Attached files

file filename
8-K - FORM 8-K - TOTAL SYSTEM SERVICES INCd338697d8k.htm
EX-99.2 - EX-99.2 - TOTAL SYSTEM SERVICES INCd338697dex992.htm

Exhibit 99.1

 

LOGO

   LOGO         
LOGO

Total System Services, Inc.

  

One TSYS Way

   +1.706.649.2307

Post Office Box 2567

   +1.706.649.5740

Columbus GA 31902-2567

   www.tsys.com

For immediate release:

Contacts:

Shawn Roberts

TSYS Investor Relations

+1.706.644.6081

shawnroberts@tsys.com

TSYS REPORTS EPS GROWTH OF 18.6% FOR THE FIRST QUARTER

COLUMBUS, Ga., April 24, 2012 — TSYS today reported results for the first quarter with basic earnings per share at $0.30, an increase of 18.6% over 2011. Total revenues for the quarter were $461.2 million, an increase of 7.4%. Revenues before reimbursable items were $395.2 million, an increase of 9.0% for the quarter.

“Our first quarter results continue to benefit from strong same client transaction growth, which was 14.4% in our card issuer processing business, when compared to last year. POS transactions, excluding deconverted clients in our indirect business, were up 11% and sales volume from our direct merchant business was up 20.9% over same quarter last year. Operating income was $84.8 million, resulting in an increase of 16.2% over last year. Our consolidated organic revenue growth of 7.7% for the quarter was the main driver in our results. This quarter represents the 8th consecutive quarter that we reported positive year-over-year growth in revenues before reimbursable items,” said Philip W. Tomlinson, chairman and chief executive officer of TSYS.

During the quarter, TSYS signed new contracts with Huntington Bancshares and Regions to process their credit card portfolios. In addition, a long-term agreement with The Royal Bank of Scotland for its UK, Irish and U.S. consumer credit and commercial businesses was renewed. “We continue to pursue our vision of being the leading global payment solutions provider through acquisitions and by putting people at the center of payments. We continue to believe TSYS will achieve our guidance of double digit growth in earnings per share and a solid top line revenue increase in 2012,” said Tomlinson.

Conference Call

TSYS will host its quarterly conference call at 5:00 p.m. ET on Tuesday, April 24. The conference call can be accessed via simultaneous Internet broadcast at tsys.com by clicking on the link under “Webcasts” on the main homepage. The replay will be archived for 12 months and will be available approximately 30 minutes after the completion of the call. A slide presentation to accompany the call will be available by clicking on the link under “Webcasts” on the main homepage of tsys.com.

 

Page 1 of 12


LOGO

   LOGO         
LOGO

 

Non-GAAP Measures

The financial highlights section of this release contains the non-GAAP financial measures of revenues and operating results on a constant currency basis to describe TSYS’ performance. Management uses these non-GAAP financial measures to better understand and assess TSYS’ operating results and financial performance. TSYS believes these non-GAAP financial measures provide meaningful additional information about TSYS to assist investors in understanding and evaluating its operating results.

Additional information about non-GAAP financial measures and a reconciliation of those measures to the most directly comparable GAAP measures are included on pages 11 and 12 of this release.

About TSYS

At TSYS, (NYSE: TSS), we believe payments should revolve around people — not the other way around. We call this belief “People-Centered Payments.” By putting people at the center of every decision we make, with unmatched customer service and industry insight, TSYS is able to support financial institutions, businesses and governments in more than 80 countries. Offering merchant payment-acceptance solutions as well as services in credit, debit, prepaid, mobile, chip, healthcare and more, we make it possible for those in the global marketplace to conduct safe and secure electronic transactions with trust and convenience.

TSYS’ headquarters are located in Columbus, Georgia, with local offices spread across the Americas, EMEA and Asia-Pacific. TSYS provides services to more than half of the top 20 international banks, is a Fortune 1000 company and was named one of the 2012 World’s Most Ethical Companies by Ethisphere magazine. For more information, please visit us at www.tsys.com.

Forward-Looking Statements

This press release contains “forward-looking statements” – that is, statements related to future, not past, events. Forward-looking statements often address our expected future business and financial performance and often contain words such as “expect,” “anticipate,” “intend,” “believe,” “should,” “plan,” “will,” “could,” and similar expressions. These forward-looking statements include, among others, statements regarding TSYS’ belief that it will achieve its guidance of double digit growth in earnings per share and a solid top line revenue increase in 2012, and the assumptions underlying such statements. These statements are based on the current beliefs and expectations of TSYS’ management, are based on management’s assumptions and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by the forward-looking statements. A number of important factors could cause actual results to differ materially from those contemplated by our forward-looking statements in this press release. Many of these factors are beyond TSYS’ ability to control or predict. These factors include, but are not limited to: continued consolidation and turmoil in the financial services and other industries during 2012, including the merger of TSYS clients with entities that are not TSYS processing clients, the sale of portfolios by TSYS clients to entities that are not TSYS processing clients and the nationalization or seizure by banking regulators of TSYS clients; TSYS is unable to control expenses and increase market share both domestically and internationally; TSYS is unable to manage the impact of slowing economic conditions and consumer spending; the material breach

 

Page 2 of 12


LOGO

   LOGO         
LOGO

 

of security of any of TSYS’ systems; the impact of potential and completed acquisitions, including the costs associated therewith and their being more difficult to integrate than anticipated; adverse developments with respect to foreign currency exchange rates; expenses are incurred associated with the signing of a significant client; the deconversion of a significant client; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on TSYS and on our clients; changes occur in laws, rules, regulations, credit card association rules or other industry standards affecting TSYS and our clients that may result in costly new compliance burdens on TSYS and our clients and lead to a decrease in the volume and/or number of transactions processed; the costs and effects of litigation, investigations or similar matters or adverse facts and developments relating thereto; adverse developments with respect to the credit card industry in general, including a decline in the use of credit cards as a payment mechanism; and internal growth rates of TSYS’ existing clients are lower than anticipated whether as a result of unemployment rates, card delinquencies and charge-off rates or otherwise. Additional risks and other factors that could cause actual results to differ materially from those contemplated in this release can be found in TSYS’ filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise.

- more -

 

Page 3 of 12


 

TSYS Announces First Quarter 2012 Earnings

Page 4 of 12

TSYS

Financial Highlights

(unaudited)

(in thousands, except per share data)

 

     Three Months Ended
March 31,
 
     2012     2011     Percent
Change
 

Total revenues

   $ 461,162        429,430        7.4

Cost of services

     318,258        301,492        5.6   

Selling, general and administrative expenses

     58,073        54,910        5.8   
  

 

 

   

 

 

   

Operating income

     84,831        73,028        16.2   

Nonoperating expenses

     (405     (728     44.4   
  

 

 

   

 

 

   

Income before income taxes, noncontrolling interests and equity in income of equity investments

     84,426        72,300        16.8   

Income taxes

     29,556        25,158        17.5   
  

 

 

   

 

 

   

Income before noncontrolling interests and equity in income of equity investments

     54,870        47,142        16.4   

Equity in income of equity investments

     2,774        2,270        22.2   
  

 

 

   

 

 

   

Net income

     57,644        49,412        16.7   

Net income attributable to noncontrolling interests

     (1,249     (622     nm   
  

 

 

   

 

 

   

Net income attributable to TSYS common shareholders

   $ 56,395        48,790        15.6
  

 

 

   

 

 

   

Basic earnings per share

   $ 0.30        0.25        18.6
  

 

 

   

 

 

   

Diluted earnings per share

   $ 0.30        0.25        18.2
  

 

 

   

 

 

   

Dividends declared per share

   $ 0.10        0.07     
  

 

 

   

 

 

   

nm = not meaningful

- more -


 

TSYS Announces First Quarter 2012 Earnings

Page 5 of 12

TSYS

Consolidated Statements of Comprehensive Income

(unaudited)

(in thousands)

 

     Three Months Ended
March 31,
 
     2012     2011  

Net income

   $ 57,644        49,412   

Other comprehensive income, net of tax:

    

Foreign currency translation adjustments

     2,963        10,271   

Postretirement healthcare plan adjustments

     263        (182
  

 

 

   

 

 

 

Other comprehensive income

     3,226        10,089   
  

 

 

   

 

 

 

Comprehensive income

     60,870        59,501   

Comprehensive income attributable to noncontrolling interests

     (541     (721
  

 

 

   

 

 

 

Comprehensive income attributable to

    

TSYS common shareholders

   $ 60,329        58,780   
  

 

 

   

 

 

 

- more -


 

TSYS Announces First Quarter 2012 Earnings

Page 6 of 12

TSYS

Earnings Per Share

(unaudited)

(in thousands, except per share data)

 

     Three Months Ended      Three Months Ended  
     March 31, 2012      March 31, 2011  
     Common
Stock
    Participating
Securities
     Common
Stock
    Participating
Securities
 

Basic Earnings per share:

         

Net income

   $ 56,395           48,790     

Less income allocated to nonvested awards

     (196     196         (191     191   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income allocated to common stock for

         

EPS calculation ( a )

   $ 56,199        196         48,599        191   
  

 

 

   

 

 

    

 

 

   

 

 

 

Average common shares outstanding ( b )

     188,052        667         192,851        765   
  

 

 

   

 

 

    

 

 

   

 

 

 

Average common shares and participating securities

     188,719           193,616     
  

 

 

      

 

 

   

Basic Earnings per share ( a )/( b )

   $ 0.30        0.29         0.25        0.25   
  

 

 

   

 

 

    

 

 

   

 

 

 

Diluted Earnings per share:

         

Net income

   $ 56,395           48,790     

Less income allocated to nonvested awards

     (196     196         (191     191   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income allocated to common stock for

         

EPS calculation ( c )

   $ 56,199        196         48,599        191   
  

 

 

   

 

 

    

 

 

   

 

 

 

Average common shares outstanding

     188,052        667         192,851        765   

Increase due to assumed issuance of shares related to common equivalent shares outstanding

     1,010           305     
  

 

 

   

 

 

    

 

 

   

 

 

 

Average common and common equivalent shares outstanding ( d )

     189,062        667         193,156        765   
  

 

 

   

 

 

    

 

 

   

 

 

 

Average common and common equivalent shares and participating securities

     189,729           193,921     
  

 

 

      

 

 

   

Diluted Earnings per share ( c )/( d )

   $ 0.30        0.29         0.25        0.25   
  

 

 

   

 

 

    

 

 

   

 

 

 

- more -


 

TSYS Announces First Quarter 2012 Earnings

Page 7 of 12

TSYS

Segment Breakdown

(unaudited)

(in thousands)

 

     Three Months Ended March 31,  
                 Change  
     2012     2011     $     %  

Revenues before reimbursable items

        

North America Services

     204,050        194,590        9,460        4.9  % 

International Services

     96,491        87,419        9,072        10.4  % 

Merchant Services

     98,356        86,519        11,837        13.7  % 

Intersegment revenues

     (3,718     (5,885     2,167        36.8  % 
  

 

 

   

 

 

   

 

 

   

Revenues before reimbursable items from external customers

     395,179        362,643        32,536        9.0  % 
  

 

 

   

 

 

   

 

 

   

Total revenues

        

North America Services

     240,599        230,558        10,041        4.4  % 

International Services

     100,360        90,710        9,650        10.6  % 

Merchant Services

     125,518        115,756        9,762        8.4  % 

Intersegment revenues

     (5,315     (7,594     2,279        30.0  % 
  

 

 

   

 

 

   

 

 

   

Revenues from external customers

     461,162        429,430        31,732        7.4  % 
  

 

 

   

 

 

   

 

 

   

Depreciation and amortization

        

North America Services

     18,454        19,466        (1,012     (5.2 )% 

International Services

     12,911        11,708        1,203        10.3  % 

Merchant Services

     8,786        9,146        (360     (3.9 )% 

Corporate Admin

     722        748        (26     (3.5 )% 
  

 

 

   

 

 

   

 

 

   

Total depreciation and amortization

     40,873        41,068        (195     (0.5 )% 
  

 

 

   

 

 

   

 

 

   

Segment operating income

        

North America Services

     68,173        55,200        12,973        23.5  % 

International Services

     4,113        11,025        (6,912     (62.7 )% 

Merchant Services

     34,219        26,923        7,296        27.1  % 

Corporate Admin

     (21,674     (20,120     (1,554     (7.7 )% 
  

 

 

   

 

 

   

 

 

   

Operating income

     84,831        73,028        11,803        16.2  % 
  

 

 

   

 

 

   

 

 

   

Other:

        

Reimbursable items:

        

North America Services

     36,549        35,968        581        1.6  % 

International Services

     3,869        3,291        578        17.6  % 

Merchant Services

     27,162        29,237        (2,075     (7.1 )% 

Intersegment revenues

     (1,597     (1,709     112        6.6  % 
  

 

 

   

 

 

   

 

 

   

Reimbursable items

     65,983        66,787        (804     (1.2 )% 
  

 

 

   

 

 

   

 

 

   

Volumes:

        

FTEs (full-time equivalents)

        

North America Services

     3,886        4,299        (413     (9.6 )% 

International Services

     2,697        2,118        579        27.3  % 

Merchant Services

     1,213        1,134        79        7.0  % 

Corporate Admin

     407        373        34        9.1  % 
  

 

 

   

 

 

   

 

 

   

FTEs

     8,203        7,924        279        3.5  % 
  

 

 

   

 

 

   

 

 

   
     At     Change  
Total assets (in thousands)    3/31/2012     12/31/2011     $     %  

North America Services

     1,676,032        1,621,664        54,368        3.4  % 

International Services

     439,948        433,203        6,745        1.6  % 

Merchant Services

     498,586        487,858        10,728        2.2  % 

Intersegment assets

     (708,431     (684,333     (24,098     (3.5 )% 
  

 

 

   

 

 

   

 

 

   

Total assets

     1,906,135        1,858,392        47,743        2.6  % 
  

 

 

   

 

 

   

 

 

   
     Three Months Ended March 31,  
                 Change  
     2012     2011     Inc(Dec)     %  

North America Segment:

        

Accounts on File (AOF) (in millions)

     361.8        309.6        52.2        16.9  % 

Transactions (in millions)

     1,893.0        1,626.8        266.2        16.4  % 

International Segment:

        

AOF (in millions)

     54.1        47.2        6.9        14.7  % 

Transactions (in millions)

     383.0        326.0        57.0        17.5  % 

Merchant Segment:

        

Point-of-sale Transactions (in millions)

     1,219.7        1,206.8        12.9        1.1  % 

- more -


 

TSYS Announces First Quarter 2012 Earnings

Page 8 of 12

TSYS

Balance Sheet

(unaudited)

(in thousands)

 

     Mar 31, 2012     Dec 31, 2011  

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 370,955        316,337   

Accounts receivable, net

     253,732        248,541   

Deferred income tax assets

     7,695        12,872   

Prepaid expenses and other current assets

     80,598        72,431   
  

 

 

   

 

 

 

Total current assets

     712,980        650,181   

Property and equipment, net

     260,900        266,608   

Computer software, net

     205,027        215,244   

Contract acquisition costs, net

     161,464        162,987   

Goodwill

     356,121        355,498   

Equity investments, net

     85,891        82,924   

Other intangible assets, net

     79,440        81,250   

Deferred income tax assets, net

     4,970        4,069   

Other assets

     39,342        39,631   
  

 

 

   

 

 

 

Total assets

   $ 1,906,135        1,858,392   
  

 

 

   

 

 

 

Liabilities

    

Current liabilities:

    

Current portion of notes payable

   $ 181,301        181,251   

Accrued salaries and employee benefits

     13,971        33,004   

Accounts payable

     35,827        26,095   

Current portion of obligations under capital leases

     13,201        14,363   

Other current liabilities

     138,734        125,863   
  

 

 

   

 

 

 

Total current liabilities

     383,034        380,576   

Notes payable, excluding current portion

     34,269        39,104   

Deferred income tax liabilities

     36,064        32,889   

Obligations under capital leases, excluding current portion

     23,418        24,489   

Other long-term liabilities

     61,126        60,325   
  

 

 

   

 

 

 

Total liabilities

     537,911        537,383   
  

 

 

   

 

 

 

Equity

    

Shareholders’ equity:

    

Common stock

     20,245        20,186   

Additional paid-in capital

     129,104        125,948   

Accumulated other comprehensive income, net

     3,489        (445

Treasury stock

     (221,927     (225,034

Retained earnings

     1,418,140        1,380,634   
  

 

 

   

 

 

 

Total shareholders’ equity

     1,349,051        1,301,289   
  

 

 

   

 

 

 

Noncontrolling interests in consolidated subsidiaries

     19,173        19,720   
  

 

 

   

 

 

 

Total equity

     1,368,224        1,321,009   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 1,906,135        1,858,392   
  

 

 

   

 

 

 

- more -


 

TSYS Announces First Quarter 2012 Earnings

Page 9 of 12

TSYS

Cash Flow

(unaudited)

(in thousands)

 

     Three Months Ended
March  31,
 
     2012     2011  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 57,644        49,412   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Equity in income of equity investments

     (2,774     (2,270

Dividends received from equity investments

     —          13   

Net loss (gain) on currency translation adjustments

     504        352   

Depreciation and amortization

     40,873        41,068   

Amortization of debt issuance costs

     47        26   

Share-based compensation

     3,598        4,332   

Excess tax expense (benefit) from share-based payment arrangements

     510        (103

Asset impairments

     —          773   

Provisions for (recoveries of) bad debt expense and billing adjustments

     (144     204   

Charges for transaction processing provisions

     1,063        1,296   

Deferred income tax expense (benefit)

     6,425        3,874   

(Gain) loss on disposal of equipment, net

     (2     (1,497

Changes in operating assets and liabilities:

    

Accounts receivable

     (5,424     2,971   

Prepaid expenses, other current assets and other long-term assets

     (7,379     14,046   

Accounts payable

     9,825        (4,635

Accrued salaries and employee benefits

     (19,111     (13,800

Other current liabilities and other long-term liabilities

     12,942        6,109   
  

 

 

   

 

 

 

Net cash provided by operating activities

     98,597        102,171   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Purchases of property and equipment, net

     (4,648     (5,960

Additions to licensed computer software from vendors

     (2,593     (1,280

Additions to internally developed computer software

     (4,435     (4,478

Proceeds from sale of tradename

     —          4,500   

Cash used in acquisitions, net of cash acquired

     (1,750     —     

Purchase of private equity investments

     (499     —     

Additions to contract acquisition costs

     (5,099     (7,202
  

 

 

   

 

 

 

Net cash used in investing activities

     (19,024     (14,420
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Principal payments on long-term debt borrowings and capital lease obligations

     (6,505     (8,551

Proceeds from borrowings of long-term debt

     —          —     

Proceeds from exercise of stock options

     2,701        1,119   

Excess tax expense (benefit) from share-based payment arrangements

     (510     103   

Repurchase of common stock

     —          (35,700

Purchase of noncontrolling interests

     —          (174,050

Subsidiary dividends paid to noncontrolling shareholders

     (1,087     —     

Dividends paid on common stock

     (18,913     (13,556
  

 

 

   

 

 

 

Net cash used in financing activities

     (24,314     (230,635
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS:

    

Effect of exchange rate changes on cash and cash equivalents

     (641     577   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     54,618        (142,307

Cash and cash equivalents at beginning of period

     316,337        394,795   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 370,955        252,488   
  

 

 

   

 

 

 

- more -


 

TSYS Announces First Quarter 2012 Earnings

Page 10 of 12

Supplemental Information:

 

     Accounts on File  
     Total  
(in millions)    March
2012
     March
2011
     %
Change
 

Consumer Credit

     197.2         183.4         7.5   

Government Services

     30.5         29.0         5.4   

Retail

     25.3         24.6         2.7   
  

 

 

    

 

 

    

Total Consumer

     253.0         237.0         6.8   

Commercial

     65.0         51.1         27.2   

Other

     9.4         6.3         48.4   
  

 

 

    

 

 

    

Subtotal

     327.4         294.4         11.2   

Prepaid/Stored Value

     88.5         62.3         42.0   
  

 

 

    

 

 

    

Total AOF

     415.9         356.7         16.6   
  

 

 

    

 

 

    

Growth in Accounts on File (in millions):

 

     March 2011 to
                     March 2012                    
  March 2010 to
                     March 2011                    

Beginning balance

   356.7   323.3

Change in accounts on file due to:

    

Internal growth of existing clients

   36.7   23.1

New clients

   41.8   32.4

Purges/Sales

   (18.5)   (18.4)

Deconversions

   (0.8)   (3.7)
  

 

 

 

Ending balance

   415.9   356.7
  

 

 

 

- more -


 

TSYS Announces First Quarter 2012 Earnings

Page 11 of 12

Reconciliation of GAAP to Non-GAAP

Non-GAAP Measures

The schedule below provides a reconciliation of revenues and operating results on a constant currency basis to reported revenues and operating income. This non-GAAP measure presents year-to-date 2012 financial results using the previous year’s foreign currency exchange rates. On a year-to-date constant currency basis, TSYS’ total revenues grew 7.6% as compared to a reported GAAP increase of 7.4%

The non-GAAP financial measures of constant currency and revenues, with respect to year-to-date revenues and basic EPS presented by TSYS, are utilized by management to better understand and assess TSYS’ operating results and financial performance. TSYS also uses the non-GAAP financial measures to evaluate and assess TSYS’ financial performance against budget, as well as to evaluate financial performance for executive and management compensation purposes.

TSYS believes that non-GAAP financial measures are important to enable investors to understand and evaluate its ongoing operating results. Accordingly, TSYS includes non-GAAP financial measures when reporting its financial results to shareholders and investors in order to provide them with an additional tool to evaluate TSYS’ ongoing business operations. TSYS believes that the non-GAAP financial measures are representative of comparative financial performance that reflects the economic substance of TSYS’ current and ongoing business operations.

Although non-GAAP financial measures are often used to measure TSYS’ operating results and assess its financial performance, they are not necessarily comparable to similarly titled captions of other companies due to potential inconsistencies in the method of calculation.

TSYS believes that its use of non-GAAP financial measures provides investors with the same key financial performance indicators that are utilized by management to assess TSYS’ operating results, evaluate the business and make operational decisions on a prospective, going-forward basis. Hence, management provides disclosure of non-GAAP financial measures to give shareholders and potential investors an opportunity to see TSYS as viewed by management, to assess TSYS with some of the same tools that management utilizes internally and to be able to compare such information with prior periods. TSYS believes that the presentation of GAAP financial measures alone would not provide its shareholders and potential investors with the ability to appropriately analyze its ongoing operational results, and therefore expected future results. TSYS therefore believes that inclusion of non-GAAP financial measures provides investors with additional information to help them better understand its financial statements just as management utilizes these non-GAAP financial measures to better understand the business, manage budgets and allocate resources.

- more -


 

TSYS Announces First Quarter 2012 Earnings

Page 12 of 12

Reconciliation of GAAP to Non-GAAP

Constant Currency Comparison

(unaudited)

(in thousands)

 

     Three Months Ended March 31,  
     2012     2011      Percent
Change
 

Consolidated

       

Constant currency (1)

   $ 462,251        429,430         7.6

Foreign currency (2)

     (1,089     —        
  

 

 

   

 

 

    

Total revenues

   $ 461,162        429,430         7.4
  

 

 

   

 

 

    

Constant currency (1)

   $ 84,411        73,028         15.6

Foreign currency (2)

     420        —        
  

 

 

   

 

 

    

Operating income

   $ 84,831        73,028         16.2
  

 

 

   

 

 

    

International Services

       

Constant currency (1)

   $ 101,531        90,710         11.9

Foreign currency (2)

     (1,171     —        
  

 

 

   

 

 

    

Total revenues

   $ 100,360        90,710         10.6
  

 

 

   

 

 

    

 

(1) Reflects current period results on a non-GAAP basis as if foreign currency rates did not change from the comparable prior year period.
(2) Reflects the impact of calculated changes in foreign currency rates from the comparable period.

- ### -