Attached files
file | filename |
---|---|
8-K/A - AMENDMENT TO FORM 8-K - DYNEGY HOLDINGS, LLC | a12-5098_18ka.htm |
Exhibit 99.1
In re Dynegy Holdings, LLC
Case No. 11 - 38111 (CGM)
Reporting Period: November 8 - November 30
UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF NEW YORK
CORPORATE MONTHLY OPERATING REPORT
|
|
Debtor: |
|
Dynegy Northeast |
|
Hudson Power, LLC |
|
Dynegy Roseton, LLC |
|
Dynegy Danskammer, LLC |
|
Dynegy Holdings, LLC |
| ||||||||||
|
|
Business unit number: |
|
65500 |
|
65501 |
|
65502 |
|
65503 |
|
10001 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
REQUIRED DOCUMENTS |
|
Form No. |
|
Document |
|
Explanation |
|
Document |
|
Explanation |
|
Document |
|
Explanation |
|
Document |
|
Explanation |
|
Document |
|
Explanation |
|
Schedule of Cash Receipts and Disbursements |
|
MOR-1 |
|
Yes |
|
|
|
No |
|
[2] |
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Bank Reconciliation (or copies of debtors bank reconciliations) |
|
MOR-1 (CONT) |
|
Yes |
|
|
|
No |
|
[1] |
|
No |
|
[1] |
|
No |
|
[1] |
|
Yes |
|
|
|
Copies of bank statements |
|
|
|
Yes |
|
|
|
No |
|
[1] |
|
No |
|
[1] |
|
No |
|
[1] |
|
Yes |
|
|
|
Cash disbursements journals |
|
|
|
Yes |
|
|
|
No |
|
[2] |
|
No |
|
[1] |
|
No |
|
[1] |
|
Yes |
|
|
|
Statement of Operations |
|
MOR-2 |
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Balance Sheet |
|
MOR-3 |
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Status of Post-petition Taxes |
|
MOR-4 |
|
Yes |
|
|
|
No |
|
[2] |
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Copies of IRS Form 6123 or payment receipt |
|
|
|
Yes |
|
|
|
No |
|
[2] |
|
Yes |
|
|
|
Yes |
|
|
|
No |
|
[2] |
|
Copies of tax returns filed during reporting period |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Summary of Unpaid Post-petition Debts |
|
MOR-4 |
|
Yes |
|
|
|
No |
|
[2] |
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Listing of Aged Accounts Payable |
|
|
|
Yes |
|
|
|
No |
|
[2] |
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Accounts Receivable Reconciliation and Aging |
|
MOR-5 |
|
No |
|
[2] |
|
No |
|
[2] |
|
No |
|
[2] |
|
No |
|
[2] |
|
No |
|
[2] |
|
Taxes Reconciliation and Aging |
|
MOR-5 |
|
Yes |
|
|
|
No |
|
[2] |
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Payments to Insiders and Professional |
|
MOR-6 |
|
No |
|
[2] |
|
No |
|
[2] |
|
No |
|
[2] |
|
No |
|
[2] |
|
No |
|
[2] |
|
Post Petition Status of Secured Notes, Leases Payable |
|
MOR-6 |
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Debtor Questionnaire |
|
MOR-7 |
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
Yes |
|
|
|
[1] Dynegy Northeast Generation, Inc. and Dynegy Holdings, LLC are the only two debtor entities with bank accounts.
[2] The explanation is footnoted in the corresponding section of the Monthly Operating Report.
In re Dynegy Holdings, LLC
Case No. 11 - 38111 (CGM)
Reporting Period: November 8 - November 30
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
MOR -1
($000)
Debtor: |
|
Dynegy Northeast |
|
Dynegy Roseton, |
|
Dynegy |
|
Dynegy Northeast Generation, Inc. |
|
Dynegy Holdings, |
|
Total |
| |||||||||
Business unit number: |
|
65500 |
|
65502 |
|
65503 |
|
65500 |
|
10001 |
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
Allocation [3] |
|
BANK ACCOUNTS |
|
BANK ACCOUNTS |
|
BANK ACCOUNTS |
| |||||||||||||
|
|
November 8 - |
|
November 8 - |
|
November 8 - |
|
# 5260 |
|
#2269 |
|
CURRENT MONTH |
|
# 7678 |
|
CURRENT MONTH |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH BEGINNING OF MONTH |
|
|
|
|
|
|
|
$ |
1,076 |
|
$ |
|
|
$ |
1,076 |
|
$ |
11,072 |
|
$ |
12,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
RECEIPTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH SALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
ACCOUNTS RECEIVABLE - PREPETITION |
|
|
|
1,151 |
|
165 |
|
1,317 |
|
|
|
1,317 |
|
|
|
1,317 |
| |||||
ACCOUNTS RECEIVABLE - POSTPETITION |
|
|
|
69 |
|
54 |
|
123 |
|
|
|
123 |
|
|
|
123 |
| |||||
LOANS AND ADVANCES |
|
1,000 |
|
|
|
|
|
1,000 |
|
|
|
1,000 |
|
|
|
1,000 |
| |||||
SALE OF ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
OTHER |
|
1,000 |
|
|
|
|
|
1,000 |
|
|
|
1,000 |
|
|
|
1,000 |
| |||||
TRANSFERS (FROM DIP ACCTS) [4] |
|
|
|
|
|
|
|
|
|
138 |
|
138 |
|
|
|
138 |
| |||||
CREDIT ADJUSTMENT |
|
|
|
|
|
18 |
|
18 |
|
|
|
18 |
|
|
|
|
| |||||
TOTAL RECEIPTS |
|
2,000 |
|
1,220 |
|
238 |
|
3,458 |
|
138 |
|
3,596 |
|
|
|
3,596 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
DISBURSEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
NET PAYROLL |
|
|
|
(273 |
) |
(432 |
) |
(705 |
) |
|
|
(705 |
) |
|
|
(705 |
) | |||||
PAYROLL TAXES |
|
|
|
(66 |
) |
(105 |
) |
(171 |
) |
|
|
(171 |
) |
|
|
(171 |
) | |||||
OTHER EMPLOYEE BENEFITS |
|
|
|
(2 |
) |
(3 |
) |
(5 |
) |
|
|
(5 |
) |
|
|
(5 |
) | |||||
SALES, USE, & OTHER TAXES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
INVENTORY PURCHASES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
SECURED/ RENTAL/ LEASES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
INSURANCE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
OPERATING EXPENSES |
|
|
|
(13 |
) |
(89 |
) |
(102 |
) |
|
|
(102 |
) |
|
|
(102 |
) | |||||
G & A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
FUEL PURCHASES |
|
|
|
(348 |
) |
(219 |
) |
(567 |
) |
|
|
(567 |
) |
|
|
(567 |
) | |||||
CAPEX |
|
|
|
|
|
(26 |
) |
(26 |
) |
|
|
(26 |
) |
|
|
(26 |
) | |||||
OTHER |
|
|
|
|
|
|
|
|
|
|
|
|
|
(8 |
) |
(8 |
) | |||||
OWNER DRAW |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
TRANSFERS (TO DIP ACCTS) [4] |
|
(138 |
) |
|
|
|
|
(138 |
) |
|
|
(138 |
) |
(1,000 |
) |
(1,138 |
) | |||||
PROFESSIONAL FEES [5] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
U.S. TRUSTEE QUARTERLY FEES [5] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
COURT COSTS [5] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
TOTAL DISBURSEMENTS |
|
(138 |
) |
(701 |
) |
(874 |
) |
(1,713 |
) |
|
|
(1,713 |
) |
(1,008 |
) |
(2,722 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
NET CASH FLOW (RECEIPTS LESS DISBURSEMENTS |
|
1,862 |
|
519 |
|
(636 |
) |
1,745 |
|
138 |
|
1,883 |
|
(1,008 |
) |
875 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH END OF MONTH |
|
|
|
|
|
|
|
$ |
2,821 |
|
$ |
138 |
|
$ |
2,959 |
|
$ |
10,064 |
|
$ |
13,023 |
|
[1] DNE also has the following additional Zero-Balance Accounts: Payroll Tax (5302), Payroll (5294), Gross Margin & Clearing (5286), and Capex, Opex, and G&A (5278).
[2] Hudson Power, LLC is not listed above because it does not have any bank accounts.
[3] Dynegy Roseton LLC and Dynegy Danskammer LLC do not have bank accounts. Therefore all cash receipts and disbursements from these entities flow through Dynegy Northeast Generations Master Bank Account #5260.
[4] Represents transfers (from DIP Accts) of $138,000 for Utility Adequate Assurance Account.
[5] Due to the first month of filing no Professional Fees, Court Costs, or U.S. Trustee Quarterly Fees have been paid.
In re Dynegy Holdings, LLC
Case No. 11 - 38111 (CGM)
Reporting Period: November 8 - November 30
BANK RECONCILIATIONS
Continuation Sheet for MOR-1
($000)
Debtor: |
|
Dynegy Northeast Generation, Inc. |
|
Dynegy Holdings, LLC |
| |||||||||||||||||||||||
Business unit number: |
|
65500 |
|
10001 |
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
Concentration |
|
Capex, Opex & |
|
Gross Margin & |
|
Payroll ZBA |
|
Payroll Tax |
|
UAA |
|
|
|
Concentration |
|
Cash Collateral |
| |||||||||
|
|
# 5260 |
|
# 5278 |
|
# 5286 [2] |
|
# 5294 |
|
# 5302 |
|
# 2269 |
|
Total |
|
# 7678 |
|
# 0204 |
| |||||||||
BALANCE PER BOOKS |
|
$ |
2,821 |
|
$ |
(1 |
) |
$ |
(1,992 |
) |
$ |
(2 |
) |
$ |
|
|
$ |
138 |
|
$ |
964 |
|
$ |
10,064 |
|
$ |
27,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
BANK BALANCE |
|
2,821 |
|
|
|
|
|
|
|
|
|
138 |
|
2,959 |
|
10,064 |
|
27,004 |
| |||||||||
(+) DEPOSITS IN TRANSIT (ATTACH LIST) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
(-) OUTSTANDING CHECKS (ATTACH LIST): |
|
|
|
(1 |
) |
(1,992 |
) |
(2 |
) |
|
|
|
|
(1,995 |
) |
|
|
|
| |||||||||
OTHER (ATTACH EXPLANATION) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
ADJUSTED BANK BALANCE |
|
$ |
2,821 |
|
$ |
(1 |
) |
$ |
(1,992 |
) |
$ |
(2 |
) |
$ |
|
|
$ |
138 |
|
$ |
964 |
|
$ |
10,064 |
|
$ |
27,004 |
|
[1] Dynegy Roseton, LLC, Dynegy Danskammer, LLC, and Hudson Power, LLC do not have bank accounts.
[2] On November 30, 2011 DNE made a payment for a coal shipment from Margin Account 5286. However, the zero-balance transfer from Account 5260 did not occur until December 1, 2011 resulting in a negative balance for Account 5286 on November 30, 2011.
In re Dynegy Holdings, LLC
Case No. 11 - 38111 (CGM)
Reporting Period: November 8 - November 30
STATEMENT OF OPERATIONS
MOR - 2
($000)
Debtor: |
|
Dynegy Northeast |
|
Hudson Power, LLC |
|
Dynegy Roseton, LLC |
|
Dynegy Danskammer, LLC |
|
Dynegy Holdings, LLC |
| |||||
Business unit number: |
|
65500 |
|
65501 |
|
65502 |
|
65503 |
|
10001 |
| |||||
|
|
November 8, 2011 - |
|
November 8, 2011 - |
|
November 8, 2011 - |
|
November 8, 2011 - |
|
November 8, 2011 - |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
Filing Date - November 30 |
|
Filing Date - November 30 |
|
Filing Date - November 30 |
|
Filing Date - November 30 |
|
Filing Date - November 30 |
| |||||
Revenues |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
7 |
|
$ |
|
|
Intercompany Revenues |
|
(9 |
) |
|
|
1,091 |
|
598 |
|
|
| |||||
Cost of Sales |
|
(44 |
) |
|
|
11 |
|
205 |
|
(12 |
) | |||||
Intercompany Cost of Sales |
|
|
|
|
|
(0 |
) |
11 |
|
|
| |||||
Gross Margin |
|
36 |
|
|
|
1,080 |
|
389 |
|
12 |
| |||||
O&M Costs |
|
3,305 |
|
|
|
2,355 |
|
2,098 |
|
|
| |||||
Intercompany O&M Costs |
|
|
|
|
|
|
|
|
|
|
| |||||
Operating margin |
|
(3,269 |
) |
|
|
(1,276 |
) |
(1,708 |
) |
12 |
| |||||
Depreciation & Amortization |
|
|
|
|
|
|
|
|
|
|
| |||||
Asset Impairments |
|
|
|
|
|
(8 |
) |
229 |
|
|
| |||||
Goodwill Impairments |
|
|
|
|
|
|
|
|
|
|
| |||||
Gain or Loss on Sale of Assets |
|
|
|
|
|
|
|
|
|
|
| |||||
G & A |
|
314 |
|
|
|
|
|
|
|
1,875 |
| |||||
Reorganizational Charges |
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
(3,584 |
) |
|
|
(1,267 |
) |
(1,937 |
) |
(1,863 |
) | |||||
Bankruptcy Reorg charges |
|
|
|
|
|
|
|
|
|
(49,267 |
) | |||||
Gain or Loss onDeconsolidation |
|
|
|
|
|
|
|
|
|
|
| |||||
Equity Earnings |
|
|
|
|
|
|
|
|
|
(73,482 |
) | |||||
Interest Expense |
|
2,279 |
|
|
|
(1,996 |
) |
(375 |
) |
1,795 |
| |||||
Other Income |
|
|
|
|
|
|
|
|
|
5,735 |
| |||||
Income (loss) before income taxes |
|
(1,304 |
) |
|
|
(3,263 |
) |
(2,312 |
) |
(120,672 |
) | |||||
Tax Provision |
|
|
|
|
|
|
|
|
|
44,803 |
| |||||
Income (loss) from operations |
|
(1,304 |
) |
|
|
(3,263 |
) |
(2,312 |
) |
(165,475 |
) | |||||
Discontinued Operations (net of tax) |
|
|
|
|
|
|
|
|
|
12 |
| |||||
Cumulative Effect Chg Acc Prin |
|
|
|
|
|
|
|
|
|
|
| |||||
Net Income (loss) |
|
(1,304 |
) |
|
|
(3,263 |
) |
(2,312 |
) |
(165,487 |
) | |||||
NonControllingInterest Inc/Exp |
|
|
|
|
|
|
|
|
|
|
| |||||
Series C Pref Stock Dividend |
|
|
|
|
|
|
|
|
|
|
| |||||
Net Inc (loss) Avail to Common Shareholders |
|
$ |
(1,304 |
) |
$ |
|
|
$ |
(3,263 |
) |
$ |
(2,312 |
) |
$ |
(165,487 |
) |
In re Dynegy Holdings, LLC
Case No. 11 - 38111 (CGM)
Reporting Period: November 8 - November 30
BALANCE SHEET
MOR - 3
($000)
Debtor: |
|
Dynegy Northeast |
|
Hudson Power, LLC |
|
Dynegy Roseton, LLC |
|
Dynegy Danskammer, |
|
Dynegy Holdings, LLC |
| |||||
Business unit number: |
|
65500 |
|
65501 |
|
65502 |
|
65503 |
|
10001 |
| |||||
|
|
November |
|
November |
|
November |
|
November |
|
November |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
BOOK VALUE AT |
|
BOOK VALUE AT |
|
BOOK VALUE AT |
|
BOOK VALUE AT |
|
BOOK VALUE AT |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Assets: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and Cash Equivalents |
|
$ |
964 |
|
$ |
|
|
$ |
4 |
|
$ |
4 |
|
$ |
10,064 |
|
Restricted Cash |
|
|
|
|
|
|
|
|
|
|
| |||||
ST Investments - Restricted |
|
|
|
|
|
|
|
|
|
27,004 |
| |||||
AR Affiliates |
|
14 |
|
|
|
|
|
|
|
|
| |||||
Interest Rec Interco |
|
|
|
|
|
|
|
|
|
22,460 |
| |||||
Accounts Receivable |
|
|
|
|
|
|
|
40 |
|
8,906 |
| |||||
ST Investment 93day or greater |
|
|
|
|
|
|
|
|
|
|
| |||||
Inventory |
|
|
|
|
|
11,768 |
|
25,287 |
|
|
| |||||
Risk Management Assets |
|
|
|
|
|
|
|
|
|
|
| |||||
Other Assets Taxes |
|
|
|
|
|
|
|
|
|
|
| |||||
Broker Margin |
|
|
|
|
|
|
|
|
|
|
| |||||
Prepaids & Other Assets |
|
1,345 |
|
|
|
8,358 |
|
7,766 |
|
1,425 |
| |||||
Assets held for sale current |
|
|
|
|
|
|
|
|
|
|
| |||||
Total Current Assets |
|
$ |
2,323 |
|
$ |
|
|
$ |
20,130 |
|
$ |
33,097 |
|
$ |
69,859 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Property, Plant and Equipment: |
|
|
|
|
|
|
|
|
|
|
| |||||
Property, Plant & Equipment |
|
$ |
(919,703 |
) |
$ |
|
|
$ |
724,247 |
|
$ |
470,041 |
|
$ |
|
|
Accumulated DD&A |
|
919,703 |
|
|
|
(724,247 |
) |
(470,041 |
) |
|
| |||||
Net Property, Plant and Equipment |
|
0 |
|
|
|
|
|
|
|
|
| |||||
Other Assets: |
|
|
|
|
|
|
|
|
|
|
| |||||
Investment-Consolidated Subs |
|
285,551 |
|
285,551 |
|
|
|
|
|
6,088,079 |
| |||||
Investment-Unconsolidated Subs |
|
|
|
|
|
|
|
|
|
|
| |||||
Noncurrent Risk Mgmt Assets |
|
|
|
|
|
|
|
|
|
|
| |||||
Long Term Intangible Contracts |
|
|
|
|
|
|
|
|
|
|
| |||||
Long Term Receivable Affiliate |
|
|
|
|
|
|
|
|
|
|
| |||||
LT Notes & Rec - 3rd Party |
|
|
|
|
|
|
|
|
|
|
| |||||
Other Long Term Assets |
|
401,744 |
|
|
|
4,021 |
|
3,172 |
|
|
| |||||
LT Investments - Restricted |
|
|
|
|
|
|
|
|
|
|
| |||||
Goodwill-Net |
|
|
|
|
|
|
|
|
|
|
| |||||
Deferred Income Taxes LTA |
|
|
|
|
|
|
|
|
|
6,669 |
| |||||
LT Notes and AR - IC |
|
|
|
|
|
|
|
|
|
1,250,297 |
| |||||
Net Other Assets |
|
687,295 |
|
285,551 |
|
4,021 |
|
3,172 |
|
7,345,045 |
| |||||
Total Assets |
|
$ |
689,618 |
|
$ |
285,551 |
|
$ |
24,151 |
|
$ |
36,269 |
|
$ |
7,414,904 |
|
In re Dynegy Holdings, LLC
Case No. 11 - 38111 (CGM)
Reporting Period: November 8 - November 30
BALANCE SHEET
MOR - 3
($000)
Debtor: |
|
Dynegy Northeast |
|
Hudson Power, LLC |
|
Dynegy Roseton, LLC |
|
Dynegy Danskammer, |
|
Dynegy Holdings, LLC |
| |||||
Business unit number: |
|
65500 |
|
65501 |
|
65502 |
|
65503 |
|
10001 |
| |||||
|
|
November |
|
November |
|
November |
|
November |
|
November |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
BOOK VALUE AT |
|
BOOK VALUE AT |
|
BOOK VALUE AT |
|
BOOK VALUE AT |
|
BOOK VALUE AT |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Liabilities And Equity: |
|
|
|
|
|
|
|
|
|
|
| |||||
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Accounts Payable - Third Party [1] |
|
$ |
86,989 |
|
$ |
|
|
$ |
221 |
|
$ |
2,155 |
|
$ |
|
|
Accounts Payable-Affiliates |
|
529 |
|
|
|
2 |
|
4 |
|
|
| |||||
Intercompany Due To-From |
|
(23,317 |
) |
|
|
73,879 |
|
225,362 |
|
1,706,200 |
| |||||
Other Payables |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest Accrued |
|
(23,263 |
) |
|
|
20,182 |
|
3,080 |
|
|
| |||||
Interest Accrued- Intercompany |
|
1 |
|
|
|
|
|
|
|
9,903 |
| |||||
Taxes Accrued |
|
17 |
|
|
|
0 |
|
1 |
|
|
| |||||
Other Accrued Liabilities |
|
3,617 |
|
|
|
800 |
|
1,839 |
|
2,111 |
| |||||
Def Income Taxes Cur Liab |
|
|
|
|
|
|
|
|
|
|
| |||||
Risk Management Liabilities |
|
|
|
|
|
|
|
0 |
|
|
| |||||
Short Term Debt - 3rd Party |
|
|
|
|
|
|
|
|
|
|
| |||||
Short Term Debt - Affiliate |
|
|
|
|
|
|
|
|
|
|
| |||||
Short Term Debt - I/C |
|
1,000 |
|
|
|
|
|
|
|
|
| |||||
Short Term Notes Payable |
|
|
|
|
|
|
|
|
|
|
| |||||
Current Portion Of LT Debt |
|
(203,621 |
) |
|
|
125,448 |
|
78,173 |
|
|
| |||||
Liability held for sale curr |
|
|
|
|
|
|
|
|
|
|
| |||||
Total Current Liabilities |
|
$ |
(158,048 |
) |
$ |
|
|
$ |
220,533 |
|
$ |
310,614 |
|
$ |
1,718,215 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Long-Term Liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
LT Liability subject to compromise |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
3,703,128 |
|
Long Term Debt-3rd Party |
|
(432,589 |
) |
|
|
424,208 |
|
8,381 |
|
|
| |||||
Transitional Funding Trust Notes |
|
|
|
|
|
|
|
|
|
|
| |||||
Long Term Debt - Interco |
|
|
|
|
|
|
|
|
|
1,272,000 |
| |||||
Long Term Debt to Affiliates |
|
|
|
|
|
|
|
|
|
|
| |||||
Noncur Risk Mgmt Liabilities |
|
|
|
|
|
|
|
|
|
|
| |||||
Def Income Taxes N Cur Liab |
|
|
|
|
|
|
|
|
|
0 |
| |||||
Other LT Liabilities |
|
36,506 |
|
|
|
7,499 |
|
9,377 |
|
5,413 |
| |||||
Leases Payable LT |
|
|
|
|
|
|
|
|
|
|
| |||||
Total Liabilities |
|
(554,131 |
) |
|
|
652,241 |
|
328,371 |
|
6,698,756 |
| |||||
Subordinated Capital |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
In re Dynegy Holdings, LLC
Case No. 11 - 38111 (CGM)
Reporting Period: November 8 - November 30
BALANCE SHEET
MOR - 3
($000)
Debtor: |
|
Dynegy Northeast |
|
Hudson Power, LLC |
|
Dynegy Roseton, LLC |
|
Dynegy Danskammer, |
|
Dynegy Holdings, LLC |
| |||||
Business unit number: |
|
65500 |
|
65501 |
|
65502 |
|
65503 |
|
10001 |
| |||||
|
|
November |
|
November |
|
November |
|
November |
|
November |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
BOOK VALUE AT |
|
BOOK VALUE AT |
|
BOOK VALUE AT |
|
BOOK VALUE AT |
|
BOOK VALUE AT |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity: |
|
|
|
|
|
|
|
|
|
|
| |||||
Receivables - Affiliates |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(709,848 |
) |
Conv Prefered Stock Series A |
|
|
|
|
|
|
|
|
|
|
| |||||
Preferred Stock-Intercompany |
|
|
|
|
|
|
|
|
|
|
| |||||
Common Stock Issued - I/C |
|
1 |
|
|
|
|
|
|
|
|
| |||||
Common Stock-A |
|
|
|
|
|
|
|
|
|
1 |
| |||||
Common Stock-B |
|
|
|
|
|
|
|
|
|
|
| |||||
Treasury Stock-Total |
|
|
|
|
|
|
|
|
|
|
| |||||
Subscription Receivable |
|
|
|
|
|
|
|
|
|
|
| |||||
Addl Paid In Capital |
|
2,808,579 |
|
545,066 |
|
306,311 |
|
238,755 |
|
5,135,468 |
| |||||
Partnership Inv/Contributions |
|
|
|
|
|
|
|
|
|
|
| |||||
Other Comprehensive Income |
|
(13,057 |
) |
|
|
1,133 |
|
176 |
|
(7,436 |
) | |||||
Dividends Other |
|
|
|
|
|
|
|
|
|
|
| |||||
Dividends/Partnership Distrib. |
|
(2,605,529 |
) |
(259,515 |
) |
(104,821 |
) |
(154,694 |
) |
(1,752,500 |
) | |||||
Retained Earnings (Accumulated Deficit) |
|
1,053,756 |
|
|
|
(830,713 |
) |
(376,340 |
) |
(1,949,537 |
) | |||||
Total Dynegy Inc Equity |
|
1,243,750 |
|
285,551 |
|
(628,090 |
) |
(292,102 |
) |
716,148 |
| |||||
NonControlling Interest |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Shareholders Equity |
|
1,243,750 |
|
285,551 |
|
(628,090 |
) |
(292,102 |
) |
716,148 |
| |||||
Total Liabilities & Equity |
|
$ |
689,618 |
|
$ |
285,551 |
|
$ |
24,151 |
|
$ |
36,269 |
|
$ |
7,414,904 |
|
[1] |
Includes an accrued and unpaid lease amount of $82,482,840 that was due to the debtors before the filing. |
In re Dynegy Holdings, LLC
Case No. 11-38111 (CGM)
Reporting Period: November 8 - November 30
STATUS OF POST-PETITION TAXES
MOR - 4
Debtor: |
|
Dynegy Northeast Generation, Inc. |
|
Dynegy Roseton, LLC |
| ||||||||||||||||||||
Business unit number: |
|
65500 |
|
65502 |
| ||||||||||||||||||||
|
|
|
|
|
| ||||||||||||||||||||
Federal |
|
Beginning |
|
Amount |
|
Amount |
|
Date Paid |
|
Check # or |
|
Ending Tax |
|
Beginning |
|
Amount |
|
Amount |
|
Date Paid |
|
Check # or |
|
Ending |
|
Withholding [1] |
|
|
|
102,330 |
|
174,124 |
|
|
|
|
|
(71,794 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
FICA-Employee [1] |
|
|
|
41,510 |
|
41,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FICA-Employer [1] |
|
|
|
56,057 |
|
56,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unemployment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Federal Taxes [4] |
|
|
|
199,897 |
|
271,691 |
|
|
|
|
|
(71,794 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
State and Local |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Withholding [1] & [4] |
|
|
|
40,500 |
|
58,979 |
|
|
|
|
|
(18,479 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Sales/Use |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excise |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unemployment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other: |
|
|
|
36,905 |
|
|
|
|
|
|
|
36,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total State and Local |
|
|
|
77,405 |
|
58,979 |
|
|
|
|
|
18,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Taxes |
|
|
|
277,302 |
|
330,670 |
|
|
|
|
|
(53,368 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
[1] Tax payments are totals from 3 separate payroll tax payments made on 11/10/2011, 11/23/2011, and 11/30/2011. The 11/10/2011 payment totaled $160,000 and was sent to the appropriate Governmental Authority prior to the Chapter 11 filing.
[2] The Debtors are current on all post-petition payroll taxes due.
[3] Hudson Power, LLC is not listed since it did not have financial activity in November nor does it have any bank accounts.
[4] Includes a portion of $160,000 of payroll taxes that were pre-funded prior to bankruptcy filing
SUMMARY OF UNPAID |
|
Dynegy Northeast Generation, Inc. |
|
Dynegy Roseton, LLC |
|
POST-PETITION DEBTS |
|
65500 |
|
65502 |
|
|
|
Number of Days Past Due [1] |
|
Number of Days Past Due [1] |
| ||||||||||||||||
|
|
Current |
|
31-60 |
|
61-90 |
|
Over 91 |
|
Total |
|
Current |
|
31-60 |
|
61-90 |
|
Over 91 |
|
Total |
|
Accounts Payable |
|
|
|
|
|
|
|
|
|
|
|
29,084 |
|
|
|
|
|
|
|
29,084 |
|
Wages Payable [3] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes Payable |
|
36,905 |
|
|
|
|
|
|
|
36,905 |
|
|
|
|
|
|
|
|
|
|
|
Rent/Leases-Building |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent/Leases-Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured Debt/Adequate Protection Payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Fees [4] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Due to Insiders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Post-petition Debts |
|
36,905 |
|
|
|
|
|
|
|
36,905 |
|
29,084 |
|
|
|
|
|
|
|
29,084 |
|
[1] The Summary of Unpaid Post-Petition Debts reflects aging amounts by invoice date.
[2] Hudson Power, LLC is not listed since it did not have financial activity in November nor does it have any bank accounts.
[3] The Debtors are current on Payroll and Wage liabilities.
[4] Due to the first month of filing no Professional Fees have been paid.
In re Dynegy Holdings, LLC
Case No. 11-38111 (CGM)
Reporting Period: November 8 - November 30
STATUS OF POST-PETITION TAXES
MOR - 4
Debtor: |
|
Dynegy Danskammer, LLC |
|
Dynegy Holdings, LLC [5] |
| ||||||||||||||||||||
Business unit number: |
|
65503 |
|
10001 |
| ||||||||||||||||||||
|
|
|
|
|
| ||||||||||||||||||||
Federal |
|
Beginning |
|
Amount |
|
Amount |
|
Date Paid |
|
Check # or |
|
Ending |
|
Beginning |
|
Amount |
|
Amount |
|
Date Paid |
|
Check # or |
|
Ending |
|
Withholding [1] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FICA-Employee [1] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FICA-Employer [1] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unemployment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Federal Taxes [4] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and Local |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Withholding [1] & [4] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales/Use |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excise |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unemployment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total State and Local |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[5] Dynegy Holdings, LLC is a holding company and has no payroll.
SUMMARY OF UNPAID |
|
Dynegy Danskammer, LLC |
|
Dynegy Holdings, LLC |
|
POST-PETITION DEBTS |
|
65503 |
|
10001 |
|
|
|
Number of Days Past Due [1] |
|
Number of Days Past Due [1] |
| ||||||||||||||||
|
|
Current |
|
31-60 |
|
61-90 |
|
Over 91 |
|
Total |
|
Current |
|
31-60 |
|
61-90 |
|
Over 91 |
|
Total |
|
Accounts Payable |
|
112,460 |
|
|
|
|
|
|
|
112,460 |
|
|
|
|
|
|
|
|
|
|
|
Wages Payable [3] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent/Leases-Building |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent/Leases-Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured Debt/Adequate Protection Payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Fees [4] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Due to Insiders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Post-petition Debts |
|
112,460 |
|
|
|
|
|
|
|
112,460 |
|
|
|
|
|
|
|
|
|
|
|
In re Dynegy Holdings, LLC
Case No. 11 - 38111 (CGM)
Reporting Period: November 8 - November 30
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
MOR - 5
Debtor: |
|
|
|
|
|
|
|
|
|
|
|
Business unit number: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable Reconciliation |
|
Amount |
| ||||||||
Total Accounts Receivable at the beginning of the reporting period |
|
|
|
|
|
|
|
|
|
|
|
Plus: Amounts billed during the period |
|
|
|
|
|
|
|
|
|
|
|
Less: Amounts collected during the period |
|
|
|
|
|
|
|
|
|
|
|
Total Accounts Receivable at the end of the reporting period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable Aging |
|
0-30 Days |
|
31-60 |
|
61-90 |
|
91+ |
|
Total |
|
0 - 30 days old |
|
|
|
|
|
|
|
|
|
|
|
31 - 60 days old |
|
|
|
|
|
|
|
|
|
|
|
61 - 90 days old |
|
|
|
|
|
|
|
|
|
|
|
91+ days old |
|
|
|
|
|
|
|
|
|
|
|
Total Accounts Receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Bad Debts (Amount considered uncollectible) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Accounts Receivable |
|
|
|
|
|
|
|
|
|
|
|
[1] |
Dynegy Roseton, LLC, Dynegy Danskammer, LLC, Dynegy Holdings, LLC, Dynegy Northeast Generation, Inc., and Hudson Power, LLC have no trade related accounts receivable. |
[2] |
DH has $8,905,984 in Taxes Receivable which includes $211,892 of a Canadian tax receivable from 2008. |
[3] |
DNE and its subsidiaries Dynegy Danskammer, LLC and Dynegy Roseton, LLC sell power to Dynegy Power Marketing, LLC, a sister non-debtor entity. As of November 30, 2011, DYPM did not owe any accounts receivable to DNE. As of the filing date, DNE had a net accounts payable due to DYPM of $21,193,146, comprised primarily of net swaps due to/from and mark-to-market adjustments. The debtors will maintain these positions until a final determination is made of these bankruptcy cases. DNE is allowed to continue post petition business in ordinary course for all future generation business. |
[4] |
DH has $22,459,909 Intercompany Interest Receivable. The Receivable is interest accruing on the $1.25 billion intercompany note between DH and Dynegy Inc. |
In re Dynegy Holdings, LLC
Case No. 11 - 38111 (CGM)
Reporting Period: November 8 - November 30
PAYMENTS TO INSIDERS AND PROFESSIONALS
MOR - 6
Dynegy Holdings, LLC |
|
Hudson Power, LLC | |||||||||||||||||||||||||||||||||||||||||||||
10001 |
|
65501 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
INSIDERS |
|
|
|
|
|
INSIDERS |
|
|
|
|
| ||||||||||||||||||||||||||||||||||||
NAME |
|
TYPE OF |
|
AMOUNT |
|
TOTAL PAID |
|
|
|
|
|
NAME |
|
TYPE OF |
|
AMOUNT |
|
TOTAL |
|
|
|
|
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
TOTAL PAYMENTS TO INSIDERS |
|
|
|
|
|
|
|
|
|
|
|
TOTAL PAYMENTS TO INSIDERS |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||
[1] No payments were made to Insiders from any of the debtor entities in November. | |||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
PROFESSIONALS |
|
PROFESSIONALS |
| ||||||||||||||||||||||||||||||||||||||||||||
NAME |
|
DATE OF |
|
AMOUNT |
|
AMOUNT |
|
TOTAL PAID |
|
TOTAL |
|
|
NAME |
|
DATE OF |
|
AMOUNT |
|
AMOUNT |
|
TOTAL |
|
TOTAL |
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
TOTAL PAYMENTS TO PROFESSIONALS |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL PAYMENTS TO PROFESSIONALS |
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||
[1] No payments were made to Professionals from any of the debtor entities in November. | |||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||
POST-PETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS | |||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
NAME OF CREDITOR |
|
SCHEDULED |
|
AMOUNT |
|
TOTAL |
|
|
|
|
|
NAME OF CREDITOR |
|
SCHEDULED |
|
AMOUNT |
|
TOTAL |
|
|
|
|
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
TOTAL PAYMENTS |
|
|
|
|
|
|
|
|
|
|
|
TOTAL PAYMENTS |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
[1] None of the debtors have Secured Notes or Leases Payable.
In re Dynegy Holdings, LLC
Case No. 11 - 38111 (CGM)
Reporting Period: November 8 - November 30
PAYMENTS TO INSIDERS AND PROFESSIONALS
MOR - 6
Dynegy Roseton, LLC |
|
Dynegy Danskammer, LLC | |||||||||||||||||||||||||||||||||||||||||||||
65502 |
|
65503 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
INSIDERS |
|
|
|
|
|
INSIDERS |
|
|
|
|
| ||||||||||||||||||||||||||||||||||||
NAME |
|
TYPE OF |
|
AMOUNT |
|
TOTAL |
|
|
|
|
|
NAME |
|
TYPE OF |
|
AMOUNT |
|
TOTAL |
|
|
|
|
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
TOTAL PAYMENTS TO INSIDERS |
|
|
|
|
|
|
|
|
|
|
|
TOTAL PAYMENTS TO INSIDERS |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||
[1] No payments were made to Insiders from any of the debtor entities in November. | |||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
PROFESSIONALS |
|
PROFESSIONALS |
| ||||||||||||||||||||||||||||||||||||||||||||
NAME |
|
DATE OF |
|
AMOUNT |
|
AMOUNT |
|
TOTAL |
|
TOTAL |
|
|
NAME |
|
DATE OF |
|
AMOUNT |
|
AMOUNT |
|
TOTAL |
|
TOTAL |
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
TOTAL PAYMENTS TO PROFESSIONALS |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL PAYMENTS TO PROFESSIONALS |
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||
[1] No payments were made to Professionals from any of the debtor entities in November. | |||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||
POST-PETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS | |||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
NAME OF CREDITOR |
|
SCHEDULED |
|
AMOUNT |
|
TOTAL |
|
|
|
|
|
NAME OF CREDITOR |
|
SCHEDULED |
|
AMOUNT |
|
TOTAL |
|
|
|
|
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
TOTAL PAYMENTS |
|
|
|
|
|
|
|
|
|
|
|
TOTAL PAYMENTS |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
[1] None of the debtors have Secured Notes or Leases Payable.
In re Dynegy Holdings, LLC
Case No. 11 - 38111 (CGM)
Reporting Period: November 8 - November 30
PAYMENTS TO INSIDERS AND PROFESSIONALS
MOR - 6
Dynegy Northeast Generation, Inc.
65500
INSIDERS |
| ||||||
NAME |
|
TYPE OF |
|
AMOUNT |
|
TOTAL |
|
|
|
|
|
|
|
|
|
TOTAL PAYMENTS TO INSIDERS |
|
|
|
|
|
|
|
[1] No payments were made to Insiders from any of the debtor entities in November.
PROFESSIONALS |
| ||||||||||
NAME |
|
DATE OF |
|
AMOUNT |
|
AMOUNT |
|
TOTAL |
|
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL PAYMENTS TO PROFESSIONALS |
|
|
|
|
|
|
|
|
|
|
|
[1] No payments were made to Professionals from any of the debtor entities in November.
POST-PETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS
|
SCHEDULED |
|
AMOUNT |
|
TOTAL |
| |
|
|
|
|
|
|
|
|
TOTAL PAYMENTS |
|
|
|
|
|
|
|
[1] None of the debtors have Secured Notes or Leases Payable.
In re Dynegy Holdings, LLC
Case No. 11 - 38111 (CGM)
Reporting Period: November 8 - November 30
DEBTOR QUESTIONNAIRE
MOR - 7
Must be completed each month. If the answer to any of the questions is |
|
Yes |
|
No |
|
Notes: |
Have any assets been sold or transferred outside the normal course of business this reporting period? |
|
|
|
X |
|
|
Have any funds been disbursed from any account other than a debtor in possession account this reporting period? |
|
|
|
X |
|
|
Is the Debtor delinquent in the timely filing of any post-petition tax returns? |
|
|
|
X |
|
|
Are workers compensation, general liability or other necessary insurance coverages expired or cancelled, or has the debtor received notice of expiration or cancellation of such policies? |
|
|
|
X |
|
|
Is the Debtor delinquent in paying any insurance premium payment? |
|
|
|
X |
|
|
Have any payments been made on pre-petition liabilities this reporting period? |
|
X |
|
|
|
DNE - None other than allowed per approved motions (Payroll, Payroll Taxes, Bank Fees, etc.). |
Are any post- petition receivables (accounts, notes or loans) due from related parties? |
|
X |
|
|
|
DNE - Receivables may exist from time to time on ones books relating to settlements under the EMA Agreement but typically would clear within one day. DH has a receivable from DNE under the Intercompany Revolver Agreement (DIP Facility). |
Are any post-petition payroll taxes past due? |
|
|
|
X |
|
|
Are any post-petition State or Federal income taxes past due? |
|
|
|
X |
|
|
Are any post-petition real estate taxes past due? |
|
|
|
X |
|
|
Are any other post-petition taxes past due? |
|
|
|
X |
|
|
Have any pre-petition taxes been paid during this reporting period? |
|
X |
|
|
|
Sales and Use Tax and Payroll Tax. |
Are any amounts owed to post-petition creditors delinquent? |
|
|
|
X |
|
|
Are any wage payments past due? |
|
|
|
X |
|
|
Have any post-petition loans been received by the Debtor from any party? |
|
X |
|
|
|
Loans received by DNE from DH under Intercompany Revolver. |
Is the Debtor delinquent in paying any U.S. Trustee fees? |
|
|
|
X |
|
|
Is the Debtor delinquent with any court ordered payments to attorneys or other professionals? |
|
|
|
X |
|
|
Have the owners or shareholders received any compensation outside of the normal course of business? |
|
|
|
X |
|
|
[1] This Questionnaire covers Dynegy Holdings, LLC, Dynegy Northeast Generation, Inc., Dynegy Danskammer, LLC, Dynegy Roseton, LLC, and Hudson Power, LLC.