Healthtech Solutions, Inc./UT - FORM 10-Q/A

Attached files

file	filename
EX-32 - RULE 13A-14(B) CERTIFICATION - Healthtech Solutions, Inc./UT	ex32.htm
EX-31 - RULE 13A-14(A) CERTIFICATION - CHIEF FINANCIAL OFFICER - Healthtech Solutions, Inc./UT	ex31-2.htm
EX-31 - RULE 13A-14(A) CERTIFICATION - CHIEF EXECUTIVE OFFICER - Healthtech Solutions, Inc./UT	ex31-1.htm
EXCEL - IDEA: XBRL DOCUMENT - Healthtech Solutions, Inc./UT	Financial_Report.xls

U. S. Securities and Exchange Commission

Washington, D. C. 20549

FORM 10-Q /A

(Amendment No. 1)

[X]	QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2011

[ ]	TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File No. 0-51012

XINYINHAI TECHNOLOGY, LTD.

(Exact Name of Registrant as Specified in its Charter)

Utah	87-0427336
(State or Other Jurisdiction of incorporation or organization)	(I.R.S. Employer I.D. No.)

No. 4, Yantai Road, Centralized Park Haping Road, Harbin Development Zone, China 150060

(Address of Principal Executive Offices)

86-451-868-11118

Issuer's Telephone Number:

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ____

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.) Yes X No ____

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One)

Large accelerated filer Accelerated filer__Non-accelerated filer Smaller reporting company X

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes No X

APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the Registrant's classes of common stock, as of the latest practicable date:

November 14, 2011

Common Voting Stock: 19,484,029

Amendment No. 1

This amendment is being filed in order to :

add to Item 7, “Management’s Discussion,” disclosure regarding the denomination of our cash assets;

change the presentation of the Condensed Consolidated Statements of Cash Flows as set forth in the explanatory note at the foot of said Statements; and

modify the disclosure of revenue recognition policy in Note 3 to the Condensed Consolidated Financial Statements.

No other changes have been made to the Report, nor has any of the information in the Report been updated.

XINYINHAI TECHNOLOGY, LTD.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010

Index to Condensed Consolidated Financial Statements

		PAGES

Condensed Consolidated Balance Sheets		1

Condensed Consolidated Statements of Income and Comprehensive Income		2

Condensed Consolidated Statements of Cash Flows		3

Notes to Condensed Consolidated Financial Statements		4 - 16

XINYINHAI TECHNOLOGY, LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF SEPTEMBER 30, 2011 AND DECEMBER 31, 2010

(Stated in US Dollars)

	September 30,		December 31,
	2011		2010
	(Unaudited)
ASSETS

Current Assets
Cash and cash equivalents	$	3,453,275	$	3,692,174
Trade receivables (Net allowance for doubtful accounts of
$4,734 for 2011 and $4,598 for 2010)		3,281,456		2,199,189
Inventories (Note 7)		1,545,184		1,675,516
Other receivables, deposits and prepayments (Note 8(a))		383,329		973,066
Loan to third parties (Note 8(b))		6,716,600		6,371,400

Total Current Assets		15,379,844		14,911,345

Deposits for acquisition of property, plant and equipment		589,044		-
Property, plant and equipment, net (Note 9)		5,434,605		5,380,708
Land-use-right		1,058,336		1,049,161

TOTAL ASSETS	$	22,461,829	$	21,341,214

LIABILITIES AND EQUITY

Current Liabilities
Collateralized bank loan (Note 10)	$	4,686,000	$	4,551,000
Trade payables		471,593		368,062
Customer deposits		20,316		17,664
Other payables and accrued liabilities (Note 11)		163,210		134,884
Value added tax payable		76,997		10,722
Income tax payable		55,137		27,253

TOTAL LIABILITIES		5,473,253		5,109,585

COMMITMENTS AND CONTINGENCIES (NOTE 12)

STOCKHOLDERS’ EQUITY

Common stock (Note 13)		19,484		19,484
Additional paid-in capital		3,294,543		3,294,543
Statutory reserves		1,565,971		1,565,971
Accumulated other comprehensive income		2,241,721		1,805,479
Retained earnings		8,118,840		7,877,721

TOTAL XINYINHAI TECHNOLOGY, LTD. STOCKHOLDERS' EQUITY		15,240,559		14,563,198

NONCONTROLLING INTERESTS		1,748,017		1,668,431

TOTAL EQUITY		16,988,576		16,231,629

TOTAL LIABILITIES AND EQUITY	$	22,461,829	$	21,341,214

See the accompanying notes to condensed consolidated financial statements

XINYINHAI TECHNOLOGY, LTD.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010

(Unaudited)

(Stated in US Dollars)

	Three months ended September 30,						Nine months ended September 30,
	2011			2010			2011			2010

Revenues	$	1,850,505		$	1,516,577		$	5,654,499		$	5,579,936
Cost of revenues		(1,203,002	)		(1,033,194	)		(4,212,441	)		(3,598,485	)

Gross profit		647,503			483,383			1,442,058			1,981,451

Operating expenses
Selling and distribution expenses		43,870			40,429			160,359			158,787
General and administrative expenses		249,579			208,715			844,837			600,175
Research and development expenses		18,215			-			51,097			-

Total operating expenses		311,664			249,144			1,056,293			758,962

Income from operations		335,839			234,239			385,765			1,222,489
Interest income		3,778			2,381			29,093			5,379
Other income		125,254			23,195			182,045			26,207
Finance costs (Note 4)		(99,361	)		(59,398	)		(243,459	)		(161,919	)

Income before income taxes and
noncontrolling interest		365,510			200,417			353,444			1,092,156
Income taxes (Note 5)		(54,440	)		(24,708	)		(82,713	)		(128,228	)

Net income before noncontrolling interests		311,070			175,709			270,731			963,928
Net income attributable to noncontrolling interests		(31,558	)		(17,457	)		(29,612	)		(98,100	)

Net income attributable to Xinyinhai Technology, Ltd. common stockholders	$	279,512		$	158,252		$	241,119		$	865,828

Net income before noncontrolling interests		311,070			175,709			270,731			963,928
Other comprehensive income
Foreign currency translation adjustments		165,405			239,143			486,216			302,382

Comprehensive income		476,475			414,852			756,947			1,266,310
Comprehensive income attributable to
noncontrolling interests		(48,563	)		(43,433	)		(79,586	)		(130,555	)

Comprehensive income attributable to
Xinyinhai Technology, Ltd. common
stockholders	$	427,912		$	371,419		$	677,361		$	1,135,755

Earnings per share attributable to Xinyinhai Technology, Ltd. common
stockholders (Note 6) : basic and diluted	$	0.01		$	0.01		$	0.01		$	0.04

Weighted average number of
common stock outstanding		19,484,029			19,484,029			19,484,029			19,484,029

See the accompanying notes to condensed consolidated financial statements

XINYINHAI TECHNOLOGY, LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010

(Unaudited)

(Stated in US Dollars)

	Nine months ended September 30,
	2011			2010
Cash flows from operating activities
Net income before non-controlling interests*	$	270,731		$	963,928
Adjustments to reconcile net income before non-controlling interests to net cash provided by (used in) operating activities:
Allowance and obsolete inventories		30,740			-
Depreciation and amortization		390,666			351,481
Loss on disposal of property, plant and equipment		-			3,832
Changes in operating assets and liabilities
Trade receivables		(1,000,753	)		(29,656	)
Inventories		146,413			(987,631	)
Other receivables, deposits and prepayments		29,085			(438,211	)
Trade payables		91,131			(182,629	)
Customer deposits		2,094			22,483
Other payables and accrued liabilities		24,735			(36,903	)
Income tax payable		26,643			(2,163	)
Value added tax payable		64,902			13,000

Net cash flows provided by/(used in) operating activities		76,387			(322,469	)

Cash flows from investing activities
Loans to third parties		(8,438,130	)		(4,851,717	)
Loans repaid by third parties		8,284,430			3,433,046
Payments to acquire property, plant and equipment		(265,046	)		(66,915	)
Sales proceeds from disposal of property, plant and equipment		-			758

Net cash flows used in investing activities		(418,746	)		(1,484,828	)

Cash flows from financing activities
Collateralized bank loan		4,611,000			4,404,800
Repayment of collateralized bank loan		(4,611,000	)		(2,933,800	)

Net cash flows provided by financing activities		-			1,471,000

Effect of foreign currency translation on cash and cash equivalents		103,460			33,012

Net decrease in cash and cash equivalents		(238,899	)		(303,285	)

Cash and cash equivalents, beginning of period		3,692,174			2,624,780

Cash and cash equivalents, end of period	$	3,453,275		$	2,321,495

Supplemental disclosures for cash flow information :-
Cash paid for :-
Interest paid	$	207,856		$	138,125
Income taxes paid	$	56,070		$	130,391

* Net income attributable to Xinyinhai Technology Ltd. common shareholders, as originally reported, has been revised to net income before noncontrolling interests.

See the accompanying notes to condensed consolidated financial statements

XINYINHAI TECHNOLOGY, LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Stated in US Dollars)

1. Corporation information

(a)

Xinyinhai Technology, Ltd. (“Xinyinhai” or the “Company”) was incorporated in Utah on October 18, 1985. It currently has two subsidiaries, Winner Sea Group Limited (“Winner Sea”) and Harbin Golden Sea Technology Printing Co., Ltd. (“Harbin Golden Sea”).

Winner Sea is a business company organized under the laws of the British Virgin Islands on January 12, 2006. It has conducted no business and is a holding company whose only asset is 90% equity interest in Harbin Golden Sea. Ms. Xie Guihong, a director of the Company, owns the remaining 10% equity interest in Harbin Golden Sea.

Harbin Golden Sea is a company located in Harbin City, Heilongjiang Province, the People’s Republic of China (“PRC”). Founded in 1998, Harbin Golden Sea has developed into a leading participant in the PRC’s financial note printing industry. It is one of the companies to which the PRC government has issued the Special Industry Operating Permit and the Government Securities and Documents Duplicating Permit, which are the licenses required in order to be engaged in printing bank vouchers in the PRC.

The Company ended its development stage after the share exchange transaction as detailed in note 1(b) to the condensed consolidated financial statements.

(b)

On June 29, 2006, the Company executed a share exchange agreement (the “Share Exchange”) with the stockholders of Winner Sea whereby the stockholders of Winner Sea exchanged all their Winner Sea shares for 18,000,000 shares of the Company’s common stock, representing 98.3% of the then outstanding stock of the Company.

The purchase method under reverse takeover accounting has been applied for the Share Exchange. These condensed consolidated financial statements issued under the name of the legal parent, Xinyinhai, are a continuation of the financial statements of Winner Sea, which include Winner Sea’s majority owned subsidiary Harbin Golden Sea.

2. Description of business

The Company, through Harbin Golden Sea, is a leading participant in the PRC’s financial notes printing industry. It provides printing services whose quality equals the highest standards worldwide and imports state-of-the-art printing equipment from overseas that is installed on its advanced software systems, such as anti-falsification software.

The Company also earned approximately 4% of its revenue for the current reporting period from its position as a distributor of plasma arc cutting machinery and consumable parts. The plasma arc cutting systems are designed to provide metal workers with clean cuts for metal work that permits little tolerance for error, and are well-known worldwide.

XINYINHAI TECHNOLOGY, LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Stated in US Dollars)

3. Summary of significant accounting policies

Basis of presentation and consolidation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) including the instructions to Form 10-Q and Regulation S-X. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted from these statements pursuant to such rules and regulation and, accordingly, they do not include all the information and notes necessary for comprehensive consolidated financial statements and should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2010, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

In the opinion of the management of the Company, all adjustments, which are of a normal recurring nature, necessary for a fair statement of the results for the three and nine month periods have been made. Results for the interim periods presented are not necessarily indicative of the results that might be expected for the entire fiscal year. The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.

Concentrations of credit risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash and cash equivalents, trade receivables and loan to third parties. As of September 30, 2011 and December 31, 2010, substantially all of the Company’s cash and cash equivalents were held by major financial institutions located in the PRC, which management believes are of high credit quality. With respect to trade receivables and loan to third parties, the Company extends credit based on an evaluation of the debtor’s financial condition, generally without requiring collateral. The Company maintains an allowance for doubtful accounts of trade receivables. Additional specific provision will be made against trade receivables to the extent that they are considered to be doubtful.

During the reporting periods, customers representing 10% or more of the Company’s consolidated sales are :-

	Three months ended				Nine months ended
	September 30				September 30,
	(Unaudited)				(Unaudited)
	2011		2010		2011		2010

Company A	$	481,997	$	179,257	$	1,294,362	$	923,862
Company B		-		168,831		727,593		617,754
Company C		-		-		-		598,448
Company D		-		-		572,046		-

	$	481,997	$	348,088	$	2,594,001	$	2,140,064

XINYINHAI TECHNOLOGY, LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Stated in US Dollars)

3. Summary of significant accounting policies (Cont’d)

Concentrations of credit risk (Cont’d)

As of September 30, 2011 and December 31, 2010, customers representing 10% or more of the Company’s gross trade receivables are as follows :-

	September 31,		December 31,
	2011		2010
	(Unaudited)

Company A	$	494,468	$	278,013
Company B		-		295,082
Company C		-		265,747

	$	494,468	$	838,842

Property, plant and equipment

Property, plant and equipment (except construction in progress) are stated at cost less accumulated depreciation. Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use.

Depreciation is provided to write off the cost of the assets to the estimated residual value on a straight-line basis over their estimated useful lives as follows :-

	Depreciable life

Buildings	20 years
Plant and machinery	10 years
Motor vehicles	10 years
Furniture, fixtures and equipment	5 years

Maintenance or repairs are charged to expense as incurred. Upon sale or disposition, the applicable amounts of asset cost and accumulated depreciation are removed from the accounts and the net amount less proceeds from disposal is charged or credited to income.

Construction in progress mainly represents expenditures in respect of the renovation of the Company’s factories (Note 9). All direct costs relating to the renovation works in progress are capitalized as construction in progress. No depreciation is provided in respect of construction in progress.

Research and development expenses

Research and development expenses are charged to expenses as incurred.

XINYINHAI TECHNOLOGY, LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Stated in US Dollars)

3. Summary of significant accounting policies (Cont’d)

Foreign currency translation

The functional currency of the Company and Winner Sea is United States dollars (“US$”) while that of Harbin Golden Sea is RMB. The Company maintains its financial statements in the functional currency. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet date. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchanges rates prevailing at the dates of the transaction. Exchange gains or losses arising from foreign currency transactions are included in the determination of net income for the respective periods.

For financial reporting purposes, the financial statements of Harbin Golden Sea, which are prepared using the functional currency, have been translated into US$. Assets and liabilities are translated at the exchange rates at the balance sheet dates and revenue and expenses are translated at the average exchange rates and stockholders’ equity is translated at historical exchange rates. Any translation adjustments resulting are not included in determining net income but are included in foreign currency translation adjustments to other comprehensive income, a component of stockholders’ equity. The exchange rates in effect as of September 30, 2011 and December 31, 2010 were RMB1 for US$0.1562 and US$0.1517 respectively. There is no significant fluctuation in exchange rate for the conversion of RMB to US$ after the balance sheet date.

Revenue recognition

The Company primarily derives revenues from the sale of printed products and trading of equipment. The Company also derives revenue, classified as other income, from providing repair and maintenance services to the purchasers of its equipment and from the rental of an unused portion of its factory. The Company recognizes its revenues net of related business taxes and value added taxes and when persuasive evidence of an arrangement exists, transfer of title has occurred or services have been rendered, the selling price is fixed or determinable and collectability is reasonably assured.

(a)

The Company recognizes revenue from the sale of printed forms upon delivery to the customers and the transfer of title and risk of loss. Because the majority of products are customized to meet customer specifications, product returns are not significant.

(b)

Trading of equipment, plasma arc cutting machines does not require significant modification or customization. Revenue from sale of the equipment and associated spare parts is recognized at the time of delivery of products to customers and when the title and ownership are passed to the customers.

(c)

The Company recognizes revenue from providing repair and maintenance services when the services are rendered pursuant to contract.

(d)

The Company recognizes rental income on a straight-line basis over the lease term.

Recently issued accounting standards

The FASB issued ASU 2011-01 “Receivables (Topic 310): Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20”. The amendments in this Update temporarily delay the effective date of the disclosure about troubled debt restructurings in ASU 2010-20 for public entities. The delay is intended to allow the Board time to complete its deliberations on what constitutes a troubled debt restructuring. The effective date of the new disclosures about troubled debt restructuring for public entities and the guidance for determining what constitutes a troubled debt restructuring will then be coordinated. Currently, that guidance is anticipated to be effective for interim and annual periods ending after June 15, 2011. The adoption of this ASU has no material impact on the Company’s financial statements.

In April 2011, the FASB issued ASU 2011-02 “Receivables (Topic 310) - A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring”. The amendments to Topic 310 clarify the guidance on a creditor’s evaluation of whether a debtor is experiencing financial difficulties. A creditor should evaluate whether it is probable that the debtor would be in payment default on any of its debts in foreseeable future without the modification. In addition, the amendments to Topic 310 clarify that a creditor is precluded from using the effective interest rate test in the debtor’s guidance on restructuring of payables (paragraph 470-60-55-10) when evaluating whether a restructuring constitutes a troubled debt restructuring. An entity should disclose the total amount of receivables and the allowance for credit losses as of the end of the period of adoption related to those receivables that are newly considered impaired under Section 310-10-35 for which impairment was previously measured under Subtopic 450-20, Contingencies - Loss Contingencies. The adoption of this ASU has no material impact on the Company’s financial statements.

XINYINHAI TECHNOLOGY, LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Stated in US Dollars)

3. Summary of significant accounting policies (Cont’d)

Recently issued accounting standards (Cont'd)

In April 2011, the FASB issued ASU 2011-03 “Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase Agreements”. The amendments in this ASU remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion. The guidance in this ASU is effective for the first interim or annual period beginning on or after December 15, 2011. The guidance should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date. Early adoption is not permitted. The management is assessing the impact of this ASU on the Company’s financial statements.

In May 2011, the FASB issued ASU 2011-04 “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs”. The FASB and the International Accounting Standard Board (IASB) work together to ensure that fair value has the same meaning in U.S. GAAP and IFRSs and that their respective fair value measurement and disclosure requirements are the same (except for minor differences in wording and style). The Boards concluded that the amendments in this ASU will improve the comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRSs. The amendments in this ASU explain how to measure fair value. They do not require additional fair value measurements and are not intended to establish valuation standards or affect valuation practices outside of financial reporting. The amendments in this ASU are to be applied prospectively. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. Early application by public entities is not permitted. The management is assessing the impact of this ASU on the Company’s financial statements.

In June 2011, the FASB issued ASU 2011-05 “Comprehensive Income (Topic 220): Presentation of Comprehensive Income”. In this ASU, the entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. This Update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. The amendments in this ASU do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. The amendments in this ASU are to be applied retrospectively. For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. Early application by public entities is permitted. The management is assessing the impact of this ASU on the Company’s financial statements.

XINYINHAI TECHNOLOGY, LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Stated in US Dollars)

4. Finance costs

	Three months ended September 30, (Unaudited)				Nine months ended September 30, (Unaudited)
	2011		2010		2011		2010

Bank interest	$	66,635	$	58,905	$	207,856	$	138,125
Bank charges		32,726		493		35,603		23,794

	$	99,361	$	59,398	$	243,459	$	161,919

5. Income taxes

The Company is subject to the United States of America tax law at a tax rate of 34%. It had no taxable income for income tax purposes for the three and nine months ended September 30, 2011 and 2010. The Company has not provided deferred taxes on undistributed earnings of its non-U.S. subsidiaries as of September 30, 2011 and December 31, 2010 respectively as it is the Company’s current policy to reinvest these earnings in non-U.S. operations.

Winner Sea was incorporated in the BVI and, under the current law of the BVI, it is not subject to income taxes.

Harbin Golden Sea is subject to PRC enterprise income tax that is computed according to the relevant laws and regulations in the PRC. It is registered as a new and high technology enterprise in the Harbin region of the PRC and is entitled to a 50% preferential reduction of the income tax rate. On May 1, 2006, Harbin Golden Sea became a wholly-owned foreign enterprise under a reorganization plan and the Taxation Bureau of Harbin City approved its income tax exemption. The new arrangement of exemption began in the first two years after Harbin Golden Sea became profitable, being 2006 and 2007, and a 50% income tax reduction for the following three years, being 2008 through 2010.

XINYINHAI TECHNOLOGY, LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Stated in US Dollars)

5. Income taxes (Cont’d)

On March 16, 2007, the PRC’s legislative body, the National People’s Congress, adopted the unified enterprise income tax ("EIT") Law. This new tax law replaces the existing separate income tax laws for domestic enterprises and foreign-invested enterprises and became effective on January 1, 2008. Under the new tax law, a unified income tax rate is set at 25% for both domestic enterprises and foreign-invested enterprises. However, there will be a transition period for enterprises, whether foreign-invested or domestic, that are currently receiving preferential tax treatments granted by relevant tax authorities. Enterprises that are subject to an enterprise income tax rate lower than 25% may continue to enjoy the lower rate and will transit into the new tax rate over a five year period beginning on the effective date of the EIT Law. Enterprises that are currently entitled to exemptions for a fixed term will continue to enjoy such treatment until the exemption term expires. Preferential tax treatment will continue to be granted to industries and projects that qualify for such preferential treatments under the new tax law. Accordingly, as approved by the Taxation Bureau of Harbin City, Harbin Golden Sea was still entitled to two years’ exemption from the first profit making calendar year of operations after offset of accumulated taxable losses, followed by a 50% tax reduction for the immediate next three calendar years (“tax holiday”). The tax holiday of Harbin Golden Sea commenced in the fiscal financial year of 2006. Accordingly, Harbin Golden Sea was subject to preferential tax rate of 9% for 2008, 10% for 2009 and 11% for 2010 respectively. Starting from the fiscal year 2011, Harbin Golden Sea is subject to enterprise income tax at a preferential rate of 15% for three years due to its engagement in an advance technology industry. The relevant authority granted it a certificate at the end of 2010.

ASC 740 “Accounting for Uncertainty in Income Taxes” requires recognition and measurement of uncertain income tax positions using a “more-likely-than-not” approach. The management evaluated the Company’s tax positions and considered no provision for uncertainty in income taxes was necessary as of September 30, 2011 and December 31, 2010.

6. Earnings per share - basic and diluted

The basic and diluted earnings per share is calculated using the net income attributable to Xinyinhai Technology, Ltd. common stockholders and the weighted average number of common stock outstanding during the reporting periods.

There were no dilutive instruments as of September 30, 2011 and 2010. Accordingly, the basic and diluted earnings per share are the same for the three and nine months ended September 30, 2011 and 2010.

XINYINHAI TECHNOLOGY, LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Stated in US Dollars)

7. Inventories

	September 30,			December 31,
	2011			2010
	(Unaudited)

Raw materials	$	685,154		$	830,663
Work in progress		226,738			301,245
Finished goods		664,532			543,608

	$	1,576,424		$	1,675,516
Less : allowance for obsolete inventories		(31,240	)		-

	$	1,545,184		$	1,675,516

Allowance for obsolete inventories amounted to $30,740 was recognized in the cost of revenues during the nine months ended September 30, 2011.

8. Other receivables, deposits and prepayments and loan to third parties

(a) Other receivables, deposits and prepayments

	September 30,		December 31,
	2011		2010
	(Unaudited)

Deposits	$	89,961	$	713,097
Retention money		44,473		17,865
Advances to staff		197,202		202,083
Prepayments		12,490		2,629
Other receivables		39,203		37,392

	$	383,329	$	973,066

(b) Loan to third parties

As of December 31, 2010, the outstanding loan balance of RMB42,000,000 (equivalent to $6,371,400) represented a loan to Heilongjiang Jindi Real Estate Development Co., Ltd. (“Heilongjiang Jindi”). Mr. Xia Songlin, the accountant of Harbin Golden Sea, is one of the shareholders of Heilongjiang Jindi. Pursuant to the loan agreement, the amount is unsecured, interest-free and repayable within 6 months after the drawdown date. During January and February 2011, Heilongjiang Jindi repaid the amount of RMB42,000,000 (equivalent to $6,455,400), resulting in no outstanding balance as of September 30, 2011.

XINYINHAI TECHNOLOGY, LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Stated in US Dollars)

8. Other receivables, deposits and prepayments and loan to a third party (cont’d)

(b) Loan to third parties (cont’d)

On January 28, 2011, Harbin Golden Century Hotel Co., Ltd (“Harbin Golden Century”) and Harbin Golden Sea entered into a loan agreement. Mr. Xia Songlin, the accountant of Harbin Golden Sea, is one of the shareholders of Harbin Golden Century. Pursuant to the loan agreement, the amount is unsecured, interest-free and repayable within 12 months after the drawdown date. During January, February and June, July and August 2011, Harbin Golden Century had drawn down a total amount of RMB52,900,000 (equivalent to $8,130,730) and repaid the amount of RMB11,900,000 (equivalent to $1,829,030), resulting in an outstanding balance of RMB41,000,000 (equivalent to $6,301,700) as of September 30, 2011.

On September 25, 2011, Harbin Jingrong Science and Technology Development Co., Ltd. (“Harbin Jingrong”) and Harbin Golden Sea entered into a loan agreement. Pursuant to the loan agreement, the amount is unsecured, interest-free and repayable within 3 months after the drawdown date. Harbin Jingrong had drawn down a total amount of RMB2,000,000 (equivalent to $307,400), resulting in an outstanding balance of RMB2,000,000 (equivalent to $307,400) as of September 30, 2011.

9. Property, plant and equipment, net

	September 30,			December 31,
	2011			2010
	(Unaudited)

Buildings	$	4,465,122		$	4,336,485
Construction in progress		261,635			-
Plant and machinery		3,150,536			3,053,208
Motor vehicles		460,532			447,264
Furniture, fixtures and equipment		100,489			96,658

		8,438,314			7,933,615
Accumulated depreciation		(3,003,709	)		(2,552,907	)

Property, plant and equipment, net	$	5,434,605		$	5,380,708

Notes :-

(a)

As of September 30, 2011 and December 31, 2010, property, plant and equipment with net book value of $3,626,829 and $4,639,379 were pledged for a bank loan granted to Harbin Golden Sea (Note 10).

(b)

Construction in progress mainly comprises capital expenditure for the renovation of the Company’s factories.

XINYINHAI TECHNOLOGY, LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Stated in US Dollars)

10. Collateralized bank loan

	September 30,		December 31,
	2011		2010
	(Unaudited)

Bank loan repayable within 1 year	$	4,686,000	$	4,551,000

The bank loan as of September 30, 2011 was denominated in RMB and carried an average interest rate at 7.544% per annum. The bank loan was secured by the following assets of the Company :-

	September 30,		December 31,
	2011		2010
	(Unaudited)

Buildings	$	3,626,829	$	3,684,961
Plant and machinery		-		954,418
Land-use right		1,058,336		-

	$	4,685,165	$	4,639,379

11. Other payables and accrued liabilities

	September 30,		December 31,
	2011		2010
	(Unaudited)

Other payables	$	82,440	$	42,489
Accrued statutory staff welfare and salaries		69,609		45,235
Accrued liabilities		11,161		47,160

	$	163,210	$	134,884

XINYINHAI TECHNOLOGY, LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Stated in US Dollars)

12. Commitments and contingencies

As of September 30, 2011 and December 31, 2010, the Company had capital commitments in respect of the acquisition of plant and machinery amounting to $1,374,308 and $1,334,715 respectively, which were contracted for but not provided in these condensed consolidated financial statements.

As of December 31, 2010, there were operating lease payments of $49,303 which represented rentals receivable within 2011 by the Company from its building under a non-cancelable operating lease.

13. Common stock

	No. of shares		Amount
Authorized:-

Common stock at USD0.001 par value		40,000,000	$	40,000

Issued and outstanding:-

As of September 30, 2011 and December 31, 2010		19,484,029	$	19,484

14. Defined contribution plan

The Company has a defined contribution plan for all its qualified employees in the PRC. The Company and its employees are each required to make contributions to the plan at the rates specified in the plan. The only obligation of the Company with respect to retirement scheme is to make the required contributions under the plan. No forfeited contribution is available to reduce the contribution payable in future years. The defined contribution plan contributions were charged to the statement of operations. The Company contributed $60,259 and $70,209 for the nine months ended September 30, 2011 and 2010 respectively.

XINYINHAI TECHNOLOGY, LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Stated in US Dollars)

15. Segment information

The Company currently operates in two reportable segments, sales of printed products and trading of equipment. The accounting policies of the segments are the same as described in the summary of significant accounting policies. The Company evaluates segment performance based on income from operations. As a result, the components of operating income for one segment may not be comparable to another segment. The following is a summary of the Company’s segment information: -

	Printing Products				Trading of Equipment						Total
	Nine months ended September 30, (Unaudited)				Nine months ended September 30, (Unaudited)						Nine months ended September 30, (Unaudited)
	2011		2010		2011			2010			2011		2010

Revenues	$	5,446,882	$	5,222,829	$	207,617		$	357,107		$	5,654,499	$	5,579,936
Segment income/(loss)	$	730,426	$	1,211,002	$	(314,795	)	$	(101,769	)	$	415,631	$	1,109,233

	Three months ended September 30, (Unaudited)				Three months ended September 30, (Unaudited)						Three months ended September 30, (Unaudited)
		2011		2010		2011			2010			2011		2010

Revenues	$	1,795,456	$	1,409,441	$	55,049		$	107,136		$	1,850,505	$	1,516,577
Segment income/(loss)	$	452,041	$	243,137	$	(69,615	)	$	(35,847	)	$	382,426	$	207,290

	September 30,		December 31,		September 30,			December 31,			September 30,		December 31,
		2011		2010		2011			2010			2011		2010
	(Unaudited)				(Unaudited)						(Unaudited)

Segment assets	$	13,672,194	$	12,954,100	$	990,534		$	923,472		$	14,662,728	$	13,877,572

A reconciliation is provided for unallocated amounts relating to corporate operations which are not included in the segment information.

	Three months ended September 30, (Unaudited)						Nine months ended September 30, (Unaudited)
	2011			2010			2011			2010

Total consolidated revenue	$	1,850,505		$	1,516,577		$	5,654,499		$	5,579,936

Total income for reportable
segments	$	382,426		$	207,290		$	415,631		$	1,109,233
Unallocated amounts relating to
operations :-
Depreciation and amortization		(12,401	)		-			(36,795	)		-
General and administrative
expenses		(4,515	)		(6,873	)		(25,392	)		(17,077	)

Income before income taxes
and noncontrolling interests	$	365,510		$	200,417		$	353,444		$	1,092,156

XINYINHAI TECHNOLOGY, LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Stated in US Dollars)

15. Segment information (Cont’d)

	September 30,		December 31,
	2011		2010
	(Unaudited)
Assets

Total assets for reportable segments	$	14,662,728	$	13,877,572
Unallocated amounts relating to operations: -
Building and land-use-right		1,040,450		1,051,886
Other receivables		39,203		37,393
Loan a third party		6,716,600		6,371,400
Cash and cash equivalents		2,848		2,963

Total	$	22,461,829	$	21,341,214

All of the Company’s long-lived assets and customers are located in the PRC. Accordingly, no geographic information is presented.

16. Related party transactions

The Company had no material transactions with its related parties during the periods.

17. Subsequent events

The Company has evaluated all subsequent events from the balance sheet date through the date the financial statements were issued and determined that there were no subsequent events or transactions that required recognition or disclosure in the condensed consolidated financial statements.

ITEM 2.

MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

The recent global recession reduced demand for capital goods in China. Since late 2008, this situation has had a negative impact on both of our business segments. During the nine months ended September 30, 2011, the effect of the recession was most dramatic in our equipment distribution business, where revenues declined by 42% to $207,617 from the already low revenue level of $357,107 in the first nine months of 2010. Revenue in the first nine months of 2010 was, in turn, 64% lower than in the first nine months of 2009. This two year slide in equipment distribution reflects two factors. First, there have been delays in the construction of new manufacturing facilities in China, as potential customers wait to see whether demand for their products is revived. In addition, however, our designated market has been reduced by the equipment manufacturer from the entirety of northeast China to Heilongjiang Province alone. These factors spurred a decline in sales that reversed a surge in equipment sales that we had experienced in 2008, and reduced this business segment to a 4% contribution to our overall revenue during the first nine months of 2011. The future of this business segment will depend, in part, on the success of the economic stimulus initiated by the Government of China. However, our expectation is that equipment sales revenue will stay at the current level for the forseeable future.

After a very weak first quarter, revenue from our printing business has grown slightly in 2011, aided by a relatively strong third quarter. Printing revenue increased by 4% from $5,222,829 in the first nine months of 2010 to $5,446,882 in the first nine months of 2011. Printing revenue increased in the second quarter of 2011 by 1% over the second quarter of 2010, and then increased in the third quarter of 2011 by 27% over the third quarter of 2010 from $1,409,441 to $1,795,456. The printing segment of our business had declined significantly in 2008 and 2009, in part due to the weakening of the Chinese banking industry, as many of our customers were conserving cash pending stabilization of the international credit markets. Although we experienced a modest recovery in 2010, we have not yet been able to recapture the market position we occupied in 2007.

The modest change in our nine months revenue was accompanied by a much more significant reduction in the profitability of the sales. Sales in the first nine months of 2011 generated only 25.5% gross margin and sales in the third quarter generated 35.0% gross margin, both being far below our target margin of 45%. In contrast, sales in the first nine months of 2010 generated 35.5% gross margin. The 2011 gross margin was adversely affected by the decline of our equipment business, which lost more than $1.51 for every dollar of sales. However, margins from our printing business also remained far lower than optimal. Our business plan contemplates that gross margin from printing services will average approximately 45%, albeit within a range of 35% to 50%, depending on the components of the business. In recent periods, however, three factors caused margins from printing operations to fall below that standard:

the disruption in the Chinese banking industry and the rise of strong competition in our field have forced us to price our products much more aggressively;

we have experienced sharp increases in the prices of certain raw materials; and

the reduction in our sales volume led to inefficient use of the new larger facility.

As the Chinese banking industry is moving towards stabilization, our expectation is that we will be able to revive our sales growth. The increase in competition and pressure from rising raw material costs, however, will challenge our ability to return our printing operations to the levels of profitability that they sustained prior to the international credit crisis.

We operated less efficiently during the first nine months and third quarter of 2011 than during the comparable periods of 2010. Total operating expenses during the nine months ended September 30, 2011 were $1,056,293, an increase of 39% from the $758,962 in operating expenses that we incurred during the first nine months of 2010. Quarter-to-quarter operating expenses likewise increased by 25%. The increases were attributable to several factors:

We incurred approximately $51,000 in expenses related to efforts of our management to investigate and secure new business opportunities.

We incurred $51,097 in research and development expenses related to those same efforts to expand our product lines.

A particularly cold winter led to increased fuel costs in the early portion of 2011.

The greatest jump in operating expenses increased in the first quarter of 2011. As the growth in operating expenses abated somewhat in the second and third quarters, our expectation is that the sharp rise in first quarter operating expenses was primarily a result of these special factors, and that our level of operating expenses for the future will gradually return to 2010 levels.

Our reduced gross margin and increased operating expenses resulted in reduction of operating income from $1,222,489 in the first nine months of 2010 to $385,765 in the first nine months of 2011, although operating income increased from $234,239 in the three months ended September 30, 2010 to $335,839 in the three months ended September 30, 2011. The decline in our nine month financial results was exacerbated by a sharp increase in interest expense. During the third quarter of 2010 we obtained a $4.6 million bank loan. The finance charges attributable to that bank loan and its replacement totaled $207,856 in the first nine months of 2011. Happily, that finance charge was partially offset by other income of $182,045. The other income consisted of (a) rental income on the portion of our factory that we have leased while demand for our products remains low and (b) income from repair and maintenance services that we provide to purchasers of our plastic arc cutting machines. The result was net income before income taxes and noncontrolling interests of $353,444 in the first nine months of 2011, compared to net income before taxes and noncontrolling interests of $1,092,156 in the first nine months of 2010. Again, the loss was incurred in the first quarter of 2011, as we achieved net income before income taxes and noncontrolling interests in both the second and third quarters of 2011, recording $365,510 of net income before taxes and noncontrolling income in the third quarter of 2011, an 82% improvement over the third quarter of 2010.

The operations of our subsidiary, Harbin Golden Sea, produced net income of $315,580 in the third quarter of 2011 and $296,124 in the first nine months of 2011. However, because we own only 90% of Harbin Golden Sea, we allocate 10% of the income to the “noncontrolling interests” before recognizing the net income on our Consolidated Statements of Operations and Comprehensive Income. After that allocation and taking into account the income and expenses incurred by the parent corporation, our net income attributable to the Xinyinhai Technology Ltd. stockholders for the third quarter of 2011 was $279,512, representing $.01 per share, and $241,119 for the first nine months of 2011, representing $.01 per share. In the third quarter of 2010, we had net income of $.01 per share, and $.04 in the first nine months of 2010.

Liquidity and Capital Resources

After our subsidiary, Harbin Golden Sea, was organized in 1998, the growth of its operations was funded by contributions to capital by our Chairman, Mrs. Tian. With the $2.4 million that she invested, Harbin Golden Sea built its facilities and funded its operations, resulting in profitable operations for the past several years. As a result, at September 30, 2011, we had working capital totaling $9,906,591 (an increase of $104,831 since the end of 2010) and no long-term liabilities.

At September 30, 2011 we had $3,453,275 in cash and cash equivalents, all of which was denominated in Renminbi. The largest portion of our working capital , however, is now invested in developing strategic relationships that will, we hope, benefit us in the future. Within the Chinese business community, the extension of interest-free loans is a normal method of securing good relations and future opportunities. For that reason, as of December 31, 2010, we had outstanding an unsecured, interest-free loan of $6,371,400 to Heilongjiang Jindi Real Estate Development Co., Ltd., in anticipation of future benefits to our real estate assets. That loan was repaid in January and February of 2011, and we do not anticipate further lending to Heilongjiang Jindi Real Estate Development Co., Ltd. In 2011, however, we have made a series of loans to the Harbin Golden Century Hotel Co., Ltd., the balance of which was $6,404,200 at June 30, 2011. In September 2011 we added a loan of $312,400 to Harbin Jingrong Science and Technology Development Co., Ltd. The loans are interest free and due in twelve and three months respectively.

Over the longer term, the continued revenue growth in our printing services business will require further capital investment. As China’s banking industry rapidly modernizes, our customers will demand higher quality products similar to those available to the banking industry in Europe and the U.S. Our ability to meet that demand will determine the long term growth of our business. Immediately, the development of these new products will require substantial capital investment. From the end of 2010 into September 2011, therefore, we signed commitments to purchase a total of $1,374,308 in plant and machinery. We plan to fund these purchases with cash flow from our operations and repayments of our third party loans, if financing is not available.

Our operations during the first nine months of 2011 provided us $76,387 in net cash. The cash flow from our operations lagged net income for the period due to an increase of $1,000,753 in our accounts receivable. At September 30, 2011 our accounts receivable totaled $3,281,456, equivalent to approximately five months of sales. We have permitted accounts to delay payment in an effort to recapture the market share in our printing business that we lost after 2008. Since the customers are banks and similar financial institutions, we consider the accounts collectible and have not increased our allowance for doubtful accounts. The extension of credit to this extent does diminish our liquidity, however.

During the second quarter of 2011, we repaid our $4.5 million bank loan. During the third quarter of 2011, we replaced the bank loan with a one year loan of $4,686,000 bearing interest at 7.544%. We plan to use the funds to pay for the additional production equipment that we ordered and to fund further expansion of our product lines, as needed to meet competition and the demands of our customers.

The replacement of our bank line is an indication of our liquidity. To the extent that we require additional funds for business opportunities that arise, our recent program of making third party loans has developed for us a network of local businesses with which we have good long-term relationships. We expect to be able to approach them for reciprocal lending when our business prospects make capital investment appropriate. For these reasons, we expect that our liquidity will be sufficient in the next year to fund our ongoing operations as well as our near-term growth.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition or results of operations.

ITEM 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures. Tian Ling, our Chief Executive Officer, and Du Song, our Chief Financial Officer, carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures as of June 30, 2011. Pursuant to Rule13a-15(e) promulgated by the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, “disclosure controls and procedures” means controls and other procedures that are designed to insure that information required to be disclosed by the Company in the reports that it files with the Securities and Exchange Commission is recorded, processed, summarized and reported within the time limits specified in the Commission’s rules. “Disclosure controls and procedures” include, without limitation, controls and procedures designed to insure that information the Company is required to disclose in the reports it files with the Commission is accumulated and communicated to our Chief Executive Officer and Chief Financial Officer as appropriate to allow timely decisions regarding required disclosure. Based on their evaluation, Mrs. Tian and Ms. Du concluded that the Company’s system of disclosure controls and procedures was effective as of September 30, 2011 for the purposes described in this paragraph.

Changes in Internal Controls. There was no change in internal controls over financial reporting (as defined in Rule 13a-15(f) promulgated under the Securities Exchange Act or 1934) identified in connection with the evaluation described in the preceding paragraph that occurred during the Company’s third fiscal quarter that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1A Risk Factors

There have been no material changes from the risk factors disclosed in response to Item 1A to Part I of our Annual Report on Form 10-K for the year ended December 31, 2010.

Item 6.	Exhibits
31.1	Rule 13a-14(a) Certification – Chief Executive Officer
31.2	Rule 13a-14(a) Certification – Chief Financial Officer
32	Rule 13a-14(b) Certification

101.INS	XBRL Instance
101.SCH	XBRL Schema
101.CAL	XBRL Calculation
101.DEF	XBRL Definition
101.LAB	XBRL Label
101.PRE	XBRL Presentation

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

	XINYINHAI TECHNOLOGY, LTD.

Date: November 14, 2011	By: /s/ Tian Ling
	Tian Ling, Chief Executive Officer

	By: /s/ Du Song
	Du Song, Chief Financial Officer

Healthtech Solutions, Inc./UT - FORM 10-Q/A - February 21, 2012

Attached files

Healthtech Solutions, Inc./UT Reports