Attached files

file filename
8-K - SOUTHERN FIRST BANCSHARES INCesform8-k_042412.htm

 

 Exhibit 99.1

 

 

 

Southern First Reports Results for First Quarter of 2012

 

Greenville, South Carolina, April  24, 2012 – Southern First Bancshares, Inc. (NASDAQ: SFST), holding company for Southern First Bank, N.A. (also doing business as Greenville First Bank), today announced that net income for the first quarter of 2012 was $688 thousand compared to $537 thousand for the first quarter of 2011.  After dividends paid to the US Treasury on preferred stock, net income available to the common shareholders was $399 thousand compared to $253 thousand for the first quarter of 2011. 

 

2012 First Quarter Highlights 

  •     Net income increased 28% to $688,000 during the 1st quarter of 2012 compared to the prior year

  •     Net interest margin for the 1st quarter of 2012 increased to 3.45%  compared to 3.18% in 2011

  •     Loan balances increased to $607.9 million for the 1st quarter compared to $579.6 million in March 2011

  •     Nonperforming assets improved to 1.79% at 1st quarter 2012 compared to 1.95% in 2011

  •     Core deposit balances increased $17.0 million during the 1st quarter of 2012 to $430.1 million

“We are off to an outstanding start in 2012” stated Art Seaver, the company’s CEO. “Our first quarter earnings represented the strongest quarterly earnings performance in over three years. The significant improvement in our margin, combined with the growth in noninterest income, has clearly impacted our earnings momentum.  The continued decline in nonperforming assets is encouraging as we continue to focus on reducing credit costs. The growth in loans and core deposits is a signal of the strength of our team and the improving economic conditions of our markets.”

 

Quarter Ended

March 31

December 31

September 30

June 30

March 31

 

 

2012

2011

2011

2011

2011

Asset Quality Ratios:

 

Nonperforming assets as a percentage of total assets

1.79%

1.82%

1.65%

1.73%

1.95%

Net charge-offs as a percentage of average loans (annualized)

0.62%

0.81%

0.62%

0.36%

0.51%

Allowance for loan losses as a percentage of total loans

1.51%

1.49%

1.48%

1.51%

1.45%

Allowance for loan losses as a percentage of nonperforming loans

 

91.55%

86.96%

94.94%

85.47%

76.56%

Capital Ratios (1):

 

Total risk-based capital ratio

13.39%

13.34%

13.44%

13.58%

13.35%

Tier 1 risk-based capital ratio

12.13%

12.08%

12.19%

12.33%

12.10%

Leverage ratio

9.78%

9.62%

9.84%

9.76%

9.95%

Tangible common equity (2)(3)

 

6.02%

5.98%

5.98%

5.84%

5.71%

Earnings ($ in thousands, except per share data):

 

Net income

$

688

440

      483

 628

537

Net income to common shareholder(2)

399

152

197

343

253

Earnings per common share (2)(5)

 

0.10

0.04

0.05

0.09

0.06

Other ($ in thousands):

 

Net interest margin (tax-equivalent)(4)

3.45%

3.36%

3.36%

3.28%

3.18%

Gross loans

$

607,925

598,635

591,055

577,981

579,554

Core deposits

430,073

413,090

394,621

394,179

379,617

Total deposits

566,722

562,912

554,676

556,449

560,054

Total assets

770,006

767,745

758,106

758,102

760,139

(1) March 31, 2012 ratios are preliminary.

(2) Amounts and ratios for periods prior to September 30, 2011 have been restated for a correction of an immaterial error in accounting for preferred stock and the related discount accretion, as explained below.

(3) The tangible common equity ratio is calculated as total equity less preferred stock divided by total assets.

(4) The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis.

(5) Per share amounts for the 2011 periods have been restated to reflect the 10% stock dividend in 2012.

 

 

 


 

 

 

 

Net interest margin for the first quarter of 2012 improved to 3.45% from 3.36% for the fourth quarter of 2011, and increased 27 basis points from 3.18% for the first quarter of 2011.   

 

During the first quarter of 2012, the company recorded total credit costs of $1.5 million compared to $1.2 million during the first quarter of 2011.  Of the $1.5 million in credit costs, $1.2 million related to the provision for loan losses while $278 thousand related to the loss on sale and management of other real estate owned.  Comparatively, the company recorded a loan loss provision of $725 thousand and expenses related to real estate owned of $492 thousand during the same period in 2011.  The company’s allowance for loan losses was $9.2 million, or 1.51%, of loans at March 31, 2012 which provides approximately 92% coverage of non-performing loans.  

 

Noninterest income was $837 thousand and $556 thousand for the three months ended March 31, 2012 and 2011, respectively.  The increase in noninterest income during the three month period is related to increases in loan fee income, service fees on deposit accounts and a gain on the sale of investment securities.  In addition, our noninterest expense was $4.8 million and $4.5 million for the three months ended March 31, 2012 and 2011, respectively.  The increase in noninterest expense during the three month period related primarily to increased salaries and benefits expense of $359,000, partially offset by a reduction in expenses related to the sale and management of real estate owned of $278 thousand during the 2012 period, compared to expenses on real estate owned of $492 thousand during the 2011 period. 

 

Nonperforming assets decreased to $13.8 million, or 1.79%, of total assets as of March 31, 2012 compared to $14.8 million, or 1.95%, at March 31, 2011.  Of the $13.8 million in total nonperforming assets as of March 31, 2012, nonperforming loans represent $10.1 million and other real estate owned represents $3.7 million.  During the first quarter of 2012, the company recorded $930,000 in net charge-offs, or 0.62% of average loans on an annualized basis. Classified assets improved to 43% of tier one capital plus the allowance for loan losses at March 31, 2012, representing a significant reduction from 50% at March 31, 2011.

 

Total loans were $607.9 million as of March 31, 2012, a $9.3 million increase compared to December 31, 2011 and a $28.4 million increase from March 31, 2011.  Core deposits increased $50.5 million to $430.1 million at March 31, 2012 compared to March 31, 2011.  The increase in retail funding continued to enable the company to reduce its wholesale funding by approximately $40 million during the last twelve month period. As a result, brokered deposits now represent only 4.5% of total funding for the bank compared to 9.7% at March 31, 2011.  

 

Shareholders’ equity totaled $63.0 million as of March 31, 2012, a $3.2 million increase from the same period in 2011. With a tier 1 leverage ratio of 9.78% and total risk based capital ratio of 13.39%, the company’s capital ratios exceed the regulatory requirements for a “well capitalized” institution.

 

During the third quarter of 2011, the Company determined that it had been accounting for its preferred stock and related discount accretion in error.  All amounts and ratios related to preferred stock, discount accretion, net income (loss) to common shareholders and earnings (loss) per common share have been restated for periods prior to September 30, 2011.  The error was not material to the interim and annual financial statements.

2

 


 

 

 

 

         Financial Highlights - Unaudited

Quarter Ended

1st Qtr

March 31

December 31

September 30

June 30

March 31

2012-2011

(in thousands, except earnings per share)

2012

2011

2011

2011

2011

% Change

Earnings Summary

Interest income

$

8,557

8,799

8,851

8,887

  8,605

-0.6%

Interest expense

   2,428

   2,688

   2,877

  3,085

    3,204

-24.2%

Net interest income

 6,129

 6,111

 5,974

 5,802

    5,401

13.5%

Provision for loan losses

   1,200

   2,225

   1,670

   650

      725

65.5%

Noninterest income

837

873

   723

   618

      556

50.5%

Noninterest expense

  4,779

  4,193

 4,352

 4,855

4,467 

7.0%

Income before provision for income taxes

      987

      566

   675

   915

 765

29.0%

Income tax expense

299

      126

      192

      287

          228

31.1%

Net income 

       688

       440

   483

   628

          537

28.1%

Preferred stock dividends

       216

       216

      216

      216

          216

0.0%

Discount accretion (2)

        73

        72

      70

      69

          68

7.4%

Net income available to common shareholders (2)

$

        399

        152

      197

      343

253

57.7%

Basic weighted average common shares (5)

 3,839

 3,821

   3,821

   3,821

      3,813

0.7%

Diluted weighted average common shares (5)

     3,880

     3,841

   3,935

   3,909

      3,901

-0.5%

Earnings per common share - Basic (2)(5)

$

       0.10

       0.04

     0.05

     0.09

      0.07

42.9%

Earnings per common share - Diluted (2)(5)

 0.10

       0.04

     0.05

     0.09

      0.06

66.7%

 

Quarter Ended

1st Qtr

March 31

December 31

September 30

June 30

March 31

2012-2011

2012

2011

2011

2011

2011

% Change

Balance Sheet Highlights

 

Assets

$

 770,006

 767,745

 758,106

 758,102

 760,139

1.3%

Investment securities

78,615

108,584

89,040

93,865

69,184

13.6%

Loans

 607,925

 598,635

591,055

577,980

579,554

4.9%

Allowance for loan losses

     9,196

     8,925

8,751

8,719

8,388

9.6%

Other real estate owned

3,733

3,686

3,262

2,934

3,873

-3.6%

  Noninterest bearing deposits

83,459 

   68,985

61,647

57,737

50,421

65.5%

  Interest bearing deposits

 483,263

 493,927

 493,028

 498,712

 509,633

-5.2%

Total deposits

 566,722

 562,912

 554,675

 556,449

 560,054

1.2%

Other borrowings

 122,700

 122,700

122,700

122,700

122,700

0.0%

Junior subordinated debentures

   13,403

   13,403

13,403

13,403

13,403

0.0%

Shareholders’ equity

   63,006

   62,540

61,868

60,755

59,796

5.4%

Common Stock

 

Book value per common share (2)(5)

$

     12.06

     12.02

11.87

11.59

11.37

6.1%

Stock price (5):

 

  High

7.36

  7.21

9.48

7.73

7.81

-5.8%

  Low

  6.09

        5.51

6.18

6.92

6.16

-1.1%

  Period end

 6.85

        6.50

6.27

7.73

7.26

-5.7%

Other

 

Return on average assets (6)

0.36%

0.23%

0.26%

0.33%

0.29%

24.1%

Return on average equity (6)

4.34%

2.79%

3.12%

4.13%

3.64%

19.2%

Loans to deposits

107.27%

106.35%

106.56%

103.87%

103.48%

3.7%

Efficiency ratio (7)

65.28%

61.78%

64.89%

66.81%

66.73%

-2.2%

Team members

     114

     113

111

 113

106

7.5%

(2) Amounts and ratios for periods prior to September 30, 2011 have been restated for a correction of an immaterial error in accounting for preferred stock and the related discount accretion, as explained above.

(5) Per share amounts for the 2011 periods have been restated to reflect the 10% stock dividend in 2012.

(6) Annualized based on quarterly net income.

(7) Noninterest expense divided by the sum of net interest income and noninterest income, excluding real estate activity and gain on sale of investments.

 

3

 


 

 

 

        Asset quality measures - Unaudited

     

Quarter Ended

March 31

December 31

September 30

June 30

March 31

(dollars in thousands)

2012

2011

2011

2011

2011

Nonperforming Assets

 

Commercial

 

  Owner occupied RE

$

699

 1,061

    983

800

 1,204

  Non-owner occupied RE

1,090

1,745

740

1,423

3,095

  Construction

1,047

1,314

1,288

1,310

1,377

  Commercial business

515

503

        976

      2,315

2,615

Consumer

 

  Real estate

618

476

1,134

1,085

1,129

  Home equity

263

386

385

487

399

  Construction

-

-

-

-

-

  Other

-

-

4

21

6

Nonaccruing troubled debt restructurings

5,812

4,779

3,708

     2,760

1,131

Total nonaccrual loans

 10,044

 10,264

      9,218

    10,201

 10,956

Other real estate owned

3,733

3,686

        3,262

      2,934

3,873

Total nonperforming assets

$

13,777

13,950

      12,480

    13,135

14,829

Nonperforming assets as a percentage of:

 

  Total assets

1.79%

1.82%

1.65%

1.73%

1.95%

  Total loans

2.27%

2.33%

2.11%

2.27%

2.56%

Accruing troubled debt restructurings

$

6,661

7,429

6,591

6,118

529

 

Quarter Ended

March 31

December 31

2011

September 30

June 30

March 31

2012

2011

2011

2011

Allowance for Loan Losses

 

Balance, beginning of period

$

8,925 

8,751 

8,719 

8,388 

8,386 

Loans charged-off

(942)

(2,175)

(1,654)

(385)

(724)

Recoveries of loans previously charged-off

13 

124 

16 

66 

  Net loans charged-off

(929)

(2,051)

(1,638)

(319)

(723)

Provision for loan losses

1,200 

2,225 

1,670 

650 

725 

Balance, end of period

$

9,196 

8,925 

8,751 

8,719 

8,388 

Allowance for loan losses to gross loans

1.51 %

1.49 %

1.48 %

1.51 %

1.45 %

Allowance for loan losses to nonperforming loans

91.55 %

86.96 %

94.94 %

85.47 %

76.56 %

Net charge-offs to average loans (annualized)

0.62 %

1.36 %

1.11 %

0.22 %

0.51 %

 

AVERAGE YIELD/RATE - Unaudited

 

 

Quarter Ended

 

March 31

December 31

September 30

June 30

March 31

 

2012

2011

2011

2011

2011

 

Yield/Rate(8)

Interest-earning assets

 

 

 

 

 

Federal funds sold

0.26%

0.22%

0.23%

0.24%

0.23%

Investment securities, taxable

2.08%

2.03%

2.46%

2.93%

2.44%

Investment securities, nontaxable

4.76%

4.88%

4.82%

5.22%

5.43%

Loans

5.34%

5.45%

5.59%

5.76%

5.71%

  Total interest-earning assets

4.80%

4.82%

4.96%

5.00%

5.04%

Interest-bearing liabilities

 

 

 

 

 

NOW accounts

0.71%

0.80%

0.95%

1.08%

1.30%

Savings & money market

0.45%

0.59%

0.78%

0.83%

0.83%

Time deposits

1.63%

1.77%

1.83%

1.97%

2.15%

  Total interest-bearing deposits

1.05%

1.20%

1.34%

1.48%

1.64%

Note payable and other borrowings

3.48%

3.49%

3.69%

3.77%

3.77%

Junior subordinated debentures

2.88%

2.66%

2.55%

2.60%

2.60%

  Total interest-bearing liabilities

1.57%

1.67%

1.82%

1.94%

2.08%

Net interest spread

3.23%

3.15%

3.14%

3.06%

2.96%

Net interest income (tax equivalent) / margin

3.45%

3.36%

3.36%

3.28%

3.18%

(8)  Annualized for the respective three month periods.

 

4

 


 


 

 

 

 

About Southern First Bancshares

 

Southern First Bancshares, Inc., Greenville, South Carolina is a registered bank holding company incorporated under the laws of South Carolina.  The Company consists of Southern First Bank, N.A., the 7th largest bank headquartered in South Carolina; which also does business as Greenville First Bank, N.A. in Greenville County.  Since 1999 Southern First Bancshares has been providing financial services and now operates in six locations in the Greenville and Columbia markets of South Carolina.  Southern First Bancshares has assets of approximately $770 million and its stock is traded in the NASDAQ Global Market under the symbol SFST.  More information can be found at www.southernfirst.com.

 

 

 

 

FORWARD-LOOKING STATEMENTS

 

Certain statements in this news release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective.  Such forward-looking statements include but are not limited to (1) statements with respect to our expectations regarding the Company’s net interest margin that are not historical facts, and (2) other statements identified by words such as “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “targets,” and “projects,” as well as similar expressions.  Such statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements.  Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate.  Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized.  The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved.

 

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected resulting in, among other things, a deterioration in the credit quality or a reduced demand for credit, including the resultant effect on the company’s loan portfolio and allowance for loan losses; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in the U.S. legal and regulatory framework; and (5) adverse conditions in the stock market, the public debt market and other capital markets (including changes in interest rate conditions) could have a negative impact on the company.  Additional factors that could cause our results to differ materially from those described in the forward-looking statements can be found in our reports (such as Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).  All subsequent written and oral forward-looking statements concerning the company or any person acting on its behalf is expressly qualified in its entirety by the cautionary statements above.  We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

 

 

FINANCIAL CONTACT: MIKE DOWLING  864-679-9070

 

MEDIA CONTACT: ART SEAVER  864-679-9010

 

WEB SITE: www.southernfirst.com

5