Attached files
file | filename |
---|---|
8-K - FORM 8-K - WIRELESS AGE COMMUNICATIONS INC | v308993_8k.htm |
EX-99.1 - EXHIBIT 99.1 - WIRELESS AGE COMMUNICATIONS INC | v308993_ex99-1.htm |
WIRELESS AGE COMMUNICATIONS, INC.
CONSOLIDATED BALANCE SHEET
(Unaudited)
(Stated in US Dollars)
December 31, 2011 | December 31, 2010 | |||||||
ASSETS | ||||||||
Current | ||||||||
Marketable securities | $ | 140,770 | $ | 831,520 | ||||
Receivables, less allowance of $78,664 for December 31, 2011 | 3,094,431 | - | ||||||
Inventory | 332,301 | - | ||||||
Prepaid expenses | 21,071 | 37,789 | ||||||
Investment -deposit | 31,200 | 49,760 | ||||||
Total current assets | 3,619,773 | 919,069 | ||||||
Property and equipment | 67,396 | 43,031 | ||||||
Due from related parties | 87,308 | 2,472,751 | ||||||
Investments | 1,415,971 | - | ||||||
Goodwill | 25,048 | - | ||||||
$ | 5,215,496 | $ | 3,434,851 | |||||
LIABILITIES | ||||||||
Current | ||||||||
Bank indebtedness | $ | 108,880 | $ | 52,321 | ||||
Accounts payable and accrued liabilities | 3,962,545 | 837,768 | ||||||
Taxes payable | - | 54,990 | ||||||
Accrued special provision | - | 6,714,880 | ||||||
Due to related parties | 435,074 | 797,034 | ||||||
Unissued share liability | 240,000 | - | ||||||
4,746,499 | 8,456,993 | |||||||
Provision for income tax | 476,800 | - | ||||||
Long-term debt | 1,207,760 | - | ||||||
6,431,059 | 8,456,993 | |||||||
STOCKHOLDERS' EQUITY (DEFICIENCY) | ||||||||
Preferred stock, $0.001 par value, 10,000,000 shares authorized, December 31, 2011: nil issued and outstanding | - | - | ||||||
Common stock, $0.001 par value: 100,000,000 shares authorized | ||||||||
December 31, 2011: 91,016,592 shares issued and outstanding | 91,017 | 65,767 | ||||||
Additional paid-in capital | 17,686,997 | 16,245,349 | ||||||
Treasury stock | - | 24,352 | ||||||
Accumulated deficit | (19,229,742 | ) | (21,568,608 | ) | ||||
Accumulated other comprehensive income | 236,165 | 210,998 | ||||||
(1,215,563 | ) | (5,022,142 | ) | |||||
$ | 5,215,496 | $ | 3,434,851 |
WIRELESS AGE COMMUNICATIONS, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
(Stated in US Dollars)
Year Ended | ||||
December 31, 2011 | ||||
Revenue | $ | 5,499,221 | ||
Cost of goods | 4,360,677 | |||
Gross profit | 1,138,544 | |||
Operating expenses | ||||
Selling and administrative | 2,948,997 | |||
Amortization | 35,730 | |||
Total operating expense | 2,984,727 | |||
Loss from operations | (1,846,183 | ) | ||
Other expenses (income) | ||||
Interest expense | 49,530 | |||
Foreign exchange loss (gain) | (32,430 | ) | ||
Loss on disposal of shares | 118,510 | |||
Gain on settlement | (4,320,659 | ) | ||
Total other expense (income) | (4,185,049 | ) | ||
Gain before income taxes | 2,338,866 | |||
Income taxes - deffered and current | - | |||
Net gain | $ | 2,338,866 | ||
Earnings per share: | ||||
Earnings per share - basic and diluted | $ | 0.030 | ||
Weighted average number of of common shares outstanding: | ||||
Basic and diluted | 78,130,976 |