Attached files

file filename
8-K - CURRENT REPORT - CIMAREX ENERGY COv302722_8k.htm

Cimarex Energy Reports Fourth-Quarter and Full-Year 2011 Results



-- Company announces 2011 fourth quarter net income of $116.9 million



-- Quarterly production of 601.4 million cubic feet equivalent per day



-- Record year-end proved reserves of 2.05 trillion cubic feet equivalent

DENVER, Feb. 15, 2012 /PRNewswire/ -- Cimarex Energy Co. (NYSE: XEC) today reported fourth-quarter 2011 net income of $116.9 million, or $1.36 per diluted share. This compares to fourth-quarter 2010 earnings of $117.6 million, or $1.37 per diluted share.

Oil, gas and natural gas liquids (NGLs) revenue in the fourth quarter of 2011 totaled $417.5 million, a 6% increase compared to $394.7 million in the same period of 2010. Fourth-quarter 2011 cash flow from operations was $310.2 million versus $318.3 million a year ago(1).

Fourth-quarter 2011 production volumes averaged 601.4 million cubic feet equivalent (MMcfe) per day as compared to fourth-quarter 2010 record output of 604.5 MMcfe per day. Notably fourth-quarter 2011 Permian and Mid-Continent volumes hit an all-time high of 531.1 MMcfe per day, growing 17% over the same period in 2010. Fourth-quarter 2011 production volumes were 56% gas, 27% oil and 17% NGLs.

For the year-ended December 31, 2011, net income totaled $529.9 million, or $6.15 per diluted share, as compared to $574.8 million, or $6.70 per share, for 2010. Full-year 2011 cash flow from operations totaled $1.31 billion versus $1.19 billion for 2010
(1).

Proved reserves grew 9% to 2.05 Tcfe. Adjusting for the impact of property sales, proved reserves increased 23%. Reserves added through drilling replaced 272% of production.

Full-year 2011 investment for exploration and development totaled $1.58 billion. Funding of the capital program was largely provided by cash flow and property sales. Long-term debt at December 31, 2011 was $405 million. Debt to total capitalization ratio at quarter-end was 11%(2).

2012 Outlook

Full-year 2012 Mid-Continent and Permian production volumes are projected to grow 19-25% above 2011, averaging between 580-610 MMcfe/d. Gulf Coast volumes, assuming no drilling contribution, are projected to average 35-40 MMcfe/d for 2012, or 6% of total estimated company volumes. Total company 2012 volumes are projected to average 615-650 MMcfe/d, or 4%-10% growth over 2011.

First-quarter 2012 Mid-Continent and Permian production volumes are projected to increase 25%-28% over first-quarter 2011, to within a range of 550-565 MMcfe/d. Gulf Coast volumes, assuming no drilling contribution, are projected to average 45-50 MMcfe/d for the first quarter of 2012. Total company first-quarter 2012 volumes are projected to average 595-615 MMcfe/d.

Full-year 2012 capital expenditures are expected to range from $1.4-$1.6 billion. Nearly all the 2012 capital is directed towards oil drilling or liquids-rich gas in the Permian and Cana-Woodford. We have a large inventory of drilling opportunities, limited lease expirations and few service commitments. Actual amount invested will depend on our calculated rate of return which is significantly influenced by commodity prices.

An approximate break down of the mid-point of our potential 2012 E&D capital investment and actual 2011 by region is provided below.


  ($ in millions)

2012 E&D Estimate


    2011 E&D    

Permian

$ 775

52%


$ 731

46%

Mid-Continent

625

42%


741

47%

Gulf Coast

80

5%


95

6%

Other

20

1%


13

1%


$1,500

100%


$ 1,580

100%




Expenses for 2012 are expected to fall within the following ranges:


Expenses ($/Mcfe):



Production expense

$1.05 -  $1.25


Transportation expense

0.28  -  0.33


DD&A and ARO accretion

2.00  -  2.15


General and administrative expense

0.20  -  0.25


Taxes other than income (% of oil and gas revenue)

7.0%  -  8.0%




Proved Reserves

Year-end 2011 proved reserves grew 9% to 2.05 trillion cubic feet equivalent (Tcfe), up from 1.88 Tcfe at year-end 2010. The increase was achieved despite selling 226 Bcfe of proved reserves, the majority of which was related to the Sublette County Wyoming Riley Ridge gas plant project. Adjusting for the impact of property sales, proved reserves increased 23%. Proved reserves are 82% developed at year-end 2011 as compared to 77% at year-end 2010.

Reserves added from extensions and discoveries totaled 587 billion cubic feet equivalent (Bcfe), replacing 272% of production. Reserve additions were comprised of 45% oil and natural gas liquids (liquids) and 55% gas. With continued focus on liquids rich production, the amount of proved reserves comprised of liquids at year-end 2011 increased to 41% as compared to 33% at year-end 2010. Proved reserves at year-end 2011 include 863 Bcfe in our western Oklahoma, Cana-Woodford shale play comprised of 492 Bcfe of proved developed and 371 Bcfe of proved undeveloped reserves.


Gas

Oil

NGLs

Total


(Bcf)

(MBbl)

(MBbl)

(Bcfe)

Total proved reserves





Beginning of year

1,254.2

63,656

41,310

1,884.0

Revisions of previous estimates

(36.1)

(2,062)

6,865

(7.2)

Extensions & discoveries

321.4

21,253

23,019

587.0

Purchase of reserves

13.5

308

1,430

23.9

Production

(120.1)

(9,778)

(6,236)

(216.2)

Sales of properties

(216.5)

(1,055)

(573)

(226.3)

End of year

1,216.4

72,322

65,815

2,045.2






Proved developed reserves





Year-end 2010

911.9

60,231

31,051

1,459.6

Year-end 2011

989.5

68,250

44,755

1,667.5







2011

2010

% Chg.


Pre-tax PV-10 ($ in millions) (3)

$4,594.9

$3,616.6

27%


Standardized Measure ($ in millions)

$3,139.8

$2,515.3

25%







Average prices used in Standardized Measure (4)





Gas price per Mcf

$3.79

$4.12

-8%


Oil price per barrel

$89.64

$75.35

19%


NGL price per barrel

$41.70

$33.89

23%




PROVED RESERVES BY REGION












Gas


Oil


NGL


Total



(Bcf)


(MBbls)


(MBbls)


(Bcfe)











Mid-Continent

939.5


17,438


55,268


1,375.7


Permian Basin

245.2


53,162


9,378


620.4


Gulf Coast/Other

31.7


1,722


1,169


49.1



1,216.4


72,322


65,815


2,045.2



Other

In the fourth-quarter 2011 and into February 2012 we entered into oil collars covering 2012 production. Cimarex currently has oil contracts covering on average approximately 14,000 barrels of oil per day for the balance of 2012. The following table summarizes the open hedge positions:

         Oil Contracts










Weighted Average Price

Period


Type


Daily Volume(5)


Index(6)


Floor


Ceiling

Month of Feb. 12


Collar


9,000


WTI


$

80.00


$

118.48

Months of  Mar.-Dec. 12


Collar


14,000


WTI


$

80.00


$

119.35




Cimarex accounts for commodity contracts using the mark-to-market (through income) accounting method. Fourth-quarter 2011 net cash receipts on gas swaps were $2.9 million.

Exploration and Development Activity

Cimarex's drilling activities are conducted within two main areas: Permian Basin and Mid-Continent. Permian activity is primarily directed to the Delaware Basin of southeast New Mexico and West Texas. The majority of our Mid-Continent drilling is in the western Oklahoma Cana-Woodford shale.

Cimarex drilled and completed 331 gross (174 net) wells during 2011, investing $1.58 billion on exploration and development. Of total expenditures, 47% were invested in projects located in the Mid-Continent area; 46% in the Permian Basin; and 7% in the Gulf Coast and other.

Wells Drilled and Completed by Region







For the Three Months


For the Twelve Months


Ended December 31,


Ended December 31,


2011

2010


2011

2010

Gross wells






Permian Basin

34

31


140

92

Mid-Continent

52

34


180

114

Gulf Coast/Other

3

2


11

13


89

67


331

219

Net wells






Permian Basin

21

27


100

74

Mid-Continent

12

9


64

44

Gulf Coast/Other

3

1


10

11


36

37


174

129

% Gross wells completed as producers

97%

99%


96%

95%



At year-end 11 net wells were drilled and awaiting completion: five Mid-Continent and six Permian Basin. Cimarex currently has 24 operated rigs running; 12 in the Permian Basin and 12 in the Mid-Continent.

Permian Basin

Cimarex drilled and completed 140 gross (100 net) Permian Basin wells during 2011, completing 96% as producers. At quarter-end, 8 gross (6 net) wells were awaiting completion. Drilling principally occurred in the Delaware Basin of Texas and southeast New Mexico, mainly targeting Bone Spring, Paddock and Wolfcamp formations. Fourth-quarter 2011 Permian production averaged 215.0 MMcfe/d, an increase of 18% over fourth-quarter 2010, which included 24% growth in oil volumes to 19,123 barrels per day.

Full-year 2011 New Mexico Bone Spring wells drilled and completed totaled 63 gross (40 net). Per-well 30-day gross production from the 2011 Bone Spring wells averaged 530 barrels equivalent (Boe) per day (84% oil). Seventeen of these wells were brought on in the fourth-quarter with an average per-well 30-day gross rate of 597 Boe per day (85% oil). Texas Third Bone Spring drilling totaled 17 gross (14 net) wells, which on average had per-well 30-day gross production rates of 730 barrels equivalent per day (73% oil).

Cimarex continues evaluating multiple shale intervals in the Delaware Basin including the Wolfcamp, Avalon and Cisco/Canyon. The majority of the drilling to date has been focused on the Wolfcamp.

In the fourth-quarter, four horizontal Wolfcamp wells were brought on production in southern Eddy County New Mexico (White City) and northern Culberson County Texas. The wells brought on in the fourth-quarter had first-30 day production rates averaging 6.8 MMcfe/d, comprised of 38% gas, 31% oil and 31% NGL. On average these wells have the highest oil contribution of the wells drilled to date in the Wolfcamp. For 2011 Cimarex drilled and completed 11 gross (10 net) horizontal Wolfcamp wells, bringing total wells in the play to 18 gross (16.8 net). First 30-day production from all the wells has averaged over 6.5 MMcfe/d, comprised of 44% gas, 24% oil and 32% NGL.

Mid-Continent

For 2011 Cimarex drilled and completed 180 gross (64 net) wells, completing 100% as producers. At year-end, 15 gross (5.5 net) wells were awaiting completion. Mid-Continent production averaged 316.1 MMcfe/d for the fourth quarter of 2011, a 17% increase over fourth-quarter 2010 average of 271.0 MMcfe/d.

The majority of the current year drilling activity has been in the Anadarko Basin, Cana-Woodford shale play, where Cimarex drilled and completed 154 gross (49 net) wells. At year-end 13 gross (4.9 net) wells were being completed or awaiting completion in this area.

Since the Cana play began in late 2007, Cimarex has participated in 330 gross (119 net) wells. Of total wells, 297 gross (105 net) were on production at year-end and the remainder were either in the process of being drilled or awaiting completion. Fourth-quarter 2011 net production from Cana-Woodford averaged 157.9 MMcfe/d, a 59% increase versus the fourth-quarter 2010 average of 99.5 MMcfe/d.

Gulf Coast

During 2011 Cimarex drilled 11 gross (9.6 net) Yegua/Cook Mountain wells, of which three gross (2.5 net) were successful. Gulf Coast production averaged 68.9 MMcfe/d for the fourth quarter of 2011, a 54% decrease as compared to the fourth-quarter 2010 average of 149.9 MMcfe/d. The decreased output is a result of lack of exploration success in the 2011 drilling program and natural decline in highly-productive wells drilled near Beaumont, Texas.

Production by Region

Cimarex's average daily production by commodity and region is summarized below:


For the Three Months Ended


For the Twelve Months Ended


December 31,


December 31,


2011


2010


2011


2010

Gas (Mcf per day)








Permian Basin

77,731


71,987


73,557


71,519

Mid-Continent

218,576


195,791


202,953


194,149

Gulf Coast/Other

37,891


73,725


52,567


98,204


334,198


341,503


329,077


363,872









Oil (Barrels per day)








Permian Basin

19,123


15,429


16,770


13,963

Mid-Continent

5,843


4,934


5,692


4,680

Gulf Coast/Other

2,465


6,774


4,327


8,326


27,431


27,137


26,789


26,969

NGL (Barrels per day)








Permian Basin

3,761


2,943


3,365


1,686

Mid-Continent

10,409


7,593


9,255


5,518

Gulf Coast/Other

2,937


6,166


4,466


4,501


17,107


16,702


17,086


11,705

Total Equivalent (Mcfe per day)








Permian Basin

215,035


182,219


194,367


165,413

Mid-Continent

316,088


270,953


292,635


255,337

Gulf Coast/Other

70,306


151,365


105,321


175,168


601,429


604,537


592,323


595,918



Conference call and web cast

Cimarex will also host a conference call today at 11:00 a.m. Mountain Time (1:00 p.m. Eastern Time). To access the live, interactive call, please dial (877) 789-9039 and reference call ID # 42100453 ten minutes before the scheduled start time. A digital replay will be available for one week following the live broadcast at (855) 859-2056 and by using the conference ID # 42100453. The listen-only web cast of the call will be accessible via www.cimarex.com.

Investor Presentation

For more details on Cimarex's full-year 2011 financial and operating results, please refer to the year-end investor presentation available at www.cimarex.com on the Investor Relations-Presentation page.

About Cimarex Energy

Denver-based Cimarex Energy Co. is an independent oil and gas exploration and production company with principal operations in the Mid-Continent and Permian Basin areas of the U.S.

This communication contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations and beliefs and are subject to a number of risks, uncertainties and assumptions that could cause actual results to differ materially from those described in the forward-looking statements. These risks and uncertainties are more fully described in SEC reports filed by Cimarex. While Cimarex makes these forward-looking statements in good faith, management cannot guarantee that anticipated future results will be achieved. Cimarex assumes no obligation and expressly disclaims any duty to update the information contained herein except as required by law.

----------------------------------------------------------------

  1. Cash flow from operations is a non-GAAP financial measure. See below for a reconciliation of the related amounts.
  2. Reconciliation of debt to total capitalization, which is a non-GAAP measure, is: long-term debt of $405 million divided by long-term debt of $405 million plus stockholders' equity of $3,130.6 million.
  3. Pre-tax PV-10% is a non-GAAP financial measure. Pre-tax PV-10% is comparable to the standardized measure, which is the most directly comparable GAAP financial measure. Pre-tax PV-10% is computed on the same basis as the standardized measure but without deducting future income taxes. As of December 31, 2011 and 2010, Cimarex's discounted future income taxes were $1,455.1 million and $1,101.3 million, respectively. Cimarex's standardized measure of discounted future net cash flows was $3,139.8 million at year-end 2011 and $2,515.3 million at year-end 2010. Cimarex believes pre-tax PV-10% is a useful measure for investors for evaluating the relative monetary significance of its oil and natural gas properties. Cimarex further believes investors may utilize its pre-tax PV-10% as a basis for comparison of the relative size and value of its reserves to other companies because many factors that are unique to each individual company impact the amount of future income taxes to be paid. However, pre-tax PV-10% is not a substitute for the standardized measure of discounted future net cash flows. Cimarex's pre-tax PV-10% and the standardized measure of discounted future net cash flows do not purport to present the fair value of its oil and natural gas reserves.
  4. Year-end 2011 reserve estimates are based on trailing 12-month average prices of $4.12 per MMBtu of natural gas (Henry Hub) and $96.06 per barrel of oil (WTI).
  5. Average daily volume in barrels per day.
  6. WTI refers to West Texas Intermediate oil price as quoted on the New York Mercantile Exchange.


RECONCILIATION OF CASH FLOW FROM OPERATIONS














For the Three Months Ended


For the Twelve Months Ended




December 31,


December 31,




2011


2010


2011


2010














(in thousands)






Net cash provided by operating activities

$

320,752

$

243,764

$

1,292,275

$

1,130,432


Change in operating assets










   and liabilities


(10,578)


74,486


22,686


57,699











Cash flow from operations

$

310,174

$

318,250

$

1,314,961

$

1,188,131














Management believes that the non-GAAP measure of cash flow from operations is useful information for investors because it is used internally and is accepted by the investment community as a means of measuring the company's ability to fund its capital program. It is also used by professional research analysts in providing investment recommendations pertaining to companies in the oil and gas exploration and production industry.



PRICE AND PRODUCTION DATA*














For the Three Months Ended


For the Twelve Months Ended




December 31,


December 31,




2011


2010


2011


2010












Total gas production - Mcf


30,746,238


31,418,250


120,112,992


132,813,364


Gas volume - Mcf per day


334,198


341,503


329,077


363,872


Gas price - per Mcf  


$3.90


$4.18


$4.42


$4.92












Total oil production - barrels


2,523,676


2,496,635


9,777,923


9,843,743


Oil volume - barrels per day


27,431


27,137


26,789


26,969


Oil price - per barrel


$92.76


$82.33


$93.00


$76.76












Total NGL production - barrels


1,573,862


1,536,558


6,236,238


4,272,381


NGL volume - barrels per day  


17,107


16,702


17,086


11,705


NGL price - per barrel


$40.29


$37.59


$42.31


$34.91













*

During the first quarter of 2010 we began separately reporting NGL sales and production volumes. The determination of whether to record and separately disclose NGL volumes is based on where title transfer occurs during processing of the well stream. New gas processing contracts related to new drilling activity and ongoing contractual amendments have resulted in title of NGL volumes being conveyed to the Company. As a consequence, reported gas and NGL volumes and prices between periods may not be comparable.



OIL AND GAS CAPITALIZED EXPENDITURES














For the Three Months Ended


For the Twelve Months Ended




December 31,


December 31,




2011


2010


2011


2010














(in thousands)






Acquisitions:










Proved

$

1,467

$

1,415

$

23,071

$

15,220


Unproved


1,900


3,055


22,327


24,552




3,367


4,470


45,398


39,772












Exploration and development:










Land and Seismic


17,453


16,207


164,285


128,283


Exploration and development


382,980


257,264


1,415,774


870,651




400,433


273,471


1,580,059


998,934












Sale proceeds:










Proved*


(5,800)


38


(107,992)


(24,016)


Unproved


(7,381)


(302)


(9,352)


(4,219)




(13,181)


(264)


(117,344)


(28,235)













$

390,619

$

277,677

$

1,508,113

$

1,010,471













*

The positive amount in the fourth-quarter 2010 proved sales proceeds reflects purchase price adjustments related to dispositions in the second quarter 2010.



CONDENSED STATEMENTS OF OPERATIONS (unaudited)














For the Three Months Ended


For the Twelve Months Ended




December 31,


December 31,




2011


2010


2011


2010














(In thousands, except per share data)











Revenues:










Gas sales

$

120,003

$

131,385

$

530,334

$

653,793


Oil sales


234,105


205,560


909,344


755,618


NGL sales


63,414


57,760


263,842


149,151


Gas gathering, processing and other, net


12,749


13,324


54,369


55,121




430,271


408,029


1,757,889


1,613,683

Costs and expenses:










Depreciation, depletion, amortization and accretion


114,135


84,497


401,912


311,544


Production


65,490


54,666


247,048


194,015


Transportation


16,800


14,892


61,829


49,968


Gas gathering and processing


4,207


4,980


18,209


22,162


Taxes other than income


27,843


32,919


126,468


121,781


General and administrative


10,522


12,484


45,256


48,620


Stock compensation, net


4,987


3,341


18,949


12,353


(Gain) loss on derivative instruments, net


1,031


8,218


(10,322)


(62,696)


Other operating, net


2,168


2,254


10,263


4,575




247,183


218,251


919,612


702,322











Operating income


183,088


189,778


838,277


911,361











Other (income) and expense:










Interest expense


7,348


7,283


29,539


29,764


Amortization of deferred financing costs


664


1,708


6,072


6,849


Capitalized interest


(7,227)


(7,247)


(29,057)


(29,215)


Gain on early extinguishment of debt





(3,776)


Other, net


(2,532)


(3,202)


(9,758)


(5,992)











Income before income tax


184,835


191,236


841,481


913,731

Income tax expense


67,966


73,651


311,549


338,949











Net income

$

116,869

$

117,585

$

529,932

$

574,782











Earnings per share to common stockholders:




















Basic

$

1.36

$

1.38

$

6.17

$

6.74


Diluted

$

1.36

$

1.37

$

6.15

$

6.70











Dividends per share

$

0.10

$

0.08

$

0.40

$

0.32











Shares attributable to common stockholders:










Unrestricted common shares outstanding


83,755


83,335


83,755


83,335


Diluted common shares


84,106


83,758


84,153


83,787











Shares attributable to common stockholders and participating securities:










Basic shares outstanding


85,834


85,330


85,834


85,330


Fully diluted shares


86,185


85,752


86,232


85,782



CONDENSED CASH FLOW STATEMENTS (unaudited)






















For the Three Months Ended


For the Twelve Months Ended








December 31,


December 31,








2011


2010


2011


2010






















(In thousands)















Cash flows from operating activities:










Net income


$

116,869

$

117,585

$

529,932

$

574,782


Adjustment to reconcile net income to net cash











provided by operating activities:












Depreciation, depletion, amortization and accretion


114,135


84,497


401,912


311,544




Deferred income taxes


68,636


78,934


357,622


292,612




Stock compensation, net


4,987


3,341


18,949


12,353




Derivative instruments, net


3,925


29,058


(3,611)


(10,598)




Changes in non-current assets and liabilities


699


2,265


4,418


12,772




Amortization of deferred financing costs













and other, net


923


2,570


5,739


(5,334)


Changes in operating assets and liabilities:












Increase in receivables, net


(16,403)


(79,022)


(48,632)


(83,386)




(Increase) decrease in other current assets


1,857


34,219


32,593


34,250




Increase (decrease) in accounts payable and













accrued liabilities


25,124


(29,683)


(6,647)


(8,563)






Net cash provided by operating activities


320,752


243,764


1,292,275


1,130,432

Cash flows from investing activities:










Oil and gas expenditures


(409,483)


(268,215)


(1,562,159)


(959,751)


Sales of oil and gas assets


13,181


264


117,344


28,235


Sales of other assets


174


165


112,011


5,840


Other expenditures


(26,592)


(12,941)


(96,642)


(51,882)






Net cash used by investing activities


(422,720)


(280,727)


(1,429,446)


(977,558)

Cash flows from financing activities:










Net increase (decrease) in bank debt


55,000



55,000


(25,000)


Decrease in other long-term debt





(19,450)


Financing costs incurred


(31)



(7,379)


(101)


Dividends paid


(8,583)


(6,837)


(32,581)


(25,499)


Issuance of common stock and other


828


9,830


10,411


28,758






Net cash provided by (used by) financing activities


47,214


2,993


25,451


(41,292)

Net change in cash and cash equivalents


(54,754)


(33,970)


(111,720)


111,582

Cash and cash equivalents at beginning of period


57,160


148,096


114,126


2,544

Cash and cash equivalents at end of period

$

2,406

$

114,126

$

2,406

$

114,126



CONDENSED BALANCE SHEETS (unaudited)






December 31,


December 31,

Assets


2011


2010










(In thousands, except share data)

Current assets:






Cash and cash equivalents

$

2,406

$

114,126


Receivables, net


359,409


310,968


Oil and gas well equipment and supplies


85,141


81,871


Deferred income taxes


2,723


4,293


Derivative instruments



5,731


Other current assets


8,216


44,079



Total current assets


457,895


561,068

Oil and gas properties at cost, using the full cost method of accounting:






Proved properties


9,933,517


8,421,768


Unproved properties and properties under development,







not being amortized


607,219


547,609





10,540,736


8,969,377


Less – accumulated depreciation, depletion and amortization


(6,414,528)


(6,047,019)



Net oil and gas properties


4,126,208


2,922,358

Fixed assets, net


118,215


156,579

Goodwill


691,432


691,432

Other assets, net


34,827


26,810




$

5,428,577

$

4,358,247

Liabilities and Stockholders’ Equity





Current liabilities:






Accounts payable

$

79,788

$

47,242


Accrued liabilities


385,651


320,989


Derivative instruments


245


9,587


Revenue payable


150,655


134,495



Total current liabilities


616,339


512,313

Long-term debt


405,000


350,000

Deferred income taxes


974,932


619,040

Other liabilities


301,693


267,062

Stockholders’ equity:






Preferred stock, $0.01 par value, 15,000,000 shares







authorized, no shares issued




Common stock, $0.01 par value, 200,000,000 shares authorized,







85,774,084 and 85,234,721 shares issued, respectively


858


852


Paid-in capital


1,908,506


1,883,065


Retained earnings


1,221,263


725,651


Accumulated other comprehensive income (loss)


(14)


264





3,130,613


2,609,832




$

5,428,577

$

4,358,247





CONTACT: Mark Burford, Vice President - Capital Markets and Planning of Cimarex Energy Co., +1-303-295-3995