Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - ELDORADO ARTESIAN SPRINGS INCFinancial_Report.xls
EX-31.2 - CERTIFICATION - ELDORADO ARTESIAN SPRINGS INCeldo_ex312.htm
EX-32.2 - CERTIFICATION - ELDORADO ARTESIAN SPRINGS INCeldo_ex322.htm
EX-32.1 - CERTIFICATION - ELDORADO ARTESIAN SPRINGS INCeldo_ex321.htm
EX-31.1 - CERTIFICATION - ELDORADO ARTESIAN SPRINGS INCeldo_ex311.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
(Mark one)
 
þ
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended December 31, 2011
 
o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from ___________ to __________                      
 
Commission File Number: 000-18235
 
ELDORADO ARTESIAN SPRINGS, INC.
(Exact name of registrant as specified in its charter)
 
Colorado
 
84-0907853
(State or Other Jurisdiction of
Incorporation or Organization)
 
(IRS Employer
Identification No.)
 
1783 Dogwood Street
Louisville, Colorado
 
 
80027
(Address of Principal Executive Offices)
 
(Zip Code)
 
Registrant’s Telephone Number, Including Area Code: (303) 499-1316
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes þ  No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ  No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer o Accelerated filer o
Non-accelerated filer o Smaller reporting company þ
(Do not check if a smaller reporting company)      
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No þ
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:  On February 13, 2012 there were 6,036,091 shares of the registrant’s common stock, $.001 par value, outstanding.
 


 
 

 
 
ELDORADO ARTESIAN SPRINGS, INC.
FORM 10-Q
 
INDEX
 
      Page  
Part I - Financial Information
         
Item 1 - Financial Statements     3  
           
  Balance Sheets as of December 31, 2011 (Unaudited) and March 31, 2011      3  
           
  Unaudited Statements of Operations for the Three and Nine Months Ended December 31, 2011 and December 31, 2010      4  
           
  Unaudited Statements of Cash Flows for the Nine Months Ended December 31, 2011 and December 31, 2010      5  
           
  Notes to Unaudited Financial Statements      6  
           
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations      10  
           
Item 3 – Quantitative and Qualitative Disclosures About Market Risk      15  
           
Item 4(T) – Controls and Procedures     15  
           
Part II – Other Information
           
Item 1 – Legal Proceedings     16  
           
Item 1A – Risk Factors      16  
           
Item 2 – Unregistered Sales of Equity Securities and Use and Proceeds     16  
           
Item 3 – Defaults Upon Senior Securities     16  
           
Item 4 – [Removed and Reserved]     16  
           
Item 5 – Other Information     16  
           
Item 6 – Exhibits     16  
           
  Signatures     17  
           
  Exhibit Index     18  
 
 
2

 

ITEM 1.  FINANCIAL STATEMENTS

ELDORADO ARTESIAN SPRINGS, INC.
Balance Sheets

   
December 31,
   
March 31,
 
   
2011
   
2011
 
   
(Unaudited)
       
Assets
Current assets
           
Cash
  $ 108,406     $ 79,202  
Accounts receivable – trade, net of $80,000 allowance
    999,032       1,048,546  
Inventories
    379,794       368,197  
Prepaid expenses and other
    44,359       57,018  
Total current assets
    1,531,591       1,552,963  
                 
Non-current assets
               
Property, plant and equipment – net
    3,809,586       3,994,823  
Investments
    361,196       361,196  
Water rights
    71,675       71,675  
Deposits
    108,204       148,200  
Other – net
    62,240       51,354  
Total non-current assets
    4,412,901       4,627,248  
                 
Total assets
  $ 5,944,492     $ 6,180,211  
   
Liabilities and Stockholders’ Equity
Current liabilities
               
Accounts payable
  $ 392,610     $ 503,166  
Accrued expenses
    213,911       335,580  
Customer deposits
    131,553       99,107  
     Line of credit
    370,051       370,051  
     Current portion of capital lease obligations
    25,833       42,655  
Current portion of long-term debt
    120,705       4,249,316  
Total current liabilities
    1,254,663       5,599,875  
                 
Non-current liabilities
               
     Capital lease obligations, less current portion
    23,052       42,851  
     Long term debt, less current portion
    4,069,443       -  
Total non-current liabilities
    4,092,495       42,851  
Total liabilities
    5,347,158       5,642,726  
                 
Commitments and contingencies
               
                 
Stockholders’ equity
               
Preferred stock, par value $.001 per share; 10,000,000 shares authorized; 0 issued and outstanding
    -       -  
Common stock, par value $.001 per share; 50,000,000 shares authorized; 6,036,091 (December and March  2011) issued and outstanding
    6,036       6,036  
Additional paid-in capital
    1,668,587       1,653,496  
Accumulated deficit
    (1,077,289 )     (1,122,047 )
Total stockholders’ equity
    597,334       537,485  
                 
Total liabilities and stockholders’ equity
  $ 5,944,492     $ 6,180,211  
 
See notes to financial statements.
 
 
3

 
 
ELDORADO ARTESIAN SPRINGS, INC.

Unaudited Statements of Operations

   
For the Three Months Ended
   
For the Nine Months Ended
 
   
December 31,
   
December 31,
 
   
2011
   
2010
   
2011
   
2010
 
Revenue
                       
Water and related
  $ 2,094,725     $ 2,009,753     $ 6,960,569     $ 6,637,721  
Resort operations
    3,000       3,000       164,418       135,558  
Net revenue
    2,097,725       2,012,753       7,124,987       6,773,279  
                                 
Cost of goods sold
    560,816       512,748       2,014,320       1,760,012  
                                 
Gross profit
    1,536,909       1,500,005       5,110,667       5,013,267  
                                 
Operating expenses
                               
Salaries and related
    766,039       759,407       2,435,918       2,488,909  
Administrative and general
    366,495       357,076       1,228,811       1,216,692  
Delivery
    198,481       178,931       587,914       574,758  
Advertising and promotions
    33,318       45,512       186,942       206,321  
Depreciation and amortization
    119,733       115,375       356,401       350,051  
      1,484,066       1,456,301       4,795,986       4,836,731  
                                 
Operating income
    52,843       43,704       314,681       176,536  
                                 
Other income (expense)
                               
Interest income
    455       8,449       1,501       22,520  
Interest expense
    (83,772 )     (90,290 )     (271,424 )     (262,776 )
      (83,317 )     (81,841 )     (269,923 )     (240,256 )
                                 
Net (loss) income before provision for income taxes
    (30,474 )     (38,137 )     44,758       (63,720 )
                                 
Income tax benefit
    -       13,100       -       21,600  
                                 
Net (loss) income
  $ (30,474 )   $ (25,037 )   $  44,758     $ (42,120 )
                                 
Basic and dilutive (loss) income per common share
  $ (0.01 )   $ 0.00     $ 0.01     $ (0.01 )
                                 
Weighted average number of common shares outstanding – basic and dilutive
    6,036,091       6,536,091       6,036,091       6,536,091  

See notes to financial statements.
 
 
4

 
 
ELDORADO ARTESIAN SPRINGS, INC.

Unaudited Statements of Cash Flows

   
Nine Months Ended
 
   
December 31,
 
   
2011
   
2010
 
Cash flows from operating activities
           
Net income (loss)
  $ 44,758     $ (42,120 )
Adjustments to reconcile net loss to net cash provided by operating activities
               
Depreciation and amortization
    356,401       350,051  
Deferred income tax benefit
    -       (21,600 )
Stock based compensation
    15,091       37,739  
Accrued interest on related party note receivable
    -       (21,307 )
 Changes in certain assets and liabilities
               
Accounts receivable
    49,514       (96,247 )
Inventories
    (11,597 )     (14,610 )
Prepaid expenses and other
    (1,152 )     61,114  
Deposits
    8,751       -  
Accounts payable
    (110,556 )     (143,528 )
Accrued expenses
    (121,669 )     49,322  
Customer deposits
    32,446       11,690  
Net cash provided by operating activities
    261,987       170,504  
Cash flows from investing activities
               
Purchases of property and equipment
    (136,994 )     (143,863 )
Net cash flows used in investing activities
    (136,994 )     (143,863 )
                 
Cash flows from financing activities
               
    Proceeds on line of credit
    -       105,000  
Payments on long-term obligations
    (95,789 )     (148,840 )
Net cash flows used in financing activities
    (95,789 )     (43,840 )
                 
Net increase (decrease) in cash
    29,204       (17,199 )
                 
Cash — beginning of period
    79,202       65,304  
                 
Cash — end of period
  $ 108,406     $ 48,105  

Supplemental disclosures of cash flow information:

Cash paid for interest for the nine months ended December 31, 2011 and December 31, 2010 was $271,424 and $262,776, respectively.

Cash paid for income taxes for the nine months ended December 31, 2011 and December 31, 2010 was $0.

In April 2011, the Company capitalized equipment with a deposit of $31,245.
 
See notes to the financial statements.
 
 
5

 
 
ELDORADO ARTESIAN SPRINGS, INC.
 
Notes to Unaudited Financial Statements
 
Note 1 - Summary of Significant Accounting Policies

Interim Unaudited Financial Statements

The interim financial statements are unaudited and reflect all adjustments (consisting only of normal recurring adjustments), which are, in the opinion of management, necessary for a fair presentation of the financial position and operating results for the interim periods.  The results of operations for the nine months ended December 31, 2011 and 2010 are not necessarily indicative of the results of the entire year. The financial statements included herein are presented in accordance with the requirements of Form 10-Q and consequently do not include all of the disclosures normally made in the registrant's annual report on Form 10-K. These financial statements should be read in conjunction with the financial statements and notes thereto contained in the Company's Form 10-K for the year ended March 31, 2011.

Cash flows generated from operations were sufficient to meet our working capital requirements for the nine months ended December 31, 2011. In February 2007 and October 2007, the Company entered into two notes payable with American National Bank to refinance notes that were outstanding at that time. The notes included certain reporting and financial covenants and had a cross default provision. The notes had previously been classified as a current debt, as the balance on the notes payable was due in February 2012 and October 2012. The Company has reclassified the debt as of December 31, 2011 as the amount due was refinanced subsequent to the quarter ended December 31, 2011.
 
On February 2, 2012, the Company entered into three separate loan agreements to refinance the existing debt that was due within the next 12 months and had previously been classified as current debt.  The Company entered into a Commercial Loan Agreement (the “First ANB Loan Agreement”) with ANB Bank (the “Bank”).  Under the First ANB Loan Agreement, the Company received proceeds of $2,815,892 from the Bank pursuant to a promissory note (“Note 1”). The proceeds were used to refinance an existing note on the Company’s property in Louisville, Colorado. The terms of Note 1 include a fixed interest rate of 5.5% for five years with monthly payments of approximately $19,500 which includes principal and interest. The interest rate will remain fixed at 5.5% until February 2, 2017 after which time it may change. The interest rate will be based on the Prime Rate plus 2.00 percent. The interest rate may change February 2, 2017 and every 5 years thereafter.  A single “balloon payment” of the entire unpaid balance of principal and interest will be due on February 2, 2022. The Company entered into a separate Commercial Loan Agreement (the “Second ANB Loan Agreement”) with ANB Bank (the “Bank”).  Under the Second ANB Loan Agreement, the Company received proceeds of $1,415,216 from the Bank pursuant to a promissory note (“Note 2”). The proceeds were used to refinance an existing note on the Company’s property in Eldorado Springs, Colorado. The terms of Note 2 include a fixed interest rate of 6.0% on the unpaid principal beginning March 2, 2012. The unpaid principal and accrued interest will be due on May 2, 2012.
 
The Company also entered into a Commercial Loan Agreement (the “SBA Loan Agreement”) with the U.S. Small Business Administration (the “SBA”).  Under the SBA Loan Agreement, the Company will receive proceeds of $1,457,000 from the SBA pursuant to a Note (“Note 3”). The proceeds will be used to refinance Note 3 under the Second ANB Loan Agreement as described above. The terms of Note 3 include a fixed interest rate that will be determined by the SBA debenture sale in March 2012. The terms of the debenture sale will establish the interest rate, principal and interest amount and the monthly payment for this note. Once the rate is established, the interest rate is fixed for the life of the loan. The first payment is due on May 2, 2012. Note 3 maturity date is April 1, 2032.
 
 
6

 
 
Under the First ANB Loan Agreement, the Second ANB Loan Agreement, and the SBA Loan Agreement, (collectively, the “Loan Agreements”) the Company granted the Bank security interests in the leases and rents on the property in Eldorado Springs, Colorado and Louisville, Colorado as well as deeds of trust for the same properties in Eldorado Springs and Louisville. The Loan Agreements specify events of default customary to facilities of its type, including any non-payment of principal, interest or other amounts, misrepresentation of representations and warranties, violation of covenants, certain events of bankruptcy or insolvency, certain material judgments, seizure of assets, or other material adverse changes. Upon the occurrence of an event of default, the payments by the Company of all of its outstanding obligations may be accelerated, and ANB Bank and the SBA commitments under the Loan Agreements may be terminated. The Loan Agreements are also guaranteed by three company executives. The Loan Agreements also include certain reporting covenants.
 
The Company has a line of credit with Great Western Bank in the amount of $475,000. As of December 31, 2011, the Company had a balance on the line of credit of $370,051. The line of credit is subject to certain borrowing base requirements, requires monthly interest payments calculated at Prime plus 1% with a minimum rate of 5.5%. The borrowing base was approximately $475,000 as of December 31, 2011. The line includes certain reporting and financial covenants, is cross-collateralized by accounts receivable and inventory and is guaranteed by three company executives. The line has a maturity date of November 18, 2012.

Investments

The Company owns investments of capital stock in an investee. This investment entitles the Company to an equal pro rata share of this investee’s irrigation system. As the ownership represents less than 20% ownership of the Company the value of this investment is stated at cost and evaluated for impairment if there are indications of such.

Revenue Recognition
 
Revenue is recognized on the sale of products as customer shipments are made.  Returns are estimated and recorded at the time of sale.  Rental revenue is recognized on a monthly basis upon commencement of the lease agreement. Water tap revenue is recognized upon the transfer of the right to use the water. Water utility revenue is recognized on a monthly basis based upon the monthly contracted rate.
 
Litigation
 
The Company is not currently involved in any legal proceedings.  The Company maintains insurance to cover certain actions and believes that resolution of such litigation will not have a material adverse effect on the Company.      
 
Note 2 - Stockholders' Equity

Stock Option Plans

The Company has a qualified stock plan, the 2008 Incentive Stock Plan, pursuant to which 2,000,000 shares were reserved for issuance.  As of December 31, 2011, 50,000 shares were reserved for issuance pursuant to outstanding grants and 1,950,000 shares were available for future grant.  Additionally, the Company previously had a qualified stock plan, the 1997 Stock Option Plan, which expired in 2007, pursuant to which 875,000 shares were reserved for issuance.  As of December 31, 2011, 215,000 shares were reserved for issuance pursuant to outstanding grants and no shares were available for future grant as the plan has expired.  The 2008 Incentive Stock Plan and the 1997 Stock Option Plan, referred to herein as the Plans, and the shares issuable thereunder, are both registered on Form S-8 with the Securities and Exchange Commission.  The Plans provide for the grant of options and other equity based awards to employees, directors and consultants of the Company and is administered by the Company’s Board of Directors.

 
7

 
 
Note 3 – Contingencies

Water Rights Contingency

When the Company purchased mountain property in 1983, included in the purchase price were certain water rights for Eldorado Springs.  These water rights are relatively junior to other water rights in the South Boulder Creek and South Platte Basins.  The Company has the right to beneficially use all of the water that emanates from the springs in accordance with its water rights unless a more senior rights holder makes a call on the water.  A senior call might occur in the winter or when runoff is low and insufficient to meet the water needs of more senior water users below Eldorado Springs.  Because of Colorado's drought conditions, the possibility of a senior call has increased.  For many years, the Company had enrolled its water rights in a substitute supply plan approved by the Colorado State Engineer, which serves to protect the Company's water supply in the event of a senior call.

On September 30, 2010, the Company entered into a Water Lease Agreement with Denver Wells, LLC, for the right to 50 acre feet of non-tributary ground water.  The term of the lease was for 13 months, commencing October 1, 2010 and continuing through October 31, 2011. At this time, the Company has not entered into a new agreement with Denver Wells, LLC until the Company can determine its necessity as a continued use as a source of water for a substitute supply plan.

The Company is also pursuing other possible supply sources for use in augmenting the stream flows as a result of the Company's withdrawals of water.  There is no assurance that any of the renewal applications, Colorado Water Court applications for permanent augmentation, or any other alternative arrangements being sought by the Company will be approved.  Denial of the Company's applications for substitute or for a permanent augmentation plan coupled with a senior call on the Company's water will likely result in a significant financial impact on the Company.  The Company will also incur significant expenses in connection with its efforts to obtain approval of these plans.  In the event of the approval of a permanent augmentation plan, the Company will also incur additional expenses associated with its required purchase of additional water rights.

Note 4 – Commitments

Line of Credit

On November 18, 2010, the Company entered into an agreement with Great Western Bank for a line of credit in the amount of $475,000. As of December 31, 2011, the Company had a balance on the line of credit of $370,051. The line of credit is subject to certain borrowing base requirements, requires monthly interest payments calculated at Prime plus 1% with a minimum rate of 5.5%. The borrowing base was $475,000 as of December 31, 2011.  The line includes certain reporting and financial covenants, is cross-collateralized by accounts receivable and inventory and is guaranteed by three company executives.  The line has a maturity date of November 18, 2012.

Notes Payable

In February 2007 and October 2007, the Company entered into two new notes payable with American National Bank to refinance notes that were outstanding at that time. The notes include certain reporting and financial covenants and have a cross default provision. The notes had previously been classified as current debt, as the balance on the notes payable were due in February 2012 and October 2012. The Company has reclassified the debt as of December 31, 2011 as the amount due was refinanced subsequent to the quarter ended December 31, 2011.
 
 
8

 
 
On February 2, 2012, the Company entered into three separate loan agreements to refinance the existing debt that was due within the next 12 months and had previously been classified as current debt.  The Company entered into a Commercial Loan Agreement (the “First ANB Loan Agreement”) with ANB Bank (the “Bank”).  Under the First ANB Loan Agreement, the Company received proceeds of $2,815,892 from the Bank pursuant to a promissory note (“Note 1”). The proceeds were used to refinance an existing note on the Company’s property in Louisville, Colorado. The terms of Note 1 include a fixed interest rate of 5.5% for five years with monthly payments of approximately $19,500 which includes principal and interest. The interest rate will remain fixed at 5.5% until February 2, 2017 after which time it may change. The interest rate will be based on the Prime Rate plus 2.00 percent. The interest rate may change February 2, 2017 and every 5 years thereafter. A single “balloon payment” of the entire unpaid balance of principal and interest will be due on February 2, 2022. The Company entered into a separate Commercial Loan Agreement (the “Second ANB Loan Agreement”) with ANB Bank (the “Bank”).  Under the Second ANB Loan Agreement, the Company received proceeds of $1,415,216 from the Bank pursuant to a promissory note (“Note 2”). The proceeds were used to refinance an existing note on the Company’s property in Eldorado Springs, Colorado. The terms of Note 2 include a fixed interest rate of 6.0% on the unpaid principal beginning March 2, 2012. The unpaid principal and accrued interest will be due on May 2, 2012.
 
The Company also entered into a Commercial Loan Agreement (the “SBA Loan Agreement”) with the U.S. Small Business Administration (the “SBA”).  Under the SBA Loan Agreement, the Company will receive proceeds of $1,457,000 from the SBA pursuant to a Note (“Note 3”). The proceeds will be used to refinance the Note under the Second ANB Loan Agreement as described above. The terms of Note 3 include a fixed interest rate that will be determined by the debenture sale in March 2012. The terms of the debenture sale will establish the interest rate, principal and interest amount and the monthly payment for this note. Once the rate is established, the interest rate is fixed for the life of the loan. The first payment is due on May 2, 2012. Note 3 maturity date is April 1, 2032.
 
Under the First ANB Loan Agreement, the Second ANB Loan Agreement, and the SBA Loan Agreement, (collectively, the “Loan Agreements”) the Company granted the Bank security interests in the leases and rents on the property in Eldorado Springs, Colorado and Louisville, Colorado as well as deeds of trust for the same properties in Eldorado Springs and Louisville. The Loan Agreements specify events of default customary to facilities of its type, including any non-payment of principal, interest or other amounts, misrepresentation of representations and warranties, violation of covenants, certain events of bankruptcy or insolvency, certain material judgments, seizure of assets, or other material adverse changes. Upon the occurrence of an event of default, the payments by the Company of all of its outstanding obligations may be accelerated, and ANB Bank and the SBA commitments under the Loan Agreements may be terminated. The Loan Agreements are also guaranteed by three company executives. The Loan Agreements also include certain reporting covenants.
 
Renewable Energy Service Agreement

On June 11, 2009, the Company entered into a twenty year renewable energy service agreement with Eldorado Springs Solar, LLC, an unrelated third party, to design, install, own, operate and maintain a solar electricity generating system at our property in Louisville, Colorado. The Company will purchase all of the solar electricity generated by the system which will provide approximately 50% of the electricity needs at the facility in Louisville, Colorado. The agreement provides a guaranteed energy rate schedule for 10 years with a reset rate in year 11 for the electric cost. If the Company was to terminate the agreement the Company would be required to pay a termination penalty. As of December 31, 2011, this penalty would be approximately $380,000. The Company also has the option to purchase and take title to the system starting in year 11.

 
9

 
 
ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward Looking Statements

This filing contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Company intends that such forward-looking statements be subject to the safe harbors created thereby.  These forward-looking statements include the plans and objectives of management for future operations, including plans and objectives relating to services offered by and future economic performance of the Company.

The forward-looking statements included herein are based on current expectations that involve a number of risks and uncertainties that might adversely affect the Company's operating results in the future in a material way.  Such risks and uncertainties include but are not limited to the following: availability of debt and equity financing, ability to purchase additional water rights, interest rate fluctuations, effects of regional economic and market conditions, labor and marketing costs, operating costs, packaging costs, intensity of competition and legal claims.

Overview

Eldorado Artesian Springs, Inc. is a Colorado based company that is primarily involved in the bottling and marketing of natural artesian spring water. The spring is located in the foothills of the Colorado Rocky Mountains and is surrounded by thousands of acres of state and city park land. The water rises up through many layers of sandstone under its own artesian pressure. Currently, the Company’s operations consist of its home/commercial delivery business (5 and 3 gallon bottles) and its PET (polyethylene terephtalate, a premium clear plastic container) consumer business. The Company also recently introduced an organic vitamin charged spring water that is distributed locally off of the Company’s vehicles as well as to regional distribution facilities. A small segment of the Company’s business includes the sales and rental of filtration and coffee dispensing equipment as well as the sale of coffee. The Company also owns and operates a public swimming pool on its property during the summer months and rents out a single-family home on the property.

The Company’s headquarters and bottling facility consists of a total of approximately 40,000 square feet in Louisville, Colorado. The water is transported to the facility in stainless steel tanker trucks. Once at the bottling plant, the water is then transferred into stainless steel holding tanks until it is used for bottling.

 
10

 
 
Results of Operations

Performance Overview – Recent Trends

Revenues for the nine months ended December 31, 2011 increased 5.2% to $7,124,987 from $6,773,279 for the same period ended December 31, 2010.  The increase in revenues was generated by increases in almost all products. The 1 gallon branded products increased approximately 19% while categories for the PET products increased by slightly more than 5%. Certain trends have continued to indicate that more customers are choosing larger, more economical packaging over the smaller size PET products. A warmer than average summer season resulted in an increase in revenues for the resort of just over 21%.

While general economic trends have increased the costs associated with raw materials and the fuel costs associated with the operation of the route vehicles, the Company has begun to see some costs trending downward in more recent months. The Company has also been able to reduce costs in other areas that resulted in a total decrease of operating expenses for the nine months ended December 31, 2011 as compared to the previous year.

The Company continues to utilize advertising and promotional budgets to help promote various products. The Company will continue to look for additional ways to increase the sales of our core products while also continuing to introduce the new Organic Vitamin Charged Spring Water line to our existing distribution channels and expanding into new territories.

The Company believes that we are in a position to grow the business as the economy recovers in the markets we presently service by offering additional products and utilizing advertising and promotional budgets for promoting the products.  We will continue to pursue additional business in new markets and we continue to look for ways to decrease operating costs in order to achieve profitability in the future.

Three and Nine Months Ended December 31, 2011 Compared to Three and Nine Months Ended December 31, 2010

Sales

Sales for the nine months ended December 31, 2011 were $7,124,987 compared to $6,773,279 for the same period ended December 31, 2010, an increase of 5.2%. Sales for the three months ended December 31, 2011 were $2,097,725 compared to $2,012,753 for the same period ended December 31, 2010, an increase of 4.2%.

Sales of the products used in the delivery to homes and offices which include 5 and 3 gallons bottles as well as the dispenser units were 53.2% of sales and increased from $3,686,335 for the nine months ended December 31, 2010 to $3,791,613 for the nine months ended December 31, 2011, an increase of $105,278 or 2.9%.  Total units sales of 5 and 3 gallon products decreased by less than 1% while the average selling price increased 4.1%. The Company has increased the customer base and continues to attract new business through a variety of sales events and outside sales staff.

 
11

 
 
The Company increased filter rental and sales from $123,367 for the nine months ended December 31, 2010 to $142,441 for the nine months ended December 31, 2011, an increase of $19,074 or 15.5%. Consumers are looking for ways to decrease expenses and are substituting filtration units for the 5 and 3 gallon products. The Company also sells coffee and coffee equipment from our existing route vehicles. For the nine months ended December 31, 2011, sales for coffee, coffee equipment and accessories increased from $119,739 for the nine months ended December 31, 2010 compared to $126,722 for the nine months ended December 31, 2011. The Company continues to experience competition for the coffee service from local distributors as well as on-line web sites that promote similar products. The commodity price of coffee has also increased which has resulted in an increase in the price of the coffee to our customers.

Sales of the Company’s PET products (.5 liter to 1.5 liter sizes), including private label products, represented 17.1% of sales for the nine months ended December 31, 2011 and 16.9% for the nine months ended December 31, 2010 or $1,219,487 and $1,142,157, respectively. This represented an increase of 6.8%. The Company’s gallon size products were 13.1% of sales or $931,658 for the nine months ended December 31, 2011 compared to 11% of sales or $748,116 for the nine months ended December 31, 2010, an increase of 24.5%. Sales for the private label one gallon purified water products were $551,038 for the nine months ended December 31, 2011 compared to $593,335 for the nine months ended December 31, 2010, a decrease of 6.1%.

Sales of the Company's organic vitamin charged spring water were $125,797 for the nine months ended December 31, 2011 compared to $223,411 for the nine months ended December 31, 2010, a decrease of 43.7%. The line of Organic Vitamin Charged Spring Water is available Vitamin Cottage, Kroger’s (King Soopers and City Markets) and Whole Foods Markets in the Midwest area. Additionally, the product is available to more than 2,000 other retail outlets, convenience stores and on-premise locations serviced by UNFI, US Food Service and KeHE Distributors.

Gross Profit/Cost of Goods Sold

Cost of goods sold for the nine months ended December 31, 2011 were $2,014,320, or 28.3% of sales, compared to $1,760,012 or 26% of sales for the nine months ended December 31, 2010. Gross profit increased from $5,013,267, or 74% of sales for the nine months ended December 31, 2010 to $5,110,667 or 71.7% of sales for the nine months ended December 31, 2011. Overall, gross profit increased 1.9% for the nine months ended December 31, 2011.

Cost of goods for the home and office products were $272,688, or 7.2% of 5 and 3 gallon sales for the nine months ended December 31, 2011, compared to $181,064, or 4.9% of 3 and 5 gallon sales for the nine months ended December 31, 2010. Cost of goods for the Eldorado brand one gallon products were $433,035, or 46.5% of one gallon sales for the nine months ended December 31, 2011, compared to $299,951, or 40.1% of one gallon sales for the nine months ended December 31, 2010. Cost of goods for the PET products were $612,359, or 50.2% of sales for the nine months ended December 31, 2011, compared to $536,791, or 47% of PET sales for the nine months ended December 31, 2010.

 
12

 
 
Operating Expenses

Total operating expenses decreased to $4,795,986 for the nine months ended December 31, 2011 compared to $4,836,731 for the nine months ended December 31, 2010, a decrease of $40,745 or less than 1%. Of the total operating expenses, salaries and related expenses decreased to $2,435,918 for the nine months ended December 31, 2011, or 34.2% of sales, from $2,488,909 for the nine months ended December 31, 2010, or 36.7% of sales.

Administrative and general expenses increased by 1% to $1,228,811 for the nine months ended December 31, 2011 as compared to $1,216,692 for the nine months ended December 31, 2010.

Delivery expenses increased from $574,758 for the nine months ended December 31, 2010 to $587,914 for the nine months ended December 31, 2011, an increase of 2.3%.

Advertising and promotion expenses decreased 9.4% for the nine months ended December 31, 2011 compared to the three months ended December 31, 2010.  Advertising and promotion expenses were 2.6% and 3% of sales, respectively for the nine months ended December 31, 2011 and 2010. The decrease in advertising and promotional expenses is primarily related to a change in the quantity and type of events as well as a decrease in store promotions.

Depreciation and amortization increased 1.8% for the nine months ended December 31, 2011 as compared to the nine months ended December 31, 2010. Depreciation and amortization was 5% of sales for the nine months ended December 31, 2011 compared to 5.2% of sales for the nine months ended December 31, 2010.

Interest, Taxes, Other Income and Other Expenses

For the nine months ended December 31, 2011, interest income decreased to $1,501 as compared to $22,520 for the same period ended December 31, 2011. The Company stopped accruing interest on an outstanding related party note receivable as the note was written off on March 31, 2011 which resulted in the change in interest income.

Interest expense for the nine months ended December 31, 2011, increased 3.3% to $271,424 as compared to $262,776 for the nine months ended December 31, 2010. The Company incurred additional interest expense for the balance on the line of credit as of December 31, 2011.

For the nine months ended December 31, 2011, the Company did not record an income tax benefit due to uncertainty of realization. For the nine months ended December 31, 2010, the Company recorded an income tax benefit of $21,600.

The Company had a net income after taxes of $44,758 for the nine months ended December 31, 2011 compared to a net loss of $42,120 for the nine months ended December 31, 2010.

 
13

 
 
Liquidity and Capital Resources

Trade accounts receivable for the nine months ended December 31, 2011 were 4.7% less than at year ended March 31, 2011.  This resulted from the increased collection efforts on accounts receivable which offset the increase in revenues for the nine months ended December 31, 2011.  Days sales outstanding was approximately 38 and 43 days for December 31, 2011 and March 31, 2011, respectively.

Cash flows from operating activities had a net inflow of $261,987 for the nine months ended December 31, 2011. The cash provided by operating activities represents an increase of $91,483 from nine month ended December 31, 2010. The largest reconciling item between net income and net cash flow from operations was the $356,401 of depreciation and amortization.  The change in operating activities also resulted from the change in accounts payable, accrued expenses and inventories.

Cash flows from investing activities resulted in a net outflow of $136,994 for the nine months ended December 31, 2011.  This total represents expenditures on equipment for electric water coolers, filtration equipment and coffee dispensing equipment that are rented to delivery customers adjusted by a previously paid deposit for equipment.

Cash flows from financing activities resulted in a net outflow of $95,789 for the nine months ended December 31, 2011 for payments made on long-term obligations.

The Company’s cash balance at December 31, 2011 increased to $108,406 by a net amount of $29,204 from $79,202 at March 31, 2011.

On November 18, 2010, the Company entered into an agreement with Great Western Bank for a line of credit in the amount of $475,000. As of December 31, 2011, the Company had a balance on the line of credit of $370,051. The line of credit is subject to certain borrowing base requirements, requires monthly interest payments calculated at Prime plus 1% with a minimum rate of 5.5%. The borrowing base was $475,000 as of December 31, 2011. The line includes certain reporting and financial covenants, is cross-collateralized by accounts receivable and inventory and is guaranteed by three company executives.  The line has a maturity date of November 18, 2012.

On February 2, 2012, the Company entered into three separate loan agreements to refinance the existing debt that was due within the next 12 months and had previously been classified as current debt.  The Company entered into a Commercial Loan Agreement (the “First ANB Loan Agreement”) with ANB Bank (the “Bank”).  Under the First ANB Loan Agreement, the Company received proceeds of $2,815,892 from the Bank pursuant to a promissory note (“Note 1”). The proceeds were used to refinance an existing note on the Company’s property in Louisville, Colorado. The terms of Note 1 include a fixed interest rate of 5.5% for five years with monthly payments of approximately $19,500 which includes principal and interest. The interest rate will remain fixed at 5.5% until February 2, 2017 after which time it may change. The interest rate will be based on the Prime Rate plus 2.00 percent. The interest rate may change February 2, 2017 and every 5 years thereafter. A single “balloon payment” of the entire unpaid balance of principal and interest will be due on February 2, 2022. The Company entered into a separate Commercial Loan Agreement (the “Second ANB Loan Agreement”) with ANB Bank (the “Bank”).  Under the Second ANB Loan Agreement, the Company received proceeds of $1,415,216 from the Bank pursuant to a promissory note (“Note 2”). The proceeds were used to refinance an existing note on the Company’s property in Eldorado Springs, Colorado. The terms of Note 2 include a fixed interest rate of 6.0% on the unpaid principal beginning March 2, 2012. The unpaid principal and accrued interest will be due on May 2, 2012.
 
 
14

 
 
The Company also entered into a Commercial Loan Agreement (the “SBA Loan Agreement”) with the U.S. Small Business Administration (the “SBA”).  Under the SBA Loan Agreement, the Company will receive proceeds of $1,457,000 from the SBA pursuant to a Note (“Note 3”). The proceeds will be used to refinance the Note under the Second ANB Loan Agreement as described above. The terms of Note 3 include a fixed interest rate that will be determined by the debenture sale in March 2012. The terms of the debenture sale will establish the interest rate, principal and interest amount and the monthly payment for this note. Once the rate is established, the interest rate is fixed for the life of the loan. The first payment is due on May 2, 2012. Note 3 maturity date is April 1, 2032.
 
Under the First ANB Loan Agreement, the Second ANB Loan Agreement, and the SBA Loan Agreement, (collectively, the “Loan Agreements”) the Company granted the Bank security interests in the leases and rents on the property in Eldorado Springs, Colorado and Louisville, Colorado as well as deeds of trust for the same properties in Eldorado Springs and Louisville. The Loan Agreements specify events of default customary to facilities of its type, including any non-payment of principal, interest or other amounts, misrepresentation of representations and warranties, violation of covenants, certain events of bankruptcy or insolvency, certain material judgments, seizure of assets, or other material adverse changes. Upon the occurrence of an event of default, the payments by the Company of all of its outstanding obligations may be accelerated, and ANB Bank and the SBA commitments under the Loan Agreements may be terminated. The Loan Agreements are also guaranteed by three company executives. The Loan Agreements also include certain reporting covenants.
 
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, the Company is not required to provide the information required by this Item.

ITEM 4. CONTROLS AND PROCEDURES

Conclusion Regarding The Effectiveness Of Disclosure Controls And Procedures

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

As required by Exchange Act Rule 13a-15(b), as of the end of the period covered by this Quarterly Report, under the supervision and with the participation of our principal executive officer and principal financial officer, we evaluated the effectiveness of our disclosure controls and procedures.  Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of December 31, 2011.

Changes In Internal Control Over Financial Reporting
 
There were no changes in our internal control over financial reporting during the quarter ended December 31, 2011 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
 
15

 
 
PART II — OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

Not applicable.

ITEM 1A.  RISK FACTORS

As a smaller reporting company, the Company is not required to provide the information required by this Item.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE AND PROCEEDS

Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4.  [Removed and Reserved]

Not applicable.

ITEM 5.  OTHER INFORMATION

Not applicable.

ITEM 6.  EXHIBITS

Please see the exhibit index following the signature page of this Report.
 
 
16

 
 
SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934 the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
  ELDORADO ARTESIAN SPRINGS, INC.  
       
Date: February 14, 2012
By:
/s/ Douglas A. Larson  
    Douglas A. Larson  
    President  
    (Principal Executive Officer)  
       
Date: February 14, 2012
By:
/s/ Cathleen Shoenfeld  
    Cathleen Shoenfeld  
    Chief Financial Officer  
    (Principal Financial Officer)  
 
 
17

 
 
ELDORADO ARTESIAN SPRINGS, INC.
 
Quarterly Report on Form 10-Q
for the Quarter Ended December 31, 2011
Exhibits Filed Herewith
 
Exhibit No.
 
Description
     
 
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
 
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
 
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
 
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS**
 
XBRL Instance Document
     
101.SCH**
 
XBRL Taxonomy Extension Schema
     
101.CAL**
 
XBRL Taxonomy Extension Calculation Linkbase
     
101.LAB**
 
XBRL Taxonomy Extension Label Linkbase
     
101.PRE**
 
XBRL Taxonomy Extension Presentation Linkbase
 
*
 
Filed herewith.
     
**
 
Pursuant to applicable securities laws and regulations, we are deemed to have complied with the reporting obligation relating to the submission of interactive data files in such exhibits and are not subject to liability under any anti-fraud provisions of the federal securities laws as long as we have made a good faith attempt to comply with the submission requirements and promptly amend the interactive data files after becoming aware that the interactive data files fail to comply with the submission requirements. In accordance with Rule 406T of Regulation S-T, the information in these exhibits is furnished and deemed not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
 
 
 
18