Occidental Development Group, Inc. - FORM 10-Q

Attached files

file	filename
EXCEL - IDEA: XBRL DOCUMENT - Occidental Development Group, Inc.	Financial_Report.xls
EX-32 - CERTIFICATION - Occidental Development Group, Inc.	ex32.htm
EX-31 - CERTIFICATION - Occidental Development Group, Inc.	ex31.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
for the quarterly period ended February 29, 2012

¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
for the transition period from ___________ to _____________

Commission file number: 000-25335

INTELLIGENT LIVING CORP.
(Exact name of registrant as specified in its charter)

Nevada
(State or other jurisdiction of incorporation or organization)

88-0409024
(I.R.S. Employer Identification Number)

SUITE 221, 2323 QUEBEC STREET
Vancouver, BC
V5T 4S7
(Address including zip code of principal executive offices)

Issuer’s telephone number: (604) 876-7494

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.


Large accelerated filer	¨		Accelerated filer	¨
Non-accelerated filer	¨	(Do not check if a smaller reporting company)	Smaller reporting company	x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ¨ No þ

As of April 16, 2012, the registrant had outstanding 12,507,970 shares of its $.001 par value Common Stock.

Transitional Small Business Disclosure Format: Yes¨ No þ

INTELLIGENT LIVING CORP.

FORM 10Q

For the Quarterly Period February 29, 2012

TABLE OF CONTENTS

Page

PART I

FINANCIAL INFORMATION

ITEM 1

Unaudited Consolidated Financial Statements

Consolidated Balance Sheets as of February 29, 2012 (Unaudited) and May 31, 2011

Consolidated Statements of Operations for the Three and Nine Months ended

February 29, 2012 and February 28, 2011 (Unaudited)

Consolidated Statements of Cash Flows for the Nine Months ended

February 29, 2012 and February 28, 2011 (Unaudited)

Condensed Notes to Consolidated Interim Financial Statements

ITEM 2

Management's Discussion and Analysis of Financial Condition and Results of

Continuing and Future Plan of Operation

ITEM 3

Quantitative and Qualitative Disclosures about Market Risk

ITEM 4T

Controls and Procedures

PART II

OTHER INFORMATION

ITEM 1

Legal Proceedings

ITEM 1A

Risk Factors

ITEM 2

Unregistered Sales of Equity Securities and Use of Proceeds

ITEM 3

Defaults upon Senior Securities

ITEM 4

Submission of Matters to a Vote of Security Holders

ITEM 5

Other Information

ITEM 6

Exhibits

SIGNATURE PAGE

PART I. FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS


INTELLIGENT LIVING CORP.
CONSOLIDATED BALANCE SHEETS
				February 29,		May 31,
				2012		2011
				(unaudited)
CURRENT ASSETS
	Cash and cash equivalents		$	2,867	$	3,475
	Accounts receivable, net			38,575		16,934
	Accounts receivable related party			-		20,078
	Prepaid expenses			3,544		3,617
	Inventory, net			37,698		9,582
	GST/PST tax refundable			77		782
	TOTAL CURRENT ASSETS		$	82,761	$	54,468

	PROPERTY & EQUIPMENT, NET			11,857		19,300

OTHER ASSETS
	Goodwill			243,250		243,701
	Other assets			15,299		15,610
	Depreciation other assets			(15,299)		(15,610)
	TOTAL OTHER ASSETS			243,250		243,701
	TOTAL ASSETS		$	337,868	$	317,469

LIABILITIES AND STOCKHOLDERS' (DEFICIT)
CURRENT LIABILITIES
	Line of credit			33,944		48,253
	Accounts payable			100,767		92,371
	Accrued liabilities			120,171		296,067
	Accrued interest			261,423		232,279
	Short term notes and debentures			103,103		103,533
	Short term loans - related party			408,210		424,302
	Current liabilities related to discontinued operations
		Accrued liabilities		-		80,000
		Short term note payable		61,250		-
	TOTAL CURRENT LIABILITIES		$	1,088,868	$	1,276,805

LONG-TERM LIABILITIES
	Debentures			655,753		693,253
	TOTAL LONG TERM LIABILITIES			655,753		693,253
	TOTAL LIABILITIES			1,744,621		1,970,058

	COMMITMENTS & CONTINGENCIES			-		-

STOCKHOLDERS' (DEFICIT)
	Common stock, 800,000,000 shares authorized, $0.001 par value; 12,507,970 and 706,970 issued and outstanding, respectively			12,508		707
	Additional paid in capital			13,495,213		13,146,984
	Accumulated deficit			(14,814,432)		(14,691,501)
	Accumulated other comprehensive (loss)			(100,042)		(108,779)
	TOTAL STOCKHOLDERS' (DEFICIT)		$	(1,406,753)	$	(1,652,589)
	TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT)		$	337,868	$	317,469

See accompanying condensed notes to the interim consolidated financial statements


INTELLIGENT LIVING CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
			For the 3 month period ended				For the 9 month period ended
			February 29,		February 28,		February 29,		February 28,
			2012		2011		2012		2011
			(unaudited)		(unaudited)		(unaudited)		(unaudited)
REVENUES
	Intelligent Home: Equipment & Services	$	67,488	$	61,660	$	233,098	$	280,157
COST OF REVENUES
	Intelligent Home: Equipment & Services		45,463		27,653		126,153		108,359
GROSS PROFIT			22,025		34,007		106,945		171,798

EXPENSES
	Selling expense		93		86		3,201		120
	Salaries		21,040		14,504		65,184		39,510
	Depreciation		1,043		4,968		7,040		20,881
	Office & Administrative		27,471		19,883		88,627		68,548
	TOTAL OPERATING EXPENSES		49,647		39,441		164,052		129,059

INCOME (LOSS) FROM OPERATIONS			(27,622)		(5,434)		(57,107)		42,739

OTHER INCOME (EXPENSE)
	Other expense		-		132		-		17,551
	Beneficial conversion and fee discount expense		-		-		-		(13,945)
	Interest income		-		-		81		-
	Interest expense		(21,670)		(18,713)		(63,761)		(59,115)
	Tax foreign filing reserve expense		-		-		-		(110,000)
	TOTAL OTHER INCOME (EXPENSE)		(21,670)		(18,581)		(63,680)		(165,509)

(LOSS) FROM CONTINUING OPERATIONS			(49,292)		(24,015)		(120,787)		(122,770)

(LOSS) FROM DISCONTINUED OPERATIONS			(1,702)		(84,734)		(2,144)		(175,769)

CONSOLIDATED NET (LOSS) BEFORE INCOME TAX			(50,994)		(108,749)		(122,931)		(298,539)
	Income Tax Expense		-		-		-		-
NET (LOSS)		$	(50,994)	$	(108,749)	$	(122,931)	$	(298,539)
	EARNINGS PER SHARE BASIC AND DILUTED
	(Loss) income per share from continuing operations		(0.01)		(0.03)		(0.05)		(0.17)
	(Loss) per share from discontinued operations		(0.00)		(0.11)		(0.00)		(0.24)
	Net (Loss) per share		(0.01)		(0.14)		(0.05)		(0.41)
	Weighted average number of common stock shares outstanding, basic and diluted		5,646,157		753,557		2,363,050		729,801

OTHER COMPREHENSIVE GAIN (LOSS)
	Foreign currency translation gain (loss)		7,983		(16,201)		8,737		(42,728)

COMPREHENSIVE GAIN (LOSS)		$	(43,011)	$	(124,950)	$	(114,194)	$	(341,267)

See accompanying condensed notes to the interim consolidated financial statements


INTELLIGENT LIVING CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
					For the 9 month period ended
					February 29,
					2012		2011
					(unaudited)		(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
	Net loss			$	(122,931)	$	(298,539)
	Adjustments to reconcile net loss
		to net cash provided by (used by) operating activities:
			Amortization of debt discount		-		13,945
			Depreciation / Amortization		7,040		30,820
		Decrease (increase), net of acquisition, in:
			Accounts receivable		(21,641)		(33,664)
			Accounts receivable related party		20,078		-
			Prepaid expenses		-		309
			Inventory		(28,116)		4,636
		Increase (decrease), net of acquisition, in:
			Accrued liabilities and interest		45,746		298,189
			Accounts payable		8,396		178
			GST tax refundable		705		(548)
			Deposits		-		849
	Net cash provided by / (used in) operating activities				(90,723)		16,175

CASH FLOWS FROM INVESTING ACTIVITIES:
	Purchase of fixed assets				-		(13,934)
	Net cash used in investing activities				-		(13,934)

CASH FLOWS FROM FINANCING ACTIVITIES:
	Bank Line of Credit				(14,309)		867
	Proceeds of loans, related party				100,350		53,029
	Repayment of loans, related party				-		(11,687)
	Net cash provided by financing activities				86,041		42,209

Net decrease in cash					(4,682)		44,450

	Effect of foreign exchange on cash				4,074		(43,442)

Cash, beginning of period					3,475		3,931

Cash, end of period				$	2,867	$	4,939

SUPPLEMENTAL DISCLOSURES:
	Cash paid for interest and income taxes:
		Interest		$	18,869	$	18,768
		Income taxes		$	-	$	-

NON-CASH INVESTING AND FINANCING ACTIVITIES:
	Common stock issued for debt and interest			$	360,030	$	261,000
	Accrued liabilities converted to debenture			$	180,000		-
	Accrued liabilities converted to note payable			$	80,000		-

See accompanying condensed notes to the interim consolidated financial statements

INTELLIGENT LIVING CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

February 29, 2012

(Unaudited)

NOTE 1 – BASIS OF PRESENTATION

Intelligent Living Corp (“ILC”, the “Company”, “we”, “us”) was incorporated in the State of Nevada in 1998. Through its wholly owned subsidiary MCM Integrated Technologies, Ltd. (“MCM”) the Company offers renovation and design services and automation solutions for single and multi unit new construction and existing buildings. The Company designs, supplies and supervises renovations for existing single and multiunit residential units and designs, supplies, installs, upgrades and services home automation systems, energy use monitoring and conservation systems. Incorporated in 1994 MCM has supplied home automation and energy management solutions since 2003. The Company has offices in Vancouver British Columbia and Phoenix Arizona.

In 2008 the Company shifted its focus to the western Canadian housing market and initiated technology cooperation on a best efforts basis with Kilia Teknologi, a leading security surveillance group in the Republic of Turkey. The western Canadian housing market, and in particular the greater Vancouver housing market, have remained strong with new construction and renovation projects. The Greater Vancouver housing market continues to be balanced and has experienced long term price appreciation. Average selling prices for detached and attached single family homes were 11 percent higher in December 2011 compared to pre-recession prices in March 2008. The Company is active with projects in southwest BC.

The Company is evaluating opportunities to expand its business activities through expansion vertically within the Company’s current green building, renovation, home automation and energy conservation sectors. The Company has recently tendered to supply design build services for First Nations housing and is looking at design build opportunities for small footprint multiple occupancy homes in the greater Vancouver area. The Company recently completed a major renovation of a penthouse condominium in Vancouver. This project is a blueprint and showcase for the Company’s green building, home automation and energy conservation capabilities.

The Company previously engaged in the import and distribution of home décor products for the North American market. This activity was pursued through its wholly owned subsidiary Cardinal Points Trading Corp. In July 2006, as a result of a breach of the Company’s exclusivity agreement with its principal supplier by its principal supplier and other production related issues the board of directors began an evaluation of alternative business models and opportunities. In December 2006 the Company discontinued its activity in the home décor sector and began a process to dispose of assets and obligations related to the home décor import and distribution business. This process is expected to wind down in calendar 2012.

On October 31, 2011 the Company’s board of directors approved a Consent Resolution amending the Company’s Articles of Incorporation to affect a one for one hundred and fifty reverse split of the Company’s common stock, and adjustment of the Company’s authorized capital to eight hundred million common shares and five million preferred shares. The proposed amendments were approved by a majority of shareholders on November 1, 2011. The Company filed a preliminary Schedule 14C Information Statement outlining proposed amendments to the Company’s Articles of Incorporation on November 9, 2011 and a definitive Schedule 14C Information Statement on November 25, 2011. The Company set November 25, 2011 as the record date for notification to shareholders. The Company filed the amended Articles of Incorporation with the Nevada Secretary of State on December 12, 2012, with an effective posting date of December 22, 2012. The reverse split was approved for trading purposes by the Financial Industry Regulatory Authority [FINRA] on January 18, 2012.

Results from ongoing operations reported for the periods ending February 29, 2012 and February 28, 2011 relate to sales of home automation and energy efficiency products and services including system design, equipment supply, installation and support. Results from discontinued operations consist of miscellaneous

INTELLIGENT LIVING CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

February 29, 2012

(Unaudited)

charges related pursuing legal recourse against the Company’s home décor supplier.

The Company’s year-end is May 31.

The foregoing unaudited interim financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, these financial statements do not include all of the disclosures required by generally accepted accounting principles for complete financial statements. These unaudited interim financial statements should be read in conjunction with the audited financial statements for the period ended May 31, 2011. In the opinion of management, the unaudited interim financial statements furnished herein include all adjustments, all of which are of a normal recurring nature, necessary for a fair statement of the results for the interim period presented.

The preparation of financial statements in accordance with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities known to exist as of the date the financial statements are published, and the reported amounts of revenues and expenses during the reporting period. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of the Company's financial statements; accordingly, it is possible that the actual results could differ from these estimates and assumptions that could have a material effect on the reported amounts of the Company's financial position and results of operations.

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company has suffered material recurring losses from operations since inception. At February 29, 2012, the Company had a working capital deficit of $1,006,107, an accumulated deficit of $14,814,432 and historically has reported negative cash flows from consolidated operations. These factors raise substantial doubt about the Company's ability to continue as a going concern.

Continuation of the Company is dependent on achieving sufficiently profitable operations and obtaining additional financing. Management has and is continuing to raise additional capital from various sources. There can be no assurances that the Company will be continue to be successful in raising additional capital. The financial statements do not include any adjustment relating to the recoverability and classification of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

This summary of significant accounting policies of Intelligent Living Corp. is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

Earnings per Share

The Company has adopted ASC 260 “Earnings per Share”. Basic loss per share is computed using the weighted average number of common shares outstanding. Diluted net loss per share is the same as basic net loss per share, as the inclusion of common stock equivalents would be antidilutive.

Fair Value of Financial Instruments

On July 1, 2008, the Company adopted Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures (“Topic 820”). Topic 820 defines fair value, establishes a three-level

INTELLIGENT LIVING CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

February 29, 2012

(Unaudited)

valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows:

Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 inputs to valuation methodology are unobservable and significant to the fair measurement.

The adoption of this standard did not have a material effect on the Company’s financial position, results of operations or cash flows.

Recent Accounting Pronouncements

In June 2011, the FASB issued ASU No. 2011-05, “Presentation of Comprehensive Income.” The guidance improves the comparability of financial reporting and facilitates the convergence of U.S. GAAP and IFRS be amending the guidance in ASC 220, Comprehensive Income. Under the amended guidance, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, the entity is required to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement(s) where the components of net income and the components of other comprehensive income are presented. This guidance is effective retrospectively for annual and interim periods beginning after December 15, 2011. The adoption of the guidance is not expected to have a material impact on the Company's Consolidated Financial Statements or the Notes thereto.

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations, or cash flows

NOTE 3 - COMMON STOCK

During the nine months ended February 29, 2012 the Company issued shares of its unregistered common stock as summarized in the following table. All conversions were made in accordance with the terms of the underlying agreements.


Number of Shares	Debt Conversion Principal	Debt Conversion Accrued Interest	Price per Share
100,000	$9,000	-	$0.09
11,701,000	$345,250	$5,780	$0.03

INTELLIGENT LIVING CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

February 29, 2012

(Unaudited)

NOTE 4 – RELATED PARTIES

The Company had short-term loans outstanding to corporate officers at May 31, 2011 in the amount of $424,302. They are unsecured, due on demand and bear interest at an average rate of 7.2%. Accrued interest to May 31, 2011 was $8,651.

During the quarter ended February 29, 2012, the Company amalgamated $180,000 of accrued liabilities, $115,388 of short term loan principal and $2,612 of accrued interest into a new related party debenture in the amount $298,000. The debenture bears interest at 6% and matures on June 1, 2014. The debenture is convertible into shares of common stock at a conversion price not less than the greater of $0.0005 per share or the lowest closing price of the Company’s Common Stock for any trading day on which a Notice of Conversion is received, or for any of the 20 consecutive days on which shares of the Company traded immediately preceding the date of receipt of each Notice of Conversion. The Company determined that there was no derivative liability or beneficial conversion associated with the new debenture.

During the quarter ended February 29, 2012 the company converted $9,000 of related party debenture principal into 100,000 shares of common stock at a share price of $0.09 per share. During the quarter ended February 29, 2012 the company converted $289,000 of debenture principal and $5,780 of debenture accrued interest into 9,826,000 shares of common stock at a share price of $0.03 per share. All conversions were made in accordance with the underlying debt agreement.

During the nine months ended February 29, 2012 the balance sheet liability associated with loans from the Company’s officers increased by $92,170. These loans are uncollateralized and due on demand. The Company paid the Company’s officers $18,869 of interest in cash, accrued interest of $7,733, converted $7,127 of accrued interest to short term loan principal, and converted $5,780 of accrued interest into common stock. Total outstanding related party debt [principal plus accrued interest] for the period ended February 29, 2012 and May 31, 2011 was respectively $408,846 and $469,361.

The following table summarizes the position of notes, and amounts due to related parties at February 29, 2012:


Related Parties		Principal Outstanding on February 29, 2012		Interest Accrued to February 29, 2012
Short-term notes	$	408,210	$	636
Total	$	408,210	$	636

The Company shares office space and administrative costs in Vancouver with ScanTech Imaging Corp. (“ScanTech”), a company controlled by Murat Erbatur the Company’s COO. The Company provides technical consulting services to ScanTech and Scan Tech’s clients on an as needed basis. For the period ended February 29, 2012 the total value of services provided was nil.

NOTE 5 – THIRD PARTY NOTES AND DEBENTURES PAYABLE

In December 2011 the Company reclassified $80,000 of accrued liability into a non interest bearing convertible note maturing on June 1, 2012. The accrued liability resulted from professional fees payable under a consulting contract dated July 2010. Pursuant to terms of the consulting contract, the note formalizes the Company’s option to settle the outstanding liability through issuance of common stock and the effective date of the note tacks back to December 2010 reflecting the period in which the Company realized the benefit of the services. The note is convertible into shares of the Company’s common stock at a conversion

INTELLIGENT LIVING CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

February 29, 2012

(Unaudited)

price not less than the greater of $0.0005 per share or the lowest closing price of the Company’s Common Stock for any trading day on which a Notice of Conversion is received, or for any of the 20 consecutive days on which shares of the Company traded immediately preceding the date of receipt of each Notice of Conversion. The Company determined that there was no derivative liability or beneficial conversion associated with the note.

During the quarter ended February 29, 2012 the Company converted $56,250 of third party debt principal into 1,875,000 shares of common stock at a share price of $0.03 per share. All conversions were made in accordance with the underlying debt agreements.

Third party short term principal outstanding on February 29, 2012 was $164,353, consisting of note principal $89,353 and debenture principal $75,000. Total third party long term principal outstanding on February 29, 2012 consisted of debenture principal of $655,753. Total outstanding third party principal outstanding on February 29, 2012 was $820,106.

The following tables summarize the outstanding principal and discounts associated with debentures and notes outstanding at May 31, 2011 and February 29, 2012.


May 31, 2011
Debentures			Notes	Total
Principal at end of period	Remaining Discounts	Balance Sheet Amount net of discounts	Principal at end of period	End of Period Balance Sheet Amount
$768,253	nil	$768,253	$28,533	$796,786
February 29, 2012
Debentures			Notes	Total
Principal at end of period	Remaining Discounts	Balance Sheet Amount net of discounts	Principal at end of period	End of Period Balance Sheet Amount
$730,753	nil	$730,753	$89,353	$820,106

The principal and accrued interest on notes and debentures as at May 31, 2011 and February 29, 2012 are summarized in the following tables:


Notes and Debentures		Principal Amount at May 31, 2011	Weighted Average Interest Rate		Accrued Interest May 31, 2011
Third Party Notes	$	28,533	NIL	$	NIL
Third Party Debentures		768,253	6.4%		223,628
Total	$	796,786	6.0%	$	223,628


Notes and Debentures		Principal Amount at Feb 29, 2012	Weighted Average Interest Rate		Accrued Interest Feb 29, 2012
Third Party Notes	$	89,353	NIL	$	nil
Third Party Debentures		730,753	6.5%		260,787
Total	$	820,106	6.2%	$	260,787

INTELLIGENT LIVING CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

February 29, 2012

(Unaudited)

Principal payments on notes and debentures payable in the years ending May 31, 2012 through 2016 are as follows:


Fiscal Year	Principal
2012	$103,103
2013	61,250
2014	$232,480
2015	$423,273
2016	-
Total	$820,106

NOTE 6 – DISCONTINUED OPERATIONS

At February 29, 2012, the Company had disposed of all discontinued inventory and fully depreciated all plant and equipment assets. At February 29, 2012, assets from discontinued operations were de minimis.

Liabilities from discontinued operations consisted of:


Description		May 31, 2011	February 29, 2012
Professional Fees Payable	$	80,000	$	-
Note Payable	$	-	$	61,250
Total liabilities related to discontinued operations	$	80,000	$	61,250

The loss from discontinued operations ($2,144), recorded for the nine month period ended February 29, 2012, was a result of miscellaneous charges related pursuing legal recourse against the Company’s home décor supplier.

NOTE 8 – CHANGES IN PRESENTATION OF COMPARATIVE STATEMENTS

The presentation of certain amounts for previous periods has been reclassified to conform to the presentation adopted for the current period.

NOTE 9 – SUBSEQUENT EVENTS

There were no subsequent events from the end of the quarter to the date of issuance of this filing

INTELLIGENT LIVING CORP.

FORM 10-Q

For the Quarterly period ended February 29, 2012

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF CONTINUING AND FUTURE PLAN OF OPERATION

Cautionary Statement Regarding Forward-Looking Statements. This annual report contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. These statements relate to future events or our future financial performance. Some discussions in this report may contain forward-looking statements that involve risk and uncertainty. A number of important factors could cause our actual results to differ materially from those expressed in any forward-looking statements made by us in this report. Forward-looking statements are often identified by words like: "believe", "expect", "estimate", "anticipate", "intend", "project" and similar expressions or words which, by their nature, refer to future events.

In some cases, you can also identify forward-looking statements by terminology such as "may", "will", "should", "plans", "predicts", "potential" or "continue" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

OVERVIEW

Foreign currency translation

MCM Integrated Technologies, Ltd. and Cardinal Points Trading, Corp. use the Canadian Dollar as their functional currency. Transactions denominated in currencies other than the entity’s functional currency are translated into the entity’s functional currency at the exchange rate ruling on the date of the transaction. Currency translation differences are recognized in the statement of income for the period.

On consolidation, the results of operations and cash flows whose functional currency is other than the US dollar are translated into US dollars at the average exchange rate for the period and their assets and liabilities are translated into US dollars at the exchange rate ruling on the balance sheet date. Currency translation differences are recognized within other comprehensive income as a separate component of shareholders’ equity. In the event that such an operation is sold, the cumulative currency translation differences that are attributable to the operation are reclassified to income.

During the nine month period June 1, 2011 through February 29, 2012, the US dollar to Canadian Dollar exchange rate has varied from a low of 0.9467 on October 5, 2011 to a high of 1.0590 on July 27, 2011. The closing exchange rate was 1.0032 and the average exchange rate over the 9 month period ended February 29, 2012 was 1.0007 resulting in comprehensive income of $21,476 for the period ended February 29, 2012.

Transactions with related parties

Our By-Laws include a provision regarding related party transactions which requires that each participant to such transaction identify all direct and indirect interests to be derived as a result of the Company's entering into the related transaction. A majority of the disinterested members of the board of directors must approve any related party transaction.

Except for the transactions described below, none of our directors, senior officers or principal shareholders, nor any associate or affiliate of the foregoing have any interest, direct or indirect, in any transaction, since the beginning of the fiscal year ended May 31, 2011, or in any proposed transactions, in which such person had or is to have a direct or indirect material interest.

During the year ended May 31, 2011, loans from the Company’s CEO increased by $41,581 and loans from the Company’s COO increased by $6,952. The loans are unsecured and due on demand and accrued interest at an average rate of 7.4%. Total outstanding related party debt (principal plus accrued interest) for the year ended May 31, 2011 was $432,953.

During the 9 month period ended February 29, 2012, the Company amalgamated $180,000 of accrued liabilities, $115,388 of short term loan principal and $2,612 of accrued interest due the Company’s CEO into a new related party debenture in the amount $298,000. During the quarter ended November 30, 2011the company converted $9,000 of related party debenture principal into 100,000 shares of common stock and $6,975 of accrued interest to short term loan principal. During the quarter ended February 29, 2012 the Company converted $189,000 of debenture principal and $5,780 of debenture accrued interest into 9,826,000 shares of common stock. During the nine months ended February 29, 2012 short term loans from the Company’s CEO increased by $37,397 net of the debenture consolidation. During the nine months ended February 29, 2012 short term loans from the Company’s COO increased by $27,057. Related party short term loans are uncollateralized and due on demand. The Company repaid the Company’s COO $12,428 of interest in cash and accrued $7,733 in interest due the Company’s CEO. Total outstanding related party debt [principal plus accrued interest] for the period ended February 29, 2012 and May 31, 2011 was respectively $645,997 and $469,361.

RESULTS OF OPERATIONS – for the nine months and three months ended February 29, 2012 and February 28, 2011

For the nine months ended February 29, 2012, revenues from continuing operations were $233,098 compared to $280,157 in the same period ending last year, a decrease of 17%. The decrease in revenue is the net of a 9% increase in the value of residential installations combined with a reduction in related party technical consulting work. For the corresponding 2011 and 2010 three month periods ended February 29 revenue was $67,488 and $61,660, an increase of 9%. The increase is the net of a 51% increase in the value of residential installations combined with a reduction in related party technical consulting work.

For the nine months ended February 29, 2012, gross profit was $106,945 compared to $171,798 in the same period in the prior year, a decrease of 38%. Gross margin (gross profit as a percent of revenue) was 46%, compared to 61% for the same period in the prior year. For the corresponding three month periods ending February 29, 2012 and February 28, 2011 gross profit was $22,025 and $34,007 a decrease of 35%. The reduced gross profit and gross margin are a result of the reduction in related party technical consulting work and reduced margin on audio/video equipment.

Operating expenses for the nine months ending February 29, 2012 were $164,052 versus $129,059 for the corresponding period in the prior year and $49,647 versus $39,441 for the three month periods ended February 29, 2012 and February 28, 2011. The year to date operating expense increase of 27% resulted from an increase in selling expenses, a 65% increase in salary costs as a result of increased staff levels due to project scheduling demands, a 66% decrease in depreciation expenses, and a 29% increase in administration expenses resulting principally from audit fees and expenses, fees related to the design and implementation of the Company’s updated web site and fees related to the design of single family and multi-residence homes specific to the needs of First Nations communities.

Operating expenses for the three month period ended February 29, 2012 were $49,647 versus $39,441, an increase of 26%. The increase in quarterly operating expenses resulted from increases of 45% in salary costs and 38% in administrative costs offset by a 79% reduction in depreciation expenses.

The Company recorded an operating loss from continuing operations of ($57,107) for the nine month period ended February 29, 2012 compared to an operating profit of $42,739 for the comparable period in the prior year. The Company recorded an operating loss from continuing operations of ($27,622) for the three month period ended February 29, 2012 compared to an operating loss of ($5,434) for the comparable period in the prior year.

Total other expenses for the nine month period ending February 29, 2012 were $63,680 compared to $165,509 for the comparable period in the prior year, a decrease of 62%. The decrease resulted from a prior year accrual of an allowance for potential tax penalties, a 100% reduction in accretion expenses associated with the Company’s historical debenture financings and a 16% increase in interest expense compared to the same period in the prior year. Total other expenses for the three month period ended February 29, 2012 were $21,670 compared to $18,581 for the comparable period in the prior year. The increase was almost entirely due to an increase in quarterly interest expense.

The net loss from continuing operations for the nine month period ending February 29, 2012 was ($120,787) compared to a net loss of ($122,770) in the comparable period in the prior year, a decrease of 2%. For the three month period ended February 29, 2012 the Company recorded a net loss from continuing operations of ($49,292) compared to a net loss of ($24,015) for the comparable period in the prior year, an increase of 105%.

During the nine month and three month periods ended February 29, 2012 the Company incurred expenses associated with its discontinued wholesale business. The net loss from discontinued operations was ($2,144) compared to a net loss of ($175,769) for the nine month period and ($1,702) versus ($84,734) for the three month period in the prior year. The year-to-date 98% reduction in expenses is a result of the substantially complete windup of discontinued operations.

The consolidated net loss for the nine months ended February 29, 2012 was ($122,931) compared to a total net loss of ($298,539) for the corresponding period in the prior year. A gain of $8,737 was realized as a result of foreign currency translation and the resulting comprehensive loss the period ending February 29, 2012 was $(114,194) compared to a loss of (42,728) as a result of foreign currency translation and a comprehensive loss of ($341,267) for the corresponding period in the prior year.

For the three months ended February 29, 2012 the total net loss was ($50,994) compared to ($108,749) for the corresponding period in the prior year. The Company recognized a gain of $7,983 on foreign currency translation for the three month period ended February 29, 2012 compared to a loss of ($16,201) for the same period in the prior year. The Company recorded a comprehensive loss of $43,011 for the three months ended February 29, 2012compared to a comprehensive loss of ($124,950) for the corresponding period in the prior year.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

As of February 29, 2012, our principal sources of liquidity included cash and cash equivalents, cash flow from our operating subsidiary, and shareholder and related party loans. At February 29, 2012, cash and cash equivalents totaled $2,867 compared to $3,475 at May 31, 2011.

Our business continues in transition and our liquidity must be considered in light of the risks, expenses and difficulties frequently encountered by companies in our stage of re-development. The Company has historically operated in both the US and Canadian markets. The transition to the home automation sector through the acquisition of MCM Integrated Technologies occurred at the same time that the U.S. housing market entered a protracted period of substantially reduced home construction and renovation activity, declining home prices, extensive mortgage foreclosures and a contraction in the availability of consumer credit. The ongoing impairment in the U.S. and Canadian economies and financial markets has and will continue to impact the Company’s sales and liquidity for the foreseeable future.

Risk factors relevant to these events and management decisions include, but are not limited to: the Company’s ability to secure ongoing product supply, foreign exchange fluctuations, continued acceptance of the Company’s products and services, changes in technology and consumer adoption of technology, intense competition, the strength of the North American housing market and consumer economy in general, and cannot be credibly quantified by the Company at this time.

Internal and External Sources of Capital

For the nine month period ending February 29, 2012 the Company realized a loss from operations of ($120,787) and a net loss of ($122,931). As of February 29, 2012 the Company had a working capital deficit of $1,006,107 and limited assets to sell in order to create short or long term liquidity. Therefore, we are dependent on external sources for funding until such time as the Company develops positive net cash flow to maintain liquidity. Until such time as we have positive cash flow on a sustained basis, the dependence on external capital will remain. There are no guarantees that we will be able to raise external capital in sufficient amounts or on terms acceptable to us.

Investing Activities

There were no investing activities during the nine month period ending February 29, 2012.

Financing Activities

Since inception, we financed operations through proceeds from the issuance of equity and debt securities and loans from shareholders and others. To date, we raised approximately $13.5 million from the sale of common stock and as at February 29, 2012 we have borrowings of approximately $1.23 million from investors and shareholders. Funds from these sources were used as working capital to fund the development of the Company.

In the nine month period ended February 29, 2012 the balance sheet value of the Company’s related party short term loans increased by $92,170 and line of credit decreased by $14,309. These loans are interest bearing and due on demand. The Company did not seek any new third party investment in the nine month period ended February 29, 2012.

FUTURE PLAN OF OPERATIONS

While the situation has shown signs of improvement in recent months, the U.S. housing market generally continues to experience recession due to deteriorated residential property values and defaults and delinquencies in the residential mortgage market. The US economy continues to lag due in part to impairment in consumer and business loans, high unemployment and general fiscal contraction.

The Company has shifted its focus to the western Canadian housing market, and in particular the greater Vancouver housing market which has remained strong with new construction, price appreciation and inventory levels at close to historical levels.

The Company realized increased year-on-year revenue in its traditional service sector, a trend that is expected to continue through fiscal 2012. Year to date the Company did not realize any related party revenue. These services are provided on an as required basis and it is uncertain at this time whether the Company will realize the level of historical annual revenues from this source during the current fiscal year. Efforts to fully wind down all activity associated with the Company’s discontinued operations are expected to be complete within the first half of calendar 2012.

The Company is actively evaluating opportunities to expand its business activities through expansion vertically within the Company’s current green building, home automation and energy conservation sectors and horizontally into home renovation, construction and development.

Beginning in the second quarter of FY 2011 the Company began discussions with a local specialty builder and entered into a non-binding letter of intent to explore joint opportunities for property development within the greater Vancouver area, design build housing specific to the needs of First Nations communities and small economical fast erecting relief housing. The Company initially favored a joint venture approach to these markets; however, after detailed analysis of structural and financial cost benefits, the Company is pursuing these opportunities as the prime contractor/developer.

This has led to the development of eco and energy friendly designs for single family housing and multi-suite senior’s (elder’s) residences specific to the needs and budgets of First Nations communities and the development of designs for small footprint relief housing. The designs capitalize on modular construction techniques and utilize advanced building systems.

In mid 2011 the Company tendered and is in negotiations with a coastal First Nations band for turnkey design build housing. Negotiations are continuing and in support of the project the band has recently submitted a funding application to Indian and Northern Affairs Canada (INAC). The opportunity within First Nations communities is extensive and the Company plans to continue efforts on developing this market over the balance of the current year. The Company has also undertaken pro-forma analysis of multi-strata development opportunities suitable for those communities in the greater Vancouver area with zoning approval for building multi-strata units on single family residential lots. The Company is actively looking at ways and means of securing development funding and has completed equity re-structuring as a pre-requisite for financing. The Company recently finished a major renovation of a penthouse condominium in Vancouver. This project showcases the Company’s green building, home automation and energy conservation capabilities and is a blueprint for further renovation projects.

The far eastern European and west Asian areas of Turkey are experiencing growth supported by export sales of manufactured products and Middle Eastern oil revenue related investment. The Turkish economy has recorded growth in recent quarters and has remained relatively buoyant through the ongoing global credit crisis and Euro zone debt crisis. The Company has historical ties to this area and plans to continue to pursuing technology cooperation and marketing activities within Turkey and the Middle East on an opportunistic and best efforts basis.

Cash flow from ongoing business activities combined with loans from related parties are estimated to be sufficient to sustain the current level of operations and planned activities through to the end of the current fiscal year.

OFF BALANCE-SHEET ARRANGEMENTS

During year ended May 31, 2011, and the nine months ended February 29, 2012 the Company did not engage in any off-balance sheet arrangements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk

Our exposure to market risk for changes in interest rates relates primarily to our bank credit facility because borrowings under the facility are variable rate borrowings. At the current time all of the borrowings under our credit agreements accrue interest at the Prime Rate plus the applicable margin. Assuming that the balance on our variable interest loans as of February 29, 2012, was the same throughout the entire quarter, each 1.0% increase in the prime interest rate on our variable rate borrowings would result in an increase in annual interest expense and a decrease in our cash flows and income before taxes of approximately $4,010 per year.

Foreign Currency Exchange Risks

Our home automation subsidiary (MCM) and discontinued home décor subsidiary (Cardinal Points) have operations in Canada, both have assets and liabilities in Canadian dollars and both use the Canadian Dollar as a functional currency. Each financial period, all assets, including goodwill, and liabilities of MCM and Cardinal Points are translated into U.S. Dollars, our reporting currency, using the closing rate method. In addition, we routinely purchase goods in Canadian dollars for resale in US dollars and goods in US dollars for resale in Canadian dollars.

There are principally two types of foreign exchange risk: transaction risks and translation risks. Transaction risks may impact the results of operations and translation risks may impact comprehensive income. These are discussed more fully below.

Transaction risks

Transactions in currencies other than the functional currency are translated at either an average exchange rate used for the reporting period in which the transaction took place (to approximate to the exchange rate at the date of transactions for that period) or in some cases the rate in effect at the date of the transaction. Differences in exchange rates during the period between the date a transaction denominated in a foreign currency is consummated and the date on which it is settled or translated, are recognized in the consolidated statements of operations as foreign exchange transaction gains and losses.

MCM’s and Cardinal Points’ cash balances consist of Canadian Dollars and U.S. Dollars. This exposes us to foreign currency exchange rate risk in the Statement of Operations. The change in exposure from period to period is related to the change in the balance of the bank accounts based on timing of event receipts and payments. For the nine month period ended February 29, 2012, MCM purchased approximately $35,000 of goods valued in US dollars for sale in Canadian dollars. For the nine month period ended February 29, 2012, a 10% increase or decrease in the average level of the U.S. Dollar exchange rate against the Canadian Dollar with all other variables held constant would result in a realized gain or loss of approximately $3,530 in the purchase of US goods.

Translation risks

The financial statements of MCM and Cardinal Points, with a functional currency of Canadian dollars, are translated into U.S. dollars using the current rate method. Accordingly, assets and liabilities are translated at period-end exchange rates while revenue, expenses and cash flows are translated at reporting period weighted average exchange rates. Adjustments resulting from these translations are accumulated and reported as the principal component of other comprehensive loss in stockholders’ equity.

Fluctuation in exchange rates resulted in a year-to-date foreign currency translation gain of $8,737 at February 29, 2012. Future changes in the value of the U.S. dollar to Canadian dollar could have a material

impact on our financial position.

ITEM 4T. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

In connection with the preparation of this quarterly report on Form 10-Q, an evaluation was carried out by our management, with the participation of the Chief Executive, Principal Financial and Accounting Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 ("Exchange Act")) as of February 29, 2012. Based on that evaluation the Chief Executive, Principal Financial and Accounting Officer has concluded that, as of the end of the period covered by this report, there was a material weakness in our internal control over financial reporting. A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the issuer’s annual or interim financial statements will not be prevented or detected on a timely basis. The material weakness relates to the lack of monitoring or review of work performed by our management and lack of segregation of duties. As of February 29, 2012, in the preparation of audited financial statements, footnotes and financial data, all of our financial reporting was carried out solely by our chief financial and accounting officer and we did not have an audit committee to monitor and review the work performed. The lack of segregation of duties resulted from lack of accounting staff with accounting technical expertise necessary for an effective system of internal control. Based on this evaluation the Chief Executive and Principal Financial Officer has concluded that as of the end of the period covered by this report, the Company’s disclosure controls and procedures were not effective.

Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. To address the material weaknesses, we performed additional analysis and other post-closing procedures in an effort to ensure our consolidated financial statements included in this report have been prepared in accordance with generally accepted accounting principles. Accordingly, management believes that the financial statements included in this report fairly present in all material respects our financial condition, results of operations and cash flows for the periods presented.

Changes in Internal Controls over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rule 13(a)-15(f) or 15(d)-15(f)) that occurred during the period covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on the Effectiveness of Internal Controls

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are not currently involved in any litigation, nor do we know of any threatened litigation against us that would have a material effect on our financial condition.

ITEM 1A. RISK FACTORS

Not applicable.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the nine month period ended February 29, 2012 the Company converted $298,000 of related party debt, $5,780 of related party accrued interest and $56,250 of third party debt to 11,801,000 shares of unregistered common stock at an average price of $0.03 per share. All conversions were made in accordance with the underlying debt agreements.

The Company offered and sold the securities in reliance on an exemption from federal registration under Section 4(2) of the Securities Act of 1933, as amended (the “Securities Act”), and Rule 506 promulgated thereunder, or alternatively, under Regulation S promulgated under the Securities Act .

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5. OTHER INFORMATION

None

ITEM 6. EXHIBITS


NO.	DESCRIPTION
31	Certification of Michael Holloran Pursuant to Section 302 of the -Sarbanes-Oxley Act of 2002, filed herewith
32	Certification of Michael F. Holloran Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith

101.INS⁽¹⁾	XBRL Instance Document
101.SCH⁽¹⁾	XBRL Taxonomy Extension Schema Document
101.CAL⁽¹⁾	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF⁽¹⁾	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB⁽¹⁾	XBRL Taxonomy Extension Label Linkbase Document
101.PRE⁽¹⁾	XBRL Taxonomy Extension Presentation Linkbase Document

(1)

Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Act of 1934 and otherwise are not subject to liability.

SIGNATURES

Pursuant to the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

INTELLIGENT LIVING CORP

By: /s/ Michael F. Holloran

-------------------------------------

Michael F. Holloran

President, Chief Executive Officer, and

Principal Financial and Accounting Officer

Dated: April 16, 2012

Attached files

Stock widget

Investing forum

Occidental Development Group, Inc. Reports