Bravo Brio Restaurant Group, Inc. - FORM 10-K - EX-12.1 - COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

file	filename
EXCEL - IDEA: XBRL DOCUMENT - Bravo Brio Restaurant Group, Inc.	Financial_Report.xls
10-K - FORM 10-K - Bravo Brio Restaurant Group, Inc.	d284958d10k.htm
EX-32.1 - CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER - Bravo Brio Restaurant Group, Inc.	d284958dex321.htm
EX-21.1 - SUBSIDIARIES OF BRAVO BRIO RESTAURANT GROUP, INC - Bravo Brio Restaurant Group, Inc.	d284958dex211.htm
EX-31.2 - CERTIFICATIONS OF CHIEF FINANCIAL OFFICER - Bravo Brio Restaurant Group, Inc.	d284958dex312.htm
EX-23.1 - CONSENT OF DELOITTE & TOUCHE LLP - Bravo Brio Restaurant Group, Inc.	d284958dex231.htm
EX-31.1 - CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER - Bravo Brio Restaurant Group, Inc.	d284958dex311.htm

Exhibit 12.1

BRAVO BRIO RESTAURANT GROUP, INC.

EARNINGS TO FIXED CHARGES

(in thousands, except ratios)


	Year-ended
	December 25, 2011		December 26, 2010			December 27, 2009			December 28, 2008			December 30, 2007

Computation of Earnings:
Net income (loss) before income taxes	$	19,756	$	(1,002	)	$	3,536		$	(6,338	)	$	(4,289	)
Add
Gross Interest Expense		1,336		6,131			7,573			10,842			12,287
Capitalized Interest		—		(70	)		(454	)		(950	)		(434	)
40% of Minimum Rent		5,816		5,491			4,556			4,247			3,692


Earnings as Adjusted		26,908		10,550			15,211			7,801			11,256


Computation of Fixed Charges:
Gross Interest Expense		1,336		6,131			7,573			10,842			12,287
40% of Minimum Rent		5,816		5,491			4,556			4,247			3,692


Fixed charges		7,152		11,622			12,129			15,089			15,979


Ratios of Earnings to Fixed Charges		3.76		0.91			1.25			0.52			0.70

Bravo Brio Restaurant Group, Inc. - FORM 10-K - EX-12.1 - COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES - March 6, 2012