Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - IMAGE ENTERTAINMENT INCFinancial_Report.xls
EX-10.2 - EXHIBIT 10.2 - IMAGE ENTERTAINMENT INCex10_2.htm
EX-31.1 - EXHIBIT 31.1 - IMAGE ENTERTAINMENT INCex31_1.htm
EX-32.2 - EXHIBIT 32.2 - IMAGE ENTERTAINMENT INCex32_2.htm
EX-32.1 - EXHIBIT 32.1 - IMAGE ENTERTAINMENT INCex32_1.htm
EX-31.2 - EXHIBIT 31.2 - IMAGE ENTERTAINMENT INCex31_2.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 

 
FORM 10-Q
 
(Mark one)
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2011.
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from ________ to ________.
 
Commission File Number:  000-11071

IMAGE ENTERTAINMENT, INC.
(Exact name of registrant as specified in its charter) 

 
Delaware   84-0685613
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification Number)
 
20525 Nordhoff Street, Suite 200, Chatsworth, California 91311
(Address of principal executive offices) (Zip code)
 
(818) 407-9100
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES þ NO o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES þ NO o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer o Non-accelerated filer o Smaller reporting company þ
 
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o     No þ

Number of shares outstanding of the issuer’s common stock on February 6, 2012:  256,402,133
 


 
 

 
 
IMAGE ENTERTAINMENT, INC.
 
PART I.
FINANCIAL INFORMATION
 
 
 
 
Item 1.
 
     
 
(a)
4
     
 
(b)
6
     
 
(c)
7
     
 
(d)
9
     
Item 2.
21
 
 
 
Item 3.
29
     
Item 4.
29
     
PART II.
OTHER INFORMATION
 
 
 
 
Item 1.
30
     
Item 1A.
30
 
 
 
Item 2.
30
 
 
 
Item 3.
30
 
 
 
Item 4.
30
 
 
 
Item 5.
30
 
 
 
Item 6.
31
 
 
 
32
 
 
2

 
FORWARD-LOOKING STATEMENTS
 
This Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2011 (or Quarterly Report) of Image Entertainment, Inc. (or we, us, our, or Image) includes forward-looking statements that involve risks and uncertainties within the meaning of the Private Securities Litigation Reform Act of 1995.  Other than statements of historical fact, all statements made in this Quarterly Report are forward-looking, including, but not limited to, statements regarding industry prospects, future results of operations or financial position, and statements of our intent, belief and current expectations about our strategic direction, prospective and future financial results and condition.  In some cases, forward-looking statements may be identified by words such as “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” “future,” “intend,” “project” or similar words.  Forward-looking statements involve risks and uncertainties that are inherently difficult to predict, which could cause actual outcomes and results to differ materially from our expectations, forecasts and assumptions.

All forward-looking statements should be evaluated with the understanding of inherent uncertainty.  The inclusion of such forward-looking statements should not be regarded as a representation that contemplated future events, plans or expectations will be achieved.  Unless otherwise required by law, we undertake no obligation to release publicly any updates or revisions to any such forward-looking statements that may reflect events or circumstances occurring after the date of this Quarterly Report.  Important factors that could cause or contribute to such material differences include those discussed in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K filed on June 29, 2011, as amended on July 29, 2011.  You are cautioned not to place undue reliance on such forward-looking statements.

 
3

 


IMAGE ENTERTAINMENT, INC.
 
(unaudited)
 
December 31, 2011 and March 31, 2011
 
   
ASSETS  
             
(In thousands)
 
December 31, 2011
   
March 31, 2011
 
Current assets:
           
Cash
  $ 304     $ 333  
Accounts receivable, net of reserve for returns, allowances and provision for doubtful accounts of $7,293 - December 31, 2011; $8,462 - March 31, 2011
    16,746       20,268  
Inventories
    14,027       13,709  
Royalty and distribution fee advances
    13,719       12,665  
Prepaid expenses and other current assets
    751       607  
Total current assets
    45,547       47,582  
Noncurrent inventories, principally production costs
    581       1,053  
Noncurrent royalty and distribution fee advances
    16,903       15,480  
Property, equipment and improvements, net
    752       605  
Intangible assets, net
    1,632       2,144  
Goodwill
    6,762       6,762  
Other assets
    86       86  
Total assets
  $ 72,263     $ 73,712  
 
See accompanying notes to consolidated financial statements
 
 
4


IMAGE ENTERTAINMENT, INC.
 
(unaudited)
 
December 31, 2011 and March 31, 2011
 
   
LIABILITIES, PREFERRED STOCK AND STOCKHOLDERS' EQUITY  
   
(In thousands)
 
December 31, 2011
   
March 31, 2011
 
Current liabilities:
           
Accounts payable
  $ 10,060     $ 6,781  
Accrued liabilities
    5,710       7,828  
Accrued royalties and distribution fees
    22,280       23,055  
Deferred revenue
    3,697       5,331  
Revolving credit facility
    8,479       6,116  
Current portion of long-term debt, less debt discount
    623       1,795  
Stock warrant
          72  
Total current liabilities
    50,849       50,978  
Noncontrolling interest liability
    2,524       2,603  
Series B cumulative preferred stock dividends accrued
    5,964       3,546  
Long-term debt, less current portion, less debt discount
    497       1,443  
Total liabilities
    59,834       58,570  
Commitments and Contingencies
               
Series B cumulative preferred stock, $0.0001 par value, 30,000 shares authorized; 22,600 issued and outstanding at December 31, 2011 and March 31, 2011, respectively, with a liquidation preference of $28.6 million and $26.1 million as of December 31, 2011 and March 31, 2011, respectively
    5,839       5,839  
Series C junior participating preferred stock, $0.0001 par value, 67,933.4 shares authorized at December 31, 2011 and March 31, 2011; none issued and outstanding at December 31, 2011 and March 31, 2011, respectively
           
Stockholders' equity:
               
Common stock, $0.0001 par value, 500 million shares authorized at December 31, 2011 and March 31, 2011, respectively; 256,402,000 and 255,602,000 issued and outstanding at December 31, 2011 and March 31, 2011, respectively
    26       26  
Additional paid-in capital
    66,028       65,000  
Accumulated deficit
    (59,464 )     (55,723 )
Total stockholders' equity
    6,590       9,303  
Total liabilities, preferred stock and stockholders’ equity
  $ 72,263     $ 73,712  

See accompanying notes to consolidated financial statements
 
 
5

 
IMAGE ENTERTAINMENT, INC.

(unaudited)
 
For the Three and Nine Months Ended December 31, 2011 and 2010  
   
             
   
Three Months Ended
   
Nine Months Ended
 
(In thousands, except per share data)
 
December 31, 2011
   
December 31, 2010
   
December 31, 2011
   
December 31, 2010
 
NET REVENUES
  $ 34,553     $ 27,669     $ 78,225     $ 63,301  
COST OF SALES
    27,069       21,283       60,753       49,138  
Gross profit
    7,484       6,386       17,472       14,163  
SELLING, GENERAL AND ADMINISTRATIVE  EXPENSES:
                               
Selling expenses
    2,043       1,869       6,323       4,618  
General and administrative expenses
    3,361       3,193       11,319       9,662  
Total selling, general and administrative expenses
    5,404       5,062       17,642       14,280  
INCOME (LOSS) FROM OPERATIONS
    2,080       1,324       (170 )     (117 )
OTHER EXPENSE (INCOME):
                               
Interest expense, net
    293       315       809       621  
Other expense (income)
    41       (1,289 )     176       (2,195 )
Total other expense (income)
    334       (974 )     985       (1,574 )
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES
    1,746       2,298       (1,155 )     1,457  
PROVISION FOR INCOME TAXES
    144       106       168       137  
NET INCOME (LOSS)
    1,602       2,192       (1,323 )     1,320  
Dividend on Series B preferred stock
    839       804       2,418       2,240  
NET INCOME (LOSS) APPLICABLE TO COMMON SHAREHOLDERS
  $ 763     $ 1,388     $ (3,741 )   $ (920 )
NET INCOME (LOSS) PER COMMON SHARE:
                               
Net income (loss) per common share – basic and diluted
  $ 0.00     $ 0.01     $ (0.01 )   $ (0.01 )
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING:
                               
Basic and diluted
    255,822       135,414       255,675       62,587  

See accompanying notes to consolidated financial statements
 
 
6

 
IMAGE ENTERTAINMENT, INC.

(unaudited)
 
For the Nine Months Ended December 31, 2011 and 2010  
   
             
(In thousands)
 
2011
   
2010
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income (loss)
  $ (1,323 )   $ 1,320  
Adjustments to reconcile net income (loss) to net cash used in operating activities:
               
Amortization of production costs
    3,520       3,195  
Depreciation and other amortization
    416       478  
Amortization of debt discount and deferred financing costs
    545       210  
Amortization of intangible assets
    512       237  
Provision for doubtful accounts
    5       24  
Provision (benefit) for lower of cost or market inventory write-downs
    773       (427 )
Accelerated amortization and fair value write-down of advance royalty and distribution fees
    713       1,666  
Change in fair values of warrant and purchase rights
    (72 )     (2,177 )
Stock-based compensation expense
    1,028       219  
Gain on disposal of property, equipment and improvements
          (19 )
Noncash consideration for investment banking services received
          76  
Change in fair value of noncontrolling interest liability
    (79 )     151  
Changes in assets and liabilities associated with operating activities:
               
Accounts receivable
    3,517       (544 )
Inventories
    (1,495 )     822  
Royalty and distribution fee advances
    (3,690 )     (4,580 )
Production cost expenditures
    (2,644 )     (2,235 )
Prepaid expenses and other assets
    (479 )     (34
Accounts payable, accrued royalties, fees and liabilities
    709       4,217  
Deferred revenue
    (1,634 )     (3,481 )
Net cash provided by (used in) operating activities
    322       (882 )
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Capital expenditures
    (385 )     (35 )
Acquisition of business
          (1,044 )
Net cash used in investing activities
  $ (385 )   $ (1,079 )
 
 
7

 
IMAGE ENTERTAINMENT, INC.

(unaudited)
 
For the Nine Months Ended December 31, 2011 and 2010  
   
             
(In thousands)
 
2011
   
2010
 
CASH FLOWS FROM FINANCING ACTIVITIES:
           
Borrowings under revolving credit facility
  $ 51,433     $ 44,367  
Repayments of borrowings under revolving credit facility
    (49,070 )     (44,623 )
Repayments of long-term debt
    (2,329 )     (179 )
Proceeds from long-term debt
          2,282  
Net cash provided by financing activities
    34       1,847  
NET DECREASE IN CASH:
    (29 )     (114 )
Cash at beginning of period
    333       460  
Cash at end of period
  $ 304     $ 346  
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
Cash paid during the period for interest
  $ 344     $ 246  
Cash paid during the period for income taxes
  $ 56     $ 17  

See accompanying notes to consolidated financial statements
 
 
8

 
Image Entertainment, Inc.
(Unaudited)
 
Note 1.
Basis of Presentation.
                 
We are a leading independent licensee and distributor of entertainment programming in North America.  We release our library of exclusive content on a variety of formats and platforms, including DVD, Blu-ray Disc® (or Blu-ray), digital (video-on-demand (or VOD), electronic sell-through (or EST) and streaming), broadcast television, cable or satellite (including VOD and pay-per-view), theatrical and non-theatrical (airplanes, libraries, hotels and cruise ships) exploitation.

The accompanying consolidated financial statements include the accounts of Image Entertainment, Inc. and its majority-owned subsidiary Image/Madacy Home Entertainment, LLC (or collectively, we, our or us).

The balance sheet as of March 31, 2011 included in this report, which has been derived from audited financial statements, and the accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (or U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities Exchange Commission.  Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete financial statements.  All significant intercompany balances and transactions as of and for the three and nine months ended December 31, 2011 and as of March 31, 2011 have been eliminated in consolidation.

In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included.  Due to the seasonal nature of our business and other factors, including the strength of our new release schedule, interim results are not necessarily indicative of the results that may be expected for the entire fiscal year.  The accompanying financial information should, therefore, be read in conjunction with the consolidated financial statements and the notes thereto in our Annual Report on Form 10-K filed on June 29, 2011, as amended on July 29, 2011.  Note 1 of our audited consolidated financial statements included in our Annual Report on Form 10-K contains a summary of our significant accounting policies.

Given our history of losses, negative cash flows and negative working capital, it is possible that we will find it necessary to supplement our sources of working capital with additional financing to sustain operations.  Future capital requirements will depend on many factors, including our rate of revenue growth and acquisition of programming content.  To the extent that existing capital resources and sales growth are not sufficient to fund future activities, we may need to raise funds through private equity offerings, debt-financing and public financing, as well as to limit cash outflows through monitoring and controlling our expenditures.  Additional funds may not be available on terms favorable to us or at all.  Failure to raise additional capital, if and when needed, could have a material adverse effect on our financial position, results of operations, and cash flows.

While our balance sheet has improved over the past 12 months, our cash requirements for content acquisition continue to exceed the level of cash generated by day-to-day operations.  During the nine months ended December 31, 2011, we invested in many high-profile titles which have either been recently released or are scheduled for release in the coming fiscal quarters.  Notable titles where monies have been advanced with releases scheduled subsequent to December 31, 2011, include, among others, The Double (starring Richard Gere and Topher Grace), Beneath the Darkness (starring Dennis Quaid), What My Husband Doesn’t Know (a David E. Talbert production), Division III (starring Andy Dick), Radio Rebel (starring Debby Ryan), and Betty White: Champion for Animals.  At December 31, 2011, we had a working capital deficit of $5.3 million, compared to a working capital deficit of $3.4 million at March 31, 2011.  At December 31, 2011, we had an accumulated deficit of $59.5 million, compared to an accumulated deficit of $55.7 million at March 31, 2011.  We may need to raise additional funds to acquire the rights to content we find desirable, particularly with respect to our competition for home entertainment rights to feature films.  Therefore, maximizing available working capital is critical to our business operations.  On June 23, 2011, we obtained a three-year revolving credit line for up to $17.5 million.  See “Note 5. Revolving Credit Facility” below.  Our ability to borrow against collateralized assets such as receivables and inventory is more favorable compared to our previous revolving credit line.

Certain prior-year balances have been reclassified to conform to the current presentation.
 
 
9

 
Image Entertainment, Inc.
Notes To Consolidated Financial Statements
(Unaudited)
 
Note 2. 
Recent Accounting Pronouncements.
                
In April 2010, the FASB issued ASU 2010-13, Compensation-Stock Compensation (Topic 718): Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades - a consensus of the FASB Emerging Issues Task Force.  The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010.  The adoption of ASC No. 2010-13 did not have any impact on the Company’s financial statements.

In December 2010, the FASB issued ASU No. 2010-28, Intangibles—Goodwill and Other (Topic 350): When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts - a consensus of the FASB Emerging Issues Task Force.  This Update amends the criteria for performing Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts and requires performing Step 2 if qualitative factors indicate that it is more likely than not that a goodwill impairment exists.  The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010.  The adoption of ASC No. 2010-28 did not have any impact on the Company’s financial statements.

In December 2010, the FASB issued ASU No. 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations.  This Update clarifies that, when presenting comparative financial statements, SEC registrants should disclose revenue and earnings of the combined entity as though the current period business combinations had occurred as of the beginning of the period only.  The Update also expands the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings.  The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010.  The adoption of ASC No. 2010-29 did not have any impact on the Company’s financial statements.

In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This Update resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term “fair value.”  ASU No. 2011-04 is effective for interim and annual periods beginning after December 15, 2011. The adoption of ASC No. 2011-04 is not expected to have a material impact on the Company’s financial statements.

In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. This Update requires that all nonowner changes in shareholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements, eliminating the option to present the components of other comprehensive income as part of the statement of changes in shareholders’ equity. ASU No. 2011-05 is effective for interim and annual periods beginning after December 15, 2011, on a retrospective basis. The Company is currently evaluating the impact of ASC No. 2011-05, however, the adoption is not expected to have a material impact on its financial statements.

In September 2011, the FASB issued ASU No. 2011-08, Intangibles - Goodwill and Other (Topic 350), Testing Goodwill for Impairment, which permits an entity to make a qualitative assessment of whether it is more likely than not that a reporting unit's fair value is less than its carrying value before applying the two-step goodwill impairment model that is currently in place. If it is determined through the qualitative assessment that a reporting unit's fair value is more likely than not greater than its carrying value, the remaining impairment steps would be unnecessary. The qualitative assessment is optional, allowing companies to go directly to the quantitative assessment. ASU No. 2011-08 is effective for annual and interim goodwill impairment tests performed in fiscal years beginning after December 15, 2011, however, early adoption is permitted. The adoption of ASC No. 2011-08 is not expected to have a material impact on the Company’s financial statements.

In December 2011, the FASB issued ASU No, 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities, which reconciles the differences in the requirements for offsetting assets and liabilities in the presentation of financial statements prepared in accordance with U.S. GAAP and financial statements prepared in accordance with International Financial Reporting Standards (IFRS) that made comparability of those statements difficult.  The objective of ASU No. 2011-11 is to facilitate comparison between those financial statements, specifically within the scope instruments and transaction eligible for offset in the form of derivatives, sale and repurchase agreements and reverse sale and repurchase agreements, and securities borrowing and securities lending arrangements.  This update is effective for annual reporting periods beginning on or after January 1, 2013 and interim periods within that fiscal year. The adoption of ASC No. 2011-11 is not expected to have a material impact on the Company’s financial statements as the Company does not currently enter into any right of offset arrangements.
 
 
10


Image Entertainment, Inc.
Notes To Consolidated Financial Statements
(Unaudited)
 
In December 2011, the FASB issued ASU No. 2011- 12, Comprehensive Income – Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items out of Accumulated Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05, which defers changes in ASC No. 2011-05 that relate to the presentation of reclassification adjustments. ASU No. 2011-12 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.  The adoption of ASU No. 2011-12 is not expected to have a material impact on the Company’s financial statements.

Note 3. 
Accounting for Stock-Based Compensation.
 
As of December 31, 2011, we had four equity compensation plans: the 2011 Equity Incentive Plan (2011 Plan), the 2010 Equity Incentive Award Plan (2010 Plan), the 2008 Stock Awards and Incentive Plan (2008 Plan) and the 2004 Incentive Compensation Plan (2004 Plan, and together with the 2011 Plan, the 2010 Plan and the 2008 Plan, the Plans).  The 2011 Plan provides for stock options, stock appreciation rights, stock awards, restricted stock awards and stock units, performance shares and performance units conditioned upon meeting performance criteria, and other stock or cash-based awards.  The 2010 Plan provides for stock options, stock appreciation rights, restricted stock awards and restricted stock units, dividend equivalents, stock payment awards and other stock or cash-based awards that may be payable upon attainment of pre-established performance goals.  The 2008 Plan provides for equity awards, including stock options, stock appreciation rights, restricted stock awards, performance awards, phantom stock awards, or stock units.  The 2004 Plan provides for equity awards, including stock options and restricted stock units.

On November 19, 2010, three types of options were granted (Types A, B and C) from the 2010 Plan.  Type A options have time based vesting as follows: 25% vested on January 8, 2011 and 6.25% vests each three-month period thereafter (vesting round up to nearest whole share).  Type A options will be 100% vested on January 8, 2014.  Type B options have market conditions as well as performance conditions as follows: 100% vested upon the earlier of (i) the date the stock's fair market value equals or exceeds $0.0733 for any 20 out of 30 consecutive trading days on or after January 8, 2012, (ii) a change in control in which the Company’s Common Stock's equity value equals or exceeds $0.0733 per share, or (iii) January 8, 2019.  Type C options have market conditions as well as performance conditions as follows: 100% vested upon the earlier of (i) the date the Company’s Common Stock's fair market value equals or exceeds $0.19 for any 20 out of 30 consecutive trading days on or after January 8, 2013 (ii) a change in control in which the stock's equity value equals or exceeds $0.19 per share, or (iii) January 8, 2019.

At December 31, 2011, there were approximately 19,200,000 shares available for future grants under the 2011 Plan, nine shares available for future grants under the 2010 Plan, 622,500 shares available for future grants under the 2008 Plan and 845,930 shares available for future grants under the 2004 Plan.

We measure the cost of employee services received in exchange for an award of equity instruments based on the fair value of the award on the grant date for all awards granted in accordance with ASC Topic 718, Compensation – Stock Compensation.

Stock Options

There were no options granted during the nine months ended December 31, 2011.
 
 
11

 
Image Entertainment, Inc.
Notes To Consolidated Financial Statements
(Unaudited)
 
Option activity for the Plans for the nine months ended December 31, 2011 is summarized as follows:
 
(In thousands, except share prices)
 
Number of
Options
   
Weighted-
Average
Exercise Price
   
Weighted-
Average
Remaining
Contractual
Term
   
Aggregate
Intrinsic
Value
 
Options outstanding at April 1, 2011
    13,037     $ 0.252       9.559        
Granted
                       
Exercised
                       
Canceled
    (80 )     1.791       6.192        
Options outstanding at December 31, 2011
    12,957     $ 0.237       8.824     $  
Options exercisable at December 31, 2011
    2,332     $ 0.406       8.507     $  

The aggregate intrinsic value in the preceding table represents the total pretax intrinsic value, based on our closing stock price of $0.06 as of December 30, 2011, the last trading day of the quarter, which theoretically could have been received by the option holders had all option holders exercised their options as of that date.  There were no options exercised, and thus no aggregate intrinsic value of options exercised or cash received, during the three and nine months ended December 31, 2011 and 2010.  There were no in-the-money options exercisable as of December 31, 2011 and 2010.

There was no excess tax benefit recorded for the tax deductions related to stock options during the three and nine months ended December 31, 2011 and 2010.

As of December 31, 2011, there were 10,625,000 unvested stock options.

Restricted Stock Awards

On December 6, 2011, an aggregate of 800,000 shares of restricted stock awards were granted to two independent directors.  The restricted shares were issued on the date of grant, but will not be transferrable until their restrictions are removed.  We measured the fair value of the restricted stock on the date of grant based on the closing market price of our common stock on that day.  We amortize this value to stock-based compensation expense table over the vesting period.  We have assumed that all of the restricted stock will ultimately vest, and therefore we have not incorporated a forfeiture rate for purposes of determining the stock-based compensation expense; however the restricted stock may be subject to forfeiture if the director terminates his or her service during the vesting period.

Restricted stock award activity under the Plans for the nine months ended December 31, 2011 is presented below:

Restricted Stock Awards
 
Shares
(000)
   
Weighted-Average
Exercise Price
 
             
Outstanding at April 1, 2011
    25,990     $ 0.151  
Granted
    800       0.050  
Exercised
           
Forfeited or Expired
           
Outstanding at December 31, 2011
    26,790     $ 0.148  
                 
Vested at December 31, 2011
    9,250     $ 0.151  

As of December 31, 2011, there were approximately 17,540,000 unvested restricted stock awards.

Stock-Based Compensation Valuation and Expense Information

The fair value of each option award is estimated on the date of grant using a closed-form option valuation model (Black-Scholes) based on the assumptions noted in the following table. Expected volatilities are based on implied volatilities from traded options on our stock, historical volatility of our stock and other factors. The expected term of options granted represents the period of time that options granted are expected to be outstanding.  There were no options granted during the nine months ended December 31, 2011 and 2010, therefore no inputs were used to value options.
 
 
12

 
Image Entertainment, Inc.
Notes To Consolidated Financial Statements
(Unaudited)
 
Compensation expense relating to stock options and restricted stock awards for the three and nine months ended December 31, 2011 was $336,000 and $1,028,000, respectively, and for both the three and nine months ended December 31, 2010 was $219,000.  Remaining unamortized compensation expense related to stock options and restricted stock awards at December 31, 2011 was $3.4 million.
 
Note 4.  
Inventories.
                
Inventories at December 31, 2011, and March 31, 2011, are summarized as follows:

(In thousands)
 
December 31, 2011
   
March 31, 2011
 
Discs
  $ 9,048     $ 8,931  
Other (principally disc packaging components)
    3,194       2,588  
      12,242       11,519  
Production costs, net
    2,366       3,243  
      14,608       14,762  
Less current portion of inventories
    14,027       13,709  
Noncurrent inventories, principally non-recoupable production costs
  $ 581     $ 1,053  

Inventories consist primarily of finished discs (i.e., DVDs and Blu-ray discs) for sale and are stated at the lower of average cost or market.

Production costs consist of capitalized costs to produce licensed programming for domestic and international distribution and include the costs of film and tape conversion to the optical disc format, menu and packaging design, authoring, compression and mastering.  Non-recoupable production costs are reflected net of accumulated amortization of $10,779,000 and $12,564,000 at December 31, 2011 and March 31, 2011, respectively.
 
Note 5. 
Revolving Credit Facility.
 
On June 23, 2011, we entered into a three-year Revolving Credit and Security Agreement (or PNC Credit Facility) with PNC Bank, National Association (or PNC).

Our previous credit facility, which provided a revolving line of credit of up to $15 million and was set to expire on July 31, 2011, was repaid in full with proceeds from the PNC Credit Facility and terminated.  The PNC Credit Facility provides for up to a $17.5 million revolving line of credit commitment, including a letter of credit subfacility with a $1.5 million sublimit.  Advances under the PNC Credit Facility generally are limited to the total of:  (i) 85% of eligible accounts receivable; (ii) 60% of eligible inventory (with an inventory sublimit of 25% of the borrowing base); and (iii) the lesser of $3 million or the amount of certain letters of credit provided by one or more affiliates of JH Partners, LLC (or JH Parties).  Reserves against the borrowing base and eligibility determinations generally are made at PNC's discretion.  In addition, the amount of outstanding credit under the PNC Credit Facility is capped at $5 million during a 30-day clean-up period annually between January 1 and April 30, with such period to commence each year on a date we select.

At our option, subject to certain limitations (including, most notably, on eurodollar rate advances), interest rates under the PNC Credit Facility are equal to either (a) the sum of the alternate base rate plus 1.75% or (b) the sum of the eurodollar rate plus 3.25%.  For purposes of the PNC Credit Facility:  the "alternate base rate" means a rate equal to the higher of (i) PNC's base commercial lending rate, (ii) the average rate on overnight federal funds plus 0.5% and (iii) the applicable daily LIBOR rate plus 1%; and the "eurodollar rate" means the interest rate determined by PNC by dividing (i) the rate which appears on the Bloomberg Page BBAM1 or another eligible source selected by PNC, by (ii) a number equal to 1.00 minus the applicable Federal Reserve percentage.

The obligations under the PNC Credit Facility are secured by a lien on substantially all of our assets.  Our obligations under the PNC Credit Facility, up to a maximum of $10.5 million, are guaranteed by JH Parties, with Messrs. Theodore S. Green (our Chief Executive Officer and Chairman), John W. Hyde (our Vice Chairman) and John P. Avagliano (our Chief Financial Officer and Chief Operating Officer) providing any applicable contribution to such guaranty in the portion of their ownership of our Series B Cumulative Preferred Stock (or Series B Preferred).  Effective July 13, 2011, the PNC Credit Facility was amended solely to allow for contemplated consideration to be paid to JH Parties.  The Borrowers and JH Parties are in discussions regarding compensation JH Parties may receive for providing their guaranty and letter(s) of credit.
 
 
13


Image Entertainment, Inc.
Notes To Consolidated Financial Statements
(Unaudited)
 
The PNC Credit Facility provides for certain loan covenants, including financial covenants providing for a minimum senior fixed charge coverage ratio of not less than 1.20 to 1.00 and a minimum fixed charge coverage ratio of not less than 1.10 to 1.00 (i.e., consolidated earnings before interest, taxes, depreciation and amortization, as defined in the Loan Agreement (or EBITDA) (minus unfinanced capital expenditures and income taxes) to consolidated total debt (plus certain management fees, and, in the case of the fixed charge coverage ratio, certain dividend payments) over a rolling prior four fiscal quarter period), and limitations on our ability with regard to the incurrence of debt, the disposition and preservation of collateralized assets, transactions with affiliates (other than payment of certain management fees), the existence of liens, capital expenditures, stock repurchases and dividends, investments, amendments of certain business arrangements with Sony Pictures Home Entertainment (or SPHE) and Sony DADC (collectively Sony parties) and of the IMHE management agreement and mergers, dispositions and acquisitions (with certain limited exceptions for the purchase of third-party equity interests in Image/Madacy Home Entertainment, LLC (or IMHE)).  At December 31, 2011, our EBITDA resulted in a fixed-charge coverage ratio more than the required minimum senior fixed charge coverage ratio of not less than 1.20 to 1.00 and a minimum fixed charge coverage ratio of not less than 1.10 to 1.00.  At December 31, 2011, our borrowing availability was $8.0 million ($10.6 million based upon eligible accounts receivable and inventory less the $2.6 million minimum requirement) and our borrowing rates were 5.00% (based on the alternative base rate, which is Prime Rate of 3.25% plus 1.75%) and 3.81% (based on the eurodollar rate, which is three-month LIBOR of 0.56% plus 3.25%).

The PNC Credit Facility contains events of default that include, among others, non-payment of principal, interest or fees, violation of covenants, inaccuracy of representations and warranties, bankruptcy and insolvency events, material judgments, cross defaults to certain other contracts (including, for example, business arrangements with Sony parties and other material contracts) and indebtedness and events constituting a change of control or a material adverse effect in any of our results of operations or condition (financial or otherwise).  The occurrence of an event of default will increase the applicable rate of interest and could result in the acceleration of our obligations under the PNC Credit Facility and JH Parties being required to pay certain of our obligations under the PNC Credit Facility.

The agreement imposes restrictions on such items as encumbrances and liens, payments of dividends, other indebtedness, stock repurchases and capital expenditures.  Any outstanding borrowings are secured by our assets.  The agreement also requires us to comply with minimum financial and operating covenants.

We were in compliance with all financial and operating covenants under the Wells Credit Facility at June 23, 2011 and are in compliance with all financial operating covenants under our PNC Credit Facility at December 31, 2011.  However, given our current liquidity constraints, it is not possible to determine whether we will be in compliance with all financial and operating covenants in the future.

On November 2, 2011, we entered into the Second Amendment to Revolving Credit and Security Agreement with PNC.  Among other non-substantive changes, the amendment revises a financial covenant definition.  There was no change to the borrowing capacity.

At December 31, 2011 we had $8.5 million outstanding under the revolving line of credit.

Prior to June 23, 2011, our Loan and Security Agreement, as amended (or Loan Agreement), with Wells Fargo Capital Finance, LLC, as successor by merger to Wachovia Capital Finance Corporation (Western), (or Wells Fargo), provided us with a revolving line of credit of up to $20 million (reducing to $15 million on February 1, 2011). Actual borrowing availability under the line was based upon our level of eligible accounts receivable and eligible inventory.  Eligible accounts receivable primarily included receivables generated by domestic sales. The Loan Agreement would have expired on July 31, 2011.  In connection with our January 2010 sale of preferred stock to affiliates of JH Partners, LLC (or JH Transaction), these investors provided to Wells Fargo a $5.0 million irrevocable standby letter of credit through August 6, 2011 as credit support for our revolving line of credit.  Borrowings bore interest at either the Prime Rate (3.25% at June 23, 2011) plus up to 1.5% or, at our option, LIBOR (three month LIBOR – 0.25% at June 23, 2011) plus up to 4.0%, subject to minimum borrowing levels. The level of interest rate margin to Prime Rate or LIBOR was dependent upon our future financial performance as measured by EBITDA.
 
 
14

 
Image Entertainment, Inc.
Notes To Consolidated Financial Statements
(Unaudited)
 
Note 6.
Noncontrolling Interest Liability
 
In September 2010, Image and its then wholly-owned subsidiary Image/Madacy Home Entertainment, LLC (IMHE) entered into an Asset Purchase Agreement (Purchase Agreement) with Madacy Entertainment for certain home video division assets.  Part of the purchase price included a 30% limited liability membership interest in IMHE (IMHE Noncontrolling Interest).

The IMHE Noncontrolling Interest is subject to a right of repurchase by Image on August 31, 2013 at a repurchase price calculated as the product of 2.25 times the operating income for four consecutive fiscal quarters ending on or prior to the repurchase date, multiplied by the IMHE Noncontrolling Interest.  If Image does not repurchase the IMHE Noncontrolling Interest on August 31, 2013, then Image is required to repurchase such interest on August 31, 2014 at a repurchase price calculated as the product of 2.75 times the operating income for four consecutive fiscal quarters ending on or prior to the repurchase date.  If Image undergoes a change of control on or prior to August 31, 2013, Madacy Entertainment may opt to have Image repurchase the IMHE Noncontrolling Interest substantially based on the formula for a repurchase at August 31, 2013.

The right to purchase IMHE Noncontrolling Interest is mandatorily redeemable by August 31, 2014, unless redeemed sooner at the Company’s option.  At acquisition and each reporting period thereafter, the IMHE Noncontrolling Interest is valued using the discounted cash flow method of the income approach, where a discount rate was applied to the net operating cash flows attributable to the IMHE Noncontrolling interest.  The discount rate was determined by performing a market-based weighted average cost of capital (or WACC) analysis.  The WACC analysis calculates the weighted average of the cost of equity using a capital asset pricing model and the cost of debt using the applicable bond yield.  Additional assumptions used include 5-year financial projections, growth rates over the 5-year period, constant gross margin rates, estimated working capital requirements, and estimated tax rate. We reevaluate the value of the IMHE Noncontrolling Interest internally on a quarterly basis and hire a third-party valuation firm to review the value on an annual basis.

Since the mandatory redemption is time certain and is not triggered by liquidation or termination of IMHE, the IMHE Noncontrolling Interest of $2,524,000 at December 31, 2011 and $2,603,000 at March 31, 2011 is recorded as a liability at its fair value.  The net change in the fair value of the IMHE Noncontrolling Interest liability during the nine months ended December 31, 2011 was $79,000 and is included as a component of interest expense in the consolidated statement of operations.
 
Note 7.
Long-Term Debt.
 
On August 23, 2010, we signed a three-year Distribution Services and License Agreement with Sony Pictures Home Entertainment Inc. (SPHE), to act as exclusive manufacturer to meet the Company’s DVD requirements, including Blu-ray Disc high-definition format, and to provide related distribution and other logistics services in exchange for certain fees. On September 8, 2010, an interest-free $2.5 million advance against future replication from SPHE, to be repaid at $0.15 per disc manufactured until the advance is repaid, and a $750,000 non-recoupable advance were received from SPHE and were used to reduce then-outstanding borrowings under our previous Wells Fargo Capital Finance (Wells Fargo) revolving line of credit facility. The recoupable advance is now subordinated to all obligations outstanding to PNC under the PNC Credit Facility, as amended. Until the recoupable advance is repaid, SPHE will have a security interest in all the Company’s assets in second position behind PNC. Within the first year of the SPHE agreement, the unrecouped portion of both the recoupable and non-recoupable advances would have been fully refundable to SPHE upon termination under the terms and conditions of the SPHE agreement.  The non-recoupable advance was used to pay the fee incurred for terminating our arrangement with our former replicator.  None of the termination conditions were triggered within the first year; therefore the termination fee was offset by the non-recoupable advance resulting in a net zero impact to cost of sales. After the first year, only the unrecouped portion of the recoupable advance is refundable.
 
As the $2.5 million recoupable advance is non-interest bearing, we imputed and recorded a debt discount of $218,000 based upon a three-year loan interest rate of 5.5%.  Amortization of the debt discount was a noncash interest expense and totaled $42,000 and $149,000 for the three and nine months ended December 31, 2011, respectively.  The deferred manufacturing credit was classified in long-term debt, net of current portion, after manufacturing commenced in October 2010.  We amortized the deferred manufacturing credit as a reduction to inventory purchase cost based upon actual discs manufactured by SPHE.  Amortization of the deferred manufacturing credit, included as a component of cost of sales, totaled $73,000 and $178,000 for the three and nine months ended December 31, 2011, respectively.
 
 
15

 
Image Entertainment, Inc.
Notes To Consolidated Financial Statements
(Unaudited)
 
Effective August 31, 2010, we entered into an amendment to the Replication Services Agreement and Security Agreement between Sony DADC US Inc. (Sony DADC) and Madacy Entertainment LP, which included execution of the Guarantee Agreement dated August 31, 2010 by Image in favor of Sony DADC, guarantying all of the obligations of IMHE to Sony DADC pursuant to the Replication Services Agreement and Security Agreement.  The obligations under the Replication Services Agreement include, without limitation, the repayment of a $2 million advance to Sony DADC pursuant to the terms and conditions of such agreement.  The $2 million advance is to be repaid at $0.10 per IMHE disc manufactured until the advance is repaid.  As the obligation is non-interest bearing, we have imputed and recorded a debt discount of $174,000 to the $2 million advance based upon a three-year loan interest rate of 5.5%.  Amortization of the debt discount was a noncash interest expense and totaled $20,000 and $61,000 for the three and nine months ended December 31, 2011, respectively.

In connection with the purchase of the home video division from Madacy Entertainment, Madacy’s distribution agreement with MMS-Millennium Media Services was assigned to IMHE for distribution of the IMHE products.

Long-term debt at December 31, 2011, and March 31, 2011, consisted of the following:

(In thousands)
 
December 31, 2011
   
March 31, 2011
 
Subordinated manufacturing advance obligation, less debt discount of $59
  $ 1,120     $ 3,238  
Current portion of long-term debt, less debt discount of $51
    623       1,795  
Long-term debt less current portion, less debt discount
  $ 497     $ 1,443  
 
Note 8.
Stock Warrant and Purchase Rights Liability.
 
We currently do not use hedging contracts to manage the risk of our overall exposure to interest rate and foreign currency changes. The derivative liabilities described below are not hedging instruments
 
Stock Warrant

In August 2006, we issued to Portside Growth and Opportunity Fund a senior convertible note and a related warrant.  The senior convertible note was paid in full in January 2010.  Portside was issued a five-year warrant to purchase 1,000,000 shares of our common stock at an exercise price of $4.25 per share.  In the event of a change of control, the warrant must be settled in cash using the Black-Scholes model in accordance with the underlying terms contained in the warrant agreement.  The JH Transaction triggered the antidilution provisions contained in the warrant.  As a result, the warrant was exercisable for 8,018,868 shares of our common stock at an exercise price of $0.53 per share.  The initial fair value of the warrant liability was determined by using the Black-Scholes valuation method as of August 30, 2006 and this model has historically been used to determine fair value as of the end of each subsequent reporting period.  The warrant expired on August 30, 2011.  The assumptions used included the closing price of our common stock on the valuation date, the strike price of the warrant, the risk-free rate equivalent to the U.S. Treasury maturities, the historical volatility of our common stock and the remaining term of the warrant. The assumptions used as of March 31, 2011 were as follows:

   
March 31, 2011
 
       
Risk-free interest rate
    0.14 %
Expected term (in years)    
0.42 years
 
Expected volatility
    121.89 %
 
 
16


Image Entertainment, Inc.
Notes To Consolidated Financial Statements
(Unaudited)
 
Purchase Rights

In connection with the January 8, 2010 sale of preferred stock to JH Partners (or Transaction Date), purchase rights (or Purchase Rights) were granted to purchase an additional 7,400 shares of Series B Preferred and 66,163.4 shares of Series C Junior Participating Preferred Stock (or Series C Preferred) for an aggregate purchase price of $7.4 million divided in two equal tranches, exercisable by 120 days or May 8, 2010 and 360 days or January 3, 2011. These Purchase Rights were classified as liabilities due to the existence of events outside of the Company’s control that gave rise to the possibility for ultimate settlement by a transfer of assets or cash and were recorded as a component of long-term liabilities at December 31, 2010.  We performed a valuation to determine the fair value of the Series B Preferred and Series C Preferred price per share and exercise price at December 31, 2010 using an option pricing model.  During the nine months ended December 31, 2010, one tranche of the Purchase Rights expired with respect to 3,700 shares of Series B Preferred and 33,081.7 shares of Series C Preferred.  At December 31, 2010, the remaining fair value of one tranche of Purchase Rights was $18,000.  None of the purchase rights were exercised prior to expiration; therefore at March 31, 2011 there was no remaining fair value of the Purchase Rights thus no Black-Scholes option pricing model inputs used.

The fair value of the Purchase Rights liability at December 31, 2010 was determined by using the Black-Scholes option pricing model based on the following inputs:
 
   
December 31, 2010
 
       
Series B Preferred price per share
  $ 364.54  
Series C Preferred price per share
  $ 71.07  
Series B Preferred exercise price per share
  $ 287.58  
Series C Preferred exercise price per share
  $ 61.75  
Risk-free interest rate
    0.07%  
Expected term (in years)
 
0.01 years
 
Expected volatility for purchase rights
    135.8%  
Expected dividend yield
    0%-12%  

In accordance with ASC 820, “Fair Value Measurements and Disclosures,” the fair value of the stock warrant and purchase rights were adjusted to their fair value at the end of each reporting period, with liability increases and decreases recorded as other income or expense during the reporting period.  The fair value of the stock warrant was estimated by using the Black-Scholes pricing model, in which the inputs are consistently applied and reflected the contractual terms of the warrant, including the period to maturity, and market-based parameters such as interest rates, and volatility.  This model does not contain a high level of subjectivity as the valuation techniques used do not require significant judgment, and inputs thereto are readily observable from actively quoted markets.  The fair values of the purchase rights were estimated by using pricing models, in which some of the inputs to those models are based on readily observable market parameters and some inputs require valuation techniques using subjectivity and judgment.
 
At March 31, 2011, the remaining stock warrant value was recorded on the balance sheet.  Included in the table below is the change in fair value recorded for the stock warrant and purchase rights as a component of other income during the nine months ended December 31, 2010.  As the stock warrant expired on August 30, 2011, the valuation of the stock warrant at December 31, 2011 resulted in no remaining value.

(In thousands)
 
Stock Warrant and
Purchase Rights Liabilities
 
Balance, March 31, 2010
  $ 2,442  
Change in fair value
    (2,177 )
Balance, December 31, 2010
  $ 265  
         
Balance, March 31, 2011
  $ 72  
Change in fair value
    (72 )
Balance, December 31, 2011
  $  
 
 
17

 
Image Entertainment, Inc.
Notes To Consolidated Financial Statements
(Unaudited)
 
In accordance with ASC 820, the following table represents our fair value hierarchy for our financial liabilities measured at fair value on a recurring basis as of December 31, 2011 and March 31, 2011. There were no financial assets subject to the provisions of ASC 820 as of December 31, 2011 and March 31, 2011.

(In thousands)
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Derivative liabilities:
                       
Stock warrant as of December 31, 2011
  $     $     $     $  
Stock warrant as of March 31, 2011
  $     $ 72     $     $ 72  

The stock warrant was classified as Level 2 as the Black-Scholes model was used to determine the fair value and the related inputs are consistent with Level 2.

During the three and nine months ended December 31, 2011 and 2010, other income related to the fluctuation in the fair value of the warrant was recorded as non-operating income included as a component of other income in the accompanying consolidated statements of operations.
 
Note 9.
Net Income (Loss) per Share Data.
 
The following presents a reconciliation of the numerators and denominators used in computing basic and diluted net income (loss) per share for the three and nine months ended December 31, 2011 and 2010:

   
Three months ended
December 31,
   
Nine months ended
December 31,
 
(In thousands, except per share data)
 
2011
   
2010
   
2011
   
2010
 
                         
Net income (loss)  – basic and diluted numerator
  $ 1,602     $ 2,192     $ (1,323 )   $ 1,320  
Less: Dividend on Series B preferred stock
    839       804       2,418       2,240  
Net income (loss) applicable to common shareholders
  $ 763     $ 1,388     $ (3,741 )   $ (920 )
Weighted average common shares outstanding – basic and diluted denominator
    255,822       135,414       255,675       62,587  
Net income (loss) per share – basic and diluted
  $ 0.00     $ 0.01     $ (0.01 )   $ (0.01 )

Outstanding common stock options not included in the computation of diluted net income (loss) per share for the three and nine months ended December 31, 2011 totaled 12,957,000.  Outstanding common stock options and warrants not included in the computation of diluted net income (loss) per share for the three and nine months ended December 31, 2010 totaled 21,076,000.  They were excluded as their effect would be antidilutive.
 
Note 10.
Other (Expense) Income.
 
Other Expense (Income)
 
Other expense of $41,000 for the three months ended December 31, 2011 included:
 
·
$41,000 in expense resulting from the noncontrolling interest charge.
 
Other income of $1,289,000, net for the three months ended December 31, 2010 included:
 
·
$1,289,000 in noncash income resulting from the change in fair value of a warrant and purchase rights.

Other expense, net, of $176,000 for the nine months ended December 31, 2011 included:
 
·
$248,000 in expense resulting from the noncontrolling interest charge; and
 
·
$72,000 in noncash income resulting from the change in fair value of a warrant.
 
Other income of $2,195,000 for the nine months ended December 31, 2010 included:
 
·
$2,177,000 in noncash income resulting from the change in fair value of a warrant and purchase rights.
 
 
18

 
Image Entertainment, Inc.
Notes To Consolidated Financial Statements
(Unaudited)
 
Interest Expense

Interest expense, comprised of noncash amortization of debt discount, noncash amortization of deferred financing costs, change in fair value of noncontrolling interest and cash interest expense, net of interest income, was $293,000 and $809,000 for the three and nine months ended December 31, 2011, respectively, compared to $315,000 and $621,000 for the three and nine months ended December 31, 2010, respectively.  Net noncash charges to interest expense, representing amortization of the manufacturing advance debt discount and deferred financing costs, for the three and nine months ended December 31, 2011, totaled $92,000 and $545,000, respectively, compared to $51,000 and $210,000 for the three and nine months ended December 31, 2010, respectively.
 
Note 11.
Preferred Stock.
 
The Series B Preferred and, prior to conversion, Series C Preferred were classified as mezzanine equity.  The Series B Preferred continues to be classified as mezzanine equity due to the clause in the Certificate of Designation, which provides that upon a merger or other reorganization events, as defined, the Series B Preferred must be cash settled, thereby causing the redemption to be outside of the Company’s control.  The Series C Preferred was classified as mezzanine equity, prior to conversion, due to certain obligations under a related registration rights agreement, which would not be in the Company’s control.
 
Note 12.
Commitments and Contingencies.
            
In the normal course of business, we are subject to proceedings, lawsuits and other claims, including proceedings under government laws and regulations relating to employment and tax matters.  While it is not possible to predict the outcome of these matters, the opinion of management is, based on consultations with legal counsel, that the ultimate disposition of known proceedings will not have a material adverse impact on our financial condition, results of operations or liquidity.
 
Note 13.
Related Party Transactions.
 
Transaction with JH Partners, LLC and Affiliates

On December 21, 2009, we entered into a Securities Purchase Agreement, as amended, (the SPA) with JH Partners, LLC, as the investor representative (or Investor Representative), and JH Partners Evergreen Fund, L.P. (or JH Evergreen), JH Investment Partners III, L.P. (or JH Investment III) and JH Investment Partners GP Fund III, LLC (or JH Investment GP Fund and together with JH Evergreen and JH Investment III, the Investors).   Pursuant to the SPA, on January 8, 2010, we sold 22,000 shares of a newly authorized series of our capital stock entitled Series B Cumulative Preferred Stock, par value $0.0001 per share (or Series B Preferred), and 196,702 shares of a newly authorized series of our capital stock entitled Series C Junior Participating Preferred Stock, par value $0.0001 per share (or Series C Preferred and together with the Series B Preferred, the Preferred Shares), for an aggregate purchase price of $22.0 million.  In connection with our sale to the Investors of the Preferred Shares, the Investors acquired control of Image.  After subsequent transactions involving our capital stock, the Investors beneficially owned approximately 69% of our outstanding voting securities as of December 31, 2011.

Pursuant to the SPA, we are required to pay the Investor Representative or its designee a management fee of $300,000 on each of December 31, 2010 and December 31, 2011.  As of December 31, 2011 and March 31, 2011, $600,000 and $375,000, respectively, was included as a component of accrued liabilities and $75,000 and $225,000 was included in general and administrative expenses for the three and nine months ended December 31, 2011 and 2010, respectively, in connection with such fee.
 
Stockholders’ Agreement

On April 14, 2010, the Company entered into a Stockholders’ Agreement (or the Stockholders’ Agreement) with JH Evergreen, JH Investment III, JH Investment GP Fund (together with JH Evergreen and JH Investment III, the JH Stockholders), Messrs. Green and Avagliano, Producers Sales, and Ray Gagnon, an executive of the Company (together with Messrs. Green and Avagliano and Producers Sales, the Management Stockholders, and the Management Stockholders and JH Stockholders collectively, the Stockholders). In addition to imposing customary transfer restrictions on Company capital stock held by the Stockholders, the Stockholders’ Agreement includes agreements among the Stockholders regarding tag-along rights, drag-along rights, and approval of a new equity incentive plan pursuant to which the Management Stockholders received stock options and restricted stock awards.  In addition, the Stockholders’ Agreement gives the Company a call option on capital stock and vested options held by each of the Management Stockholders, exercisable within 90 days of the termination of employment or consulting engagement of the Management Stockholder.  The exercise price of the call option is based on the fair market value of the underlying shares at the time of exercise, except in the case of termination for “cause,” in which case shares underlying equity compensation awards may be purchased at the original acquisition price, if lower.  We determined that the fair value of this call option is de minimus.
 
 
19

 
Image Entertainment, Inc.
Notes To Consolidated Financial Statements
(Unaudited)
 
The Stockholders’ Agreement was entered into in connection with the April 14, 2010 purchase by the Management Stockholders of an aggregate of 2,300 shares of the Company’s Series B Preferred and 20,564.3 shares of Series C Preferred from the JH Stockholders.  In connection with such purchase, the Management Stockholders also became parties to the January 2010 Registration Rights Agreement.

JH Partners, LLC and Affiliates Guaranty

In connection with the PNC Credit Facility, JH Partners, LLC and certain of its affiliates guaranteed up to a maximum of $10.5 million, with Messrs. Green, Hyde and Avagliano providing any applicable contribution to such guaranty in the portion of their ownership of our Series B Preferred.  Effective July 13, 2011, the PNC Credit Facility was amended solely to allow for contemplated consideration to be paid to JH Parties.  The Borrowers and JH Parties are in discussions regarding compensation JH Parties may receive for providing their guaranty and letter(s) of credit.  See "Note 5. Revolving Credit Facility" above.

Employment and Consulting Agreements

On April 14, 2010, we entered into employment agreements with Messrs. Theodore S. Green, our Chief Executive Officer and Chairman and John P. Avagliano, our Chief Financial Officer and Chief Operating Officer and a consulting agreement with Mr. John W. Hyde, our Vice Chairman, and his wholly owned consulting business, Producers Sales Organization.  Each agreement, as subsequently amended, has an initial three-year term and, subject to advance-notice termination, renews automatically for successive one-year terms.  These employment and consulting agreements each provide for, among other things, an annual base salary or consulting fee, as applicable, of $300,000, cash bonus eligibility, severance benefits, reimbursement of commuting and relocation expenses, and certain tax gross-up payments.
 
Note 14.
Subsequent Events.
 
We have performed an evaluation of subsequent events through the date we issued these financial statements.

 
20

 
 
The following discussion and analysis of our financial condition and results of operations contains forward-looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions.  As described at the beginning of this Quarterly Report under the heading “Forward-Looking Statements,” our actual results could differ materially from those anticipated in these forward-looking statements.  Factors that could contribute to such differences include those discussed elsewhere in this Quarterly Report under the heading “Forward-Looking Statements.”  You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report.  Except as may be required under federal law, we undertake no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur

You should read the following discussion and analysis in conjunction with our consolidated financial statements and related footnotes included in Item 1 of this Quarterly Report and with our audited consolidated financial statements and notes thereto, and with the information under the headings entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in our Annual Report on Form 10-K, as amended.

Overview

We are a leading independent licensee and distributor of entertainment programming in North America.  We release our library of exclusive content on a variety of formats and platforms, including DVD, Blu-ray Disc® (or Blu-ray), digital (video-on-demand (or VOD), electronic sell-through (or EST) and streaming), broadcast television (cable or satellite, including VOD and pay-per-view), theatrical and non-theatrical (airplanes, libraries, hotels and cruise ships) exploitation.  We have one reporting segment, Worldwide Entertainment, which consists of the acquisition, content enhancement and worldwide distribution of exclusive content on the formats and platforms mentioned above.

Our focus is on a diverse array of general and specialty content, including:

 
·
Feature films
·
Theatrical catalogue films
 
·
Comedy
·
Independent films
 
·
Music concerts
·
Foreign films
 
·
Urban (including stage plays)
·
Youth culture/lifestyle
 
·
Theatre
·
Television
 
·
Documentaries
·
Sports
 
·
Faith and Family
 
 

We also acquire exclusive rights to audio content for distribution via digital platforms and on CD spread across a variety of genres and configurations.

We strive to grow a stream of revenue by maintaining and building a library of titles that can be exploited in a variety of formats and distribution channels.  Our library of rights currently contains:

 
·
Approximately 3,700 exclusive titles
 
·
Digital rights to
 
o
Approximately 2,200 video programs
 
o
Approximately 500 audio titles containing more than 5,700 individual tracks
 
·
Approximately 300 CD titles

Each month, we release an average of 15-20 exclusive DVD/Blu-ray titles, most of which also include digital, broadcast and VOD rights.

We acquire exclusive distribution rights to our content across multiple entertainment formats.  We acquire our exclusive titles from a wide range of content holders and those who represent content holders, including:
 
 
21

 
 
·
independent content suppliers;
 
·
producers;
 
·
film financiers and attorneys;
 
·
music artists and record labels;
 
·
artist management and talent agencies; and
 
·
foreign sales companies.

We market and exploit our exclusive content according to exclusive royalty or distribution fee agreements.  Our agreements provide for a specified distribution term typically ranging from five to 25 years.

We typically supplement such content by designing and producing additional value-added features.  We continue to aggressively add numerous video and audio titles to our growing library of exclusive digital rights each month.  We have established direct relationships with many digital industry-retailers and continue to seek additional distribution partners as they emerge.
 
Third Quarter Fiscal 2012 Highlights

 
·
Net revenues increased 24.9% to $34,553,000, compared to net revenues of $27,669,000 for the three months ended December 31, 2010.  The increase in revenues was primarily as a result of stronger performance in both physical and digital formats.

 
o
Discs (DVD and Blu-ray) revenues increased 10.7% to $27.9 million, from $25.2 million.
 
o
Digital distribution revenues increased 286.9% to $4.3 million, from $1.1 million.
 
o
Broadcast revenues increased 43.7% to $1.6 million, from $1.1 million.

 
·
Gross profit margins were 21.7%, compared to 23.1% for the three months ended December 31, 2010, primarily as a result of lower margins realized on new release product partially offset by higher margin digital revenues and lower manufacturing costs and freight and fulfillment expenses.

 
·
Selling expenses approximated 5.9% of net revenues, down from 6.8% of net revenues for the three months ended December 31, 2010.  The reduction resulted from increased digital and broadcast revenues, which typically carry lower selling costs as compared to physical product sales.
 
 
·
General and administrative expenses were $3,361,000 compared to $3,193,000, for the three months ended December 31, 2010, and, as a percentage of consolidated net revenues, decreased to 9.7% from 11.5% for three months ended December 31, 2010.  The increase in absolute costs was primarily attributable to increased legal fees and higher stock-based compensation expense.

 
·
Income from operations was $2,080,000, compared to income from operations of $1,324,000, for the three months ended December 31, 2010.

 
·
Other expense was $41,000, compared to other income of $1,289,000 for the three months ended December 31, 2010, primarily as a result of the change in fair value of the warrant and purchase rights.

 
·
Net income applicable to common shareholders was $763,000 ($0.00 per diluted share), compared to a net income applicable to common shareholders of $1,388,000 ($0.01 per diluted share) for the three months ended December 31, 2010.

The highlights above are intended to identify some of our more significant events and transactions during the quarter ended December 31, 2011.  However, these highlights are not intended to be a full discussion of our results for the quarter.  These highlights should be read in conjunction with the following discussion of “Results of Operations” and “Liquidity and Capital Resources” and with our consolidated financial statements and notes thereto accompanying this Quarterly Report.

 
22

 
Results of Operations

Our consolidated financial information for the three and nine months ended December 31, 2011, should be read in conjunction with our consolidated financial statements and the notes thereto and the section entitled “Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K filed on June 29, 2011, as amended on July 29, 2011.

We have one reporting segment, our Worldwide Entertainment business, which consists of the acquisition, content enhancement and worldwide distribution of exclusive content in various formats, including DVD, Blu-ray, digital, broadcast, including cable and satellite, video-on-demand, streaming video, downloading and sublicensing.

Net Revenues

Net Revenues.  Our consolidated net revenues increased 24.9% to $34,553,000, compared to $27,669,000 for the three months ended December 31, 2010, primarily as a result of a stronger new release slate, increased activity with Walmart and Best Buy and higher Criterion catalogue shipments.  In addition, digital and broadcast revenues significantly outpaced the comparable quarter twelve months ago, as a result of high profile titles and strong catalog product licensed to Netflix, Amazon and prominent cable providers.  Our consolidated net revenues increased 23.6% to $78,225,000, compared to $63,301,000 for the nine months ended December 31, 2010, primarily as a result of strong new releases, including two high-profile new releases in the first fiscal quarter during the nine months ended December 31, 2011 as well as the impact of selling directly to both Walmart and Best Buy.  Net revenues from Walmart increased four-fold and Best Buy two-fold compared to the same quarter of the prior year.  Digital net revenues from Netflix increased seven-fold compared to the same quarter of the prior year primarily due to several sales programs.
 
Net Revenue by Format:

   
Three Months Ended December 31,
         
Nine Months Ended December 31,
       
   
2011
   
2010
   
% Change
   
2011
   
2010
   
% Change
 
   
(in thousands)
         
(in thousands)
       
Discs (DVD & Blu-ray)
  $ 27,917     $ 25,228       10.7 %   $ 62,735     $ 54,514       15.1 %
Digital
    4,302       1,112       286.9       8,484       3,634       133.5  
Broadcast
    1,605       1,117       43.7       5,550       3,753       47.9  
Other
    729       212       243.9       1,456       1,400       4.0  
Total Net Revenues
  $ 34,553     $ 27,669       24.9 %   $ 78,225     $ 63,301       23.6 %
                                                 
As a percentage of net revenues:
                                               
Discs (DVD & Blu-ray)
    80.8 %     91.2 %             80.2 %     86.1 %        
Digital
    12.5       4.0               10.8       5.8          
Broadcast
    4.6       4.0               7.1       5.9          
Other
    2.1       0.8               1.9       2.2          
      100.0 %     100.0 %             100.0 %     100.0 %        
 
 
23

 
Our best selling new releases for the three months ended December 31, 2011 as compared to the three months ended December 31, 2010 were:

December 2011 Quarter
December 2010 Quarter
 
A Little Help (starring Jenna Fischer, Chris O’Donnell,)
Island of Lost Souls (Criterion)
Chillerama
Twelve Angry Men (Criterion)
Rushmore (Criterion)
Dear Santa
The River Why
Alleged
Blue (Criterion)
Red (Criterion)
White (Criterion)
Kuroneko (Criterion)
Freerunner
Identification of a Woman
Ghost Hunters – Volume 1
The Perfect Gift
 
16 Wishes (starring Debby Ryan, Jean-Luc Bilodeau)
Night of the Hunter (Criterion)
Paths of Glory (Criterion)
House (Criterion)
Antichrist (Criterion)
Modern Times (Criterion)
Sondheim: The Birthday Concert
Darjeeling Limited (Criterion)
Cronos (Criterion)
Tapout: The Complete Series (MMA)
The Magician (Criterion)
 
Our best selling new releases for the nine months ended December 31, 2011 as compared to the nine months ended December 31, 2010 were:

Nine Months Ended December 31, 2011
Nine Months December 31, 2010
 
The Way Back (starring Ed Harris, Jim Sturgess, Saoirse Ronan, Colin Farrell)
The Perfect Game (starring Clifton Collins Jr., Cheech Marin)
Passion Play (starring Mickey Rourke, Bill Murray, Megan Fox)
A Little Help (starring Jenna Fischer, Chris O’Donnell,)
Blow Out (Criterion)
Island of Lost Souls (Criterion)
Carlos (Criterion)
The Reef
The Great Dictator (Criterion)
The Killing (Criterion)
Kiss Me Deadly (Criterion)
Chillerama
The Kennedys
Ghost Hunters – Season 6: Volume 1
35 and Ticking
Born To Ride
Hellraiser
2011 NBA Champions: Dallas Mavericks
Twelve Angry Men (Criterion)
Dear Santa
Legends of Flight (IMAX)
 
Thriller: The Complete Series (hosted by Boris Karloff)
$5 A Day (starring Christopher Walken, Sharon Stone, Amanda Peet)
16 Wishes (starring Debby Ryan, Jean-Luc Bilodeau)
America Lost and Found: The BBS Story
Stagecoach (Criterion)
Fallen (starring Paul Wesley, Tom Skerritt, Bryan Cranston)
Don McKay (starring Thomas Haden Church, Elisabeth Shue)
The Night of the Hunter
Disgrace (starring John Malkovich)
That Evening Sun
Paths of Glory
House (Criterion)
 
 
24


Cost of Sales

Our consolidated cost of sales for the three and nine months ended December 31, 2011 were $27,069,000 and $60,753,000, or 78.3% and 77.7% of net revenues, respectively, compared to $21,283,000 and $49,138,000, or 76.9% and 77.6% of net revenues, for the three and nine months ended December 31, 2010, respectively.  The fluctuation in consolidated cost of sales as a percentage of consolidated net revenue between the two respective periods is discussed in Gross Profit Margins below.

Gross Profit Margins

Our consolidated gross profit margins for the three and nine months ended December 31, 2011 were $7,484,000 and $17,472,000, or 21.7% and 22.3% of net revenues, respectively, compared to $6,386,000 and $14,163,000, or 23.1% and 22.4%, for the three and nine months ended December 31, 2010, respectively, primarily as a result of lower margins realized on new release product partially offset by higher margin digital revenues, and lower manufacturing costs.

Generally, items affecting our gross profit margins include:

 
·
the sales mix of individual titles (each of our exclusive agreements has differing terms);
 
·
the strength of a title’s sales performance;
 
·
the selling price of a title;
 
·
the costs that we are responsible for, including disc manufacturing and distribution costs; and
 
·
third-party net profit participations, specifically the royalty rates, distribution fees retained and profit splits provided in the agreements.
 
A reconciliation of the factors contributing to the decrease in gross profit margin percentage for the three months ended December 31, 2011 of 21.7%, from the three months ended December 31, 2010 of 23.1% follows:
 
  1.2 %   Lower manufacturing and production costs
  1.1   Lower freight and fulfillment expenses
  0.5   Lower pricing discounts and market development funds provided to customers
  (4.2 ) Changes in product and format mix
  (1.4 )% Decrease in gross profit margin
 
A reconciliation of the factors contributing to the decrease in gross margin percentage for the nine months ended December 31, 2011 of 22.3%, from the nine months ended December 31, 2010 of 22.4% follows:
 
  1.7 %   Lower pricing discounts and market development funds provided to customers
  1.0   Lower manufacturing and production costs
  (1.2 ) Higher freight and fulfillment expenses
  (1.5 ) Changes in product and format mix
  (0.1 )%  Decrease in gross profit margin
 
Selling Expenses
 
Selling expenses for the three months ended December 31, 2011 were $2,043,000 compared to $1,869,000 for the three months ended December 31, 2010 and, as a percentage of consolidated net revenues, decreased to 5.9% from 6.8% for the three months ended December 31, 2010.  The increase in digital and broadcast revenues, which typically carry lower selling costs as compared to physical product sales, primarily accounts for the lower percentage of selling costs to overall revenues.

Selling expenses for the nine months ended December 31, 2011 were $6,323,000 compared to $4,618,000 for nine months ended December 31, 2010 and, as a percentage of consolidated net revenues, increased to 8.1% from 7.3% for the nine months ended December 31, 2010.  This increase was primarily due to higher advertising expenses related to the two high-profile new releases during the first fiscal quarter during the nine months ended December 31, 2011.

 
25

 
General and Administrative Expenses
 
General and administrative expenses for the three months ended December 31, 2011 were $3,361,000 compared to $3,193,000 for the three months ended December 31, 2010 and, as a percentage of consolidated net revenues, decreased to 9.7% from 11.5% for the three months ended December 31, 2010, primarily due to higher stock-based compensation expense.

More specifically, the increase in absolute dollars in general and administrative expenses was primarily due to the following:

 
·
lower recovery on reserved receivables by $201,000;
 
·
higher stock-based compensation expense by $108,000; and
 
·
higher legal and consulting costs by $185,000.

Partly offsetting the above expense increases were:

 
·
lower salaries by $116,000; and
 
·
lower depreciation costs by $69,000.

General and administrative expenses for the nine months ended December 31, 2011 were $11,319,000 compared to $9,662,000 for the nine months ended December 31, 2010 and, as a percentage of consolidated net revenues, decreased to 14.5% from 15.3% for the nine months ended December 31, 2010 primarily due to higher legal fees associated with potential content acquisitions and higher stock-based compensation expense.

More specifically, the increase in absolute dollars in general and administrative expenses was primarily due to the following:

 
·
higher stock-based compensation expense by $756,000;
 
·
higher legal fees by $739,000;
 
·
higher amortization of intangibles by $275,000;
 
·
higher external management fees by $167,000; and
 
·
higher salaries and severance costs by $110,000.

Partly offsetting the above expense increases were:

 
·
lower depreciation costs by $240,000; and
 
·
lower technical support costs by $100,000.

Other Expense (Income)
 
Other expense of $41,000 for the three months ended December 31, 2011 included:
 
·
$41,000 in expense resulting from the noncontrolling interest charge.
 
Other income of $1,289,000, net for the three months ended December 31, 2010 included:
 
 
·
$1,289,000 in noncash income resulting from the change in fair value of a warrant and purchase rights.

Other expense of $176,000 for the nine months ended December 31, 2011 included:
 
·
$248,000 in expense resulting from the noncontrolling interest charge; and
 
·
$72,000 in noncash income resulting from the change in fair value of a warrant.
 
Other income of $2,195,000 for the nine months ended December 31, 2010 included:
 
·
$2,177,000 in noncash income resulting from the change in fair value of a warrant and purchase rights.

 
26

 
Interest Expense, Net

Interest expense, net of interest income, for the three and nine months ended December 31, 2011, were $293,000 and $809,000, respectively, and $315,000 and $621,000 for the three and nine months ended December 31, 2010, respectively, as described in the table below.  Net noncash charges to interest expense, representing amortization of the manufacturing advance debt discount and deferred financing costs, for the three and nine months ended December 31, 2011, totaled $92,000 and $545,000, respectively, compared to $51,000 and $210,000 for the three and nine months ended December 31, 2010, respectively.

   
Three Months Ended December 31,
   
Nine Months Ended December 31,
 
   
2011
   
2010
   
% Change
   
2011
   
2010
   
% Change
 
   
(in thousands)
         
(in thousands)
       
Noncash amortization of debt discount
  $ 62     $ 59       5.1 %   $ 210     $ 59       255.9 %
Noncash amortization of deferred financing costs
    30       (8 )     475.0       335       151       121.9  
Change in fair value of noncontrolling interest
    53       151       (64.9 )     (79 )     125       (163.2 )
Cash interest expense, net of interest income
    148       113       31.0       343       286       19.9  
Interest expense, net
  $ 293     $ 315       (7.0 )%   $ 809     $ 621       30.3 %
                                                 
As a percentage of net  revenues
    0.8 %     1.1 %     (0.3 )%     1.0 %     1.0 %     (0.0 )%

Income Taxes

We recorded federal and state tax expense of approximately $144,000 and $168,000 for the three and nine months ended December 31, 2011, using a negative estimated effective tax rate of (5.87)%.  The tax rate is lower than statutory rates due to the utilization of net operating loss carryforwards.  We recorded federal and state tax expense of $106,000 and $137,000 for the three and nine months ended December 31, 2010.

Liquidity and Capital Resources
 
Liquidity
 
At December 31, 2011, we had a working capital deficit of $5.3 million compared to a working capital deficit of $3.4 million at March 31, 2011.

Our working capital has historically been generated from the following sources:

 
·
operating cash flows;
 
·
availability under our revolving line of credit;
 
·
private placement of debt and equity instruments;
 
·
advances from our disc manufacturer; and
 
·
trade credit.

The more significant factors affecting cash provided by operating activities during the nine months ended December 31, 2011 were:

 
·
decreased accounts receivable of $3.5 million.

The more significant factors affecting cash used in operating activities during the nine months ended December 31, 2011 were:

 
·
increased royalties and distribution fee advances paid for exclusive content of $3.7 million;
 
·
increased production cost expenditures of $2.6 million; and
 
·
increased inventories of $1.5 million.

Capital Resources

Cash.  As of December 31, 2011, we had cash of $304,000, as compared to $333,000 as of March 31, 2011.

 
27

 
Borrowing Availability.  At December 31, 2011, our borrowing availability was $8.0 million ($10.6 million based upon eligible accounts receivable less the $2.6 million minimum requirement).

Revolving Credit Facility.  During a portion of the nine months ended December 31, 2011 (until June 23, 2011), we had a revolving credit facility with Wells Fargo that provided us with a revolving credit facility of up to $15 million (reduced from $20 million on February 1, 2011) (Wells Credit Facility), and since June 23, 2011, we have had access to our PNC Credit Facility. Actual borrowing availability under the Wells Credit Facility was based upon our level of eligible accounts receivable and eligible inventories.  The term of our Wells Credit Facility would have matured on July 31, 2011; however, on June 23, 2011, we entered into our three-year PNC Credit Facility and repaid and terminated our Wells Credit Facility.  The PNC Credit Facility provides for up to a $17.5 million revolving line of credit commitment including a letter of credit subfacility with a s $1.5 million sublimit.  Advances under the PNC Credit Facility generally are limited to the total of: (i) 85% of eligible accounts receivable; (ii) 60% of eligible inventory (with an inventory sublimit of 25% of the borrowing base); and (iii) the lesser of $3 million or the amount of certain letters of credit provided by one or more affiliates of JH Partners, LLC (or JH Parties).  Reserves against the borrowing base and eligibility determinations generally are made at PNC’s discretion.  In addition, the amount of outstanding credit under the PNC Credit Facility is capped at $5 million during a 30-day clean-up period annually between January 1 and April 30, with such period to commence each year on a date we select.

We were in compliance with all financial and operating covenants under the Wells Credit Facility at June 23, 2011 and are in compliance with all financial operating covenants under our PNC Credit Facility at December 31, 2011.  However, given our current liquidity constraints, it is not possible to determine whether we will be in compliance with all financial and operating covenants in the future.

Disc Replication Advance.  Sony Pictures Home Entertainment Inc. (SPHE) manufactures our tangible goods, including DVDs and Blu-ray discs.  On September 8, 2010, we received an interest-free $2.5 million advance against future manufacturing from SPHE, to be repaid at $0.15 per disc manufactured until the advance is repaid.

Given our history of losses and negative cash flows, it is possible that we will find it necessary to supplement our sources of working capital with additional financing to sustain operations.  Future capital requirements will depend on many factors, including our rate of revenue growth and acquisition of programming content.  To the extent that existing capital resources and sales growth are not sufficient to fund future activities, we may need to raise funds through private equity offerings, debt-financing and public financing, as well as to limit cash outflows through monitoring and controlling our expenditures.  Additional funds may not be available on terms favorable to us or at all.  Failure to raise additional capital, if and when needed, could have a material adverse effect on our financial position, results of operations, and cash flows.

While our balance sheet has improved over the past 12 months, our cash requirements for content acquisition continue to exceed the level of cash generated by day-to-day operations.  During the nine months ended December 31, 2011, we invested in many high-profile titles which have either been recently released or are scheduled for release in the coming fiscal quarters.  Notable titles where monies have been advanced with releases scheduled subsequent to December 31, 2011, include, among others, The Double (starring Richard Gere and Topher Grace), Beneath the Darkness (starring Dennis Quaid), What My Husband Doesn’t Know (a David E. Talbert production), Division III (starring Andy Dick), Radio Rebel (starring Debby Ryan), and Betty White: Champion for Animals.  At December 31, 2011, we had a working capital deficit of $5.3 million, compared to a working capital deficit of $3.4 million at March 31, 2011.  At December 31, 2011, we had an accumulated deficit of $59.5 million, compared to an accumulated deficit of $55.7 million at March 31, 2011.  We may need to raise additional funds to acquire the rights to content we find desirable, particularly with respect to our competition for home entertainment rights to feature films.  Therefore, maximizing available working capital is critical to our business operations.  On June 23, 2011, we obtained a three-year revolving credit line for up to $17.5 million.  See “Note 5. Revolving Credit Facility” above.  Our ability to borrow against collateralized assets such as receivables and inventory is more favorable compared to our previous revolving credit line.

Off-Balance Sheet Arrangements

We currently do not have any off-balance sheet arrangements.

 
28

 
Critical Accounting Policies and Procedures

There have been no significant changes in the critical accounting policies disclosed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K filed on June 29, 2011, as amended on July 29, 2011.
 
 
Not applicable.
 
 
Evaluation of Disclosure Controls and Procedures

The term “disclosure controls and procedures” is defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Exchange Act. “Disclosure controls and procedures” refer to the controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

We have evaluated, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our system of disclosure controls and procedures as of the end of the period covered by this Quarterly Report.  Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report.

Changes in Internal Control over Financial Reporting

As required by Rule 13a-15(d) of the Exchange Act, we have evaluated, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, whether any changes occurred to our internal control over financial reporting during the period covered by this Quarterly Report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on that evaluation, there have been no such changes during the period covered by this Quarterly Report.

 
29

 
 
PART II - OTHER INFORMATION

 
In the normal course of business, we are subject to proceedings, lawsuits and other claims, including proceedings under government laws and regulations relating to employment and tax matters.  While it is not possible to predict the outcome of these matters, it is the opinion of management, based on consultations with legal counsel, that the ultimate disposition of known proceedings will not have a material adverse impact on our financial position, results of operations or liquidity.
 
Item 1A.
 
Our results of operations and financial condition are subject to numerous risks and uncertainties described in our Annual Report on Form 10-K filed on June 29, 2011, as amended on July 29, 2011.  You should carefully consider these risk factors in conjunction with the other information contained in this Quarterly Report.  Should any of these risks materialize, our business, financial condition and future prospects could be negatively impacted.  As of December 31, 2011, there have been no material changes to the risk factors set forth in the above-referenced Form 10-K.
 
 
None.
 
 
None.
 
Item 4.
Mine Safety Disclosures.
 
Not applicable.
 

None.
 
 
30

 
Item 6.
 
 
10.1
Second Amendment to Revolving Credit and Security Agreement dated November 2, 2011, between PNC Bank National Association, Image Entertainment, Inc. and Image/Madacy Home Entertainment, LLC (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed November 14, 2011 (file no. 000-11071).

 
10.2*
Form of 2011 Equity Incentive Plan Restricted Stock Award Grant Notice and Restricted Stock Award Agreement.
 
 
31.1*
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.

 
31.2*
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.

 
32.1*
Section 1350 Certification of Chief Executive Officer.

 
32.2*
Section 1350 Certification of Chief Financial Officer.

 
101.INS
XBRL Instance Document
 
 
101.SCH
XBRL Taxonomy Extension Schema Document
 
 
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
 
 
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
 
 
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
 
 
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
 
 
___________
 
*
Filed herewith.
 
 
31

 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
IMAGE ENTERTAINMENT, INC.
     
Date:        February 14, 2012
By: 
/S/ THEODORE S. GREEN 
    Theodore S. Green
    Chief Executive Officer and Chairman of the Board
    (Authorized Officer and Principal Executive Officer)
     
Date:        February 14, 2012 By:  /S/ JOHN P. AVAGLIANO
    John P. Avagliano
    Chief Operating Officer and Chief Financial Officer
    (Authorized Officer and Principal Financial Officer)
 
 
32

 
EXHIBIT INDEX
 
 
10.1
Second Amendment to Revolving Credit and Security Agreement dated November 2, 2011, between PNC Bank National Association, Image Entertainment, Inc. and Image/Madacy Home Entertainment, LLC (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed November 14, 2011 (file no. 000-11071).

 
Form of 2011 Equity Incentive Plan Restricted Stock Award Grant Notice and Restricted Stock Award Agreement.

 
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.

 
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.

 
Section 1350 Certification of Chief Executive Officer.

 
Section 1350 Certification of Chief Financial Officer.

 
101.INS
XBRL Instance Document
 
 
101.SCH
XBRL Taxonomy Extension Schema Document
 
 
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
 
 
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
 
 
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
 
 
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
 
 
___________
 
*
Filed herewith.
 
 
33