Attached files

file filename
8-K - IRET FORM 8-K CURRENT REPORT - CENTERSPACEiretform8k-03122012.htm
EX-99.2 - SUPPLEMENTAL OPERATING AND FINANCIAL DATA - CENTERSPACEiretexhibit992-03122012.htm

 
 

 

Exhibit 99.1
Earnings Release
 
INVESTORS REAL ESTATE TRUST
ANNOUNCES
FINANCIAL AND OPERATING RESULTS
FOR THE QUARTER AND YEAR-TO-DATE ENDED JANUARY 31, 2012
 
Minot, ND – March 12, 2012 – Investors Real Estate Trust (tickers: IRET and IRETP; exchange: NASDAQ Global Select Market) reported financial and operating results today for the quarter and year-to-date ended January 31, 2012.
 
During the three month period ended January 31, 2012, IRET’s revenues increased from the year-earlier period. Funds From Operations (FFO)1 overall and on a per share and unit basis increased for the three month period ended January 31, 2012 compared to the same period of the prior fiscal year.  Net income decreased from the year-earlier period, primarily due to the decrease in gain on sale of discontinued operations in the three month period ended January 31, 2012, compared to the three month period ended January 31, 2011.
 
For the three month period ended January 31, 2012, as compared to the same period of the prior fiscal year:
 
 
Revenues increased to $61.0 million from $60.1 million.
 
 
FFO increased to $17.2 million on approximately 103,935,000 weighted average shares and units outstanding, from $14.6 million on approximately 99,355,000 weighted average shares and units outstanding ($.16 per share and unit compared to $.14 per share and unit).
 
 
Net Income Available to Common Shareholders, as computed under generally accepted accounting principles, was approximately $1.5 million compared to $11.2 million in the same period of the prior fiscal year.
 
 
Total expenses decreased by $1.6 million, or 3.7%, in the three months ended January 31, 2012 compared to the three months ended January 31, 2011, from $43.9 million to $42.3 million.
 
During the nine month period ended January 31, 2012, IRET’s revenues increased from the year-earlier period. Funds From Operations (FFO)1 increased while on a per share and unit basis decreased for the nine month period ended January 31, 2012 compared to the same period of the prior fiscal year.  Net income decreased from the year-earlier period, primarily due to the decrease in gain on sale of discontinued operations in the nine month period ended January 31, 2012, compared to the nine month period ended January 31, 2011.
 
For the nine month period ended January 31, 2012, as compared to the same period of the prior fiscal year:
 
 
Revenues increased to $181.3 million from $178.1 million.
 
 
FFO increased to $48.2 million on approximately 102,176,000 weighted average shares and units outstanding, from $47.5 million on approximately 98,311,000 weighted average shares and units outstanding ($.47 per share and unit compared to $.48 per share and unit).
 
 
Net Income Available to Common Shareholders, as computed under generally accepted accounting principles, was approximately $3.1 million compared to $17.9 million in the same period of the prior fiscal year.
 
 
Total expenses increased by $2.1 million, or 1.7%, in the nine months ended January 31, 2012 compared to the nine months ended January 31, 2011, from $126.1 million to $128.2 million.
 
IRET’s President and Chief Executive Officer, Timothy Mihalick, commented: “IRET’s multi-family residential segment continued its strong performance in our recently-concluded third quarter of fiscal year 2012, with occupancy levels of approximately 93%, segment net operating income up compared to the year-earlier period, and average scheduled rent per unit increasing compared to the year-earlier period and to the immediately preceding quarter. However, vacancy levels in our commercial office segment remain elevated, which continues to pressure overall rental revenues. We consider our commercial portfolio well-placed to benefit from a recovering economy, however, and we continue to see an increase in leasing inquiries.  Acquisition and development opportunities remain numerous, particularly in our home market of North Dakota.”
______________________________
1
The National Association of Real Estate Investment Trusts, Inc. (NAREIT) defines FFO as “net income (computed in accordance with generally accepted accounting principles), excluding gains (or losses) from sales of property, plus real estate depreciation and amortization, and adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis.”  In addition, NAREIT recently clarified its computation of FFO to exclude impairment charges for all periods presented. FFO is a non-GAAP measure. We consider FFO, which is a standard supplemental measure for equity real estate investment trusts, helpful to investors because it facilitates an understanding of the operating performance of properties without giving effect to impairment write-downs and to real estate depreciation and amortization, which assumes that the value of real estate assets diminishes predictably over time.  Since real estate values instead historically rise or fall with market conditions, we believe that FFO provides investors and management with a more accurate indication of our financial and operating results. See table below for a reconciliation of Net Income to FFO.
 

 
i

 

Operating Results
 
Net Operating Income (NOI)2 from stabilized properties3 increased approximately $1.7 million or 5.3% during the three month period ended January 31, 2012, compared to the same period one year ago. NOI from stabilized properties decreased in two of our five segments, with NOI increasing in our multi-family residential, commercial industrial and commercial retail segments, which increased 22.4%, 18.5% and 8.9%, respectively, due to increased occupancy.  NOI from all properties increased by $3.1 million during the three month period ended January 31, 2012, compared to the same period one year ago. NOI from all properties increased in all of our five segments.   The increase is primarily due to increased occupancy in our multi-family residential, commercial industrial and commercial retail segments.
 
NOI from stabilized properties decreased approximately $454,000 or 0.4% during the nine month period ended January 31, 2012, compared to the same period one year ago. NOI from stabilized properties decreased in three of our five segments, with NOI increasing only in our multi-family residential and commercial industrial segments, which increased 15.5% and 8.9%, respectively, due to increased occupancy.  NOI from all properties increased by $3.3 million during the nine month period ended January 31, 2012, compared to the same period one year ago. NOI from all properties increased in three of our five segments. NOI in our commercial office segment, however, decreased 7.8% due to increased vacancy, and in our commercial retail segment, decreased 0.7 % due to decreased revenue as a result of increased allowance related to flood damage to Minot Arrowhead Shopping Center, compared to the nine month period ended January 31, 2011.
 
As of January 31, 2012, compared to January 31, 2011, physical occupancy levels on a stabilized property basis and on an all property basis increased in three of our five reportable segments.
 
Physical Occupancy Levels on a Stabilized Property and All Property Basis:
 
 
Stabilized Properties(a)
 
All Properties
 
As of January 31,
 
As of  January 31,
Segments
Fiscal 2012
Fiscal 2011
 
Fiscal 2012
Fiscal 2011
Multi-Family Residential
93.5%
91.1%
 
93.2%
91.1%
Commercial Office
77.6%
79.8%
 
77.9%
80.1%
Commercial Medical
93.8%
95.8%
 
94.5%
96.1%
Commercial Industrial
94.4%
81.4%
 
94.5%
81.7%
Commercial Retail
87.0%
81.9%
 
87.5%
82.0%
 
a.
As of January 31, 2012, stabilized properties excluded:
 
 
Multi-Family Residential -
North Pointe II, Bismarck, ND, Sierra Vista, Sioux Falls, SD, Cottage West Twin Homes, Sioux Falls, SD, Gables Townhomes, Sioux Falls, SD,  Regency Park Estates, St Cloud, MN and Evergreen II, Isanti, MN.
 
Total number of units, 325 Occupancy % for January 31, 2012 is 86.2%.
 
Commercial Office -
1st Avenue Building, Minot, ND and Omaha 10802 Farnum Drive, Omaha, NE.
 
Total square footage 63,001. Occupancy % for January 31, 2012 is 98.7%.
 
Commercial Medical -
Billings 2300 Grant Road, Billings, MT; Missoula 3050 Great Northern Avenue, Missoula, MT; Edgewood Vista-Minot, Minot, ND; Edina 6525 Drew Avenue, Edina, MN; Spring Creek American Falls, American Falls, ID; Spring Creek Soda Springs, Soda Springs, ID; Spring Creek Eagle, Eagle, ID; Spring Creek Meridian, Meridian, ID; Spring Creek Overland, Boise, ID; Spring Creek Boise, Boise, ID; Spring Creek Ustick, Meridian, ID and Trinity at Plaza 16, Minot, ND.
 
Total square footage, 315,818. Occupancy % for January31, 2012 is 99.6%.
 
Commercial Industrial -
Fargo 1320 45th Street North, Fargo, ND.
 
Total square footage, 42,244. Occupancy % for January 31, 2012 is 100.0%.
 
Commercial Retail -
Minot 1400 31st Ave, Minot, ND.
 
Total square footage, 48,960 Occupancy % for January 31, 2012 is 100.0%.
 
 
 
As of January 31, 2011, stabilized properties excluded:
 

Commercial Office -
1st Avenue Building, Minot, ND and Omaha 10802 Farnum Drive, Omaha, NE..
 
Total square footage, 63,001. Occupancy % for January 31, 2011 is 98.7%.
 
Commercial Medical -
Billings 2300 Grant Road, Billings, MT; Missoula 3050 Great Northern Avenue, Missoula, MT  and Edgewood Vista-Minot, Minot, ND .
 
Total square footage, 137,848. Occupancy % for January 31, 2011 is 100.0%.
 
Commercial Industrial -
Fargo 1320 45th Street North, Fargo, ND.
 
Total square footage, 42,244. Occupancy % for January 31, 2011 is 100.0%.
 
Commercial Retail -
Minot 1400 31st Ave, Minot, ND.
 
Total square footage, 47,709 Occupancy % for January 31, 2011 is 84.0%.
______________________________
2
We measure the performance of our segments based on NOI, which we define as total real estate revenues less real estate expenses (which consist of utilities, maintenance, real estate taxes, insurance and property management expenses). We believe that NOI is an important supplemental measure of operating performance for a real estate investment trust’s operating real estate because it provides a measure of core operations that is unaffected by depreciation, amortization, financing and general and administrative expense. NOI should not be considered an alternative to net income, net income available for common shareholders or cash flow from operating activities as a measure of financial performance. See tables below for a reconciliation of NOI to the condensed consolidated financial statements.
3
Stabilized properties are those properties owned for the entirety of both periods being compared, and which, in the case of development or re-development properties, have achieved a target level of occupancy.
 

 
ii

 

 
Acquisitions and Dispositions
 
During the third quarter of fiscal year 2012, the Company closed on its acquisition of a 36-unit multi-family residential property in Isanti, Minnesota, on approximately 1.7 acres of land, and an adjoining 4.9 acre parcel of vacant land, for a purchase price of approximately $3.5 million, of which $3.0 million was paid in cash and the remainder in limited partnership units of the Operating Partnership valued at $495,000. This property is located next to the Company’s existing 36-unit Evergreen Apartments in Isanti, Minnesota. Also during the third quarter of fiscal year 2012, the Company substantially completed construction of an additional approximately 28 assisted living units and 16 memory care units at its existing Meadow Wind senior housing facility in Casper, Wyoming. The Company estimates that construction costs for this expansion project will total approximately $4.7 million. As of January 31, 2012, the Company had incurred approximately $3.8 million of these project costs.
 
During the third quarter of fiscal year 2012, the Company had no real estate dispositions.
 
Shareholder Equity, Distributions and Capital Structure
 
As of January 31, 2012, IRET had a total capitalization of $1.8 billion. Total capitalization is defined as the market value (closing price at end of period) of the Company’s outstanding common shares and the imputed market value of the outstanding limited partnership units of IRET Properties (which are convertible, at the expiration of a specified holding period, into cash or, at the Company’s sole discretion, into common shares of the Company on a one-to-one basis), plus the book value of the Company’s preferred shares and the outstanding principal balance of the consolidated debt of the Company.
 
On January 16, 2012, IRET paid a quarterly distribution of $0.1300 per share and unit on its common shares and limited partnership units of IRET Properties. This was IRET’s 163rd consecutive distribution. IRET also paid, on January 2, 2012, a quarterly distribution of $0.5156 per share on its Series A preferred shares.

Distribution Declared.  Subsequent to the end of the third quarter of fiscal year 2012, on March 7, 2012, the Company’s Board of Trustees declared a regular quarterly distribution of $0.1300 per share and unit on the Company’s common shares of beneficial interest and the limited partnership units of IRET Properties, payable April 2, 2012 to common shareholders and unitholders of record on March 19, 2012. Also on March 7, 2012, the Company’s Board of Trustees’ declared a distribution of $0.5156 per share on the Company’s preferred shares of beneficial interest, payable April 2, 2012 to preferred shareholders of record on March 19, 2012.

 
Conference Call Information
 
The Conference Call for 3rd Quarter Earnings is scheduled for Tuesday, March 13, 2012 at 9:00 A.M. Central Daylight Time.  The call will be limited to one hour, including questions and answers.  Conference call access information is as follows:
 
USA Toll Free Number: 1-877-317-6789
International Toll Free Number: 1-412-317-6789
Canada Toll Free Number: 1-866-605-3852
 
A webcast and transcript of the call will be archived on the “Investors Presentations & Events” page of IRET’s website, http://www.iret.com, for one year.  Questions regarding the conference call should be directed to IRET Investor Relations at landerson@iret.com.
 
About IRET
 
IRET is a self-administered, equity real estate investment trust investing in income-producing properties located primarily in the upper Midwest. IRET owns a diversified portfolio of properties consisting of 81 multi-family residential properties with 8,921 apartment units; and 68 commercial office properties, 65 commercial medical properties (including senior housing), 19 commercial industrial properties and 32 commercial retail properties with a total of approximately 12.3 million square feet of leasable space.  IRET common and preferred shares are publicly traded on the NASDAQ Global Select Market (symbols: IRET and IRETP). IRET’s press releases and supplemental information are available on the Company website at www.iret.com or by contacting Investor Relations at 701-837-4738.
 
Certain statements in this earnings release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from projected results. Such risks, uncertainties and other factors include, but are not limited to: intentions and expectations regarding future distributions on our common shares and units, fluctuations in interest rates, the effect of government regulation, the availability of capital, changes in general and local economic and real estate market conditions, competition, our ability to attract and retain skilled personnel, and those risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission, including our 2011 Form 10-K.  We assume no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.
 

 
iii

 

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

   
(in thousands, except share data)
 
 
 
January 31, 2012
   
April 30, 2011
 
ASSETS
           
Real estate investments
           
Property owned
  $ 1,861,321     $ 1,770,798  
Less accumulated depreciation
    (364,190 )     (328,952 )
      1,497,131       1,441,846  
Development in progress
    22,281       9,693  
Unimproved land
    6,390       6,550  
Mortgage loans receivable, net of allowance of $0 and $3, respectively
    0       156  
Total real estate investments
    1,525,802       1,458,245  
Other assets
               
Cash and cash equivalents
    35,502       41,191  
Other investments
    633       625  
Receivable arising from straight-lining of rents, net of allowance of $1,156 and $996, respectively
    21,965       18,933  
Accounts receivable, net of allowance of $185 and $317, respectively
    3,977       5,646  
Real estate deposits
    578       329  
Prepaid and other assets
    4,107       2,351  
Intangible assets, net of accumulated amortization of $46,674 and $42,154, respectively
    49,055       49,832  
Tax, insurance, and other escrow
    11,427       15,268  
Property and equipment, net of accumulated depreciation of $1,499 and $1,231, respectively
    1,464       1,704  
Goodwill
    1,120       1,127  
Deferred charges and leasing costs, net of accumulated amortization of $16,622 and $13,675, respectively
    22,014       20,112  
TOTAL ASSETS
  $ 1,677,644     $ 1,615,363  
                 
LIABILITIES AND EQUITY
               
LIABILITIES
               
Accounts payable and accrued expenses
  $ 43,439     $ 37,879  
Revolving line of credit
    49,000       30,000  
Mortgages payable
    1,038,717       993,803  
Other
    6,326       8,404  
TOTAL LIABILITIES
    1,137,482       1,070,086  
COMMITMENTS AND CONTINGENCIES
               
REDEEMABLE NONCONTROLLING INTERESTS – CONSOLIDATED REAL ESTATE ENTITIES
    0       987  
EQUITY
               
Investors Real Estate Trust shareholders’ equity
               
Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, 1,150,000 shares issued and outstanding at January 31, 2012 and April 30, 2011, aggregate liquidation preference of $28,750,000)
    27,317       27,317  
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 85,743,308 shares issued and outstanding at January 31, 2012, and 80,523,265 shares issued and outstanding at April 30, 2011)
    657,304       621,936  
Accumulated distributions in excess of net income
    (269,942 )     (237,563 )
Total Investors Real Estate Trust shareholders’ equity
    414,679       411,690  
Noncontrolling interests – Operating Partnership (19,596,222 units at January 31, 2012 and 20,067,350 units at April 30, 2011)
    114,852       123,627  
Noncontrolling interests – consolidated real estate entities
    10,631       8,973  
Total equity
    540,162       544,290  
TOTAL LIABILITIES AND EQUITY
  $ 1,677,644     $ 1,615,363  

 
iv

 

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
for the three and nine months ended January 31, 2012 and 2011
 
   
(in thousands, except per share data)
 
   
Three Months Ended
January 31
   
Nine Months Ended
January 31
 
   
2012
   
2011
   
2012
   
2011
 
REVENUE
                       
Real estate rentals
  $ 50,318     $ 47,792     $ 148,981     $ 143,333  
Tenant reimbursement
    10,705       12,354       32,301       34,785  
TOTAL REVENUE
    61,023       60,146       181,282       178,118  
EXPENSES
                               
Depreciation/amortization related to real estate investments
    14,359       13,892       42,710       41,573  
Utilities
    4,526       4,775       13,424       13,184  
Maintenance
    6,395       8,358       20,185       22,001  
Real estate taxes
    8,049       7,780       23,528       23,068  
Insurance
    890       646       2,552       1,866  
Property management expenses
    4,989       5,474       15,836       15,525  
Administrative expenses
    1,493       1,716       5,356       5,055  
Advisory and trustee services
    166       134       588       482  
Other expenses
    359       441       1,509       1,357  
Amortization related to non-real estate investments
    903       689       2,395       1,978  
Impairment of real estate investments
    135       0       135       0  
TOTAL EXPENSES
    42,264       43,905       128,218       126,089  
Interest expense
    (16,533 )     (15,868 )     (48,756 )     (48,335 )
Interest income
    25       75       115       194  
Other income
    270       32       546       217  
Income from continuing operations
    2,521       480       4,969       4,105  
Income from discontinued operations
    0       14,108       616       19,936  
NET INCOME
    2,521       14,588       5,585       24,041  
Net income attributable to noncontrolling interests – Operating Partnership
    (351 )     (2,793 )     (723 )     (4,485 )
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities
    (43 )     38       (29 )     82  
Net income attributable to Investors Real Estate Trust
    2,127       11,833       4,833       19,638  
Dividends to preferred shareholders
    (593 )     (593 )     (1,779 )     (1,779 )
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
  $ 1,534     $ 11,240     $ 3,054     $ 17,859  
Earnings per common share from continuing operations – Investors Real Estate Trust – basic and diluted
    .02       .00       .03       .03  
Earnings per common share from discontinued operations – Investors Real Estate Trust – basic and diluted
    .00       .14       .01       .20  
NET INCOME PER COMMON SHARE – BASIC AND DILUTED
  $ .02     $ .14     $ .04     $ .23  
DIVIDENDS PER COMMON SHARE
  $ .1300     $ .1715     $ .4315     $ .5145  

 
v

 

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
RECONCILIATION OF NET INCOME ATTRIBUTABLE TO
INVESTORS REAL ESTATE TRUST TO FUNDS FROM OPERATIONS
for the three and nine months ended January 31, 2012 and 2011


 
 
(in thousands, except per share amounts)
 
Three Months Ended January 31,
2012
 
2011
 
 
Amount
   
Weighted
Avg Shares
and Units(2)
 
Per
Share and
Unit(3)
 
Amount
   
Weighted
Avg Shares
and Units(2)
 
Per
Share
And
Unit(3)
 
 
 
 
Net income attributable to Investors Real Estate Trust
  $ 2,127                 $ 11,833              
Less dividends to preferred shareholders
    (593 )                 (593 )            
Net income available to common shareholders
    1,534       84,339     $ 0.02       11,240       79,398     $ 0.14  
Adjustments:
                                               
Noncontrolling interest – Operating Partnership
    351       19,596               2,793       19,957          
Depreciation and amortization(1)
    15,179                       14,577                  
Impairment of real estate investments
    135                       0                  
Gain on depreciable property sales
    0                       (13,961 )                
Funds from operations applicable to common shares
and Units
  $ 17,199       103,935     $ 0.16       14,649       99,355     $ 0.14  

 
(in thousands, except per share amounts)
 
Nine Months Ended January 31,
2012
 
2011
 
 
Amount
   
Weighted
Avg Shares
and Units(2)
 
Per
Share and
Unit(3)
 
Amount
   
Weighted
Avg Shares
and Units(2)
 
Per
Share
And
Unit(3)
 
 
 
 
Net income attributable to Investors Real Estate Trust
  $ 4,833                 $ 19,638              
Less dividends to preferred shareholders
    (1,779 )                 (1,779 )            
Net income available to common shareholders
    3,054       82,424     $ 0.04       17,859       78,140     $ 0.23  
Adjustments:
                                               
Noncontrolling interest – Operating Partnership
    723       19,752               4,485       20,171          
Depreciation and amortization(4)
    44,892                       44,525                  
Impairment of real estate investments
    135                       0                  
Gain on depreciable property sales
    (589 )                     (19,365 )                
Funds from operations applicable to common shares
and Units
  $ 48,215       102,176     $ 0.47       47,504       98,311     $ 0.48  
 
(1)
Real estate depreciation and amortization consists of the sum of depreciation/amortization related to real estate investments and amortization related to non-real estate investments from the Condensed Consolidated Statements of Operations, totaling $15,262 and $14,581, and depreciation/amortization from Discontinued Operations of $0 and $51, less corporate-related depreciation and amortization on office equipment and other assets of $83 and $55, for the three months ended January 31, 2012 and 2011, respectively.
(2)
UPREIT Units of the Operating Partnership are exchangeable for common shares of beneficial interest on a one-for-one basis.
(3)
Net income attributable to Investors Real Estate Trust is calculated on a per share basis. FFO is calculated on a per share and unit basis.
(4)
Real estate depreciation and amortization consists of the sum of depreciation/amortization related to real estate investments and amortization related to non-real estate investments from the Condensed Consolidated Statements of Operations, totaling $45,105 and $43,551, and depreciation/amortization from Discontinued Operations of $8 and $1,172, less corporate-related depreciation and amortization on office equipment and other assets of $221 and $198, for the nine months ended January 31, 2012 and 2011, respectively.
 

 
vi

 


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
RECONCILATION OF NET OPERATING INCOME TO THE
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
for the three and nine months ended January 31, 2012 and 2011

 
(in thousands)
 
Three Months Ended January 31, 2012
Multi-Family
Residential
   
Commercial-
Office
   
Commercial-
Medical
   
Commercial-
Industrial
   
Commercial-
Retail
   
Total
 
                                     
Real estate revenue
  $ 18,836     $ 18,541     $ 16,609     $ 3,596     $ 3,441     $ 61,023  
Real estate expenses
    8,668       8,695       5,220       1,078       1,188       24,849  
Net operating income
  $ 10,168     $ 9,846     $ 11,389     $ 2,518     $ 2,253       36,174  
Depreciation/amortization
                                            (15,262 )
Administrative, advisory and trustee services
                                            (1,659 )
Other expenses
                                      (359 )
Impairment of real estate investments
                                            (135 )
Interest expense
                                            (16,533 )
Interest and other income
                                            295  
Income from continuing operations
      2,521  
Income from discontinued operations
      0  
Net income
    $ 2,521  

 
(in thousands)
 
Three Months Ended January 31, 2011
Multi-Family
Residential
   
Commercial-
Office
   
Commercial-
Medical
   
Commercial-
Industrial
   
Commercial-
Retail
   
Total
 
                                     
Real estate revenue
  $ 16,884     $ 19,343     $ 16,993     $ 3,349     $ 3,577     $ 60,146  
Real estate expenses
    8,903       9,507       5,894       1,203       1,526       27,033  
Net operating income
  $ 7,981     $ 9,836     $ 11,099     $ 2,146     $ 2,051       33,113  
Depreciation/amortization
                                            (14,581 )
Administrative, advisory and trustee services
                                      (1,850 )
Other expenses
                                            (441 )
Interest expense
                                            (15,868 )
Interest and other income
                                            107  
Income from continuing operations
                                            480  
Income from discontinued operations
                                            14,108  
Net income
    $ 14,588  

 
(in thousands)
 
Nine Months Ended January 31, 2012
Multi-Family
Residential
   
Commercial-
Office
   
Commercial-
Medical
   
Commercial-
Industrial
   
Commercial-
Retail
   
Total
 
                                     
Real estate revenue
  $ 54,699     $ 55,723     $ 50,299     $ 10,597     $ 9,964     $ 181,282  
Real estate expenses
    25,791       26,451       16,709       3,178       3,396       75,525  
Net operating income
  $ 28,908     $ 29,272     $ 33,590     $ 7,419     $ 6,568       105,757  
Depreciation/amortization
                                            (45,105 )
Administrative, advisory and trustee services
                                            (5,944 )
Other expenses
                                      (1,509 )
Impairment of real estate investments
                                            (135 )
Interest expense
                                            (48,756 )
Interest and other income
                                            661  
Income from continuing operations
      4,969  
Income from discontinued operations
      616  
Net income
    $ 5,585  

 
(in thousands)
 
Nine Months Ended January 31, 2011
Multi-Family
Residential
   
Commercial-
Office
   
Commercial-
Medical
   
Commercial-
Industrial
   
Commercial-
Retail
   
Total
 
                                     
Real estate revenue
  $ 49,596     $ 58,839     $ 49,547     $ 9,890     $ 10,246     $ 178,118  
Real estate expenses
    25,247       27,082       16,563       3,123       3,629       75,644  
Net operating income
  $ 24,349     $ 31,757     $ 32,984     $ 6,767     $ 6,617       102,474  
Depreciation/amortization
                                            (43,551 )
Administrative, advisory and trustee services
                                      (5,537 )
Other expenses
                                            (1,357 )
Interest expense
                                            (48,335 )
Interest and other income
                                            411  
Income from continuing operations
                                            4,105  
Income from discontinued operations
                                            19,936  
Net income
    $ 24,041  


 
vii