Attached files

file filename
EX-99.2 - CERTAIN SUPPLEMENTAL INFORMATION NOT INCLUDED IN THE PRESS RELEASE - SIGMA ALDRICH CORPd297235dex992.htm
8-K - FORM 8-K - SIGMA ALDRICH CORPd297235d8k.htm

Exhibit 99.1

 

LOGO

3050 Spruce Street, St. Louis, MO 63103 USA

Tel: (800) 521-8956 (314) 771-5765    Fax: (800) 325-5052 (314) 771-5757

 

From:   Rakesh Sachdev     For questions, contact:
  President and CEO     Sondra S. Brown
      Director, Investor Relations
      (314) 236-8763

FOR IMMEDIATE RELEASE - St. Louis, MO, February 9, 2012

SIGMA-ALDRICH (NASDAQ: SIAL) REPORTS DILUTED EPS OF $0.89, A 17% INCREASE

AND 5% SALES GROWTH FOR Q4 2011. FULL YEAR 2011 DILUTED EPS INCREASED

14%. 2012 DILUTED EPS EXPECTED TO INCREASE TO $3.90 TO $4.05

HIGHLIGHTS:

2011 Results (all percentages are to comparable periods in 2010)

Q4 Results

 

 

Reported sales increased 5% to $610 million. Sales grew organically by 3% with Research and Fine Chemicals (“SAFC”) sales growing organically by 1% and 7%, respectively. Acquisitions contributed 2% to sales growth.

 

 

Net income was $108 million, up 15% from Q4 2010.

 

 

Reported diluted EPS was $0.89, up 17% from Q4 2010. Excluding a one-time tax item in 2011 adjusted EPS was $0.91 in Q4 2011.

Full Year 2011 Results

 

 

Sales grew 10% to $2.5 billion. Sales grew organically by 5% with Research and SAFC contributing 3% and 9% respectively to organic growth.

 

 

Net income was $457 million, up 19% from 2010.

 

 

Reported diluted EPS was $3.72, up 19% from 2010. Excluding restructuring, diluted adjusted EPS was $3.76, up 14% over the prior year.

 

 

2011 net cash provided by operating activities and free cash flow were $495 million and $391 million, respectively.

2012 Outlook (all percentages are compared to full year 2011 results)

 

 

Organic sales growth for the full year is expected to be in the mid single digit range assuming market conditions similar to late 2011, with lower sales growth in the first half of 2012 and higher sales growth later in the year. The recently completed acquisition of BioReliance Holdings, Inc. (“BioReliance”) is expected to increase 2012 sales growth by about 5%. At current exchange rates, currency rate changes are expected to reduce otherwise reportable sales growth for the full year by approximately 2%.

 

1


2012 Outlook - Continued

 

 

Diluted adjusted EPS forecast for 2012 (excluding any restructuring, one time transaction costs associated with the BioReliance acquisition or any other special charges) is $3.90 to $4.05. At current exchange rates, foreign currency rate changes are expected to reduce otherwise reportable diluted EPS by approximately $0.15 which is included in the outlook. This outlook also includes $0.10 of higher income tax provision resulting from a higher effective tax rate of 30 - 31% compared to 29% in 2011 offset by a $0.05 - $0.07 benefit from the acquisition of BioReliance. See 2012 Outlook below.

 

 

Net cash provided by operating activities and free cash flow are expected to be in excess of $525 million and $400 million, respectively, for 2012.

CEO’s STATEMENT:

Commenting on 2011 performance, President and CEO Rakesh Sachdev said: “Our overall performance for 2011 resulted in another record year for Sigma-Aldrich in sales and earnings per share (“EPS”) as we delivered EPS growth for our 37th consecutive year. The Research business in the U.S. was impacted by challenging market conditions and funding uncertainties in the early weeks of the fourth quarter. These conditions reduced our Q4 growth rates in Research in the U.S. below those realized in the first three quarters of the year. We continued to invest a substantial amount of capital to drive growth in our focus markets of China, India and Brazil where we achieved organic sales growth of 17%. Including our acquisition of Vetec, the sales growth was 29% in these countries. We invested over $73 million in these countries in 2011.

SAFC had its strongest quarter of the year in Q4 with sales of $185 million, a 7% organic gain. We are pleased with SAFC’s strong results with full year organic sales growth of 9% in 2011 compared to 2010. We continued to see strong growth from the Hitech business which performed well throughout the year. The custom pharmaceutical business had low double digit growth in Q4 to end the year stronger than it has for several years. The industrial media business sales for the quarter were equal to Q4 2010 and reflected the impact of timing of customer purchases.

We recently announced the completion of the acquisition of BioReliance, a global leader in the pharmaceutical and biopharmaceutical quality assurance and quality control testing market. This is a strong business with excellent growth prospects which we feel we can enhance given the unique position we have as a highly regarded global supplier to the same customer base as BioReliance. I am pleased to welcome the more than 650 BioReliance employees to the Sigma-Aldrich family.

For 2012, we expect to grow sales organically in the mid single digit range consistent with our 2011 performance. In addition, the acquisition of BioReliance will add roughly 5% to Sigma-Aldrich’s sales growth in 2012. And, our acquisition pipeline remains robust. Our long-term objective remains to achieve above market rate organic sales growth and enhance that through contributions from technology platforms and strategic acquisitions. Our diluted EPS is expected to increase to a range of $3.90 to $4.05 despite a less favorable currency environment and a higher tax rate. We will approach 2012 with the same passion and energy that drove success in the past. Our plan to continue prudent control on costs without sacrificing commitment to longer term growth initiatives should help in mitigating market uncertainties.

 

2


2011 RESULTS:

Reported sales for the fourth quarter of 2011 of $610 million increased 5% over the fourth quarter of 2010. Excluding acquisitions, which contributed 2% to sales growth, fourth quarter organic sales growth was 3%. Throughout the fourth quarter, weakening foreign currencies reduced otherwise reportable sales in U.S. dollars. Fourth quarter sales for the Company’s Research business grew organically by 1%, driven primarily by growth in the Asia Pacific–Latin American region. Fourth quarter sales for the SAFC business grew organically by 7% over the fourth quarter of 2010. Sales in the focus markets of India, China and Brazil grew organically 17%. A reconciliation of reported to adjusted (organic) sales can be found on page 10.

The adjusted operating income margin in the fourth quarter of 2011 was 26.2% of sales compared to 24.2% of sales, excluding restructuring charges, in the fourth quarter of 2010. Operating income margins benefited from changes in foreign currency exchange rates and SG&A productivity initiatives. A reconciliation of reported to adjusted operating income margin is provided on page 11.

The effective tax rate for the fourth quarter of 2011 was 32% compared to 27% in the fourth quarter of 2010. The higher tax rate in the fourth quarter of 2011 is primarily attributable to a reduced R&D tax credit benefit and a one-time tax charge in 2011 of $0.02 per diluted EPS related to an ongoing tax audit in one of our international subsidiaries.

Free cash flow (defined on page 9) for 2011 was $391 million, compared to $424 million for 2010. Higher net income was largely offset by a higher level of working capital, primarily due to planned inventory increases aimed at improving service levels to our customers and slightly higher capital expenditures to support planned strategic growth initiatives. A reconciliation of net cash provided by operating activities to free cash flow is provided on page 11.

Other highlights include:

 

   

Worldwide sales of Research products through the Company’s website hit an all-time high of $860 million in 2011, a 10% incremental increase compared to 2010 in constant currency dollars.

 

   

SAFC’s booked orders for future delivery at December 31, 2011 increased by 4% from September 30, 2011 and by 8% from December 31, 2010.

2012 OUTLOOK:

 

   

Organic sales growth is expected to be in the mid single digit range for 2012. Significant factors in our sales outlook include:

 

   

Research Business: Uncertainties in the U.S. and Europe around the macroeconomic environment and austerity measures are expected to maintain challenges for our Research business in 2012. We believe that the programs initiated especially in the analytical chemistry, biology, traditional chemistry and materials science sectors, will enable us to achieve low to mid single digit organic sales growth for all of 2012. We anticipate organic growth rates to be in the low single digits in the first half of the year improving to mid single digits in the second half of the year. Research growth rates are expected to improve in the second half of 2012 led by stronger growth in the Asia Pacific-Latin American region.

 

3


   

SAFC Business: We expect low to mid single digit growth in the first half of the year and low double digit growth in the second half of the year as additional capacity comes on line in China and Taiwan.

 

   

At current exchange rates, changes in foreign currency are expected to reduce otherwise reported sales growth by approximately 2% compared to the prior year.

 

   

The recent acquisition of BioReliance is expected to increase sales by approximately 5%.

 

   

Diluted adjusted EPS forecast for 2012 (excluding restructuring charges, transaction costs associated with the BioReliance acquisition and other one time charges) is expected to be $3.90 to $4.05.

 

   

This outlook includes a $0.15 reduction in otherwise reportable diluted EPS when compared to 2011 due to changes in foreign currency exchange rates. Also reflected in this outlook is a higher anticipated effective tax rate of 30% to 31% in 2012 which will reduce otherwise reportable diluted EPS by about $0.10 when compared to 2011.

 

   

The acquisition of BioReliance is expected to add approximately $0.05 to $0.07 to our diluted EPS in 2012. This assumes a preliminary estimate of the amount of amortization associated with intangible assets created as part of the purchase price allocation.

 

   

We continue to evaluate our markets and macroeconomic factors, and will continue to evaluate ways to optimize our cost structure to deliver on our commitments.

 

   

Free cash flow for 2012 is expected to be in excess of $400 million.

 

   

Net cash provided by operating activities is expected to be approximately $525 million.

 

   

Capital expenditures are expected to be approximately $125 million.

OTHER INFORMATION:

Cash Flow and Debt: Net cash provided by operating activities for year ended December 31, 2011 was $495 million compared to $523 million for the year ended December 31, 2010. The cash flow contribution from higher net income in 2011 compared to the same period in 2010 was partially offset by increases in working capital due to planned higher inventory to enhance service levels and support the higher sales growth rates in the Asia Pacific-Latin American region. Capital expenditures were $104 million in 2011 compared to $99 million in 2010. Free cash flow of $391 million for 2011 was used primarily to pay $86 million in dividends, return $134 million to shareholders through share repurchases, repay $100 million of long-term debt and fund $75 million of acquisitions. The Company’s debt to capital ratio was 19% at December 31, 2011 and 21% at December 31, 2010.

Share Repurchases: No shares were repurchased in the fourth quarter of 2011. In 2011 the Company repurchased 2.1 million shares at an average price of $62.07. There were 121 million shares outstanding at December 31, 2011. The Company expects to continue to offset the dilutive impact of issuing share based incentive compensation with future repurchases. The Company may repurchase additional shares, but the timing and amount will depend upon market conditions and other factors.

Cautionary Statement: This release contains forward-looking statements relating to future performance, goals, strategic actions and initiatives and similar intentions and beliefs, including phrases such as “anticipate,” “believe,” “enhance,” “estimate,” “expect,” “forecast,” “plan,” “will” and other similar statements, words or phrases regarding the Company’s expectations, outlook, plans, beliefs,

 

4


intentions and the like regarding future sales, earnings, free cash flow, share repurchases, acquisitions and other matters. These statements are based on assumptions regarding Company operations, investments and acquisitions and conditions in the markets the Company serves. The Company believes these assumptions are reasonable and well founded. The forward-looking statements in this release are subject to risks and uncertainties, including, among others, certain economic, political and technological factors. Actual results could differ materially from those stated or implied in this release due to such factors as (1) global economic conditions, (2) changes in pricing and the competitive environment and the global demand for our products, (3) fluctuations in foreign currency exchange rates, (4) changes in research funding and the success of research and development activities, (5) failure of planned sales initiatives in our Research and SAFC businesses, (6) dependence on uninterrupted manufacturing operations, (7) failure to achieve planned cost reductions in global supply chain initiatives and restructuring actions, (8) changes in the regulatory environment in which the Company operates, (9) changes in worldwide tax rates or tax benefits from domestic and international operations, including the matters described in Note 10 – Income Taxes, to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 (the “10-K”), (10) exposure to litigation, including product liability claims, (11) the ability to maintain adequate quality standards, (12) reliance on third party package delivery services, (13) an unanticipated increase in interest rates, (14) other changes in the business environment in which the Company operates, (15) the outcome of the outstanding matters described in Note 11 – Contingent Liabilities and Commitments, to the Consolidated Financial Statements in the 10-K and (16) acquisitions or divestitures of businesses. A further discussion of the Company’s risk factors can be found in Item 1A of Part I of the 10-K. The Company does not undertake any obligation to update these forward-looking statements.

About Sigma-Aldrich: Sigma-Aldrich is a leading Life Science and High Technology company whose biochemical, organic chemical products, kits and services are used in scientific research, including genomic and proteomic research, biotechnology, pharmaceutical development, the diagnosis of disease and as key components in pharmaceutical, diagnostics and high technology manufacturing. Sigma-Aldrich customers include more than one million scientists and technologists in life science companies, university and government institutions, hospitals and industry. The Company operates in 40 countries and has nearly 9,000 employees whose objective is to provide excellent service worldwide. Sigma-Aldrich is committed to accelerating customer success through innovation and leadership in Life Science, High Technology and Service. For more information about Sigma-Aldrich, please visit its website, at www.sigma-aldrich.com.

Non-GAAP Financial Measures: The Company supplements its disclosures made in accordance with accounting principles generally accepted in the United States (i.e., U.S. GAAP) with certain non-GAAP financial measures. The Company does not, and does not suggest investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, GAAP financial information. These non-GAAP measures may not be consistent with the presentation by similar companies in the Company’s industry. Whenever the Company uses such non-GAAP measures, it provides a reconciliation of such measures to the most closely applicable GAAP measure. See the Supplemental Financial Information on pages 10 and 11 for these reconciliations.

With over 60% of sales denominated in currencies other than the U.S. dollar, management uses currency adjusted sales growth when analyzing Company performance, and believes it is useful as well to investors to judge the Company’s performance. Organic sales growth data presented in this release excludes currency and acquisitions impacts. The Company calculates the impact of changes in foreign

 

5


currency exchange rates by multiplying current period activity by the difference between current period exchange rates and prior period exchange rates. The result is the defined impact of “changes in foreign currency exchange rates.” While we are able to report currency impacts after the fact, we are unable to estimate changes that may occur later in 2012 to applicable exchange rates. Any significant changes in currency exchange rates would likely have a significant impact on reported growth rates due to the volume of sales denominated in foreign currencies.

Management also uses the following non-GAAP measures to judge its performance and ability to pursue opportunities that enhance shareholder value: adjusted net income and EPS; adjusted operating income margin (reconciled on page 11); free cash flow (defined on page 9). Due to the uncertain timing of future restructuring and other special charges, we are unable to include these charges in the 2012 diluted adjusted EPS forecast or provide a reconciliation to the corresponding GAAP measures. Management believes this non-GAAP information is useful to investors as well.

 

6


SIGMA-ALDRICH CORPORATION

Consolidated Statements of Income (Unaudited)

(in millions except per share amounts)

 

     Three Months Ended
December 31,
     Twelve Months Ended
December 31,
 
     2011      2010      2011      2010  

Net sales

   $ 610       $ 582       $ 2,505       $ 2,271   

Cost of products sold

     286         281         1,181         1,075   
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     324         301         1,324         1,196   

Selling, general and administrative expenses

     146         143         597         548   

Research and development expenses

     18         17         72         66   

Restructuring costs

     —           11         8         24   

Impairment charge

     —           —           —           7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

     160         130         647         551   

Interest, net

     1         2         7         7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     159         128         640         544   

Provision for income taxes

     51         34         183         160   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 108       $ 94       $ 457       $ 384   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per share - Basic

   $ 0.89       $ 0.78       $ 3.78       $ 3.17   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per share - Diluted

   $ 0.89       $ 0.76       $ 3.72       $ 3.12   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of shares outstanding - Basic

     121         121         121         121   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of shares outstanding - Diluted

     122         123         123         123   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

7


SIGMA-ALDRICH CORPORATION

Consolidated Balance Sheets

(in millions)

 

     (Unaudited)        
     December 31,
2011
    December 31,
2010
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 665      $ 569   

Accounts receivable, net

     319        287   

Inventories

     668        606   

Deferred taxes

     55        62   

Other

     86        77   
  

 

 

   

 

 

 

Total current assets

     1,793        1,601   
  

 

 

   

 

 

 

Property, plant and equipment:

    

Land

   $ 51      $ 50   

Buildings and improvements

     764        754   

Machinery and equipment

     888        867   

Construction in progress

     120        68   

Less - accumulated depreciation

     (1,060     (1,006
  

 

 

   

 

 

 

Property, plant and equipment, net

     763        733   
  

 

 

   

 

 

 

Goodwill, net

     466        438   

Intangibles, net

     159        157   

Other

     100        98   
  

 

 

   

 

 

 

Total assets

   $ 3,281      $ 3,027   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Notes payable and current maturities of long-term debt

   $ 221      $ 239   

Accounts payable

     143        121   

Payroll

     67        71   

Income taxes

     34        31   

Other

     73        69   
  

 

 

   

 

 

 

Total current liabilities

     538        531   
  

 

 

   

 

 

 

Long-term debt

     300        300   

Pension and post-retirement benefits

     143        110   

Deferred taxes

     22        41   

Other

     79        69   
  

 

 

   

 

 

 

Total liabilities

     1,082        1,051   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Common stock

     202        202   

Capital in excess of par value

     225        194   

Common stock in treasury

     (2,165     (2,051

Retained earnings

     3,907        3,536   

Accumulated other comprehensive income

     30        95   
  

 

 

   

 

 

 

Total stockholders’ equity

     2,199        1,976   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 3,281      $ 3,027   
  

 

 

   

 

 

 

 

8


SIGMA-ALDRICH CORPORATION

Consolidated Statements of Cash Flows (Unaudited)

(in millions)

 

     Twelve Months Ended  
     December 31,  
     2011     2010  

Cash flows from operating activities:

    

Net income

   $ 457      $ 384   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     106        93   

Deferred income taxes

     6        (2

Stock-based compensation expense

     18        22   

Restructuring costs, net of payments

     —          15   

Impairment charge

     —          7   

Other

     (1     (7

Changes in assets and liabilities:

    

Accounts receivable

     (35     1   

Inventories

     (63     8   

Accounts payable

     23        8   

Income taxes

     5        (12

Other, net

     (21     6   
  

 

 

   

 

 

 

Net cash provided by operating activities

     495        523   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Capital expenditures

     (104     (99

Purchases of short-term investments

     (65     (43

Proceeds from sales of short-term investments

     55        41   

Acquisitions of businesses, net of cash acquired

     (75     (80

Other, net

     (2     (1
  

 

 

   

 

 

 

Net cash used in investing activities

     (191     (182
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net issuance (repayment) of short-term debt

     81        (238

Issuance of long-term debt

     —          298   

Repayment of long-term debt

     (100     (100

Dividends

     (86     (78

Share repurchases

     (134     (99

Proceeds from exercise of stock options

     34        45   

Excess tax benefits from stock-based payments

     5        11   
  

 

 

   

 

 

 

Net cash used in financing activities

     (200     (161
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

     (8     16   
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     96        196   

Cash and cash equivalents at beginning of year

     569        373   
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 665      $ 569   
  

 

 

   

 

 

 

Free cash flow(1)

   $ 391      $ 424   
  

 

 

   

 

 

 

 

(1) 

Net cash provided by operating activities less capital expenditures.

 

 

9


SIGMA-ALDRICH CORPORATION

Supplemental Financial Information - (Unaudited)

Sales Growth by Business Unit

 

00000000 00000000 00000000 00000000
     Three Months  Ended
December 31, 2011
 
     Reported     Currency
Benefit
    Acquisition
Benefit
    Adjusted
(Organic)
 

Research Essentials

     3     —          3     —     

Research Specialties

     3     —          2     1

Research Biotech

     5     —          —          5
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Research

     3     —          2     1

SAFC

     8     —          1     7
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Customer Sales

     5     —          2     3
     Twelve Months  Ended
December 31, 2011
 
     Reported     Currency
Benefit
    Acquisition
Benefit
    Adjusted
(Organic)
 

Research Essentials

     10     4     2     4

Research Specialties

     9     4     3     2

Research Biotech

     9     4     —          5
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Research

     9     4     2     3

SAFC

     13     3     1     9
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Customer Sales

     10     4     1     5

Business Unit Sales

(in millions)

 

     First
Quarter 2011
     Second
Quarter 2011
     Third
Quarter 2011
     Fourth
Quarter 2011
     Total
2011
 

Research Essentials

   $ 120       $ 124       $ 121       $ 113       $ 478   

Research Specialties

     236         236         231         221         924   

Research Biotech

     96         94         94         91         375   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Research

     452         454         446         425         1,777   

SAFC

     180         183         180         185         728   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Customer Sales

   $ 632       $ 637       $ 626       $ 610       $ 2,505   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     First
Quarter 2010
     Second
Quarter 2010
     Third
Quarter 2010
     Fourth
Quarter 2010
     Total
2010
 

Research Essentials

   $ 112       $ 107       $ 105       $ 110       $ 434   

Research Specialties

     217         207         207         214         845   

Research Biotech

     91         83         84         87         345   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Research

     420         397         396         411         1,624   

SAFC

     152         157         167         171         647   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Customer Sales

   $ 572       $ 554       $ 563       $ 582       $ 2,271   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

10


SIGMA-ALDRICH CORPORATION

Supplemental Financial Information - (Unaudited)

Reconciliation of Reported net income to Adjusted net income

 

     Net Income
(in millions)
     Diluted Earnings
Per Share
 
     Three Months Ended
December 31,
     Three Months Ended
December 31,
 
     2011      2010      2011      2010  

Reported net income

   $ 108       $ 94       $ 0.89       $ 0.76   

Restructuring costs

     —           8         —           0.07   

Extraordinary tax charge

     2         —           0.02         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net income

   $ 110       $ 102       $ 0.91       $ 0.83   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Net Income
(in millions)
     Diluted Earnings
Per Share
 
     Twelve Months Ended
December 31,
     Twelve Months Ended
December 31,
 
     2011      2010      2011      2010  

Reported net income

   $ 457       $ 384       $ 3.72       $ 3.12   

Restructuring costs

     5         17         0.04         0.14   

Impairment costs

     —           7         —           0.05   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net income

   $ 462       $ 408       $ 3.76       $ 3.31   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income Statement Ratios

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2011     2010     2011     2010  

Gross profit

     53.1     51.7     52.9     52.7

S,G&A expenses

     23.9     24.6     23.8     24.1

Operating income

     26.2     22.3     25.8     24.3

Net income

     17.7     16.2     18.2     16.9

Effective tax rate

     32.1     26.6     28.6     29.4

Reconciliation of Reported Operating Income Margin to Adjusted Operating Income Margin

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2011     2010     2011     2010  

Reported operating income margin

     26.2     22.3     25.8     24.3

Restructuring costs

     —          1.9     0.3     1.0

Impairment costs

     —          —          —          0.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income margin

     26.2     24.2     26.1     25.6
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Free Cash Flow

(in millions)

 

     Twelve Months Ended
December 31,
 
     2011     2010  

Net cash provided by operating activities

   $ 495      $ 523   

Less: Capital expenditures

     (104     (99
  

 

 

   

 

 

 

Free cash flow

   $ 391      $ 424   
  

 

 

   

 

 

 

 

11