balance of 2012 and beyond,” Mr. Cappelli noted. “Our strategies are based on offering clients and customers a superior level of service, providing a portfolio of financial solutions, and pursuing a well-established focus on serving the needs of businesses, their owners and others. As a result of this consistent approach, we are continuing to gain market share and to capture opportunities in our marketplace.”

 

First Quarter 2012 Financial Results

 

Among the factors that had a positive effect on the 2012 first quarter results, net interest income rose 12.8% to $22.4 million, from $19.9 million for the 2011 first quarter. This primarily reflected the Company’s strategy of shifting its asset mix toward higher loan balances and lower investment securities balances, with a resulting increase in yields, while also taking a disciplined approach to reducing funding costs. Net interest margin increased to 4.07% for the 2012 first quarter, up 18 basis points compared to the year-ago period.

 

The provision for loan losses was $3.0 million for the 2012 first quarter, unchanged from the same 2011 period.

 

Page 2 of 13
 

Total noninterest income was $10.4 million for the 2012 first quarter, compared to $11.0 million in the same 2011 period. This primarily reflected an increase in residential mortgage banking income principally due to increased volume of loan sales, which partially offset decreases in accounts receivable management and other related fees and lower securities gains. Noninterest income continued to be a significant contributor to Sterling’s financial performance, at approximately 29% of total revenue.

 

Noninterest expenses were $23.2 million for the 2012 first quarter, an increase of $744 thousand from the year-ago period. This principally reflected higher personnel expenses due to the growth in Sterling’s business, partially offset by lower deposit insurance premiums.

 

Net income available to common shareholders for the 2012 first quarter was $4.6 million, or $0.15 per diluted share, up from $3.3 million, or $0.12 per diluted share, for the same quarter of 2011. The 2011 results included dividends and accretion on preferred shares issued under the TARP Capital Purchase Program, which were redeemed in the second quarter of 2011. The 25% increase in diluted earnings per share in the 2012 first quarter included the impact of an additional 3.3 million average common shares outstanding, due to Sterling’s March 2011 common share offering, which partially offset the growth in net income.

 

Loans, Deposits and Total Assets  

 

Total loans held in portfolio approached $1.5 billion at March 31, 2012, rising 13% from a year earlier. The Company continues to have a robust loan pipeline. The ratio of portfolio loans to deposits was approximately 73.1% at March 31, 2012.

 

Total deposits approached $2.0 billion at March 31, 2012, an increase of 15% from $1.7 billion a year earlier. Noninterest-bearing demand deposits totaled $815.5 million at March 31, 2012, a $254 million increase from a year ago, and represented 41% of total deposits, among the highest ratios of demand to total deposits in the industry.

 

Total assets approached $2.5 billion at March 31, 2012, an increase of 4% from a year ago.

 

Asset Quality

 

Sterling continued to exhibit strong credit quality metrics during the 2012 first quarter. Net charge-offs were $2.9 million for the 2012 first quarter, compared to $3.2 million a year ago. The allowance for loan losses as a percentage of nonaccrual loans was 314% at March 31, 2012, versus 257% a year earlier. Nonperforming assets were $8.0 million or 0.32% of total assets at March 31, 2012, compared to $7.1 million or 0.30% a year ago.

 

Page 3 of 13
 

Capital 

 

Sterling’s capital base has continued to exceed all regulatory requirements for well-capitalized institutions. At March 31, 2012, Sterling’s Tier 1 risk-based capital ratio was 12.08% (compared to a requirement of 6.00%), total risk-based capital was 13.15% (requirement of 10.00%), and the Tier 1 leverage ratio was 9.77% (requirement of 5.00%). The tangible common equity ratio was 8.17% at March 31, 2012.

 

Conference Call

 

Sterling Bancorp will host a teleconference call for the financial community on Monday, April 23, 2012, at 10:00 a.m. Eastern Time to discuss the financial results. To access the conference call live, interested parties may dial 800-288-8960 at least 10 minutes prior to the call.

 

A replay of the conference call will be available beginning at approximately 1:00 p.m. Eastern Time on April 23, 2012, until 11:59 p.m. Eastern Time on May 7, 2012. To access the replay by telephone, interested parties may dial 800-475-6701 and enter the Access Code 245048.

 

About Sterling Bancorp

 

Sterling Bancorp (NYSE: STL) is a New York City-based financial corporation with assets of $2.5 billion. Since 1929, Sterling National Bank, the Company’s principal banking subsidiary, has successfully served the needs of businesses, professionals and individuals in the NY metropolitan area and beyond. Sterling is well-known for its high-touch, hands-on approach to customer service and a special focus on serving the business community.

 

Sterling provides clients with a full range of depository and cash management services and a broad portfolio of financing solutions—including working capital lines, accounts receivable and inventory financing, factoring, trade financing, payroll funding and processing, equipment financing, commercial and residential mortgages and mortgage warehouse lines of credit.

 

Page 4 of 13
 

Certain statements in this press release, including but not limited to, statements as to future events, future liquidity, future interest rate risk and operating expenses, statements concerning future results of operations, financial position or dividends, and plans and objectives for future operations, future capital, future liquidity and future growth, statements concerning the economic environment, asset quality and future levels of nonaccrual loans, charge-offs and provisions for loan losses, and our ability to maintain a strong capital base and substantial liquidity, the continued robust demand for our lending products, our ability to successfully implement our strategy of redeploying assets from the investment portfolio into loans, our ability to continue profitable growth and enhance shareholder value through the balance of 2012 and beyond, our ability to successfully implement our strategy of offering a superior level of service, providing a portfolio of financial solutions and serving the needs of our customers, our ability to continue to gain market share and capture opportunities in the marketplace, the continued availability of our robust loan pipeline, and other statements contained herein regarding matters that are not historical facts, are “forward-looking statements” as defined in the Securities Exchange Act of 1934. These statements are not historical facts but instead are subject to numerous assumptions, risks and uncertainties, and represent only the Company’s belief regarding future events, many of which, by their nature, are inherently uncertain and outside its control. Any forward-looking statements the Company may make speak only as of the date on which such statements are made. The Company’s actual results and financial position may differ materially from the anticipated results and financial condition indicated in or implied by these forward-looking statements, and the Company makes no commitment to update or revise forward-looking statements to reflect new information or subsequent events or changes in expectations. For a discussion of some of the risks and important factors that could affect the Company’s future results and financial condition, see “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Forward-Looking Statements and Factors that Could Affect Future Results” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011.

 

# # #

 

Page 5 of 13
 

 

STERLING BANCORP

Consolidated Financial Highlights

(Unaudited)

(dollars in thousands, except per share data)

 

   Three Months Ended March 31,
   2012  2011
BALANCE SHEET HIGHLIGHTS          
Period End Balances          
  Investment securities  $802,386   $892,466 
  Loans held for sale   27,864    24,102 
  Loans held in portfolio,
      net of unearned discounts
   1,452,675    1,288,649 
  Interest bearing deposits with other banks   26,938    7,932 
  Total earning assets   2,318,333    2,221,823 
  Allowance for loan losses   20,105    18,040 
  Total assets   2,498,644    2,392,545 
           
  Demand deposits   815,513    561,524 
  Savings, NOW and money market deposits   644,392    549,392 
  Time deposits   528,382    617,169 
  Customer repurchase agreements   40,602    21,107 
  Other short-term borrowings   35,890    84,916 
  Advances FHLB/Long-term borrowings   148,142    154,589 
  Shareholders’ equity   225,324    260,290 
           
Average Balances          
  Investment securities  $764,266   $841,987 
  Loans held for sale   36,701    26,043 
  Loans held in portfolio,
     net of unearned discounts
   1,405,266    1,228,301 
  Interest bearing deposits with other banks   77,072    52,589 
  Total earning assets   2,291,781    2,158,062 
  Total assets   2,460,106    2,324,008 
           
  Demand deposits   759,002    538,136 
  Savings, NOW and money market deposits   621,527    567,926 
  Time deposits   588,641    613,586 
  Customer repurchase agreements   39,772    41,269 
  Other short-term borrowings   22,054    28,079 
  Advances FHLB/Long-term borrowings   148,266    164,989 
  Shareholders’ equity   221,684    231,413 
           
ASSET QUALITY HIGHLIGHTS          
Period End          
  Net charge-offs  $2,882   $3,198 
  Nonaccrual loans   6,412    7,016 
  Other real estate owned   1,563    132 
  Nonperforming assets   7,975    7,148 
  Nonaccrual loans/loans (1)   0.43%   0.53%
  Nonperforming assets/assets   0.32%   0.30%
  Allowance for loan losses/loans (2)   1.38%   1.40%
  Allowance for loan losses/nonaccrual loans   313.55%   257.13%
           
CAPITAL RATIOS          
Period End          
  Tier 1 risk-based   12.08%   15.52%
  Total risk-based   13.15%   16.58%
  Leverage   9.77%   11.90%
  Tangible common equity   8.17%   8.30%
           
  Book value per common share  $7.29   $7.10 

 

(1) The term “loans” includes loans held for sale and loans held in portfolio.

(2) The term “loans” includes loans held in portfolio only.

 

 

Page 6 of 13
 

STERLING BANCORP

Consolidated Balance Sheets

(Unaudited)

(dollars in thousands, except number of shares)

 

   March 31,
   2012  2011
ASSETS          
Cash and due from banks  $34,731   $35,981 
Interest-bearing deposits with other banks   26,938    7,932 
           
Investment securities          
   Available for sale (at estimated fair value)   386,528    434,185 
   Held to maturity (at amortized cost)   415,858    458,281 
           Total investment securities   802,386    892,466 
           
Loans held for sale   27,864    24,102 
Loans held in portfolio, net of unearned discounts   1,452,675    1,288,649 
Less allowance for loan losses   20,105    18,040 
           Loans held in portfolio, net   1,432,570    1,270,609 
Federal Reserve Bank and Federal Home Loan Bank stock, at cost   8,470    8,674 
Customers’ liability under acceptances   3    228 
Goodwill   22,901    22,901 
Premises and equipment, net   23,268    18,000 
Other real estate   1,563    132 
Accrued interest receivable   8,835    9,406 
Cash surrender value of  life insurance policies   53,920    51,998 
Other assets   55,195    50,116 
   $2,498,644   $2,392,545 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Deposits          
   Demand  $815,513   $561,524 
   Savings, NOW and money market   644,392    549,392 
   Time   528,382    617,169 
           Total deposits   1,988,287    1,728,085 
           
Securities sold under agreements to repurchase - customers   40,602    21,107 
Securities sold under agreements to repurchase - dealers   5,000    5,000 
Short-term borrowings - other   30,890    79,916 
Advances - FHLB   122,368    128,815 
Long-term borrowings - subordinated debentures   25,774    25,774 
Acceptances outstanding   3    228 
Accrued interest payable   995    1,145 
Due to factored clients   0    70,117 
Accrued expenses and other liabilities   59,401    72,068 
           Total liabilities    2,273,320     2,132,255 
           
Shareholders’ equity   225,324    260,290 
   $2,498,644   $2,392,545 
           
MEMORANDA          
   Available for sale securities - amortized cost  $384,284   $433,988 
   Held to maturity securities - estimated fair value   433,096    462,298 
   Shares outstanding          
       Common issued   35,225,110    35,225,110 
       Common in treasury   4,307,972    4,297,782 

 

NOTE: Certain reclassifications have been made to prior period’s financial data to conform to current financial statement presentations.

 

 

Page 7 of 13
 

STERLING BANCORP

Consolidated Statements of Income

(Unaudited)

(dollars in thousands, except per share data)

 

   Three Months Ended March 31,
   2012  2011
INTEREST INCOME          
Loans  $19,686   $17,175 
Investment securities - available for sale   2,377    2,554 
Investment securities - held to maturity   3,030    3,397 
FRB and FHLB stock   81    23 
Deposits with other banks   46    35 
           Total interest income   25,220    23,184 
           
INTEREST EXPENSE          
Savings, NOW and money market deposits   644    700 
Time deposits   1,063    1,360 
Securities sold u/a/r - customers   36    48 
Securities sold u/a/r - dealers   16    16 
Short-term borrowings - other   12    14 
Advances - FHLB   519    664 
Long-term subordinated debentures   523    523 
           Total interest expense   2,813    3,325 
           
Net interest income   22,407    19,859 
Provision for loan losses   3,000    3,000 
           
Net interest income after provision for loan losses   19,407    16,859 
           
NONINTEREST INCOME          
Accounts receivable management/          
   factoring commissions and other fees   4,868    5,069 
Service charges on deposit accounts   1,413    1,371 
Trade finance income   500    588 
Other customer related service charges and fees   249    180 
Mortgage banking income   2,336    2,175 
Income from life insurance policies   256    275 
Securities gains   879    1,124 
Loss on sale of OREO   (66)   0 
Other income   4    230 
           Total noninterest income   10,439    11,012 
           
NONINTEREST EXPENSES          
Salaries   11,187    10,610 
Employee benefits   3,724    3,650 
   Total personnel expense   14,911    14,260 
Occupancy and equipment expenses, net   3,214    3,273 
Advertising and marketing   643    425 
Professional fees   903    818 
Communications   470    410 
Deposit insurance   584    933 
Other expenses   2,472    2,334 
           Total noninterest expenses   23,197    22,453 
           
Income  before income taxes   6,649    5,418 
Provision  for income taxes   2,047    1,475 
Net income   4,602    3,943 
Dividends on preferred shares and accretion   0    644 
Net income available to common          
     shareholders  $4,602   $3,299 

 

 

 

Page 8 of 13
 

STERLING BANCORP

Consolidated Statements of Income

(Unaudited)

(dollars in thousands, except per share data)

(continued)

 

   Three Months Ended March 31,
   2012  2011
Average number of common shares outstanding      
       Basic   30,659,856    27,351,584 
       Diluted   30,659,856    27,351,584 
           
Net income available to common          
   shareholders per average common share          
       Basic  $0.15   $0.12 
       Diluted   0.15    0.12 
           
Dividends per common share   0.09    0.09 

 

 

Page 9 of 13
 

STERLING BANCORP

Consolidated Statements of Comprehensive Income

(Unaudited)

(dollars in thousands)

 

   Three Months Ended March 31,
   2012  2011
       
Net income  $4,602   $3,943 
           
Other comprehensive income, net of tax:          
   Unrealized holding gains on securities          
       arising during the period   2,685    379 
   Reclassification adjustment for securities          
       gains included in net income   (488)   (398)
   Amortization of:          
       Prior service cost   5    9 
       Net actuarial losses   453    389 
           
Comprehensive income  $7,257   $4,322 

 

STERLING BANCORP

Consolidated Statements of Changes in Shareholders’ Equity

(Unaudited)

(dollars in thousands)

 

   Three Months Ended March 31,
   2012  2011
Balance, at beginning of period  $220,821   $222,742 
Net income for period   4,602    3,943 
Common shares issued   0    36,454 
Stock option and restricted stock          
  compensation expense   103    73 
Cash dividends-Common shares   (2,782)   (2,776)
Cash dividends-Preferred shares   0    (525)
Surrender of shares issued under          
   incentive compensation plan   (75)   0 
Unrealized holding gains on securities          
   arising during the period   2,685    379 
Reclassification adjustment for securities          
   gains included in net income   (488)   (398)
Amortization of:          
   Prior service cost   5    9 
   Net actuarial losses   453    389 
Balance, at end of period  $225,324   $260,290 

 

 

Page 10 of 13
 

STERLING BANCORP

Average Balance Sheets [1]

(Unaudited)

(dollars in thousands)

 

 Three Months Ended
   March 31, 2012  March 31, 2011
   AVERAGE     AVERAGE  AVERAGE     AVERAGE
   BALANCE  INTEREST  RATE  BALANCE  INTEREST  RATE
Assets                              
 Interest-bearing deposits with other banks  $77,072   $46    0.24%  $52,589   $35    0.27%
                               
 Investment Securities                              
   Available for sale - taxable   325,871    2,170    2.66    369,002    2,188    2.37 
   Held to maturity - taxable   280,377    1,633    2.33    316,118    2,187    2.77 
   Tax-exempt [2]   158,018    2,468    6.25    156,867    2,425    6.18 
     Total investment securities   764,266    6,271    3.28    841,987    6,800    3.23 
 FRB and FHLB stock  [2]   8,476    81    3.82    9,142    23    1.02 
 Loans, net of unearned discount  [3]   1,441,967    19,686    5.56    1,254,344    17,175    5.69 
                               
Total Interest-Earning Assets [2]   2,291,781    26,084    4.58%   2,158,062    24,033    4.54%
                               
 Cash and due from banks   37,628              36,937           
 Allowance for loan losses   (21,584)             (19,817)          
 Goodwill   22,901              22,901           
 Other   129,380              125,925           
Total Assets  $2,460,106             $2,324,008           
                               
Liabilities and Shareholders’ Equity                              
 Interest-bearing deposits                              
   Domestic                              
     Savings  $18,966    1    0.02%  $19,964    2    0.05%
     NOW   221,710    79    0.14    205,789    71    0.14 
     Money market   380,851    564    0.60    342,173    627    0.74 
     Time   588,641    1,063    0.73    613,586    1,360    0.90 
Total Interest-Bearing Deposits   1,210,168    1,707    0.57    1,181,512    2,060    0.71 
 Borrowings                              
   Securities sold u/a/r - customers   39,772    36    0.36    41,269    48    0.47 
   Securities sold u/a/r - dealers   5,001    16    1.30    5,000    16    1.29 
   Federal funds purchased   2,473    1    0.14    4,833    2    0.15 
   Commercial paper   14,580    11    0.29    15,656    12    0.30 
   Short-term borrowings - other   0    0    0.00    2,590    0    0.00 
   Advances - FHLB   122,492    519    1.70    139,215    664    1.93 
   Long-term borrowings - sub debt   25,774    523    8.38    25,774    523    8.38 
Total Borrowings   210,092    1,106    2.12    234,337    1,265    2.18 
                               
Total Interest-Bearing Liabilities   1,420,260    2,813    0.80%   1,415,849    3,325    0.95%
                               
Noninterest-bearing demand deposits   759,002              538,136           
 Total including noninterest-bearing                              
demand deposits   2,179,262    2,813    0.54%   1,953,985    3,325    0.69%
Other liabilities   59,160              138,610           

 

 

 

Page 11 of 13
 

STERLING BANCORP

Rate/Volume Analysis [1]

(Unaudited)

(dollars in thousands)

 

   Increase/(Decrease)
   Three Months Ended
   March 31, 2012
          
   Volume  Rate  Net  [2]
INTEREST INCOME               
Interest-bearing deposits with other banks  $15   $(4)  $11 
                
Investment Securities               
 Available for sale - taxable   (259)   241    (18)
 Held to maturity - taxable   (216)   (338)   (554)
 Tax-exempt   27    16    43 
     Total investment securities   (448)   (81)   (529)
                
FRB and FHLB stock   (2)   60    58 
                
Loans, net of unearned discounts [3]   2,910    (399)   2,511 
TOTAL INTEREST INCOME  $2,475   $(424)  $2,051 
                
INTEREST EXPENSE               
Interest-bearing deposits               
 Domestic               
   Savings  $0   $(1)  $(1)
   NOW   8    0    8 
   Money market   69    (132)   (63)
   Time   (40)   (257)   (297)
     Total interest-bearing deposits   37    (390)   (353)
                
Borrowings               
Securities sold under agreements to repurchase - customers   (1)   (11)   (12)
 Securities sold under agreements to repurchase - dealers   0    0    0 
 Federal funds purchased   (1)   0    (1)
 Commercial paper   (1)   0    (1)
 Short-term borrowings - other   0    0    0 
 Advances - FHLB   (69)   (76)   (145)
 Long-term borrowings - subordinated debentures   0    0    0 
     Total borrowings   (72)   (87)   (159)
                
TOTAL INTEREST EXPENSE  $(35)  $(477)  $(512)
                
NET INTEREST INCOME  $2,510   $53   $2,563 

 

[1] This table is presented on a tax-equivalent basis.

[2] Changes in interest income and interest expense due to a combination of both volume and rate have been allocated to the change due to volume and the change due to rate in proportion to the relationship of change due solely to each. The effect of the extra day in 2012 has been allocated entirely to the volume variance.

[3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding, and income has been included to the extent earned.

 

 

Page 12 of 13
 

STERLING BANCORP

Reconciliation of Tangible Common Equity and Tangible Assets

 

(Unaudited)

(dollars in thousands)

 

This press release contains certain supplemental financial information, described in the following tables, which has been determined by methods other than U. S. generally accepted accounting principles (“GAAP”). Management believes that these non-GAAP financial measures provide useful supplemental information to both management and investors in evaluating Sterling’s capital position. Tangible common equity represents shareholders’ equity less preferred equity, goodwill and other intangibles. Tangible assets are equal to total assets less goodwill and other intangibles. Tangible common equity ratio is calculated by dividing tangible common equity by tangible assets. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Sterling strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Non-GAAP financial measures are not standardized, and, therefore, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures that may have the same or similar names.

 

   March 31,
   2012  2011
Tangible common equity      
       
 Total shareholders’ equity  $225,324   $260,290 
  Less:          
   Preferred equity   0    40,721 
   Goodwill and other intangible assets   22,975    22,901 
 Total tangible common equity  $202,349   $196,668 
           
Tangible assets          
           
 Total assets  $2,498,644   $2,392,545 
 Less: Goodwill and other intangible assets   22,975    22,901 
 Total tangible assets  $2,475,669   $2,369,644 
           
Tangible common equity ratio   8.17%   8.30%

 

Page 13 of 13