Attached files

file filename
8-K - FORM 8-K - DUNE ENERGY INCd324791d8k.htm

Exhibit 99.1

Dune Energy Reports Fourth Quarter and Full Year 2011 Results

HOUSTON, March 23, 2012 /PRNewswire/ — Dune Energy, Inc. (OCTBB: DUNR) today announced results for the fourth quarter and calendar year 2011.

Revenue and Production

Revenue for the fourth quarter totaled $14.5 million and $62.9 million for the full year 2011. This compares with$15.7 million and $64.2 million for the fourth quarter and full year 2010, respectively. Production volumes in the fourth quarter were 1.3 Bcfe and 5.8 Bcfe for the full year 2011. This compares with 1.7 Bcfe for the fourth quarter of 2010, and 7.3 Bcfe for the full year 2010. In 2011, the average sales price of oil was $102.64 per barrel, and$4.58 per Mcf for natural gas, as compared with $77.62 per barrel and $4.95 per Mcf, respectively for 2010. Production declined almost 20% in 2011 as compared to 2010; however increased oil prices offset the majority of the decline in revenue. Oil prices increased 32% and gas prices decreased 7% from 2010 levels. During 2011 oil accounted for 50% of the total production volumes on an Mcfe equivalent basis, however oil revenue accounted for 79% of the total revenue.

Costs and Expenses

Total operating expenses were $26.1 million for 2011 as compared to $25.6 million for 2010 or $4.48 and $3.51 per Mcfe produced respectively. This increase on a per Mcfe basis was reflective of lower production volumes in 2011 in our older fields with high fixed expenses. DD&A expense was $5.0 million for the fourth quarter and $22.1 millionfor 2011 or $3.80 per Mcfe. G&A for 2011 was $9.6 million as compared to $11.2 million in 2010 reflecting continued stringent cost controls. Interest and financing expense was $9.4 million for the fourth quarter and $39.5 million for 2011 primarily associated with payment of interest on $300 million of Senior Secured Notes and borrowings under our $40 million term loan. As part of the restructuring on December 22, 2011 the term loan was repaid and replaced with a $200 million revolving credit facility, with a current borrowing base of $63 million, under which $39.0 million was borrowed at year-end 2011 and $2.0 million in letters of credit were outstanding. The$300 million of Senior Secured notes were reduced to $3.0 million at year-end 2011 and new notes of $49.5 millionwith a maturity of 2016 were added as part of the restructuring. We recorded an $18.1 million pre-tax non-cash impairment charge associated with oil and gas properties in 2011. This was primarily related to the decision not to drill two gas locations in our Toro Grande Field in Jackson County, Texas. In 2010, the non-cash impairment charge was $34.6 million.

Earnings

Net loss available to common shareholders totaled $32.9 million for the fourth quarter of 2011 and $80.6 million for the full year 2011. This compares with a $101.9 million loss in 2010. Preferred stock dividends were $20.2 million. The preferred stock was eliminated as part of the December 22, 2011 restructuring and converted into $4 millioncash and 1.5% of the common shares outstanding on a restructured basis. At year-end, post the restructuring there were 38.6 million shares outstanding.

2011 Capital, Year-End Reserves and 2012 Budget

Total capital in 2011 was $20.0 million including ARO. The majority of the 2011 capital expenditure program was associated with two exploratory wells in the Garden Island Bay field. Although neither of these wells were completed as producers, both were temporarily abandoned with the option to re-enter or sidetrack at a later date. In the first half of 2012, we anticipate drilling 2-3 development locations in our Garden Island Bay field and 2-3 development locations in our Leeville field. All these wells are targeting oil production. Additionally, we will conduct several workovers in our fields primarily focused on new oil production. The approximately $22 million in capital anticipated in these operations for the first half of the year should result in increased oil volumes in some of our high cost fields allowing the Company to reduce per Mcfe field expense.

We anticipate in the latter half of 2012 investing in additional development drilling in our primary fields and adding 1-2 exploratory wells in both our Leeville and Garden Island Bay fields. These exploratory


opportunities will target oil reservoirs defined by recently reprocessed and depth migrated 3-d seismic data. We are operator of the Garden Island Bay field and maintain a 100% interest in the projects within the field and are non-operator and maintain a 40% interest in the prospects at the Leeville field. Capital investment in these projects should total approximately $15 million in the second half of the year. Our working interest positions in the exploratory tests may be reduced by marketing projects to other companies.

Year-end 2011 proved reserves were 5.7 million barrels of oil and 45.5 billion cubic feet of gas or 79.5 Bcfe. This compares to 82.7 Bcfe at year-end 2010. During 2011 we produced 5.8 Bcfe, added 3.0 Bcfe in discoveries and extensions and recorded a .5 Bcfe net negative revision. Proved Developed Producing (PDP) Reserves were 29.9 Bcfe or 38% of the total, Proved Developed Non Producing (PDNP) reserves were 21.7 Bcfe or 27% of the total and Proved Undeveloped (PUD) reserves were 27.9 Bcfe or 35% of the total. Probable and possible reserves were 6.8 Bcfe and 3.6 Bcfe respectively. The PV at a 10% discount for the proved reserves was $249.9 million, $36.4 millionfor the probable reserves and $2.4 million for the possible reserves for a total of $288.7 million. This value was based on pricing guidelines established by the SEC and FASB. Oil prices were held constant at $108.17 per barrel of oil and gas prices were held constant at $4.45 per Mcf of gas.

James A. Watt, President and CEO of the company stated, “We completed our total restructuring of the company in 2011 and now, with a dramatically strengthened balance sheet, and a significant number of oil dominated drilling opportunities, we can focus on growth in reserves and production and increasing profitability of our asset base.”

Click here for more information: http://www.duneenergy.com/news.html?b=1683&1=1

FORWARD-LOOKING STATEMENTS: This document includes forward-looking statements. Forward-looking statements include, but are not limited to, statements concerning estimates of expected drilling and development wells and associated costs, statements relating to estimates of, and increases in, production, cash flows and values, statements relating to the continued advancement of Dune Energy, Inc.’s projects and other statements which are not historical facts. When used in this document, the words such as “could,” “plan,” “estimate,” “expect,” “intend,” “may,” “potential,” “should,” and similar expressions are forward-looking statements. Although Dune Energy, Inc. believes that its expectations reflected in these forward-looking statements are reasonable, such statements involve risks and uncertainties and no assurance can be given that actual results will be consistent with these forward-looking statements. Important factors that could cause actual results to differ from these forward-looking statements include the potential that the Company’s projects will experience technological and mechanical problems, geological conditions in the reservoir may not result in commercial levels of oil and gas production, changes in product prices and other risks disclosed in Dune’s Annual report on Form 10-K filed with the U.S. Securities and Exchange Commission.

Dune Energy, Inc.

Consolidated Balance Sheets

 

     Successor
Company
     Predecessor
Company
 
     December 31,  
     2011      2010  

ASSETS

       

Current assets:

       

Cash

   $ 20,393,672       $ 23,670,192   

Restricted cash

     17,184         15,753,441   

Accounts receivable

     8,107,009         9,862,849   

Prepayments and other current assets

     2,556,373         2,542,624   
  

 

 

    

 

 

 

Total current assets

     31,074,238         51,829,106   
  

 

 

    

 

 

 

Oil and gas properties, using successful efforts accounting - proved

     210,199,348         526,760,643   

Less accumulated depreciation, depletion, amortization and impairment

     —           (294,566,739
  

 

 

    

 

 

 

Net oil and gas properties

     210,199,348         232,193,904   
  

 

 

    

 

 

 


Property and equipment, net of accumulated depreciation

      

of $- and $2,817,158

     230,074        527,357   

Deferred financing costs, net of accumulated amortization

      

of $- and $1,456,592

     2,915,229        786,087   

Other assets

     3,006,564        12,049,829   
  

 

 

   

 

 

 
     6,151,867        13,363,273   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 247,425,453      $ 297,386,283   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

      

Current liabilities:

      

Accounts payable

   $ 6,759,073      $ 6,953,863   

Accrued liabilities

     10,042,683        13,367,402   

Current maturities of long-term debt

     4,557,857        1,395,237   

Preferred stock dividend payable

     —          2,206,000   
  

 

 

   

 

 

 

Total current liabilities

     21,359,613        23,922,502   

Long-term debt, net of discount of $- and $4,781,310

     88,503,991        335,218,690   

Other long-term liabilities

     12,630,676        12,548,062   
  

 

 

   

 

 

 

Total liabilities

     122,494,280        371,689,254   
  

 

 

   

 

 

 

Commitments and contingencies

     —          —     
 

Redeemable convertible preferred stock, net of discount of $- and $4,964,014, liquidation preference of $1,000 per share, 750,000 shares designated, - and 207,912 shares issued and outstanding

     —          202,947,986   
 

STOCKHOLDERS’ EQUITY (DEFICIT)

      

Preferred stock, $.001 par value, 1,000,000 shares authorized, 250,000 shares undesignated, no shares issued and outstanding

     —          —     

Common stock, $.001 par value, 4,200,000,000 shares authorized, 38,579,630 and 419,127 shares issued

     38,580        419   

Treasury stock, at cost (235 and 1,284 shares)

     (552     (62,920

Additional paid-in capital

     124,893,145        81,082,184   

Accumulated deficit

     —          (358,270,640
  

 

 

   

 

 

 

Total stockholders’ equity (deficit)

     124,931,173        (277,250,957
  

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

   $ 247,425,453      $ 297,386,283   
  

 

 

   

 

 

 


Dune Energy, Inc.

Consolidated Statements of Operations

 

     Predecessor Company  
     For the Year Ended December 31,  
     2011     2010  

Revenues

   $ 62,891,627      $ 64,188,647   
  

 

 

   

 

 

 

Operating expenses:

    

Lease operating expense and production taxes

     26,084,239        25,612,598   

Accretion of asset retirement obligation

     1,317,516        1,822,959   

Depletion, depreciation and amortization

     22,076,347        27,054,118   

General and administrative expense

     9,602,222        11,156,379   

Impairment of oil and gas properties

     18,087,128        34,562,104   

Exploration expense

     6,119,943        —     

Loss on settlement of asset retirement obligation liability

     497,647        —     
  

 

 

   

 

 

 

Total operating expense

     83,785,042        100,208,158   
  

 

 

   

 

 

 

Operating loss

     (20,893,415     (36,019,511
  

 

 

   

 

 

 

Other income(expense):

    

Interest income

     45,156        4,067   

Interest expense

     (39,566,366     (37,424,038

Gain on derivative liabilities

     —          1,382,938   
  

 

 

   

 

 

 

Total other income(expense)

     (39,521,210     (36,037,033
  

 

 

   

 

 

 

Loss on continuing operations

     (60,414,625     (72,056,544

Loss on discontinued operations

     —          (3,473,657
  

 

 

   

 

 

 

Net loss

     (60,414,625     (75,530,201

Preferred stock dividend

     (20,212,916     (26,418,537
  

 

 

   

 

 

 

Net loss available to common shareholders

   $ (80,627,541   $ (101,948,738
  

 

 

   

 

 

 

Net loss per share:

    

Basic and diluted from continuing operations

   $ (166.79   $ (243.40

Basic and diluted from discontinued operations

     —          (8.59
  

 

 

   

 

 

 

Total basic and diluted

   $ (166.79   $ (251.99
  

 

 

   

 

 

 

Weighted average shares outstanding:

    

Basic and diluted

     483,413        404,573   

Dune Energy, Inc.

Consolidated Statements of Cash Flows

 

     Predecessor Company  
     For the Year Ended December 31,  
     2011     2010  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net loss

   $ (60,414,625   $ (75,530,201

Adjustments to reconcile net loss to net cash used in operating activities:

    

Loss from discontinued operations

     —          3,473,657   

Depletion, depreciation and amortization

     22,076,347        27,054,118   

Amortization of deferred financing costs and debt discount

     3,833,870        5,060,064   

Stock-based compensation

     506,210        1,766,880   

Impairment of oil and gas properties

     18,087,128        34,562,104   


Accretion of asset retirement obligation

     1,317,516        1,822,959   

Loss on settlement of asset retirement obligation liability

     497,647        —     

Gain on derivative liabilities

     —          (1,596,545

Changes in:

    

Accounts receivable

     1,743,725        5,906,957   

Prepayments and other assets

     (13,425     182,042   

Payments made to settle asset retirement obligations

     (743,611     (1,617,300

Accounts payable and accrued liabilities

     14,412,362        (13,302,050
  

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) CONTINUING OPERATIONS

     1,303,144        (12,217,315

NET CASH PROVIDED BY DISCONTINUED OPERATIONS

     —          2,857,240   
  

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

     1,303,144        (9,360,075
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Investment in proved and unproved properties

     (18,302,410     (1,950,956

Decrease (increase) in restricted cash

     15,736,258        (23,753,441

Purchase (disposal) of furniture and fixtures

     (85,004     2,651   

Decrease in other assets

     705,682        377,997   
  

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES - CONTINUING OPERATIONS

     (1,945,474     (25,323,749

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES - DISCONTINUED OPERATIONS

     —          29,347,980   
  

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

     (1,945,474     4,024,231   
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Proceeds from long-term debt

     —          40,000,000   

Proceeds from short-term debt

     2,018,387        15,594,556   

Payments on long-term debt issuance costs

     (3,098,232     (1,863,464

Payments on short-term debt

     (1,869,448     (39,778,627
  

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

     (2,949,293     13,952,465   
  

 

 

   

 

 

 

NET CHANGE IN CASH BALANCE

     (3,591,623     8,616,621   

Cash balance at beginning of period

     23,670,192        15,053,571   
  

 

 

   

 

 

 

Cash balance at end of period

   $ 20,078,569      $ 23,670,192   
  

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURES

    

Interest paid

   $ 20,734,335      $ 32,093,632   

Income taxes paid

     —          —     

NON-CASH INVESTING AND FINANCIAL DISCLOSURES

    

Redeemable convertible preferred stock dividends

   $ 17,852,000      $ 24,176,739   

Asset retirement obligation revision

     —          (5,010,246

Accretion of discount on preferred stock

     2,360,916        2,241,800   

Common stock issued for conversion of preferred stock

     62,288,000        8,016,000   


Dune Energy, Inc.

Consolidated Statements of Changes in Stockholders’ Equity (Deficit)

Years ended December 31, 2011 and 2010

 

      Common Stock     Treasury Stock     Additional
Paid-In
Capital
    Accumulated
Deficit
    Total
Stockholders’
Equity (Deficit)
 
     Shares     Amount     Shares     Amount        

Balance at December 31, 2009

     398,018      $ 398        (681   $ (48,642     97,640,125      $ (282,740,439   $ (185,148,558

Conversion of preferred stock

     13,413        14            8,015,986          8,016,000   

Purchase of treasury stock

         (603     (14,278         (14,278

Restricted stock issued

     9,433        9            (9       —     

Restricted stock cancelled

     (1,737     (2         2          —     

Stock-based compensation

             1,766,880          1,766,880   

Preferred stock dividends

             (24,099,000       (24,099,000

Accretion of discount on preferred stock

             (2,241,800       (2,241,800

Net loss

               (75,530,201     (75,530,201
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

     419,127      $ 419        (1,284   $ (62,920   $ 81,082,184      $ (358,270,640   $ (277,250,957

Conversion of preferred stock

     71,186        71            62,287,929          62,288,000   

Purchase of treasury stock

         (1,146     (12,115         (12,115

Restricted stock issued

                 —     

Restricted stock cancelled

     (1,124     (1         1          —     

Stock-based compensation

             506,210          506,210   

Preferred stock dividends

             (17,852,000       (17,852,000

Accretion of discount on preferred stock

             (2,360,916       (2,360,916

Net loss

               (60,414,625     (60,414,625

Equity adjustment due to debt restructure

     (489,189     (489     2,430        75,035        (123,663,408     418,685,265        295,096,403   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

 

    

 

—  

 

  

 

  $

 

—  

 

  

 

   

 

—  

 

  

 

  $

 

—  

 

  

 

  $

 

—  

 

  

 

  $

 

—  

 

  

 

  $

 

—  

 

  

 

Successor Company:

              

Purchase of treasury stock

         (235     (552         (552

Equity adjustment due to debt restructure

     38,579,630        38,580            124,893,145          124,931,725   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     38,579,630      $ 38,580        (235   $ (552   $ 124,893,145      $ —        $ 124,931,173   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

SOURCE Dune Energy, Inc.

Mar 23, 2012