Attached files

file filename
8-K - 8-K - National Interstate CORPd307392d8k.htm
EX-99.2 - EX-99.2 - National Interstate CORPd307392dex992.htm

Exhibit 99.1

National Interstate Corporation Reports 2011 Results

   

Earnings from operations increased in 2011: fourth quarter +53%, full year +14%

   

Gross premiums written increased in 2011: fourth quarter +9%, full year +20%

   

ROE of 11% for 2011

Richfield, Ohio, February 22, 2012 – National Interstate Corporation (Nasdaq: NATL) today reported results for the 2011 fourth quarter and full year. Net after-tax earnings from operations per share, diluted of $.56 for the 2011 fourth quarter and $1.78 for the 2011 full year increased compared to the same prior year periods. Both investment and underwriting income increased in the 2011 fourth quarter and the 2011 full year reflected higher net investment income offset by lower underwriting profits, compared to the same 2010 periods. Gross premiums written of $114.7 million for the 2011 fourth quarter and $526.3 million for the 2011 full year increased 9% and 20%, respectively, compared to the same periods last year. Both 2011 periods reflect the favorable impact of growth in existing businesses as well as the Vanliner Insurance Company acquisition in 2010.

Earnings

The table below shows the Company’s net income per share determined in accordance with U.S. generally accepted accounting principles (GAAP), reconciled between several non-GAAP financial measures to better reflect the results related to the ongoing business.

 

       Three Months Ended December 31,      Year Ended December 31,  
       2011        2010      2011      2010  
       (In thousands, except per share data)      (In thousands, except per share data)  

Net after-tax earnings from operations

     $ 10,887         $ 7,110       $ 34,644       $ 30,516   

After-tax net realized gain from investments

       996           514         2,910         2,811   

After-tax impact from balance sheet guaranty for Vanliner

       165           (2,081      (1,926      (2,081

Gain on bargain purchase of Vanliner

       —             —           —           7,453   

Change in valuation allowance related to net capital losses

       —             —           —           810   
    

 

 

      

 

 

    

 

 

    

 

 

 

Net income

     $ 12,048         $ 5,543       $ 35,628       $ 39,509   
    

 

 

      

 

 

    

 

 

    

 

 

 

Net after-tax earnings from operations per share, diluted

     $ 0.56         $ 0.36       $ 1.78       $ 1.58   

After-tax net realized gain from investments per share, diluted

       0.05           0.03         0.15         0.14   

After-tax impact from balance sheet guaranty for Vanliner per share, diluted

       0.01           (0.11      (0.10      (0.11

Gain on bargain purchase of Vanliner, diluted

       —             —           —           0.38   

Change in valuation allowance related to net capital losses per share, diluted

       —             —           —           0.04   
    

 

 

      

 

 

    

 

 

    

 

 

 

Net income per share, diluted

     $ 0.62         $ 0.28       $ 1.83       $ 2.03   
    

 

 

      

 

 

    

 

 

    

 

 

 

Net after-tax earnings from operations include underwriting income and net investment income. After-tax realized gains from investments, the after-tax impact on underwriting results related to the balance sheet guaranty and the gain on bargain purchase from the Vanliner acquisition are separately presented to better reflect the results related to ongoing business.

Underwriting Results:

The following ratios exclude the impact from the balance sheet guaranty associated with the Vanliner acquisition to reflect the results of ongoing underwriting operations:

 

       Three Months Ended December 31,      Year Ended December 31,  
       2011 (a)      2010 (a)      2011 (a)      2010 (a)  

Losses and loss adjustment expense ratio

       67.6      70.9      70.4      67.5

Underwriting expense ratio

       24.7      25.2      24.0      24.6
    

 

 

    

 

 

    

 

 

    

 

 

 

Combined ratio

       92.3      96.1      94.4      92.1

 

  (a) These underwriting ratios exclude the impact of the runoff of the guaranteed Vanliner business based on premiums earned of $0.6 million and $25.7 million for the 2011 fourth quarter and full year, respectively, and $24.6 million and $59.2 million for the 2010 fourth quarter and full year, respectively.

The 2011 fourth quarter combined ratio of 92.3% improved compared to 2010 due to favorable claims results, offsetting the trend of higher combined ratios experienced in the first three quarters of the year. The underwriting results for the full year of 2011 reflect higher claims costs and slightly lower underwriting expenses when compared to 2010. The prolonged competitive commercial market conditions contributed to rising loss and loss adjustment expense (LAE) ratios in 2011.


Claims: The 2011 fourth quarter loss and LAE ratio improved 3.3 percentage points compared to the 2010 fourth quarter. Claims results in the passenger transportation products, both Alternative Risk Transfer and traditional, were improved in the quarter reflecting lower frequency and severity. The Company has experienced fewer large claims in its higher limit passenger transportation business which was offset by higher claims costs in several other products, including two products in the program business portion of the Alternative Risk Transfer component, one of which has recently undergone corrective underwriting actions, with the other having been terminated in the 2011 fourth quarter.

For the 2011 fourth quarter the Company had favorable development from prior year claims of $1.4 million which reduced the loss and LAE ratio by 1.3 percentage points. This compares to 1.4 percentage points of favorable development for the 2010 fourth quarter.

Underwriting Expenses: The Company’s quarterly underwriting expense ratios often vary based on the mix of business written or non-recurring items, but have remained relatively unchanged for the past several years. The 2011 fourth quarter and full year underwriting expense ratios were both within the expected range and slightly improved compared to the same 2010 periods.

Dave Michelson, President and Chief Executive Officer said, “Underwriting results for the 2011 fourth quarter bounced backed nicely when compared to the up-tick in claims that we experienced in the 2011 second and third quarters. We continually remind investors that our quarterly results can vary because of the timing of claims occurrences. We continue to target low to mid 90’s combined ratios in the current insurance environment. As noted last quarter, the insurance markets remain competitive, but we are seeing more instances of flat to slightly higher rates in our traditional commercial markets.”

Investments:

Net investment income for 2011 was higher in all quarters when compared to 2010 which accounted for the increase in operating income. Net investment income of $8.2 million for the 2011 fourth quarter and $30.6 million for the 2011 full year increased 20% and 31%, respectively compared to the same 2010 periods. The increase in net investment income was in part due to the addition of the Vanliner portfolio. The Company also took advantage of the steep yield curve and volatility in the fixed income sectors in 2011 to reposition its portfolio into higher yielding investments resulting in improved net investment income with minimal impact on the duration and credit quality of the portfolio.

The Company had net realized gain from investments of $4.5 million for the 2011 full year primarily from security sales at gains as part of the portfolio repositioning. The net realized gains of $4.3 million for the 2010 full year were primarily from sales to generate funds for the Vanliner acquisition.

The Company maintains a high quality and diversified portfolio with approximately 94% of its fixed income portfolio rated NAIC 1 or 2 (investment grade) and an average duration of 4.1 years. The fair value and unrealized gains (losses) of fixed maturities and equity securities were as follows:

 

     December 31, 2011  
     Fair Value      Net Unrealized
Gain (Loss)
 
     (In thousands)  

U.S government and agencies

   $ 104,007       $ 6,562   

Foreign government

     5,723         59   

State and local government

     340,247         12,788   

Mortgage backed securities

     248,510         1,446   

Corporate obligations

     229,519         5,956   

Preferred redeemable securities

     9,613         (555
  

 

 

    

 

 

 

Total fixed maturities

   $ 937,619       $ 26,256   

Equity securities

   $ 31,750       $ 763   
  

 

 

    

 

 

 

Total fixed maturities and equity securities

   $ 969,369       $ 27,019   
  

 

 

    

 

 

 


Impact from the Vanliner Guaranteed Runoff Business and Deferred Income Tax Valuation Allowance:

As previously disclosed, the seller of Vanliner provided National Interstate with comprehensive financial guarantees related to the runoff of Vanliner’s final closing balance sheet whereby both favorable and unfavorable balance sheet development inures to the seller. Additionally, as a result of purchase accounting requirements the Company determined the fair value of the future economic benefit of the financial guarantees and acquired loss reserves as of the date of acquisition and recorded it as a $7.5 million gain on bargain purchase in the 2010 third quarter, despite the fact that actual gains and losses related to the financial guaranty were reflected as incurred in periods following the acquisition. As such, the gain on bargain purchase option and the after-tax impact from the runoff business guaranteed by the seller have been reported separately from the net after-tax earnings from operations to reflect only those results of the ongoing business.

In 2008, the Company established a valuation allowance on deferred tax assets associated with its net realized investment losses, primarily impairment charges during the financial crisis, which increased the 2008 effective tax rate. Beginning in the 2009 first quarter and continuing through the 2010 first quarter, this valuation allowance decreased resulting in a corresponding decrease in the federal income tax expense. No valuation allowance against deferred tax assets existed subsequent to March 31, 2010.

Gross Premiums Written

The table below summarizes gross premiums written by business component:

 

     Three Months Ended December 31,  
     2011     2010  
     Amount      Percent     Amount      Percent  
     (Dollars in thousands)  

Alternative Risk Transfer

   $ 62,541         54.6   $ 50,091         47.4

Transportation

     36,358         31.7     38,374         36.3

Specialty Personal Lines

     10,644         9.3     12,194         11.6

Hawaii and Alaska

     3,465         3.0     3,669         3.5

Other

     1,645         1.4     1,243         1.2
  

 

 

    

 

 

   

 

 

    

 

 

 

Gross premiums written

   $ 114,653         100.0   $ 105,571         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 
     Year Ended December 31,  
     2011     2010  
     Amount      Percent     Amount      Percent  
     (Dollars in thousands)  

Alternative Risk Transfer

   $ 285,351         54.2   $ 229,844         52.4

Transportation

     162,870         30.9     123,752         28.2

Specialty Personal Lines

     53,729         10.2     61,662         14.1

Hawaii and Alaska

     18,137         3.5     18,104         4.1

Other

     6,225         1.2     5,268         1.2
  

 

 

    

 

 

   

 

 

    

 

 

 

Gross premiums written

   $ 526,312         100   $ 438,630         100
  

 

 

    

 

 

   

 

 

    

 

 

 

Alternative Risk Transfer (ART): The ART component grew 25% for the 2011 fourth quarter and 24% for the 2011 full year compared to the same 2010 periods. The growth in this component was attributable to new programs initiated earlier in the year as well as continuing very high customer retention and new customers in existing programs. During 2011 the Company added new programs and customers in moving and storage, trucking and passenger transportation ART products and terminated a program in the fourth quarter. The Company expects the ART component to continue to be a primary growth source.

Transportation: The Transportation component growth of 32% in 2011 primarily occurred in the first half of the year from the moving and storage business written through Vanliner. The Transportation component would have been flat for the fourth quarter excluding the premium that was part of the Vanliner balance sheet guaranty which does not impact the Company’s operating results. The Company continues to experience competitive pricing for the products in this component.

Specialty Personal Lines: Gross premiums written in the specialty personal lines component have declined in each quarter of 2011 resulting in a decrease of 13% for the 2011 full year. Underwriting and pricing actions in 2010 related to the commercial vehicle product and a decline in the number of quotes and average premium per policy in 2011 for the RV product have adversely affected the top line for this component.


Hawaii and Alaska: Gross premiums written for the 2011 full year were flat compared to 2010. After two consecutive quarters of growth, the top line for this component decreased 6% in the 2011 fourth quarter as market conditions remain competitive.

Mr. Michelson commented, “We are pleased with the 20% increase in gross premiums written which was the result of continued growth in the ART component and a full year of Vanliner premium in 2011 compared to only the six months following the July 2010 acquisition. As we look ahead to 2012, we expect no worse than flat rates in our traditional commercial businesses and ART growth from both new opportunities and recently incepted programs, which could be partially offset by the program that was discontinued in the fourth quarter. “

Summary Comments:

“In 2011 we successfully integrated Vanliner into our operations and the excellent fourth quarter results concluded a solid year for us both in terms of top line and profitability,” stated Mr. Michelson. “Our combined ratio of 94.4% is in the anticipated range and investment income came in ahead of expectations. We again grew shareholders value with 13% growth in our per share book value. We are confident in our ability to continue to achieve similar results in 2012.”

Earnings Conference Call

The Company will hold a conference call to discuss the 2011 fourth quarter and full year results on Thursday, February 23, 2012 at 10:00 a.m. Eastern Time. There are two communication modes available to listen to the call. Telephone access to the conference call and Q and A session will be available by dialing 888-713-4213 and providing the confirmation code 94201526. Please dial in 5 to 10 minutes prior to the scheduled starting time. To pre-register for the conference call, go to https://www.theconferencingservice.com/prereg/key.process?key=PFQKGNDXG and follow the instructions provided. The conference call will be broadcast live over the Internet. To listen to the call via the Internet, access our website at http://invest.natl.com and follow the instructions at the web cast link. The archived web cast will be available shortly after the call on our website.

Forward-Looking Statements

This document, including any information incorporated by reference, contains “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995). All statements, trend analyses and other information contained in this press release relative to markets for our products and trends in our operations or financial results, as well as other statements including words such as “may,” “target,” “anticipate,” “believe,” “plan,” “estimate,” “expect,” “intend,” “project,” and other similar expressions, constitute forward-looking statements. We made these statements based on our plans and current analyses of our business and the insurance industry as a whole. We caution that these statements may and often do vary from actual results and the differences between these statements and actual results can be material. Factors that could contribute to these differences include, among other things: general economic conditions, any weaknesses in the financial markets and other factors, including prevailing interest rate levels and stock and credit market performance which may affect or continue to affect (among other things) our ability to sell our products and to collect amounts due to us, our ability to access capital resources and the costs associated with such access to capital and the market value of our investments; our ability to manage our growth strategy, customer response to new products and marketing initiatives; tax law and accounting changes; increasing competition in the sale of our insurance products and services and the retention of existing customers; changes in legal environment; regulatory changes or actions, including those relating to regulation of the sale, underwriting and pricing of insurance products and services and capital requirements; levels of natural catastrophes, terrorist events, incidents of war and other major losses; adequacy of insurance reserves; and availability of reinsurance and ability of reinsurers to pay their obligations. The forward-looking statements herein are made only as of the date of this document. The Company assumes no obligation to publicly update any forward-looking statements.


About National Interstate Corporation

An Insurance Experience Built Around You.

National Interstate Corporation (Nasdaq: NATL), founded in 1989, is the holding company for a specialty property-casualty insurance group which differentiates itself by offering products and services designed to meet the unique needs of niche markets. Products include insurance for passenger, truck, and moving and storage transportation companies, alternative risk transfer, or captive programs for commercial risks, specialty personal lines products focused primarily on recreational vehicle owners and small commercial vehicle accounts, and transportation and general commercial insurance in Hawaii and Alaska. The Company’s insurance subsidiaries, including the three primary insurers, National Interstate Insurance Company, Vanliner Insurance Company and Triumphe Casualty Company, are rated “A” (Excellent) by A.M. Best Company. Headquartered in Richfield, Ohio, National Interstate is an independently operated subsidiary of Great American Insurance Company, a property-casualty subsidiary of American Financial Group, Inc. (NYSE: AFG) (Nasdaq: AFG).

Contact:

Tanya Inama

National Interstate Corporation

877-837-0339

investorrelations@nationalinterstate.com

www.natl.com


NATIONAL INTERSTATE CORPORATION

SELECTED FINANCIAL DATA

(In thousands, except per share data)

 

       Three Months Ended December 31,      Year Ended December 31,  
Operating Data:      2011      2010      2011      2010  

Gross premiums written

     $ 114,654       $ 105,571       $ 526,313       $ 438,630   
    

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums written

     $ 96,465       $ 86,624       $ 442,200       $ 354,529   
    

 

 

    

 

 

    

 

 

    

 

 

 

Premiums earned

     $ 110,396       $ 107,091       $ 429,946       $ 358,371   

Net investment income

       8,233         6,887         30,554         23,298   

Net realized gains on investments (*)

       1,533         790         4,477         4,324   

Gain on bargain purchase

       —           —           —           7,453   

Other

       711         856         3,541         3,680   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

       120,873         115,624         468,518         397,126   

Losses and loss adjustment expenses

       74,741         82,068         308,357         256,408   

Commissions and other underwriting expenses

       23,113         19,635         87,737         67,639   

Other operating and general expenses

       4,572         5,776         17,432         17,197   

Expense on amounts withheld

       1,182         875         3,910         3,450   

Interest expense

       131         59         298         294   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total expenses

       103,739         108,413         417,734         344,988   
    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

       17,134         7,211         50,784         52,138   

Provision for income taxes

       5,086         1,668         15,156         12,629   
    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

     $ 12,048       $ 5,543       $ 35,628       $ 39,509   
    

 

 

    

 

 

    

 

 

    

 

 

 

Per Share Data:

             

Net income per common share, basic

     $ 0.62       $ 0.29       $ 1.84       $ 2.04   

Net income per common share, assuming dilution

     $ 0.62       $ 0.28       $ 1.83       $ 2.03   

Weighted number of common shares outstanding, basic

       19,383         19,357         19,371         19,343   

Weighted number of common shares outstanding, diluted

       19,522         19,484         19,491         19,452   

Cash dividend per common share

     $ 0.09       $ 0.08       $ 0.36       $ 0.32   

(*) Consists of the following:

             

Realized gains before impairment losses

     $ 3,442       $ 834       $ 6,532       $ 4,666   

Total losses on securities with impairment charges

       (2,665      —           (2,811      (197

Non-credit portion in other comprehensive income

       756         (44      756         (145
    

 

 

    

 

 

    

 

 

    

 

 

 

Net impairment charges recognized in earnings

       (1,909      (44      (2,055      (342
    

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gains on investments

     $ 1,533       $ 790       $ 4,477       $ 4,324   
    

 

 

    

 

 

    

 

 

    

 

 

 

GAAP Ratios:

             

Losses and loss adjustment expense ratio

       67.7      76.6      71.7      71.5

Underwriting expense ratio

       24.4      22.9      23.7      22.7
    

 

 

    

 

 

    

 

 

    

 

 

 

Combined ratio

       92.1      99.5      95.4      94.2
    

 

 

    

 

 

    

 

 

    

 

 

 

Return on equity (a)

             10.8      13.6

Average shareholders’ equity

           $ 330,084       $ 290,448   
                     At December 31,
2011
     At December 31,
2010 (b)
 

Balance Sheet Data (GAAP):

             

Cash and invested assets

           $ 1,021,104       $ 965,204   

Reinsurance recoverable

             199,081         208,590   

Amounts refundable on purchase price of Vanliner

             —           14,256   

Intangible assets

             8,660         8,972   

Total assets

             1,525,069         1,488,605   

Unpaid losses and loss adjustment expenses

             776,576         798,645   

Long-term debt

             22,000         20,000   

Total shareholders’ equity

           $ 350,590       $ 309,578   

Total shareholders’ equity, excluding unrealized gains/losses on fixed maturities

           $ 333,524       $ 305,441   

Book value per common share, basic (at period end)

           $ 18.07       $ 15.99   

Book value per common share, excluding unrealized gains/losses on fixed maturities (at period end)

           $ 17.19       $ 15.78   

Common shares outstanding at period end (c)

             19,398         19,356   

 

(a) The ratio of annualized net income to average shareholders’ equity at the beginning and end of the period

 

(b) Certain line items and ratios associated with the 2010 results have been impacted by the required purchase accounting related to the Vanliner acquisition.

 

(c) Common shares outstanding at period end include all vested common shares. At December 31, 2011 and December 31, 2010 there were 73,800 and 88,500, respectively, unvested common shares that were excluded from the common shares outstanding calculation. These restricted shares will be included in calculation upon vesting.