Attached files
| file | filename |
|---|---|
| 8-K - 8-K - JPMorgan Chase Bank, National Association | d299750d8k.htm |
| EX-99.1 - EX-99.1 - JPMorgan Chase Bank, National Association | d299750dex991.htm |
Exhibit 99.2
Chase Bank USA, N.A.
Monthly Certificateholder’s Statement
Chase Credit Card Master Trust
Series 2003-4
| Section 5.2 - Supplement | Distribution Date: | 02/15/2012 | ||||||
| Period Type: | Revolving | |||||||
| (i) |
Monthly Principal Distributed |
0.00 | 0.00 | |||||||
| (ii) |
Monthly Interest Distributed |
|||||||||
| Class A Note Interest Requirement |
259,812.93 | |||||||||
| Class B Note Interest Requirement |
38,412.68 | |||||||||
| Net Class C Note Interest Requirement |
80,253.47 | 378,479.08 | ||||||||
| (iii) |
Collections of Principal Receivables |
167,739,510.10 | ||||||||
| (iv) |
Collections of Finance Charge Receivables |
10,658,348.57 | ||||||||
| (v) |
Aggregate Amount of Principal Receivables |
1,307,463,944.51 | ||||||||
| Investor Interest |
725,000,000.00 | |||||||||
| Adjusted Interest |
725,000,000.00 | |||||||||
| Floating Investor Percentage |
55.45% | |||||||||
| Fixed Investor Percentage |
55.45% | |||||||||
| (vi) |
Receivables Delinquent (As % of Total Receivables) |
|||||||||
| Current to 29 days |
97.53% | |||||||||
| 30 to 59 days |
0.65% | |||||||||
| 60 to 89 days |
0.52% | |||||||||
| 90 or more days |
1.30% | |||||||||
| Total Receivables |
100.00% | |||||||||
|
| ||||||||||
| (vii) |
Investor Default Amount |
2,877,911.16 | ||||||||
| (viii) |
Investor Charge-Offs |
0.00 | ||||||||
| (ix) |
Reimbursed Investor Charge-Offs |
0.00 | ||||||||
| (x) |
Net Investor Servicing Fee |
302,083.33 | ||||||||
| (xi) |
Portfolio Yield (Net of Defaulted Receivables) |
12.59% | ||||||||
| (xii) |
Reallocated Principal Collections |
0.00 | ||||||||
| (xiii) |
Accumulation Shortfall |
0.00 | ||||||||
| (xiv) |
Principal Funding Investment Proceeds |
0.00 | ||||||||
| (xv) |
Principal Funding Investment Shortfall |
0.00 | ||||||||
| (xvi) |
Available Investor Finance Charge Collections |
10,054,181.90 | ||||||||
| (xvii) |
Note Rate |
Class A | 0.52960% | |||||||
| Class B | 0.93960% | |||||||||
| Class C | 1.53960% | |||||||||
| (xviii) |
Spread Account |
7,250,000.00 | ||||||||
| By: | /s/ Patricia M. Garvey | |
| Name: | Patricia M. Garvey | |
| Title: | Vice President |