Attached files

file filename
8-K - FORM 8-K - Oasis Petroleum Inc.d303311d8k.htm

Exhibit 99.1

Oasis Petroleum Inc. Announces Quarter and Year Ending December 31, 2011 Earnings and Provides an

Operational Update

Houston, Texas — February 22, 2012 — Oasis Petroleum Inc. (NYSE: OAS) (“Oasis” or the “Company”) today announced quarter and year ending December 31, 2011 financial results and provided an operational update.

Highlights in 2011:

 

   

Increased revenue to $330.4 million in 2011, up from $128.9 million in the prior year for an increase of 156%.

 

   

Grew Adjusted EBITDA to $234.5 million in 2011, up from $82.2 million in the prior year for an increase of 185%.

 

   

Increased net income to $79.4 million in 2011, up from a net loss of $29.7 million in the prior year.

“Production more than doubled and reserves nearly doubled in 2011, as we significantly grew the business in the midst of some tough operating conditions,” said Thomas B. Nusz, Oasis’ Chairman and Chief Executive Officer. “We currently have nine rigs running and three dedicated frac crews. Three more rigs are under contract for delivery in 2012, and we expect to begin operations for Oasis Well Services at the end of this quarter. The Williston Basin continues to experience significant growth, as the overall rig count is now around 210. Over the past five years, oil production in North Dakota alone has grown from 115,142 barrels per day in December 2006 to a new record of 534,884 barrels per day in December 2011. The oil-prone Williston Basin is a highly attractive area for a growth company like ours. Our growth strategy is on target, as we grew our average daily production rate in 2011 to 10,724 barrels of oil equivalent per day, up 106% from 5,206 equivalent barrels per day in 2010.”

Financial Update

Total revenue for the fourth quarter of 2011 was $116.9 million compared to $49.1 million for the fourth quarter of 2010, an increase of 138%. Sequential quarter-over-quarter revenue growth was $29.3 million, or 33%. Total revenue for the full year 2011 was $330.4 million compared to $128.9 million in 2010.

Lease operating expenses for the fourth quarter of 2011 totaled $12.1 million, or $8.63 per Boe, a 9% increase per Boe over the fourth quarter of 2010 of $7.92 per Boe. Lease operating expenses for the full year 2011 totaled $34.1 million, or $8.70 per Boe, a 13% increase per Boe over the full year 2010 of $7.67 per Boe. This year-over-year increase was primarily due to increased costs associated with water production, salt water disposal and the continuing effects of the inclement weather during the first half of 2011. We have $57.0 million of capital in our 2012 budget allocated to infrastructure, primarily for building salt water disposal infrastructure, which is currently being deployed in our key operating areas. This infrastructure is expected to reduce the need for trucks and simplify operational logistics. We are projecting unit operating costs in 2012 to range between $6.00 to $8.00 per Boe compared to $8.70 per Boe in 2011.

Production taxes for the fourth quarter of 2011 totaled $11.8 million, or 10.1% of revenue. For the full year 2011, production taxes totaled $33.9 million, or 10.2% of revenue. Production taxes decreased in 2011 compared to 2010, at 10.7% of revenue, primarily due to the increased weighting of oil revenues in Montana, which imposes a lower production tax rate than North Dakota. Our production taxes for the year ended December 31, 2010 were primarily for oil and natural gas sales revenue associated with properties in the North Dakota portion of our West Williston project area, which generates revenue subject to an 11.5% production tax rate.

Depreciation, depletion and amortization for the fourth quarter of 2011 totaled $27.2 million, or $19.40 per Boe, compared to $13.4 million, or $19.46 per Boe, in the fourth quarter of 2010. Depreciation, depletion and amortization for the full year 2011 totaled $75.0 million, or $19.16 per Boe, compared to $37.8 million, or $19.91 per Boe, for the full year 2010. The $37.2 million increase in depreciation, depletion and amortization expense for the year ended December 31, 2011 was primarily a result of our production increases and well completions during 2011. The $0.75 per Boe decrease was due to the lower cost of reserve additions associated with our 2011 drilling activities.

General and administrative expenses for the fourth quarter of 2011 totaled $9.6 million, or $6.82 per Boe, compared to $7.6 million, or $11.05 per Boe, in the fourth quarter of 2010. General and administrative expenses for the full year 2011 totaled to $29.4 million, or $7.52 per Boe, as compared to $19.7 million, or $10.39 per Boe, for the full


year 2010. Of this $9.7 million year-over-year increase, approximately $6.5 million was due to the impact of our organizational growth on employee compensation and approximately $2.4 million was due to the amortization of our restricted stock awards. As of December 31, 2011, we had 146 full-time employees compared to 62 full-time employees as of December 31, 2010.

As a result of our derivative activities, we incurred a net cash settlement gain of $1.0 million in the fourth quarter of 2011 and a net cash settlement loss of $0.1 million in the fourth quarter of 2010. As a result of forward oil price changes, we recognized non-cash unrealized mark-to-market derivative losses of $66.5 million and $7.4 million for the fourth quarter of 2011 and 2010, respectively. For the years ended December 31, 2011 and 2010, we incurred net cash settlement losses of $3.8 million and $0.1 million, respectively. In addition, as a result of forward oil price changes, we recognized a $5.4 million non-cash unrealized mark-to-market derivative gain during the year ended December 31, 2011 and a $7.5 million non-cash unrealized mark-to-market derivative loss during the year ended December 31, 2010.

Adjusted EBITDA for the fourth quarter of 2011 was $85.9 million, an increase of $54.7 million, or 176%, over the fourth quarter of 2010 of $31.2 million. Adjusted EBITDA for the full year 2011 was $234.5 million, an increase of $152.3 million, or 185%, over the full year 2010 of $82.2 million.

The Company reported a net loss of $13.4 million in the fourth quarter of 2011 compared to net income of $1.6 million in the fourth quarter of 2010. For the full year 2011, Oasis reported net income of $79.4 million, or $0.86 per weighted average diluted share.

Capital Expenditures

Oasis’ capital expenditures (“CapEx”) were $249.6 million for the fourth quarter of 2011 and $666.0 million for the year ending December 31, 2011. The following table depicts the Company’s CapEx by Exploration & Production (“E&P”), Oasis Well Services, Field Office and Other Non-E&P:

 

     2011  

($ in millions)

   1Q      2Q      3Q      4Q      FY  

E&P CapEx by Project Area

              

West Williston

   $ 61.3       $ 101.0       $ 153.8       $ 183.5       $ 499.6   

East Nesson

     9.8         17.9         37.3         45.0         110.0   

Sanish

     4.4         5.9         7.8         9.3         27.4   

Other (Barnett shale)

     —           0.2         —           0.1         0.3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total E&P CapEx

   $ 75.5       $ 125.0       $ 198.9       $ 237.9       $ 637.3   

Oasis Well Services

     —           3.6         3.8         2.2         9.6   

Field Office

     —           1.0         0.6         2.7         4.3   

Other Non E&P (1)

     0.5         3.3         4.2         6.8         14.8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Company CapEx (2)

   $ 76.0       $ 132.9       $ 207.5       $ 249.6       $ 666.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Included in Other Non-E&P CapEx for the second, third and fourth quarters of 2011 is $1.1 million, $1.1 million and $0.9 million of capitalized interest, respectively. Capitalized interest was previously excluded from Other Non-E&P CapEx, for presentation purposes only, in the second and third quarter 2011 press releases.

(2)

Total Company capital expenditures reflected in the table above differ from the amounts shown in the statement of cash flows in the Company’s consolidated financial statements because amounts reflected in the table include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis.

Leasehold Position and Drilling Locations

Oasis built its leasehold position in West Williston, East Nesson and Sanish project areas through acquisitions and development activities and, as of December 31, 2011, had 307,430 net acres in the Williston Basin. Based on results to date and the delineation of the Bakken formation throughout much of its acreage, Oasis believes it has 1,313 gross

 

2


(571.1 net) remaining primary drilling locations. This drilling inventory is based on the assumption that there are 464 substantially delineated and economically viable spacing units across the Company’s acreage position. Identified gross and net drilling locations are based on mostly 1,280 acre spacing units. For the primary inventory, each spacing unit assumes three Bakken wells (excluding wells previously drilled) and in certain areas, such as Indian Hills and parts of South Cottonwood where initial Three Forks wells were believed to be economic, each spacing unit assumes three Three Forks wells (excluding wells previously drilled). Additionally, the Company assumes that the Sanish project area includes up to three Bakken wells and two Three Forks wells (excluding wells previously drilled) per spacing unit in the primary inventory.

In addition to its primary drilling locations, the Company believes it has additional remaining potential drilling locations based on three Three Forks wells per spacing unit in spacing units that did not include Three Forks wells in the primary inventory. There were 941 gross (472.3 net) potential drilling locations remaining as of December 31, 2011. Throughout the Williston Basin, the Company believes it has an aggregate of 2,254 gross (1,043.4 net) remaining drilling locations targeting the Bakken and Three Forks formations.

In the West Williston project area, we have identified 731 gross (345.0 net) primary drilling locations remaining in the Bakken formation and 97 gross (51.3 net) primary drilling locations remaining in the Three Forks formation. In the East Nesson project area, we have identified 263 gross (137.3 net) primary drilling locations remaining in the Bakken formation and 95 gross (28.5 net) primary drilling locations remaining in the Three Forks formation. In the Sanish project area, we have identified 43 gross (4.2 net) primary drilling locations remaining in the Bakken formation and 84 gross (4.8 net) primary drilling locations remaining in the Three Forks formation.

The following table presents remaining drilling locations for each primary project area as of December 31, 2011:

 

     Remaining Primary
Drilling Locations
     Remaining Potential
Drilling Locations
     Remaining Drilling
Locations
 
     Gross      Net      Gross      Net      Gross      Net  

West Williston

     828         396.3         714         342.8         1,542         739.1   

East Nesson

     358         165.8         202         124.2         560         290.0   

Sanish

     127         9.0         25         5.3         152         14.3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Williston Basin

     1,313         571.1         941         472.3         2,254         1,043.4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Differentials Update

In February 2012, the quoted prices for oil coming out of the Williston Basin on pipeline (typically quoted at Clearbrook, Minnesota and Guernsey, Wyoming) (“Bakken Crude Oil”) was substantially less than prices quoted for WTI due to refinery and transportation constraints. Transportation constraints were largely due to increased volumes produced in North Dakota in the second half of 2011. In December 2011, oil production in North Dakota was approximately 535,000 barrels per day compared to approximately 386,000 barrels per day in June 2011. Oil from Canada also put pressure on the existing pipeline infrastructure that terminates in Mid-West refineries. Although there was 300,000 barrels per day of railcar transportation capacity in place as of December 31, 2011, these railcar facilities are not running at nameplate capacity due to limited availability of railcars. We believe the operators of these railcar facilities have railcars on order and expect utilization on these facilities to increase substantially during the first half of 2012. Additionally, during 2012 we expect to begin transporting a portion of our crude oil on gathering systems, originating at the wellhead, in the West Williston, which will eliminate the need to transport barrels by truck from the wellhead. The gathering system is expected to provide us access to multiple pipelines and rail outlets where we can sell our crude oil.

 

3


Hedging Activity

As of February 22, 2012, the Company had the following outstanding commodity derivative contracts, all of which settle monthly:

 

          Weighted Average Prices ($/Bbl)                       

Type

  

Remaining Term

   Sub-Floor      Floor      Cap      BOPD      Deferred      Total Barrels  

2012

                    

Partial Year

                    

Three-Way Collar

   4 Months (Mar-Jun)    $ 75.00       $ 95.00       $ 111.00         1,000            122,000   

Three-Way Collar

   4 Months (Mar-Jun)    $ 70.00       $ 90.00       $ 101.35         2,000            244,000   

Deferred Puts

   6 Months (Jul-Dec)    $ 70.00       $ 90.00               2,000         368,000   

Full Year

                    

Two-Way Collar

   10 Months (Mar-Dec)       $ 85.56       $ 106.50         4,500            1,377,000   

Three-Way Collar

   10 Months (Mar-Dec)    $ 63.93       $ 89.64       $ 109.18         7,000            2,142,000   

Three-Way Collar

   10 Months (Mar-Dec)    $ 75.00       $ 95.00       $ 111.30         1,000            306,000   
     

 

 

    

 

 

    

 

 

    

 

 

       

 

 

 

Total 2012 Hedges

         $ 88.96       $ 108.05               4,559,000   
        

 

 

    

 

 

          

 

 

 

Implied total volume hedged (BOPD) for 2012

                       14,899   

2013

                    

Two-Way Collar

   12 Months (Jan-Dec)       $ 90.00       $ 112.78         2,000            730,000   

Three-Way Collar

   12 Months (Jan-Dec)    $ 71.00       $ 91.00       $ 113.04         5,000            1,825,000   
     

 

 

    

 

 

    

 

 

    

 

 

       

 

 

 

Total 2013 Hedges

         $ 90.71       $ 112.96         7,000            2,555,000   
        

 

 

    

 

 

    

 

 

       

 

 

 

Conference Call Information

The Company will host a conference call on Thursday, February 23, 2012 at 11:00 a.m. Central Time to discuss its fourth quarter and full year 2011 financial and operational results. Investors, analysts and other interested parties are invited to listen to the conference call by dialing 877-621-0256 (U.S.) or 706-634-0151 (International) using the Conference ID 46774975 or via the Company’s website at www.oasispetroleum.com. A recording of the conference call will be available by dialing 855-859-2056 (U.S.) or 404-537-3406 (International), using the Conference ID 46774975, beginning at 2:00 p.m. Central Time on the day of the call, and available until Friday, March 2, 2012 via the Company’s website. The conference call will also be available for replay for approximately 30 days at www.oasispetroleum.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include the expectations of plans, strategies, objectives and anticipated financial and operating results of the Company, including the Company’s drilling program, production, derivatives activities, capital expenditure levels and other guidance included in this press release. These statements are based on certain assumptions made by the Company based on management’s experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These include changes in oil and natural gas prices, the timing of planned capital expenditures, availability of acquisitions, uncertainties in estimating proved reserves and forecasting production results, operational factors affecting the commencement or maintenance of producing wells, the condition of the capital markets generally, as well as the Company’s ability to access them, the proximity to and capacity of transportation facilities, and uncertainties regarding environmental regulations or litigation and other legal or regulatory developments affecting the Company’s business and other important factors that could cause actual results to differ materially from those projected as described in the Company’s reports filed with the SEC.

Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

4


About Oasis Petroleum Inc.

Oasis is an independent exploration and production company focused on the acquisition and development of unconventional oil and natural gas resources, primarily operating in the Williston Basin. For more information, please visit the Company’s website at www.oasispetroleum.com.

Contact:

Oasis Petroleum Inc.

Richard Robuck, (281) 404-9600

 

5


Oasis Petroleum Inc. Financial Statements

OASIS PETROLEUM INC.

CONSOLIDATED BALANCE SHEET

 

     December 31,
2011
    December 31,
2010
 
     (In thousands, except share data)  

ASSETS

    

Current assets

    

Cash and cash equivalents

   $ 470,872      $ 143,520   

Short-term investments

     19,994        —     

Accounts receivable — oil and gas revenues

     52,164        25,909   

Accounts receivable — joint interest partners

     67,268        28,596   

Inventory

     3,543        1,323   

Prepaid expenses

     2,140        490   

Advances to joint interest partners

     3,935        3,595   

Deferred income taxes

     3,233        2,470   

Other current assets

     491        —     
  

 

 

   

 

 

 

Total current assets

     623,640        205,903   
  

 

 

   

 

 

 

Property, plant and equipment

    

Oil and gas properties (successful efforts method)

     1,235,357        580,968   

Other property and equipment

     20,859        1,970   

Less: accumulated depreciation, depletion, amortization and impairment

     (176,261     (99,255
  

 

 

   

 

 

 

Total property, plant and equipment, net

     1,079,955        483,683   
  

 

 

   

 

 

 

Derivative instruments

     4,362        —     

Deferred costs and other assets

     19,425        2,266   
  

 

 

   

 

 

 

Total assets

   $ 1,727,382      $ 691,852   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities

    

Accounts payable

   $ 12,207      $ 8,198   

Advances from joint interest partners

     9,064        3,101   

Revenues and production taxes payable

     19,468        6,180   

Accrued liabilities

     119,692        58,239   

Accrued interest payable

     15,774        2   

Derivative instruments

     5,907        6,543   

Other current liabilities

     472        —     
  

 

 

   

 

 

 

Total current liabilities

     182,584        82,263   
  

 

 

   

 

 

 

Long-term debt

     800,000        —     

Asset retirement obligations

     13,075        7,640   

Derivative instruments

     3,505        3,943   

Deferred income taxes

     92,983        45,432   

Other liabilities

     997        780   
  

 

 

   

 

 

 

Total liabilities

     1,093,144        140,058   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity

    

Common stock, $0.01 par value; 300,000,000 shares authorized; 92,483,393 issued and 92,460,914 outstanding at December 31, 2011 and 92,240,345 issued and outstanding at December 31, 2010

     921        920   

Treasury stock, at cost; 22,479 shares

     (602     —     

Additional paid-in-capital

     647,374        643,719   

Retained deficit

     (13,455     (92,845
  

 

 

   

 

 

 

Total stockholders’ equity

     634,238        551,794   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,727,382      $ 691,852   
  

 

 

   

 

 

 

 

6


OASIS PETROLEUM INC.

CONSOLIDATED STATEMENT OF OPERATIONS

 

     Three Months Ended December 31,     Year Ended December 31,  
     2011     2010     2011     2010  
     (In thousands, except per share data)  

Oil and gas revenues

   $ 116,876      $ 49,147      $ 330,422      $ 128,927   

Expenses

        

Lease operating expenses

     12,097        5,470        34,072        14,582   

Production taxes

     11,824        5,637        33,865        13,768   

Depreciation, depletion and amortization

     27,210        13,447        74,981        37,832   

Exploration expenses

     1,340        261        1,685        297   

Impairment of oil and gas properties

     297        158        3,610        11,967   

Loss on sale of properties

     207        —          207        —     

Stock-based compensation expenses

     —          3,543        —          8,743   

General and administrative expenses

     9,565        7,638        29,435        19,745   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     62,540        36,154        177,855        106,934   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     54,336        12,993        152,567        21,993   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense)

        

Net gain (loss) on derivative instruments

     (65,510     (7,478     1,595        (7,653

Interest expense

     (10,873     (274     (29,618     (1,357

Other income (expense)

     420        202        1,635        284   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     (75,963     (7,550     (26,388     (8,726
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     (21,627     5,443        126,179        13,267   

Income tax benefit (expense)

     8,226        (3,856     (46,789     (42,962
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (13,401   $ 1,587      $ 79,390      $ (29,695
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share:

        

Basic and diluted

   $ (0.15   $ 0.02      $ 0.86      $ (0.61

Weighted average shares outstanding:

        

Basic

     92,070        92,000        92,056        48,395   

Diluted

     92,070        92,170        92,241        48,395   

 

7


OASIS PETROLEUM INC.

SELECTED FINANCIAL AND OPERATIONAL STATS

 

     Three Months Ended December 31,      Year Ended December 31,  
     2011      2010      2011      2010  

Operating results ($ in thousands):

           

Revenues

           

Oil

   $ 113,226       $ 48,041       $ 321,668       $ 124,682   

Natural gas

     3,650         1,106         8,754         4,245   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total oil and gas revenues

     116,876         49,147         330,422         128,927   
  

 

 

    

 

 

    

 

 

    

 

 

 

Production data:

           

Oil (MBbls)

     1,325         658         3,732         1,792   

Natural gas (MMcf)

     464         200         1,092         651   

Oil equivalents (MBoe)

     1,402         691         3,914         1,900   

Average daily production (Boe/d)

     15,243         7,511         10,724         5,206   

Average sales prices:

           

Oil, without realized derivatives (per Bbl)

   $ 85.46       $ 73.05       $ 86.18       $ 69.60   

Oil, with realized derivatives (per Bbl) (1)

     86.20         72.96         85.15         69.53   

Natural gas (per Mcf) (2)

     7.86         5.53         8.02         6.52   

Costs and expenses (per Boe of production):

           

Lease operating expenses

   $ 8.63       $ 7.92       $ 8.70       $ 7.67   

Production taxes

     8.43         8.16         8.65         7.25   

Depreciation, depletion and amortization

     19.40         19.46         19.16         19.91   

General and administrative expenses

     6.82         11.05         7.52         10.39   

Stock-based compensation expenses (3)

     —           5.13         —           4.60   

 

(1) Realized prices include realized gains or losses on cash settlements for commodity derivatives, which do not qualify for hedge accounting.
(2) Natural gas prices include the value for natural gas and natural gas liquids.
(3) In March 2010, we recorded a $5.2 million stock-based compensation charge associated with OP Management granting 1.0 million C Units to certain of our employees. During the fourth quarter of 2010, we recorded an additional $3.5 million in stock-based compensation expense primarily associated with OP Management granting discretionary shares of our common stock to certain of our employees who were not C Unit holders and certain contractors.

 

8


OASIS PETROLEUM INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

 

     Year Ended December 31,  
     2011     2010  
     (In thousands)  

Cash flows from operating activities:

    

Net income (loss)

   $ 79,390      $ (29,695

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation, depletion and amortization

     74,981        37,832   

Impairment of oil and gas properties

     3,610        11,967   

Loss on sale of properties

     207        —     

Deferred income taxes

     46,789        42,962   

Derivative instruments

     (1,595     7,653   

Stock-based compensation expenses

     3,656        9,970   

Debt discount amortization and other

     1,561        470   

Working capital and other changes:

    

Change in accounts receivable

     (64,900     (44,450

Change in inventory

     (2,550     (498

Change in prepaid expenses

     (1,600     (356

Change in other current assets

     (491     —     

Change in other assets

     (139     (164

Change in accounts payable and accrued liabilities

     36,316        13,917   

Change in other current liabilities

     472        —     

Change in other liabilities

     317        4   
  

 

 

   

 

 

 

Net cash provided by operating activities

     176,024        49,612   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Capital expenditures

     (613,223     (226,544

Acquisition of oil and gas properties

     —          (86,393

Derivative settlements

     (3,841     (120

Purchases of short-term investments

     (184,907     —     

Redemptions of short-term investments

     164,913        —     

Advances to joint interest partners

     (497     1,010   

Advances from joint interest partners

     5,963        2,512   

Proceeds from equipment and property sales

     2,202        —     
  

 

 

   

 

 

 

Net cash used in investing activities

     (629,390     (309,535
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from sale of common stock

     —          399,669   

Proceeds from credit facility

     —          72,000   

Principal payments on credit facility

     —          (107,000

Proceeds from issuance of senior notes

     800,000        —     

Purchases of treasury stock

     (602     —     

Debt issuance costs

     (18,680     (1,788
  

 

 

   

 

 

 

Net cash provided by financing activities

     780,718        362,881   
  

 

 

   

 

 

 

Increase in cash and cash equivalents

     327,352        102,958   

Cash and cash equivalents:

    

Beginning of period

     143,520        40,562   
  

 

 

   

 

 

 

End of period

   $ 470,872      $ 143,520   
  

 

 

   

 

 

 

Supplemental cash flow information:

    

Cash interest paid, net of capitalized interest

   $ 13,748      $ 1,002   

Supplemental non-cash transactions:

    

Change in accrued capital expenditures

   $ 58,205      $ 35,181   

Change in asset retirement obligations

     5,434        1,227   

 

9


Non-GAAP Financial Measures

Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of the Company’s consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. The Company defines Adjusted EBITDA as earnings before interest expense, income taxes, depreciation, depletion, amortization, exploration expenses and other similar non-cash charges. Adjusted EBITDA is not a measure of net income or cash flows as determined by United States generally accepted accounting principles, or GAAP.

The following tables present a reconciliation of the non-GAAP financial measure of Adjusted EBITDA to the GAAP financial measures of net income (loss) and net cash provided by operating activities, respectively.

 

     Three Months Ended
December 31,
    Year Ended December 31,  
     2011     2010     2011     2010  
     (In thousands)  

Adjusted EBITDA reconciliation to Net Income (Loss):

  

   

Net income (loss)

   $ (13,401   $ 1,587      $ 79,390      $ (29,695

Change in unrealized (gain) loss on derivative instruments

     66,500        7,417        (5,436     7,533   

Interest expense

     10,873        274        29,618        1,357   

Depreciation, depletion and amortization

     27,210        13,447        74,981        37,832   

Impairment of oil and gas properties

     297        158        3,610        11,967   

Exploration expenses

     1,340        261        1,685        297   

Loss on sale of properties

     207        —          207        —     

Stock-based compensation expenses

     1,064        4,160        3,656        9,970   

Income tax (benefit) expense

     (8,226     3,856        46,789        42,962   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 85,864      $ 31,160      $ 234,500      $ 82,223   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA reconciliation to Net Cash Provided by Operating Activities:

        

Net cash provided by operating activities

   $ 36,342      $ 18,727      $ 176,024      $ 49,612   

Realized gain (loss) on derivative instruments

     990        (61     (3,841     (120

Interest expense

     10,873        274        29,618        1,357   

Exploration expenses

     1,340        261        1,685        297   

Debt discount amortization and other

     (520     (48     (1,561     (470

Changes in working capital

     36,839        12,007        32,575        31,547   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 85,864      $ 31,160      $ 234,500      $ 82,223   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

10