Attached files

file filename
8-K - FORM 8-K - Aegion Corpaegion_8k-022712.htm
EX-99.2 - EXHIBIT 99.2 - Aegion Corpex99-2.htm
Exhibit 99.1
 

 
AEGION CORPORATION
REPORTS FOURTH QUARTER AND YEAR-END 2011 RESULTS

·
Fourth quarter net income, excluding acquisition-related transaction expenses, was $15.2 million, or $0.38 per diluted share (non-GAAP), in line with revised guidance, on strong Energy and Mining results and stabilization in North American Sewer and Water Rehabilitation

·
Full year 2011 net income, inclusive of $6.8 million in pre-tax expense related to the redemption of prior debt, $6.4 million in pre-tax, acquisition-related transaction expense and $2.2 million in pre-tax expense related to restructuring activities, was $26.5 million, or $0.67 per diluted share

·
Full year 2011 net income, excluding acquisition-related transaction expenses, restructuring charges and expenses related to redemption of prior debt, was $36.9 million, or $0.93 per diluted share (non-GAAP), in line with revised guidance

·
Consolidated contract backlog at December 31, 2011 reached $464.2 million, a 13.6 percent increase from December 31, 2010. Energy and Mining contract backlog increased 75.5 percent to $256.4 million because of growth at UPS, CRTS and offshore projects for Bayou compared to December 31, 2010

·
2012 earnings guidance of $1.40 to $1.60 per diluted share (non-GAAP), excluding impacts of acquisition-related transaction expenses. Energy and Mining and the new Commercial and Structural segments are the primary anticipated drivers of earnings growth


St. Louis, MO – February 27, 2012 – Aegion Corporation (Nasdaq Global Select Market: AEGN) today reported fourth quarter net income of $15.2 million, or $0.38 per diluted share (non-GAAP), excluding impact of acquisition-related transaction expenses of $0.6 million (pre-tax), compared to net income of $17.4 million, or $0.44 per diluted share, in the fourth quarter of 2010.  For the full year, net income, exclusive of acquisition-related transaction expenses, prior debt redemption costs and restructuring charges, was $36.9 million, or $0.93 per diluted share (non-GAAP), compared to $60.5 million, or $1.54 per diluted share, in 2010.  Inclusive of these one-time charges, net income for 2011 was $26.5 million, or $0.67 per diluted share.

J. Joseph Burgess, President and Chief Executive Officer, commented, “In 2011, our Company continued to invest in premium products and services through the acquisitions of Fyfe North America, CRTS and Hockway and targeted higher value international growth in Asia and the Middle East.  These investments accelerated our transition from a specialty municipal sewer contractor to a Company providing a range of infrastructure protection products and services across water, energy, mining and commercial structures.  For the first time, revenues in 2011 from our North American Sewer and Water Rehabilitation business were surpassed by revenues of our Energy and Mining platform.  That growth was fueled by the international expansion of United Pipeline Systems, based upon expanded acceptance of its Tite Liner® technology, and continued solid growth from Corrpro.”
 
 
1

 
 
“I am pleased we delivered on our revised non-GAAP diluted earnings per share guidance with $0.93 per share for the full year.  But clearly, we were disappointed with the performance of the North American Sewer and Water Rehabilitation business in 2011.  While the market dropped off substantially in 2011, we compounded the problem with slow fixed cost reduction and, in some cases, poor estimation and execution.  As previously discussed, during the second half of 2011 we right sized our crew structure, eliminated excess corporate and business unit operating expenses, and tightened our bidding discipline.  We also invested in additional estimating, scheduling and project management resources that produced improved transactional controls in the current small diameter, small transaction market environment.  These actions produced stable results, as we’ve seen two consecutive quarters of profit contribution.  The outlook for 2012 looks more promising as a result of these changes and bid margins in our backlog that are improved over earlier in 2011, positioning us to realize operating income margins in the range of high single digits.”

With regards to our Energy and Mining segment, Burgess noted, “Energy and Mining had a very good year despite a significant decrease in large pipe coating activity at our Bayou New Iberia facility.  While the decrease in coating activity and an increase in operating expenses to support international growth initiatives negatively impacted operating results in 2011, Energy and Mining delivered record revenues and operating profit in the fourth quarter and its backlog at the end of 2011 reached $256.4 million, a 75.5 percent increase over year-end 2010, indicating a very favorable outlook for 2012.  Driving the increased backlog was United Pipeline Systems, which achieved record revenues and profits in 2011, surpassing the $100.0 million revenue mark for the first time at $123.0 million.  International opportunities remain very robust heading into 2012, led by UPS’s $67.3 million Moroccan phosphate project, a majority of which is expected to be completed in 2012, along with other significant project opportunities.  Corrpro achieved its highest revenue ever with $203.0 million in 2011, mostly from recurring business, representing 47 percent of the total Energy and Mining segment.  Corrpro is well-positioned for further growth in 2012 as the business increases its presence in the Middle East and continued favorable market conditions in North America.  Bayou’s 2012 outlook is very promising with $35 million in backlog at the end of 2011.  This increased level of activity is primarily from off shore work in the Gulf of Mexico and strong market conditions for our Canadian operation.  CRTS made a modest contribution to operating profit in 2011, but we anticipate a significant increase in profits in 2012.  A few weeks ago, we received a notice cancelling approximating $18 million of the Saudi Arabia WASIT offshore gas field project. The cancellation involved the removal of certain small-diameter joint coatings from the scope of work as a cost savings measure, reducing the total contract to $30 million from $48 million.  Although we are disappointed with this decision, the WASIT project remains a landmark project for CRTS supporting a solid backlog of projects for the Energy and Mining platform in 2012. We believe the successful execution of the WASIT project will drive new opportunities for CRTS’s proprietary robotics coating technology.”

Our European Sewer and Water Rehabilitation business grew revenues by 17 percent to $87.0 million in 2011 and increased operating profit by 20 percent to $6.0 million.  “2011 was a successful year for our strategy, which began two years ago, to selectively participate in profitable contracting markets and focus our efforts in securing third party manufacturing sales of cured-in-place pipe in the balance of the markets,” Burgess continued.  “We also improved execution in several European countries and are seeing slightly improved conditions in the United Kingdom.  Our ability to compete effectively, either through our contracting services or third party manufacturing sales, gives us more flexibility to participate in these markets at an appropriate return, and we anticipate solid growth in revenues and profits for this business in 2012.”
 
 
2

 
 
Results in our Asia-Pacific Sewer and Water Rehabilitation segment were negatively impacted in 2011 by continued challenges and delays in India. The segment recorded a $2.5 million operating loss in 2011. “Difficulties in India overshadowed a strong market in Australia in 2011,” Burgess noted.  “For 2012, we will continue our efforts to bring about more consistent profitability throughout Asia, with continued growth in Australia as we tap a solid backlog not only in Sydney, but in other major cities across the country and expansion into new markets.  We also will refocus our efforts in India in order to achieve appropriate returns for the associated market risks.”

Our new Commercial and Structural segment completed its first full quarter with Aegion during the fourth quarter.  Operating profit was $2.8 million (non-GAAP) in the fourth quarter, excluding $0.6 million in pre-tax acquisition-related expense, resulting in a 21 percent operating margin.  “We have a tremendous opportunity with the Fyfe business,” Burgess added.  “Our task in 2012 is to invest in Fyfe’s sales and marketing efforts to accelerate its 20 plus percent historical revenue growth rate while continuing to innovate and find new applications for Fibrwrap®, Fyfe’s proprietary fiber-reinforced polymer technology.  We anticipate the Commercial and Structural segment will significantly contribute to earnings in 2012, not only because of having full year participation, but also from the momentum and significant growth opportunities the business enjoys today.  Our focus will be to select end markets across commercial structures, pipelines, transportation and waterfront rehabilitation that have the best growth possibilities.  As for Fyfe’s international markets, we closed on the acquisition of Fyfe Latin America in January and we expect to close the larger Fyfe Asia acquisition in the first quarter of 2012.  Asia is a burgeoning market where Fibrwrap® has direct applicability in seismic zones and rehabilitation of aging or sub-optimally constructed structures.”

“2012 is the beginning for Aegion as a diversified growth and return-oriented company.  The company we are today is not the same as the one just three short years ago. The investments we have made through acquisitions and to support organic growth have positioned our Company for sustainable growth through superior technologies and services offered in the end markets we serve.  With strong growth expected from Energy and Mining, strong contributions from our new Commercial and Structural platform and improved profitability in our Sewer and Water Rehabilitation operations across the globe, we establish our 2012 annual earnings-per-share guidance at $1.40 to $1.60 per diluted share (excluding one-time, non-recurring charges and expenses). This guidance is supported by operating margins and return on invested capital each at approximately 9 percent.  Our number one priority in 2012 is execution across all three platforms.  I believe Aegion is positioned to deliver strong earnings and operating cash growth in 2012.”
 
 
3

 
 
Segment Reporting

Prior to the third quarter of 2011, we previously reported Water Rehabilitation as a separate segment.  Based on an internal management reorganization, we have combined previously reported water rehabilitation results for all periods presented below, which have not been material, with the geographically separated Sewer Rehabilitation segments.  Additionally, in connection with our recent acquisition of the North American operations of Fyfe Group, LLC, we have established the Commercial and Structural reportable segment.


Energy and Mining Segment
(dollars in thousands)              
Increase
(Decrease)
 
   
2011
   
2010
    $     %  
Three Months Ended December 31,
                         
 Revenues
  $ 123,359     $ 105,276     $ 18,083       17.2 %
 Gross profit
    34,446       26,842       7,604       28.3  
 Gross margin
    27.9 %     25.5 %     n/a       2.4  
 Operating expenses
    19,928       16,198       3,730       23.0  
 Operating income
    14,518       10,644       3,874       36.4  
 Operating margin
    11.8 %     10.1 %     n/a       1.7  
                                 
Twelve Months Ended December 31,
                               
 Revenues
  $ 433,230     $ 382,246     $ 50,984       13.3 %
 Gross profit
    109,753       105,309       4,444       4.2  
 Gross margin
    25.3 %     27.6 %     n/a       (2.3 )
 Operating expenses
    72,982       65,888       7,094       10.8  
 Reversal of earnout
    (1,700 )     (1,700 )            
 Acquisition-related expenses
    2,682             2,682       n/m  
 Restructuring charges
    778             778       n/m  
 Operating income
    35,011       41,121       (6,110 )     (14.9 )
 Operating margin
    8.1 %     10.8 %     n/a       (2.7 )

   
December 31, 2011
   
September 30, 2011
   
June 30, 2011
   
March 31, 2011
   
December 31, 2010
 
Backlog (in millions)
  $ 256.4     $ 225.6     $ 168.1     $ 147.6     $ 146.1  

In the fourth quarter of 2011, our Energy and Mining segment operating income increased by $3.9 million, or 36.4 percent, compared to the fourth quarter of 2010.  The increase was primarily driven by our industrial linings operation, which more than doubled its operating income in the fourth quarter of 2011 compared to the same quarter of 2010.  Our industrial linings business improved across all geographic regions. Additionally, our U.S. pipe coating operations experienced dramatic improvement over the fourth quarter of 2010. For a majority of 2011, our pipe coating operations suffered from a lack of large diameter pipe coating projects; however, during the fourth quarter of 2011, we began certain new large diameter coating projects. Also, our Canadian coating operation improved over the prior year as we continued to expand our presence in that market. Finally, our fourth quarter 2011 results include financial results of our recent acquisitions of CRTS and Hockway, which contributed approximately $0.9 million to operating income during the quarter. Approximately $1.3 million of the increase in operating expenses was attributable to purchase price depreciation and amortization related to the CRTS and Hockway acquisitions, with the remainder devoted to increased expenditures to support international expansion opportunities. We expect strong global energy markets will lead to growth within existing geographies as well as new geographies, specifically in Asia, the Middle East and North Africa, supported by the recent acquisitions within our corrosion, engineering and pipe coating businesses.
 
 
4

 
 
Our Energy and Mining segment contract backlog increased $110.3 million, or 75.5 percent, to $256.4 million at December 31, 2011 compared to December 31, 2010. We have increased backlog levels across all product lines with the largest growth coming from our industrial linings operation. Through our United Pipeline Systems joint venture in October 2011, we were awarded a $67.3 million project in Morocco, which is the largest contract received by this segment. Additionally, backlog increased from inclusion of project backlog from the recent acquisitions of CRTS and Hockway, which contributed $44.3 million to backlog as of December 31, 2011.

We continue to believe high commodity prices as a result of healthy global energy demand will result in significant opportunities for our Energy and Mining segment for future periods, particularly as it relates to new spending in the sector.

North American Sewer and Water Rehabilitation Segment

(dollars in thousands)
             
Increase (Decrease)
 
   
2011
   
2010
    $     %  
Three Months Ended December 31,
                         
Revenues
  $ 90,901     $ 106,972     $ (16,071 )     (15.0 )%
Gross profit
    15,151       24,419       (9,278 )     (38.0 )
Gross margin
    16.7 %     22.8 %     n/a       (6.1 )
Operating expenses
    10,965       12,452       (1,487 )     (11.9 )
Operating income
    4,186       11,967       (7,781 )     (65.0 )
Operating margin
    4.6 %     11.2 %     n/a       (6.6 )
                                 
Twelve Months Ended December 31,
                               
Revenues
  $ 357,507     $ 413,828     $ (56,321 )     (13.6 )%
Gross profit
    55,443       93,376       (37,933 )     (40.6 )
Gross margin
    15.5 %     22.6 %     n/a       (7.1 )
Operating expenses
    48,191       52,545       (4,354 )     (8.3 )
Restructuring charges
    503             503       n/m  
Operating income
    6,749       40,831       (34,082 )     (83.5 )
Operating margin
    1.9 %     9.9 %     n/a       (8.0 )

   
December 31, 2011
   
September 30, 2011
   
June 30, 2011
   
March 31, 2011
   
December 31, 2010
 
Backlog (in millions)
  $ 130.0     $ 157.5     $ 169.5     $ 152.6     $ 159.5  

In the fourth quarter of 2011, North American Sewer and Water Rehabilitation operating income decreased by $7.8 million, or 65.0 percent, compared to the fourth quarter of 2010. The 2011 fourth quarter decline compared to the prior year was primarily because of the same factors that have plagued this reporting segment throughout 2011. Those being revenue declines because of bid and project release delays, compressed gross margins resulting from project execution issues and a significant shift to lower margin small diameter projects that pressure project management and crew operations. However, we continued to see improvements in this segment throughout the second half of 2011 as a result of the actions we have taken to position the business for improved and consistent success. We expect 2012 operating margins to be vastly improved from 2011 because of our more disciplined bidding process, higher margins on work awarded and our continued focus on project execution.
 
 
5

 
 
Contract backlog in our North American Sewer and Water Rehabilitation segment at December 31, 2011 was $130.0 million. This represented a $29.5 million, or 18.5 percent, decrease from backlog at December 31, 2010. Overall, our lower backlog level is due to weaker market conditions in the United States and our more disciplined bid process. We expect a more stable bid table during 2012 and are seeing improving margins for projects in backlog.

European Sewer and Water Rehabilitation Segment

(dollars in thousands)
             
Increase (Decrease)
 
   
2011
   
2010
    $     %  
Three Months Ended December 31,
                         
Revenues
  $ 20,472     $ 22,517     $ (2,045 )     (9.1 )%
Gross profit
    6,304       6,459       (155 )     (2.4 )
Gross margin
    30.8 %     28.7 %     n/a       2.1  
Operating expenses
    3,888       3,970       (82 )     (2.1 )
Operating income
    2,416       2,489       (73 )     (2.9 )
Operating margin
    11.8 %     11.1 %     n/a       0.7  
                                 
Twelve Months Ended December 31,
                               
Revenues
  $ 87,017     $ 74,260     $ 12,757       17.2 %
Gross profit
    22,837       20,606       2,231       10.8  
Gross margin
    26.2 %     27.7 %     n/a       (1.5 )
Operating expenses
    16,140       15,593       547       3.5  
Restructuring charges
    697             697       n/m  
Operating income
    6,000       5,013       987       19.7  
Operating margin
    6.9 %     6.8 %     n/a       0.1  

   
December 31, 2011
   
September 30, 2011
   
June 30, 2011
   
March 31, 2011
   
December 31, 2010
 
Backlog (in millions)
  $ 20.7     $ 19.2     $ 22.2     $ 24.0     $ 23.3  

In the fourth quarter of 2011, our European Sewer and Water Rehabilitation segment operating income declined approximately $0.1 million compared to the fourth quarter of 2010. The primary factor in the decrease was a 9.1% drop in revenues. However, gross profit margin increased by 210 basis points due to improvements in project execution in France and Spain and slightly improved market conditions in the United Kingdom. Improved gross margins and lower operating expenses led to an operating margin improvement of 70 basis points to 11.8 percent.

Contract backlog in this segment was $20.7 million at December 31, 2011. This represented a decrease of $2.6 million, or 11.2%, compared to December 31, 2010. Backlog has improved in France, while market conditions and increased competition have impacted backlog in the Netherlands. We expect stability in our core western European markets and growth in third-party tube sales in 2012.
 
 
6

 
 
Asia-Pacific Sewer and Water Rehabilitation Segment

(dollars in thousands)
             
Increase (Decrease)
 
   
2011
   
2010
    $     %  
Three Months Ended December 31,
                         
Revenues
  $ 8,614     $ 11,251     $ (2,637 )     (23.4 )%
Gross profit
    802       2,562       (1,760 )     (68.7 )
Gross margin
    9.3 %     22.8 %     n/a       (13.5 )
Operating expenses
    2,449       2,835       (386 )     (13.6 )
Operating loss
    (1,647 )     (273 )     1,374       503.3  
Operating margin
    (19.1 )%     (2.4 )%     n/a       (16.7 )
                                 
Twelve Months Ended December 31,
                               
Revenues
  $ 43,717     $ 44,641     $ 924       2.1 %
Gross profit
    6,772       10,289       (3,517 )     (34.2 )
Gross margin
    15.5 %     23.0 %     n/a       (7.5 )
Operating expenses
    9,111       10,219       (1,108 )     (10.8 )
Restructuring charges
    173             173       n/m  
Operating income (loss)
    (2,512 )     70       (2,582 )     (3,688.6 )
Operating margin
    (5.7 )%     0.2 %     n/a       (5.9 )


   
December 31, 2011
   
September 30, 2011
   
June 30, 2011
   
March 31, 2011
   
December 31, 2010
 
Backlog (in millions)
  $ 37.5     $ 37.4     $ 50.3     $ 68.7     $ 79.8  

In the fourth quarter of 2011, our Asia-Pacific Sewer and Water Rehabilitation segment operating loss increased by $1.4 million compared to the fourth quarter of 2010. The increase was primarily because of a lack of profitable projects in India and poor results in Singapore relating to cost overruns and project release delays. Partially offsetting poor results in India and Singapore was continued growth in our Australian operation. Operating expenses decreased by $0.4 million for the quarter compared to the prior year principally because of cost containment efforts throughout the region.

Contract backlog in our Asia-Pacific Sewer and Water Rehabilitation segment decreased by $42.3 million, or 53.0 percent, to $37.5 million at December 31, 2011 from $79.8 million at December 31, 2010. The decrease was largely driven by the lack of large new project awards in 2011, from continued work release delays and due to our efforts to work through backlog in Australia, Hong Kong and Singapore. Additionally, backlog from a Singapore project were adjusted downward in 2011 because of project revisions. For 2012, prospects continue to be strong in the Asia-Pacific region, outside India, for expansion, including third-party tube sales. We expect continued strong bid activity with new tenders in Sydney and elsewhere in Australia. We also expect activity to build in Malaysia where we are pursuing a number of projects in Kuala Lumpur.
 
 
7

 

Commercial and Structural Segment

(dollars in thousands)
             
Increase (Decrease)
 
   
2011
   
2010
     $     %  
Three Months Ended December 31,
                         
Revenues
  $ 13,449     $     $ 13,449        
Gross profit
    6,778             6,778        
Gross margin
    50.4 %           n/a        
Operating expenses
    3,933             3,933        
Acquisition-related expenses
    608             608        
Operating income
    2,237             2,237        
Operating margin
    16.6 %           n/a        
                                 
Twelve Months Ended December 31,
                               
Revenues
  $ 17,114     $     $ 17,114        
Gross profit
    8,319             8,319        
Gross margin
    48.6 %           n/a        
Operating expenses
    5,340             5,340        
Acquisition-related expenses
    3,690             3,690        
Operating income
    (711 )           (711 )      
Operating margin
    (4.2 )%           n/a        


   
December 31, 2011
   
September 30, 2011
 
Backlog (in millions)
  $ 19.6     $ 17.5  
 
The 2011 time period represents financial results from September 1, 2011, following our acquisition of the North American business of Fyfe Holdings, LLC on August, 31, 2011. Fyfe North America delivered strong fourth quarter results, as expected, because of solid execution with high gross margin pipeline projects. During 2011, we incurred $3.7 million of acquisition-related expenses for this business as well as current and former acquisition targets. In connection with the Fyfe North America acquisition we were granted exclusive negotiating rights to acquire Fyfe Group’s international operations in Latin America, Asia and Europe. In January 2012, we completed our purchase of Fyfe Latin America and we expect to close the Fyfe Asia acquisition in the first quarter of 2012. Backlog at December 31, 2011 for the Commercial and Structural segment was $19.6 million, a $2.1 million, or 12.0%, increase from September 30, 2011. Excluding acquisition-related expenses, we anticipate that the Commercial and Structural segment will generate strong earnings and revenue growth in 2012.

Cash Flow

Unrestricted cash at December 31, 2011 was $106.1 million compared to $96.7 million at September 30, 2011 and $114.8 million at December 31, 2010. Our lower operating cash flow for 2011 was primarily because of transaction costs related to recent acquisitions, along with restructuring charges, prior debt redemption costs and lower earnings from our North American Sewer and Water Rehabilitation segment. Cash flow from operating activities from September 30, 2011 through the end of the year increased significantly to $31.9 million because of higher earnings and improved working capital management.  This increase was partially offset by our previously announced share repurchase program, pursuant to which we repurchased $5.0 million of our common stock during the fourth quarter of 2011. We expect to see increased cash flows in 2012 from earnings growth and continued optimization of our cash management practices.
 
 
8

 
 
Aegion Corporation is a global leader in infrastructure protection, providing proprietary technologies and services to protect against the corrosion of industrial pipelines and for the rehabilitation and strengthening of sewer, water, energy and mining piping systems and buildings, bridges, tunnels and waterfront structures. More information about Aegion can be found on its internet site at www.aegion.com.

Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements.  The Company makes forward-looking statements in this news release that represent the Company’s beliefs or expectations about future events or financial performance.  These forward-looking statements are based on information currently available to the Company and on management’s beliefs, assumptions, estimates or projections and are not guarantees of future events or results.  When used in this document, the words “anticipate,” “estimate,” “believe,” “plan,” “intend, “may,” “will” and similar expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements.  Such statements are subject to known and unknown risks, uncertainties and assumptions, including those referred to in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2010, as filed with the Securities and Exchange Commission on February 28, 2011 under the name Insituform Technologies, Inc., and in the Company’s subsequent Quarterly Reports on Form 10-Q. In light of these risks, uncertainties and assumptions, the forward-looking events may not occur.  In addition, our actual results may vary materially from those anticipated, estimated, suggested or projected.  Except as required by law, we do not assume a duty to update forward-looking statements, whether as a result of new information, future events or otherwise.  Investors should, however, review additional disclosures made by the Company from time to time in its periodic filings with the Securities and Exchange Commission.  Please use caution and do not place reliance on forward-looking statements.  All forward-looking statements made by the Company in this news release are qualified by these cautionary statements.

Regulation G Statement
 
Aegion has presented certain information in this release excluding certain items that impacted income, expense and earnings per share. The (non-GAAP) earnings per share exclude the earnings impact of acquisition-related expenses, restructuring charges and prior debt redemption costs. Aegion management uses such non-GAAP information internally to evaluate financial performance for its operations, as the Company believes it allows the Company to more accurately compare the Company’s ongoing performance across periods.

Aegion™, the Aegion™ logo, Insituform®, the Insituform® logo, United Pipeline Systems®, Bayou Companies™, Corrpro® , Fiberwrap® and Fyfe™ are the registered and unregistered trademarks of Aegion Corporation and its affiliates.


CONTACT:          Aegion Corporation
David A. Martin, Senior Vice President and Chief Financial Officer
(636) 530-8000
 
 
9

 
 
AEGION CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except share and per share information)

   
For the Three Months Ended December 31,
   
For the Twelve Months Ended December,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Revenues
  $ 256,795     $ 246,016     $ 938,585     $ 914,975  
Cost of revenues
    193,314       185,734       735,461       685,395  
Gross profit
    63,481       60,282       203,124       229,580  
Operating expenses
    41,163       35,455       151,764       144,245  
Earnout reversal
                (1,700 )     (1,700 )
Acquisition-related expenses
    608             6,372        
Restructuring charges
                2,151        
Operating income
    21,710       24,827       44,537       87,035  
Other income (expense):
                               
Interest expense
    (2,248 )     (2,487 )     (15,075 )     (8,691 )
Interest income
    148       92       347       332  
Other
    942       (991 )     1,955       (947 )
Total other expense
    (1,158 )     (3,386 )     (12,773 )     (9,306 )
Income before taxes on income
    20,552       21,441       31,764       77,729  
Taxes on income
    5,538       5,422       7,565       23,040  
Income before equity in earnings of affiliated companies
    15,014       16,019       24,199       54,689  
Equity in earnings of affiliated companies, net of tax
    940       1,821       3,471       7,291  
Income before discontinued operations
    15,954       17,840       27,670       61,980  
Loss from discontinued operations, net of tax
          (7 )           (100 )
Net income
    15,954       17,833       27,670       61,880  
Less: net income attributable to noncontrolling interests
    (1,202 )     (419 )     (1,123 )     (1,418 )
Net income attributable to Aegion Corporation
  $ 14,752     $ 17,414     $ 26,547     $ 60,462  
                                 
Earnings per share attributable to Aegion Corporation:
                               
Basic:
                               
Income from continuing operations
  $ 0.37     $ 0.44     $ 0.67     $ 1.55  
Loss from discontinued operations
          (0.00 )           (0.01 )
Net income
  $ 0.37     $ 0.44     $ 0.67     $ 1.54  
Diluted:
                               
Income from continuing operations
  $ 0.37     $ 0.44     $ 0.67     $ 1.54  
Loss from discontinued operations
          (0.00 )           (0.01 )
Net income
  $ 0.37     $ 0.44     $ 0.67     $ 1.53  
                                 
Basic
    39,406,355       39,063,200       39,362,138       39,040,386  
Diluted
    39,649,466       39,493,386       39,698,455       39,413,880  
 
 
10

 
 
AEGION CORPORATION AND SUBSIDIARIES
STATEMENT OF OPERATIONS RECONCILIATION
For the Three Months Ended December 31, 2011
(Unaudited) (Non-GAAP)
(in thousands, except share and per share information)

   
Consolidated Results
   
Acquisition -Related Expenses
   
Results Excluding One-time Items
 
                   
Revenues
  $ 256,795     $     $ 256,795  
Cost of revenues
    193,314             193,314  
Gross profit
    63,481             63,481  
Operating expenses
    41,771       (608 )     41,163  
Operating income
    21,710       608       22,318  
Other income (expense):
                       
Interest expense
    (2,248 )           (2,248 )
Interest income
    148             148  
Other
    942             942  
Total other income
    (1,158 )           (1,158 )
Income before taxes on income
    20,542       608       21,160  
Taxes on income
    5,538       148       5,686  
Income before equity in earnings of affiliated companies
    15,014       460       15,474  
Equity in earnings of affiliated companies
    940             940  
Net income
    15,954       460       16,414  
Less: net income attributable to noncontrolling interests
    (1,202 )           (1,202 )
Net income attributable to Aegion Corporation
  $ 14,752     $ 460     $ 15,212  
                         
Earnings per share attributable to Aegion Corporation:
                       
Basic:
                       
Net income
  $ 0.37             $ 0.39  
Diluted:
                       
Net income
  $ 0.37             $ 0.38  
                         
Weighted average number of shares:
                       
Basic
    39,406,355               39,406,355  
Diluted
    39,649,466               39,649,466  

 
11

 
 
AEGION CORPORATION AND SUBSIDIARIES
STATEMENT OF OPERATIONS RECONCILIATION
For the Twelve Months Ended December 31, 2011
(Unaudited) (Non-GAAP)
(in thousands, except share and per share information)

   
Consolidated Results
   
Restructuring Charges
   
Acquisition -Related Expenses
   
Prior Debt Redemption Costs
   
Results Excluding One-time Items
 
                               
Revenues
  $ 938,585     $     $     $     $ 938,585  
Cost of revenues
    735,461                         735,461  
Gross profit
    203,124                         203,124  
Operating expenses
    158,587       (2,151 )     (6,372 )           150,064  
Operating income
    44,537       2,151       6,372             53,060  
Other income (expense):
                                       
Interest expense
    (15,075 )                 (6,811 )     (8,264 )
Interest income
    347                         347  
Other
    1,955                         1,955  
Total other income
    (12,773 )                 (6,811 )     (5,962 )
Income before taxes on income
    31,764       2,151       6,372       6,811       47,098  
Taxes on income
    7,565       655       1,669       2,684       12,573  
Income before equity in earnings of affiliated companies
    24,199       1,496       4,703       4,127       34,525  
Equity in earnings of affiliated companies
    3,471                         3,471  
Net income
    27,670       1,496       4,703       4,127       37,996  
Less: net income attributable to noncontrolling interests
    (1,123 )                       (1,123 )
Net income attributable to Aegion Corporation
    26,547     $ 1,496     $ 4,703     $ 4,127       36,873  
                                         
Earnings per share attributable to Aegion Corporation:
                                       
Basic:
                                       
Net income
  $ 0.67                             $ 0.94  
Diluted:
                                       
Net income
  $ 0.67                             $ 0.93  
                                         
Weighted average number of shares:
                                       
Basic
    39,362,138                               39,362,138  
Diluted
    39,698,455                               39,698,455  

 
12

 
 
AEGION CORPORATION AND SUBSIDIARIES
SEGMENT DATA
(Unaudited)
(In thousands)

   
Three Months Ended
December 31,
   
Twelve Months Ended
December 31,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Revenues:
                       
Energy and Mining
  $ 123,359     $ 105,276     $ 433,230     $ 382,246  
North American Sewer and Water Rehabilitation
    90,901       106,972       357,507       413,828  
European Sewer and Water Rehabilitation
    20,472       22,517       87,017       74,260  
Asia-Pacific Sewer and Water Rehabilitation
    8,614       11,251       43,717       44,641  
Commercial and Structural
    13,449             17,114        
Total revenues
  $ 256,795     $ 246,016     $ 938,585     $ 914,975  
                                 
Gross profit:
                               
Energy and Mining
  $ 34,446     $ 26,842     $ 109,753     $ 105,309  
North American Sewer and Water Rehabilitation
    15,151       24,419       55,443       93,376  
European Sewer and Water Rehabilitation
    6,304       6,459       22,837       20,606  
Asia-Pacific Sewer and Water Rehabilitation
    802       2,562       6,772       10,289  
Commercial and Structural
    6,778             8,319        
Total gross profit
  $ 63,481     $ 60,282     $ 203,124     $ 229,580  
                                 
Operating income (loss):
                               
Energy and Mining
  $ 14,518     $ 10,644     $ 35,011     $ 41,121  
North American Sewer and Water Rehabilitation
    4,186       11,967       6,749       40,831  
European Sewer and Water Rehabilitation
    2,416       2,489       6,000       5,013  
Asia-Pacific Sewer and Water Rehabilitation
    (1,647 )     (273 )     (2,512 )     70  
Commercial and Structural
    2,237             (711 )      
Total operating income
  $ 21,710     $ 24,827     $ 44,537     $ 87,035  
 
 
13

 
 
AEGION CORPORATION AND SUBSIDIARIES
CONTRACT BACKLOG
(Unaudited)
(in millions)
 
 
Backlog
 
December 31,
2011
   
September 30,
2011
   
June 30,
2011
   
March 31,
2011
   
December 31,
2010
 
Energy and Mining
  $ 256.4     $ 225.6     $ 168.1     $ 147.6     $ 146.1  
North American Sewer and Water Rehabilitation
    130.0       157.5       169.5       152.6       159.5  
European Sewer and Water Rehabilitation
    20.7       19.2       22.2       24.0       23.3  
Asia-Pacific Sewer and Water Rehabilitation
    37.5       37.4       50.3       68.7       79.8  
Commercial and Structural
    19.6       17.5                    
Total
  $ 464.2     $ 457.2     $ 410.1     $ 392.9     $ 408.7  
 
Contract backlog is our expectation of revenues to be generated from received, signed and uncompleted contracts, the cancellation of which is not anticipated at the time of reporting. Contract backlog excludes any term contract amounts for which there is not specific and determinable work released and projects where we have been advised that we are the low bidder, but have not formally been awarded the contract.

 
14

 
 
AEGION CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share amounts)
 
   
December 31,
2011
   
December 31,
2010
 
             
Assets
           
Current assets
           
Cash and cash equivalents
  $ 106,129     $ 114,829  
Restricted cash
    82       745  
Receivables, net
    228,313       178,994  
Retainage
    33,933       28,726  
Costs and estimated earnings in excess of billings
    67,683       69,544  
Inventories
    54,540       42,524  
Prepaid expenses and other assets
    27,305       30,031  
Current assets of discontinued operations
          1,193  
Total current assets
    517,985       466,586  
Property, plant and equipment, less accumulated depreciation
    168,945       164,486  
Other assets
               
Goodwill
    249,888       190,120  
Identified intangible assets, less accumulated amortization
    149,655       73,147  
Investments in affiliated companies
    26,680       27,989  
Deferred income tax assets
    5,418       4,115  
Other assets
    6,393       4,260  
Total other assets
    438,034       299,631  
Non-current assets of discontinued operations
          2,607  
                 
Total Assets
  $ 1,124,964     $ 933,310  
                 
Liabilities and Equity
               
Current liabilities
               
Accounts payable
  $ 72,326     $ 74,820  
Other accrued expenses
    69,417       73,035  
Billings in excess of costs and estimated earnings
    24,435       12,612  
Current maturities of long-term debt and notes payable
    26,541       13,028  
Total current liabilities
    192,719       173,495  
Long-term debt, less current maturities
    222,868       91,715  
Deferred income tax liabilities
    38,167       32,330  
Other non-current liabilities
    22,221       9,063  
Total liabilities
    475,975       306,603  
                 
Stockholders’ equity
               
Preferred stock, undesignated, $.10 par – shares authorized 2,000,000; none outstanding
           
Common stock, $.01 par – shares authorized 125,000,000; shares issued and outstanding 39,352,375 and 39,246,015
    394       392  
Additional paid-in capital
    260,680       251,578  
Retained earnings
    373,796       347,249  
Accumulated other comprehensive income
    5,862       18,113  
Total stockholders’ equity before noncontrolling interests
    640,732       617,332  
Noncontrolling interests
    8,257       9,375  
Total equity
    648,989       626,707  
                 
Total Liabilities and Equity
  $ 1,124,964     $ 933,310  
 
 
15

 
 
AEGION CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
 
   
2011
   
2010
 
Cash flows from operating activities:
           
Net income
  $ 27,670     $ 61,880  
Loss from discontinued operations
          100  
Income from continuing operations
    27,670       61,980  
Adjustments to reconcile to net cash provided by operating activities:
               
Depreciation and amortization
    36,039       30,732  
Equity-based compensation expense
    6,491       6,713  
Deferred income taxes
    (2,320 )     8,024  
Equity in earnings of affiliated companies
    (3,471 )     (7,291 )
Earnout reversal
    (1,700 )     (1,700 )
Gain on foreign currency transactions
    (1,155 )     98  
Other
    200       (1,173 )
Changes in operating assets and liabilities:
               
Restricted cash
    663       538  
Return on equity method investments
    7,018       7,803  
Receivables net, retainage and costs and estimated earnings in excess of billings
    (38,310 )     (39,214 )
Inventories
    (5,992 )     (9,677 )
Prepaid expenses and other assets
    2,045       (539 )
Accounts payable and accrued expenses
    (2,248 )     (3,781 )
Other operating
    (2,046 )     962  
Net cash provided by operating activities of continuing operations
    22,884       53,475  
Net cash provided by (used in) operating activities of discontinued operations
          (446 )
Net cash provided by operating activities
    22,884       53,029  
                 
Cash flows from investing activities:
               
Capital expenditures
    (21,554 )     (36,858 )
Proceeds from sale of fixed assets
    755       482  
Patent expenditures
    (1,130 )     (1,346 )
Purchase of CRTS, Hockway and Fyfe NA, net of cash acquired
    (144,134 )      
Purchase of Singapore licensee
          (1,257 )
Net cash used in investing activities
    (166,063 )     (38,979 )
                 
Cash flows from financing activities:
               
Proceeds from issuance of common stock, including tax effect of stock option exercises
    3,610       2,302  
Proceeds from issuance of common stock in connection with acquisition of Fyfe NA
    4,000        
Stock repurchase program
    (5,000 )      
Distributions/dividends to noncontrolling interests
    (1,661 )     (398 )
Investments by noncontrolling interests
    546       2,578  
Proceeds from notes payable
    354       1,986  
Principal payments on notes payable
    (1,499 )     (1,808 )
Credit facility and other financing fees
    (4,320 )      
Principal payments on long-term debt
    (103,750 )     (10,000 )
Proceeds from long-term debt
    250,000        
Net cash provided by (used in) financing activities
    142,280       (5,340 )
Effect of exchange rate changes on cash
    (7,801 )     55  
Net increase (decrease) in cash and cash equivalents for the year
    (8,700 )     8,765  
Cash and cash equivalents, beginning of year
    114,829       106,064  
Cash and cash equivalents, end of year
  $ 106,129     $ 114,829  
 
 
16