Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - ADVISORY BOARD COFinancial_Report.xls
EX-3.1 - EXHIBIT 3.1 - ADVISORY BOARD COd293385dex31.htm
EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - ADVISORY BOARD COd293385dex321.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - ADVISORY BOARD COd293385dex312.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - ADVISORY BOARD COd293385dex311.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

þ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended December 31, 2011

or

 

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from              to             

Commission file number: 000-33283

 

 

THE ADVISORY BOARD COMPANY

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   52-1468699

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

2445 M Street, NW, Washington, D.C.   20037
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (202) 266-5600

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  þ    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer   ¨    Accelerated filer   þ
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  þ

As of February 1, 2012, the registrant had outstanding 16,671,468 shares of Common Stock, par value $0.01 per share.

 

 

 


Table of Contents

THE ADVISORY BOARD COMPANY

INDEX TO FORM 10-Q

 

     Page No.  

PART I. FINANCIAL INFORMATION

  

ITEM 1. Financial Statements

     1   

Consolidated Balance Sheets as of December 31, 2011 (unaudited) and March 31, 2011

     1   

Unaudited Consolidated Statements of Income for the Three and Nine Months Ended December  31, 2011 and 2010

     2   

Unaudited Consolidated Statements of Cash Flows for the Nine Months Ended December 31, 2011 and 2010

     3   

Notes to Unaudited Consolidated Financial Statements

     4   

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     17   

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

     23   

ITEM 4. Controls and Procedures

     23   

PART II. OTHER INFORMATION

  

ITEM 1A. Risk Factors

     24   

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

     24   

ITEM 6. Exhibits

     24   

Signatures

     25   


Table of Contents

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements.

THE ADVISORY BOARD COMPANY

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

 

     December 31,
2011
    March 31,
2011
 
     (unaudited)        

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 48,426      $ 30,378   

Marketable securities

     5,876        —     

Membership fees receivable, net

     267,003        179,162   

Prepaid expenses and other current assets

     9,829        7,069   

Deferred income taxes, net

     8,301        5,894   
  

 

 

   

 

 

 

Total current assets

     339,435        222,503   

Property and equipment, net

     45,876        29,529   

Intangible assets, net

     22,453        18,450   

Goodwill

     79,661        67,155   

Deferred incentive compensation and other charges

     54,630        46,226   

Deferred income taxes, net of current portion

     7,949        9,646   

Investment in unconsolidated entity

     9,391        —     

Other non-current assets

     8,600        11,500   

Marketable securities

     98,643        86,179   
  

 

 

   

 

 

 

Total assets

   $ 666,638      $ 491,188   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Deferred revenue

   $ 304,733      $ 223,876   

Accounts payable and accrued liabilities

     62,855        51,957   

Accrued incentive compensation

     16,859        13,609   
  

 

 

   

 

 

 

Total current liabilities

     384,447        289,442   

Long-term deferred revenue

     67,191        42,139   

Other long-term liabilities

     20,340        11,015   
  

 

 

   

 

 

 

Total liabilities

     471,978        342,596   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Preferred stock, par value $0.01; 5,000,000 shares authorized, zero shares issued and outstanding

     —          —     

Common stock, par value $0.01; 90,000,000 shares authorized, 23,246,417 and 22,530,909 shares issued as of December 31, 2011 and March 31, 2011, respectively, and 16,614,027 and 16,010,238 shares outstanding as of December 31, 2011 and March 31, 2011, respectively

     232        225   

Additional paid-in capital

     300,525        267,242   

Retained earnings

     181,575        164,449   

Accumulated elements of other comprehensive income (loss)

     2,112        (120

Treasury stock, at cost 6,632,390 and 6,520,671 shares as of December 31, 2011 and March 31, 2011, respectively

     (289,784     (283,204
  

 

 

   

 

 

 

Total stockholders’ equity

     194,660        148,592   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 666,638      $ 491,188   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated balance sheets.

 

1


Table of Contents

THE ADVISORY BOARD COMPANY

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

 

     Three Months Ended
December 31,
    Nine Months Ended
December 31,
 
     2011     2010     2011     2010  

Revenue

   $ 100,043      $ 75,210      $ 274,589      $ 213,000   

Costs and expenses:

        

Cost of services

     54,237        41,232        152,235        113,091   

Member relations and marketing

     18,448        17,099        54,946        48,352   

General and administrative

     12,385        9,742        35,094        27,622   

Depreciation and amortization of property and equipment

     2,235        1,479        6,303        4,289   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     12,738        5,658        26,011        19,646   

Other income, net

     1,625        480        2,870        1,278   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before provision for income taxes and equity in income (loss) of unconsolidated entity

     14,363        6,138        28,881        20,924   

Provision for income taxes

     (5,702     (2,204     (11,146     (7,512

Equity in income (loss) of unconsolidated entity

     (609     —          (609     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 8,052      $ 3,934      $ 17,126      $ 13,412   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Net income per share — basic

   $ 0.49      $ 0.25      $ 1.05      $ 0.86   

Net income per share — diluted

   $ 0.46      $ 0.24      $ 1.00      $ 0.82   

Weighted average number of shares outstanding:

        

Basic

     16,476        15,796        16,298        15,663   

Diluted

     17,469        16,600        17,184        16,303   

The accompanying notes are an integral part of these consolidated financial statements.

 

2


Table of Contents

THE ADVISORY BOARD COMPANY

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

     Nine Months Ended
December 31,
 
     2011     2010  

Cash flows from operating activities:

    

Net income

   $ 17,126      $ 13,412   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization of property and equipment

     6,303        4,289   

Amortization of intangible assets

     4,357        3,575   

Deferred income taxes

     (1,914     (753

Excess tax benefits from stock-based awards

     (2,796     (1,900

Stock-based compensation expense

     8,462        6,980   

Amortization of marketable securities premiums

     850        448   

Gain on investment in common stock warrant

     (1,100     —     

Equity in (income) loss of unconsolidated entity

     609        —     

Changes in operating assets and liabilities:

    

Membership fees receivable

     (85,777     (49,389

Prepaid expenses and other current assets

     1,262        (1,932

Deferred incentive compensation and other charges

     (8,404     (9,975

Deferred revenues

     105,312        65,090   

Accounts payable and accrued liabilities

     13,228        8,792   

Accrued incentive compensation

     3,250        (665

Other long-term liabilities

     6,425        (4,341
  

 

 

   

 

 

 

Net cash provided by operating activities

     67,193        33,631   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of property and equipment

     (22,650     (7,396

Capitalized external use software development costs

     (2,010     (1,433

Cash paid for acquisition, net of cash acquired

     (16,829     (35,120

Investment in unconsolidated entity

     (10,000     —     

Redemptions of marketable securities

     16,000        20,080   

Purchases of marketable securities

     (31,748     (40,544
  

 

 

   

 

 

 

Net cash used in investing activities

     (67,237     (64,413
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of common stock from exercise of stock options

     22,980        11,889   

Withholding of shares to satisfy minimum employee tax withholding for vested restricted stock units

     (1,266     (616

Proceeds from issuance of common stock under employee stock purchase plan

     162        139   

Excess tax benefits from stock-based awards

     2,796        1,900   

Purchases of treasury stock

     (6,580     (6,495
  

 

 

   

 

 

 

Net cash provided by financing activities

     18,092        6,817   
  

 

 

   

 

 

 

Net increase / (decrease) in cash and cash equivalents

     18,048        (23,965

Cash and cash equivalents, beginning of period

     30,378        61,238   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 48,426      $ 37,273   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated statements.

 

3


Table of Contents

THE ADVISORY BOARD COMPANY AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Business description and basis of presentation

The Advisory Board Company (individually and collectively with its subsidiaries, the “Company”) provides best practices research and analysis, business intelligence and software tools, and management and advisory services to hospitals, health systems, pharmaceutical and biotech companies, health care insurers, medical device companies, colleges, universities, and other educational institutions through discrete programs. Members of each program are typically charged a fixed annual fee and have access to an integrated set of services that may include best practices research studies, executive education seminars, customized research briefs, web-based access to the program’s content database, and business intelligence and software tools.

The unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for reporting on Form 10-Q. Accordingly, certain information and footnote disclosures required for complete financial statements are not included herein. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes as reported in the Company’s annual report on Form 10-K for the fiscal year ended March 31, 2011 and the Company’s quarterly report on Form 10-Q for subsequent quarters. The unaudited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries after elimination of all significant intercompany transactions.

In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of the consolidated financial position, results of operations, and cash flows as of the dates and for the periods presented have been included. The consolidated balance sheet presented as of March 31, 2011 has been derived from the financial statements that have been audited by the Company’s independent registered public accounting firm. The consolidated results of operations for the three and nine months ended December 31, 2011 may not be indicative of the results that may be expected for the Company’s fiscal year ending March 31, 2012, or any other period.

Note 2. Summary of significant accounting policies

Except to the extent updated or described below, a detailed description of the Company’s significant accounting policies is included in the Company’s annual report on Form 10-K for the fiscal year ended March 31, 2011 filed with the SEC on June 14, 2011. The following notes should be read in conjunction with such policies and other disclosures contained therein.

Revenue recognition

Revenue is recognized when (1) there is persuasive evidence of an arrangement, (2) the fee is fixed or determinable, (3) services have been rendered and payment has been contractually earned, and (4) collectability is reasonably assured. Fees are generally billable when a letter of agreement is signed by the member, and fees receivable during the subsequent twelve month period and related deferred revenue are recorded upon the commencement of the membership or collection of fees, if earlier. In many of the Company’s higher priced programs and membership agreements with terms that are greater than one year, fees may be billed on an installment basis. Members whose membership agreements are subject to a service guarantee may request a refund of their fees, which is provided on a pro rata basis relative to the length of the service period.

In October 2009, the Financial Accounting Standards Board (“FASB”) amended the accounting standards for revenue recognition with multiple elements for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. The amended guidance allows the use of management’s best estimate of selling price for individual elements of an arrangement when vendor specific objective evidence or third-party evidence is unavailable. Additionally, the guidance eliminates the residual method of revenue recognition in accounting for multiple element arrangements and expands the disclosure requirements for revenue recognition. This guidance was adopted prospectively by the Company on April 1, 2011, and as a result, the Company has updated its accounting policy for revenue recognition related to multiple-deliverable arrangements. The Company has historically recognized and will continue to recognize the majority of its revenue on a ratable basis over the term of the memberships. The adoption of this guidance did not have a material impact on the Company’s financial position or results of operations.

Multiple-deliverable arrangements

The Company’s membership agreements with its customers generally include more than one deliverable. Deliverables are determined based upon the availability and delivery method of the services and may include: best practices research; executive education curricula; web-based content, databases, and calculators; performance or benchmarking reports; diagnostic tools; interactive advisory support; and business intelligence software tools. Access to such deliverables is generally available on an unlimited basis over the membership period. When an agreement contains multiple deliverables, the Company reviews the deliverables to determine if they qualify as separate units of accounting. In order for deliverables in a multiple-deliverable arrangement to be treated as separate

 

4


Table of Contents

units of accounting, the deliverables must have standalone value upon delivery, and delivery or performance of undelivered items in an arrangement with a general right of return must be probable. If the Company determines that there are separate units of accounting, arrangement consideration at the inception of the membership period is allocated to all deliverables based on the relative selling price method in accordance with the selling price hierarchy, which includes vendor specific objective evidence (“VSOE”) if available; third-party evidence (“TPE”) if VSOE is not available; or best estimate of selling price if neither VSOE nor TPE is available.

The Company’s membership programs may contain certain deliverables that do not have standalone value and therefore are not accounted for separately. In general, the deliverables in membership programs are consistently available throughout the membership period, and, as a result, the consideration is recognized ratably over the membership period. When a service offering includes unlimited and limited service offerings, revenue is then recognized over the appropriate service period, either ratably, if the service is consistently available, or, if the service is not consistently available, upon the earlier of the delivery of the service or the completion of the membership period, provided that all other criteria for recognition have been met.

Certain membership programs incorporate hosted business intelligence and software tools. In many of these agreements, members are charged set-up fees in addition to subscription fees for access to the hosted web-based business intelligence tools and related membership services. Both set-up fees and subscription fees are recognized ratably over the term of the membership agreement, which is generally one to three years and is consistent with the pattern of the delivery of services under these arrangements. Upon launch of a new program that incorporates a business intelligence software tool, all program revenue is deferred until the program is generally available for release to the Company’s membership, and then recognized ratably over the remainder of the contract term of each agreement.

One of the Company’s programs includes delivered software together with implementation services, technical support, and related membership services. For these arrangements, the Company separates the fair value of the technical support and related membership services from the total value of the contract based on VSOE of fair value. The fees related to the software and implementation services are bundled and recognized as implementation services are performed using project hours as the basis to measure progress towards completion. Fees associated with the technical support and related membership services are recorded as revenue ratably over the term of the agreement, beginning when all other elements have been delivered.

The Company also performs professional services sold under separate agreements that include management and consulting services. The Company recognizes professional services revenues on a time-and-materials basis as services are rendered.

Note 3. Recent accounting pronouncements

Changes to GAAP are established by the FASB in the form of accounting standards updates (“ASUs”) to the FASB’s Accounting Standards Codification. The Company considers the applicability and impact of all recent ASUs. ASUs not listed below were assessed and determined to be not applicable or are expected to have minimal impact on the Company’s consolidated financial position and results of operations.

Accounting pronouncements not yet adopted

In May 2011, the FASB issued amendments to the disclosure requirements for common fair value measurement. This amendment represents the converged guidance of the FASB and the International Accounting Standards Board on fair value measurement. The guidance clarifies how a principal market is determined, addresses the fair value measurement of instruments with offsetting market or counterparty credit risks, addresses the concept of valuation premise and highest and best use, extends the prohibition on blockage factors to all three levels of the fair value hierarchy, and requires additional disclosures. The new guidance is effective for interim and annual periods beginning after December 15, 2011 and is applied prospectively. The Company does not expect the adoption of this guidance to have a material effect on its results of operations or financial position.

In June 2011, the FASB amended its guidance on the presentation of comprehensive income in financial statements to improve the comparability, consistency, and transparency of financial reporting and to increase the prominence of items that are recorded in other comprehensive income. The new accounting guidance requires entities to report components of comprehensive income in either a single continuous statement of comprehensive income, or in two separate but consecutive statements. The new guidance eliminates the option to present components of other comprehensive income as part of the statement of equity. The provisions of this new guidance are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. In December 2011, the FASB issued an update which indefinitely defers the guidance related to the presentation of reclassification adjustments for each component of accumulated other comprehensive income in both net income and other comprehensive income on the face of the financial statements. The update is effective for annual reporting periods beginning on or after December 15, 2011 and interim periods within that fiscal year. The Company does not expect the adoption of this guidance to have a material effect on its results of operations or financial position.

In September 2011, the FASB issued amendments to the goodwill impairment guidance which allows companies to assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. This new guidance is effective for interim and annual goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The Company does not expect the adoption of this guidance to have a material effect on its results of operations or financial position.

 

5


Table of Contents

Note 4. Marketable securities

The aggregate value, amortized cost, gross unrealized gains, and gross unrealized losses on available-for-sale marketable securities are as follows (in thousands):

 

$25,220 $25,220 $25,220 $25,220
     As of December 31, 2011  
     Fair
value
     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
 

U.S. government-sponsored enterprises

   $ 25,220       $ 25,027       $ 193       $ —     

Tax exempt obligations of other states

     79,299         76,223         3,124         48   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 104,519       $ 101,250       $ 3,317       $ 48   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

$25,2202 $25,2202 $25,2202 $25,2202
       As of March 31, 2011  
       Fair
value
     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
 

U.S. government-sponsored enterprises

     $ 23,721       $ 24,042       $ 164       $ 485   

Tax exempt obligations of other states

       62,458         62,310         1,109         961   
    

 

 

    

 

 

    

 

 

    

 

 

 
     $ 86,179       $ 86,352       $ 1,273       $ 1,446   
    

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes marketable securities maturities (in thousands):

 

     As of December 31, 2011  
     Fair market
value
     Amortized
cost
 

Matures in less than 1 year

   $ 5,876       $ 5,749   

Matures after 1 year through 5 years

     40,998         37,696   

Matures after 5 years through 10 years

     57,645         57,805   
  

 

 

    

 

 

 
   $ 104,519       $ 101,250   
  

 

 

    

 

 

 

Gross realized losses on sales of available-for-sale investments were $124,000 in the nine months ended December 31, 2010. Other than redemptions upon maturity, there were no sales during the three and nine months ended December 31, 2011, nor during the three months ended December 31, 2010.

The weighted average maturity on all marketable securities held by the Company as of December 31, 2011 was approximately 5.0 years. Pre-tax net unrealized gains on the Company’s investments of $3.3 million as indicated above were caused by the decrease in market interest rates compared to the average interest rate of the Company’s marketable securities portfolio. Of this amount, $127,000 is related to investments that mature before December 31, 2012. The Company purchased certain of its investments at a premium or discount to their relative fair values. The Company does not intend to sell these investments and it is not more likely than not that it will be required to sell the investments before recovery of the amortized cost bases, which may be maturity; therefore, the Company does not consider these investments to be other than temporarily impaired as of December 31, 2011. The Company has reflected the net unrealized gains and losses, net of tax, in accumulated other comprehensive income in the consolidated balance sheets. The Company uses the specific identification method to determine the cost of marketable securities that are sold.

Note 5. Acquisitions

PivotHealth

On August 1, 2011, the Company acquired for cash substantially all the assets of PivotHealth, LLC (“PivotHealth”), a leading physician practice management firm. The Company acquired PivotHealth to supplement its existing physician practice management capabilities and provide new growth opportunities with the addition of PivotHealth’s expertise in long-term physician practice management. The total purchase price, net of cash acquired, of $19.8 million consisted of an initial payment of $15.0 million of cash; the fair value of estimated additional contingent cash payments of $2.9 million; and an additional $1.9 million placed into escrow, which can be released through the first anniversary of the acquisition date as certain indemnity conditions are satisfied. The additional contingent cash payments, which have no guaranteed minimum or maximum, will become due and payable to the former owner of the PivotHealth business if certain revenue targets are achieved over the evaluation periods beginning at the acquisition date and extending through December 31, 2014.

 

6


Table of Contents

The total purchase price was allocated to the assets acquired, including intangible assets and liabilities assumed, based on their estimated fair values as of August 1, 2011. The Company’s fair value of identifiable tangible and intangible assets was determined by using estimates and assumptions in combination with a valuation using an income approach from a market participant perspective. Of the total estimated purchase price, $1.8 million was allocated to acquired tangible assets, $1.0 million was allocated to assumed liabilities, and $6.4 million was allocated to intangible assets, which consist of the value assigned to customer related intangibles of $6.0 million, primarily customer relationships and trademarks, and employee related intangibles of $0.4 million. The acquired customer and employee related intangibles have estimated lives ranging from six months to nine years based on the cash flow estimates used to create the valuation models of each identifiable asset with a weighted average amortization period of 6.5 years. Approximately $12.6 million was allocated to goodwill, which represents synergistic benefits expected to be generated from scaling PivotHealth’s offerings across the Company’s large membership base. Goodwill is deductible for tax purposes.

The financial results of PivotHealth are included in the Company’s consolidated financial statements from the date of acquisition. Pro forma financial information for this acquisition has not been presented because the effects were not material to the Company’s historical consolidated financial statements.

Cielo

On February 1, 2011, the Company acquired for cash substantially all the assets of Cielo MedSolutions, LLC (“Cielo”), a leading provider of population management analytics and patient registry software in the ambulatory environment. The Company acquired Cielo to enhance its existing suite of physician performance management solutions through the addition of analytics and workflow tools that give providers visibility across a patient population to enable appropriate clinical decisions. The total purchase price of $11.7 million consisted of an initial payment of $7.3 million of cash and the initial fair value of estimated additional contingent cash payments of $4.4 million. These additional contingent payments, which will not exceed $7.3 million, will become due and payable to the former owner of the Cielo business if certain product development and subscription milestones are met over the evaluation periods beginning at the acquisition date and extending through July 31, 2012. In September 2011, the fair value of the additional contingent payments decreased to $4.1 million. As of December 31, 2011, the portion of the contingent payments relating to the product development milestones had been finalized and a total of approximately $3.0 million had been earned by the former owner of the Cielo business. The Company allocated $3.8 million to intangible assets with a weighted average amortization period of five years and allocated $8.1 million to goodwill, which represents synergistic benefits expected to be generated from scaling Cielo’s offerings across the Company’s large membership base. Goodwill is deductible for tax purposes.

The total purchase price was allocated to the assets acquired, including intangible assets and liabilities assumed, based on their estimated fair values as of February 1, 2011. The Company’s fair value of identifiable tangible and intangible assets was determined by using estimates and assumptions in combination with a valuation using an income approach from a market participant perspective. Of the total estimated purchase price, $0.4 million was allocated to acquired assets, $0.4 million was allocated to assumed liabilities, and $3.8 million was allocated to intangible assets, which consist of the value assigned to acquired technology related intangibles of $3.0 million and customer relationships and employee related intangibles of $0.8 million.

The financial results of Cielo are included in the Company’s consolidated financial statements from the date of acquisition. Pro forma financial information for this acquisition has not been presented because the effects were not material to the Company’s historical consolidated financial statements.

Concuity

On April 1, 2010, the Company acquired for cash all outstanding shares of the health care division of Trintech Group plc (“Concuity”), a leading provider of a contract and payment management solution for hospitals and physician groups. The Company acquired Concuity to supplement its revenue cycle portfolio by incorporating Concuity’s web-based ClearContracts software tool into a new program. The total purchase price consisted of an initial payment of $34.0 million, and an additional $4.0 million placed into escrow, which was to be released through December 31, 2011 as certain business performance and indemnity conditions were satisfied. At the time of the acquisition, and through September 30, 2011, the fair value of this contingent consideration was estimated to be $4.0 million. On December 31, 2011, it was determined that the business performance conditions were not satisfied. As a result, the $4.0 million escrow was released, and the Company recognized a gain through cost of services on the accompanying consolidated statements of income representing the reduction in the fair value of the contingent consideration liability from $4.0 million to zero. For additional information, see Note 10, “Fair value measurements.” The Company allocated $11.3 million to intangible assets with a weighted average amortization period of five years. Approximately $21.8 million was allocated to goodwill, which represents synergistic benefits expected to be generated from scaling Concuity’s offerings across the Company’s large membership base. Goodwill is deductible for tax purposes.

 

7


Table of Contents

Note 6. Investment in unconsolidated entity

On August 31, 2011, the Company entered into an agreement with UPMC to establish Evolent Health, Inc. (“Evolent”) for the purpose of driving provider-led, value-driven care with innovative technology, integrated data and analytics, and services. The Company provided $10.0 million and other non-cash contributions to Evolent for an initial equity interest of 44% and the right to appoint one person to Evolent’s board of directors. In addition, a member of the Company’s board of directors will serve as the chief executive officer for Evolent. The Company exercises significant influence over Evolent, but does not control Evolent and is not the primary beneficiary of Evolent’s activities. As such, the Company’s investment in Evolent is accounted for under the equity method of accounting, with the Company’s proportionate share of the income or loss recognized in the consolidated statements of income. As a result of the timing of the formation of Evolent in relation to the reporting period, the accompanying consolidated statements of income for the three and nine months ended December 31, 2011 reflect the Company’s equity in the loss of Evolent covering the period from September 1, 2011 through December 31, 2011. This investment will be evaluated for impairment whenever events or changes in circumstances indicate that there may be an other-than-temporary decline in value. The Company believes that no such impairment indicators existed during the three months ended December 31, 2011.

Note 7. Other non-current assets

In June 2009, the Company invested in the convertible preferred stock of a private company that provides technology tools and support services to health care providers, including the Company’s members. In addition, the Company entered into a licensing agreement with that company. As part of its investment, the Company received warrants to purchase up to 6,015,000 shares of the company’s common stock at an exercise price of $1.00 per share as certain performance criteria are met. The warrants are exercisable through June 19, 2019. The warrants contain a net settlement feature and therefore are considered to be a derivative financial instrument. The warrants are recorded at their fair value, which is $1.1 million as of December 31, 2011 and zero as of September 30, 2011 and March 31, 2011, and are included in other non-current assets on the accompanying consolidated balance sheets. The change in the fair value of the warrants is recorded in other income, net in the Company’s consolidated statements of income. For additional information regarding the fair value of these warrants, see Note 10, “Fair value measurements.” The convertible preferred stock investment is recorded at cost, and the carrying amount of this investment as of December 31, 2011 of $5.0 million is included in other non-current assets on the accompanying consolidated balance sheets. The convertible preferred stock accrues dividends at an annual rate of 8% that are payable if and when declared by the investee’s board of directors, none of which have been declared by the investee and recorded by the Company. This investment is reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of this asset may not be recoverable. The Company believes that no such impairment indicators existed during the nine months ended December 31, 2011 or 2010.

Note 8. Property and equipment

Property and equipment consists of leasehold improvements, furniture, fixtures, equipment, capitalized internal software development costs, and acquired developed technology. Property and equipment is stated at cost, less accumulated depreciation and amortization. In certain of its membership programs, the Company provides software tools under hosting arrangements where the software application resides on the Company’s or its service providers’ hardware. The members do not take delivery of the software and only receive access to the software tools during the term of their membership agreement. Software development costs that are incurred in the preliminary project stage are expensed as incurred. During the development stage, direct consulting costs and payroll- related costs for employees that are directly associated with each project are capitalized and amortized over the estimated useful life of the software once placed into operation. Capitalized software is amortized using the straight-line method over its estimated useful life, which is generally five years. Replacements and major improvements are capitalized, while maintenance and repairs are charged to expense as incurred.

The acquired developed technology is classified as software within property and equipment because the developed software application resides on the Company’s or its service providers’ hardware. Amortization for acquired developed software is included in depreciation and amortization of property and equipment on the Company’s consolidated statements of income. Developed software obtained through acquisitions is amortized over its weighted average estimated useful life of approximately seven years based on the cash flow estimate used to determine the value of the asset. The amount of acquired developed software amortization included in depreciation and amortization of property and equipment for the three and nine months ended December 31, 2011 was approximately $0.2 million and $0.7 million, respectively. The amount of acquired developed software amortization included in depreciation and amortization for the three and nine months ended December 31, 2010 was approximately $0.1 million and $0.2 million, respectively.

 

8


Table of Contents

Furniture, fixtures, and equipment are depreciated using the straight-line method over the estimated useful lives of the assets, which range from three to seven years. Leasehold improvements are depreciated using the straight-line method over the shorter of the estimated useful lives of the assets or the lease term. There are no capitalized leases included in property and equipment for the periods presented. Property and equipment consists of the following (in thousands):

 

     As of  
     December 31,
2011
    March 31,
2011
 

Leasehold improvements

   $ 21,543      $ 15,734   

Furniture, fixtures and equipment

     24,327        18,472   

Software

     41,230        30,524   
  

 

 

   

 

 

 

Property and equipment, gross

     87,100        64,730   

Accumulated depreciation and amortization

     (41,224     (35,201
  

 

 

   

 

 

 

Property and equipment, net

   $ 45,876      $ 29,529   
  

 

 

   

 

 

 

The Company evaluates its long-lived assets for impairment when changes in circumstances exist that suggests the carrying value of a long-lived asset may not be fully recoverable. If an indication of impairment exists, and the Company’s net book value of the related assets is not fully recoverable based upon an analysis of its estimated undiscounted future cash flows, the assets are written down to their estimated fair value. The Company did not recognize any material impairment losses on any of its long-lived assets during the nine months ended December 31, 2011 or 2010.

Note 9. Goodwill and intangibles

Included in the Company’s goodwill and intangibles balances are goodwill and acquired intangibles and internally developed capitalized software for sale. Goodwill is not amortized as it has an estimated infinite life. Goodwill is reviewed for impairment at least annually as of March 31, or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company believes that no such impairment indicators existed during the nine months ended December 31, 2011 or 2010. There was no impairment of goodwill recorded in the nine months ended December 31, 2011 or 2010.

Intangible assets with finite lives are amortized on a straight-line basis over their estimated useful lives, which range from six months to ten years. As of December 31, 2011, the weighted average remaining useful life of acquired intangibles was approximately 5.1 years. As of December 31, 2011, the weighted average remaining useful life of internally developed intangibles was approximately 3.9 years.

The gross and net carrying balances and accumulated amortization of intangibles are as follows (in thousands):

 

     As of December 31, 2011      As of March 31, 2011  
     Gross
carrying
amount
     Accumulated
amortization
    Net
carrying
amount
     Gross
carrying
amount
     Accumulated
amortization
    Net
carrying
amount
 

Intangibles

               

Internally developed intangible for sale:

               

Capitalized software

   $ 6,537       $ (1,967   $ 4,570       $ 4,695       $ (1,173   $ 3,522   

Acquired intangibles:

               

Developed software

     6,450         (2,238     4,212         6,250         (1,250     5,000   

Customer relationships

     11,900         (2,481     9,419         8,200         (1,320     6,880   

Trademarks

     2,700         (1,402     1,298         2,000         (500     1,500   

Non-compete agreements

     1,100         (339     761         750         (205     545   

Customer contracts

     5,199         (3,006     2,193         3,599         (2,596     1,003   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total intangibles

   $ 33,886       $ (11,433   $ 22,453       $ 25,494       $ (7,044   $ 18,450   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Amortization expense for intangible assets for the three months ended December 31, 2011 and 2010, recorded in cost of services on the accompanying consolidated statements of income, was approximately $1.6 million and $1.0 million, respectively. Amortization expense for intangible assets for the nine months ended December 31, 2011 and 2010, recorded in cost of services on the accompanying consolidated statements of income, was approximately $4.4 million and $3.1 million, respectively. The following approximates the anticipated aggregate amortization expense to be recorded in cost of services on the consolidated statements of income for the remaining three months of the fiscal year ending March 31, 2012 and for each of the fiscal years ending March 31, 2013 through 2016: $1.4 million, $5.3 million, $5.2 million, $4.8 million, and $1.8 million, respectively, and $3.3 million thereafter.

 

9


Table of Contents

Note 10. Fair value measurements

Financial assets and liabilities

The estimated fair values of financial instruments are determined based on relevant market information. These estimates involve uncertainty and cannot be determined with precision. The Company’s financial instruments consist primarily of cash, cash equivalents, marketable securities, and common stock warrants. In addition, contingent earn-out liabilities resulting from business combinations are recorded at fair value. The following methods and assumptions are used to estimate the fair value of each class of financial assets or liabilities that are valued on a recurring basis.

Cash and cash equivalents. This includes all cash and liquid investments with an original maturity of three months or less from the date acquired. The carrying amount approximates fair value because of the short maturity of these instruments. Cash equivalents consist of money market funds with original maturity dates of less than three months for which the fair value is based on quoted market prices. The Company’s cash and cash equivalents are held at major commercial banks.

Marketable securities. The Company’s marketable securities, consisting of U.S. government-sponsored enterprise obligations and various state tax-exempt notes and bonds, are classified as available-for-sale and are carried at fair market value based on quoted market prices.

Common stock warrants. The Company holds warrants to purchase common stock in an entity that provides technology tools and support services to health care providers, including the Company’s members, that are exercisable for up to 6,015,000 of the shares of the entity, as certain performance criteria are met. The common stock warrants meet the definition of a derivative and are carried at fair value in other non-current assets on the accompanying consolidated balance sheets. Gains or losses from changes in the fair value of the warrants are recognized in other income, net on the accompanying consolidated statements of income. See Note 7, “Other non-current assets,” for additional information. The fair value of these warrants is determined using a Black-Scholes-Merton model. Key inputs into this methodology are the estimate of underlying value of the common shares of the entity that issued the warrants and the estimate of level of performance criteria that will be achieved. The entity that issued the warrants is private, and the estimate of performance criteria to be met is Company specific. These inputs are unobservable and are considered key estimates made by the Company.

Contingent earn-out liabilities. This class of financial liabilities represents the Company’s estimated fair value of the contingent earn-out liabilities related to acquisitions based on probability assessments of certain performance achievements during the earn-out periods. Contingent earn-out liabilities are included in other long-term liabilities on the accompanying consolidated balance sheets. See Note 5, “Acquisitions,” for additional information.

Measurements

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The valuation can be determined using widely accepted valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). As a basis for applying a market-based approach in fair value measurements, GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

 

   

Level 1 — Quoted prices in active markets for identical assets or liabilities.

 

   

Level 2 — Observable market-based inputs other than Level 1 inputs, such as quoted prices for similar assets or liabilities in active markets; quoted prices for similar or identical assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

   

Level 3 — Unobservable inputs that are supported by little or no market activity, such as discounted cash flow methodologies.

Assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurements. The Company reviews the fair value hierarchy classification on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy. There were no significant transfers between Level 1, Level 2, or Level 3 during the nine months ended December 31, 2011 or 2010.

 

10


Table of Contents

The Company’s financial assets and liabilities subject to fair value measurements on a recurring basis and the necessary disclosures are as follows (in thousands):

 

as of December 31 as of December 31 as of December 31 as of December 31
     Fair value      Fair value measurement as of December 31, 2011
using fair value hierarchy
 
     as of December  31,
2011
     Level 1      Level 2      Level 3  

Financial assets:

           

Cash and cash equivalents (1)

   $ 48,426       $ 48,426       $ —         $ —     

Available-for-sale marketable securities (2)

     104,519         104,519         —           —     

Common stock warrants (3)

     1,100         —           —           1,100  

Financial liabilities:

           

Contingent earn-out liabilities (3)

     23,400         —           —           23,400   

 

as of December 31 as of December 31 as of December 31 as of December 31
     Fair value      Fair value measurement as of March 31, 2011
using fair value hierarchy
 
     as of March  31,
2011
     Level 1      Level 2      Level 3  

Financial assets:

           

Cash and cash equivalents (1)

   $ 30,378       $ 30,378       $ —         $ —     

Available-for-sale marketable securities (2)

     86,179         86,179         —           —     

Common stock warrants (3)

     —           —           —           —     

Financial liabilities:

           

Contingent earn-out liabilities (4)

     15,500         —           —           15,500   

 

(1) Fair value is based on quoted market prices.
(2) Fair value is determined using quoted market prices of the assets. For further detail, see Note 4, “Marketable securities.”
(3) The fair value of the common stock warrants as of December 31, 2011 was calculated to be $0.66 per share using a Black-Scholes-Merton model. The significant assumptions were as follows: risk-free interest rate of 2.2%; expected term of 12.5 years; expected volatility of 49.03%; dividend yield of 0.0%; weighted average exercise price of $1.00 per share; and a range of warrants to become exercisable of between 900,000 and 1,200,000 shares. Prior to December 31, 2011, the assumptions concerning the value of the underlying common stock and the range of warrants that would become exercisable resulted in the fair value of the warrants being insignificant.
(4) This fair value measurement is based on unobservable inputs that are supported by little or no market activity and reflect the Company’s own assumptions in measuring fair value using the income approach. In developing these estimates, the Company considered certain performance projections, historical results, and general macro-economic environment and industry trends.

The Company’s fair value estimate of the common stock warrants received in connection with its June 2009 investment was zero as of the investment date. Changes in the fair value of the common stock warrants subsequent to the investment date are recognized in earnings in the periods when the estimated fair value changes. The change in the fair value during the quarter ended December 31, 2011 was primarily driven by an increase in the estimated value of the common stock of the entity that issued the warrants combined with increases in the estimated performance targets that will be achieved. The following table represents a reconciliation of the change in the fair value of the common stock warrants for the three and nine months ended December 31, 2010 and 2011 (in thousands):

 

     Three Months Ended
December 31,
     Nine Months Ended
December 31,
 
     2011      2010      2011      2010  

Beginning balance

   $ —         $ —         $ —         $ —     

Fair value change in common stock warrants (1)

     1,100         —           1,100         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 1,100       $ —         $ 1,100       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Amounts were recognized in other income, net on the accompanying consolidated statements of income.

The Company’s fair value estimate of the earn-out liability related to its acquisition of Southwind Health Partners, L.L.C. and Southwind Navigator, LLC (together, “Southwind”) in December 2009 was $5.6 million as of the date of acquisition. The final amount paid will be made in a combination of cash and/or the Company’s common stock. The Company’s fair value estimate of the Cielo earn-out liability, which is payable in cash, was $4.4 million as of the date of acquisition. The Company’s fair value estimate of the PivotHealth earn-out liability, which is payable in cash, was $2.9 million as of the date of acquisition. The Company’s fair value estimate of the Concuity earn-out liability, which was payable in cash, was $4.0 million as of the date of acquisition. Changes in the

 

11


Table of Contents

fair value of the contingent earn-out liabilities subsequent to the acquisition date, including changes arising from events that occurred after the acquisition date, such as changes in the Company’s estimate of performance achievements, discount rates, and stock price, are recognized in earnings in the periods when the estimated fair value changes. The following table represents a reconciliation of the change in the contingent earn-out liabilities for the three and nine months ended December 31, 2010 and 2011 (in thousands):

 

     Three Months Ended
December 31,
     Nine Months Ended
December 31,
 
     2011     2010      2011     2010  

Beginning balance

   $ 23,600      $ 10,000       $ 15,500      $ 5,600   

Fair value change in Southwind contingent earn-out liability (1)

     3,800        1,100        9,600        1,500   

Fair value change in Cielo contingent earn-out liability (1)

     —          —           (300     —     

Southwind earn-out payment

     —          —           (300     —     

Addition of Concuity contingent earn-out liability

     —          —           —          4,000   

Addition of PivotHealth contingent earn-out liability

     —          —           2,900        —     

Reduction of Concuity contingent earn-out liability (1)

     (4,000     —           (4,000     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance

   $ 23,400      $ 11,100       $ 23,400      $ 11,100   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Amounts were recognized in cost of services on the accompanying consolidated statements of income.

Non-financial assets and liabilities

Certain assets and liabilities are not measured at fair value on an ongoing basis but instead are measured at fair value on a non-recurring basis; that is, such assets and liabilities are subject to fair value adjustments in certain circumstances (e.g., when there is evidence of impairment). As of December 31, 2011, no fair value adjustments or material fair value measurements were required for non-financial assets or liabilities.

Note 11. Stock-based compensation

Equity incentive plans

The Company issues awards, including stock options and restricted stock units (“RSUs”), under the Company’s 2005 Stock Incentive Plan (the “2005 Plan”) and the 2009 Stock Incentive Plan (the “2009 Plan”), and issued such awards, through September 11, 2009 under the Company’s 2006 Stock Incentive Plan (the “2006 Plan”). Upon approval of the 2009 Plan by the Company’s stockholders on September 11, 2009, the 2006 Plan was frozen with respect to new awards.

On September 13, 2011, the Company’s stockholders approved an amendment to the 2009 Plan that increased the number of shares of common stock authorized for issuance under the plan by 1,250,000 shares. The aggregate number of shares of the Company’s common stock available for issuance under the 2009 Plan, as amended, may not exceed 2,305,000 shares, plus the number of shares that remained available for issuance under the 2006 Plan as of June 26, 2009 and the number of shares subject to outstanding awards under the 2006 Plan that, on or after such date, cease for any reason to be subject to such awards (other than reason of exercise or settlement of the awards to the extent they are exercised for or settled in vested and non-forfeitable shares). Stock-based awards granted under the 2006 Plan and the 2009 Plan have a five year maximum contractual term. The aggregate number of shares of the Company’s common stock available for issuance under the 2005 Plan may not exceed 1,600,000 shares, plus the number of shares that remained available for issuance under the Company’s 2001 Stock Incentive Plan (the “2001 Plan”) as of November 15, 2005 and shares subject to outstanding awards under the 2001 Plan that, on or after such date, cease for any reason to be subject to such awards (other than reason of exercise or settlement of the awards to the extent they are exercised for or settled in vested and non-forfeitable shares). Stock-based awards granted under the 2005 Plan have a seven year maximum contractual term. As of December 31, 2011, there were 1,272,138 shares available for issuance under the 2009 Plan and 461,481 shares available for issuance under the 2005 Plan.

Stock option activity. During the three and nine months ended December 31, 2011, the Company granted a total of 5,000 and 300,706 stock options, respectively, with weighted average exercise prices of $68.11 and $49.95, respectively. During the three and nine months ended December 31, 2010, the Company granted a total of 21,000 and 292,500 stock options with weighted average exercise prices of $48.84 and $34.46, respectively. The weighted average fair values of the stock option grants are listed in the stock option valuation section below. During the three and nine months ended December 31, 2011, participants exercised 267,897 and 664,859 stock options, respectively, for a total intrinsic value of $9.0 million and $17.7 million, respectively. During the three and nine months ended December 31, 2010, participants exercised 130,134 and 426,317 stock options for a total intrinsic value of $2.3 million and $6.6 million, respectively. Intrinsic value is calculated as the number of shares exercised times the Company’s stock price at exercise less the exercise price of the option.

 

12


Table of Contents

Stock option valuation. The Company calculates the fair value of all stock option awards, with the exception of the stock options issued with market-based conditions, on the date of grant using the Black-Scholes model. The Company has not declared or paid any cash dividend on its common stock since the closing of its initial public offering and does not currently anticipate declaring or paying any cash dividends. The timing and amount of future cash dividends, if any, is periodically evaluated by the Company’s board of directors and would depend upon, among other factors, the Company’s earnings, financial condition, and cash requirements.

The following average key assumptions were used in the valuation of stock options granted in each respective period:

 

     Three Months  Ended
December 31,
    Nine Months  Ended
December 31,
 
     2011     2010     2011     2010 (1)  

Stock option grants:

        

Risk-free interest rate

     0.7     1.2     1.7     2.0

Expected lives in years

     3.8        4.0        4.2        3.9   

Expected volatility

     41.42     38.81     38.78     39.12

Dividend yield

     0.0     0.0     0.0     0.0

Weighted average exercise price of options granted

   $ 68.11      $ 48.84      $ 49.64      $ 34.46   

Weighted average grant date fair value of options granted

   $ 21.80      $ 15.57      $ 16.39      $ 11.16   

 

(1) Includes 45,000 stock options that were issued with market-based conditions to a director. The Company calculated the fair value of these stock option awards on the date of grant at $9.82 per share using a lattice option-pricing model. The significant assumptions used were as follows: risk-free interest rate of 1.71%; expected term of 3.3 years; expected volatility of 38.35%; dividend yield of 0.0%; and a weighted average exercise price of $34.27 per share.

Restricted stock unit activity and valuation. RSUs are equity settled stock-based compensation arrangements of a number of shares of the Company’s common stock. During the three and nine months ended December 31, 2011, the Company granted 1,244 and 227,042 RSUs, respectively, of which 6,300 RSUs granted during the nine months ended December 31, 2011 were issued with performance-based conditions to employees. The weighted average grant date fair value of RSUs granted for the three and nine months ended December 31, 2011 was $73.07 and $48.91, respectively, the majority of which vest in four equal annual installments on the anniversary of the grant date. During the three and nine months ended December 31, 2010, the Company granted 7,300 and 265,614 RSUs, respectively. The weighted average grant date fair value of RSUs granted for the three and nine months ended December 31, 2010 was $48.92 and $33.81, respectively, the majority of which vest in four equal annual installments on the anniversary of the grant date. The valuation of RSUs is determined as the fair market value of the underlying shares on the date of grant. Compensation expense for RSU awards is recognized over the vesting period on a straight-line basis. No RSUs vested during the three months ended December 31, 2011 or 2010. During the nine months ended December 31, 2011 and 2010, participants vested in 73,286 and 63,681 RSUs for a total intrinsic value of $3.8 million and $2.5 million, respectively. Intrinsic value is calculated as the number of shares vested times the Company’s closing stock price at the vesting date. There were no shares withheld to satisfy employee tax withholding during the three months ended December 31, 2011 or 2010. During the three and nine months ended December 31, 2011, 24,711 and 16,290 shares, respectively, were withheld to satisfy minimum employee tax withholding.

Employee stock purchase plan

The Company sponsors an employee stock purchase plan (“ESPP”) for all eligible employees. Under the ESPP, employees authorize payroll deductions from 1% to 15% of their eligible compensation to purchase shares of the Company’s common stock. Under the ESPP, shares of the Company’s common stock may be purchased at the end of each fiscal quarter at 95% of the closing price of the Company’s common stock. A total of 842,000 shares of the Company’s common stock are authorized for issuance under the ESPP. As of December 31, 2011, a total of 752,600 shares were available for issuance under the ESPP. During the three and nine months ended December 31, 2011, the Company issued 770 and 2,632 shares, respectively, under the ESPP at an average price of $70.50 and $61.51 per share, respectively. During the three and nine months ended December 31, 2010, the Company issued 1,075 and 3,266 shares, respectively, under the ESPP at an average price of $45.25 and $42.69 per share, respectively. Compensation expense was not recorded for the ESPP during the three and nine months ended December 31, 2011 or 2010.

 

13


Table of Contents

Compensation expense

The Company recognized stock-based compensation expense in the following consolidated statements of income line items for stock options and RSUs, for the three and nine months ended December 31, 2011 and 2010 (in thousands, except per share amounts):

 

     Three Months Ended
December 31,
    Nine Months Ended
December 31,
 
     2011     2010     2011     2010  

Stock-based compensation expense included in:

        

Costs and expenses:

        

Cost of services

   $ 884      $ 761      $ 2,575      $ 2,196   

Member relations and marketing

     553        474        1,565        1,369   

General and administrative

     1,510        954        4,322        3,415   

Depreciation of property and equipment

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     2,947        2,189        8,462        6,980   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     (2,947     (2,189     (8,462     (6,980
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ (1,777   $ (1,403   $ (5,224   $ (4,474
  

 

 

   

 

 

   

 

 

   

 

 

 

Impact on diluted earnings per share

   $ 0.10      $ 0.08      $ 0.30      $ 0.28   
  

 

 

   

 

 

   

 

 

   

 

 

 

There were no stock-based compensation costs capitalized as part of the cost of an asset.

Stock-based compensation expense by award type is below (in thousands):

 

     Three Months  Ended
December 31,
     Nine Months  Ended
December 31,
 
     2011      2010      2011      2010  

Stock-based compensation by award type:

           

Stock options

   $ 1,280       $ 927       $ 3,544       $ 2,716   

Restricted stock units

     1,667         1,262         4,918         4,264   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total stock-based compensation

   $ 2,947       $ 2,189       $ 8,462       $ 6,980   
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2011, $22.2 million of total unrecognized compensation cost related to stock-based compensation is expected to be recognized over a weighted average period of 1.5 years.

Tax benefits

The benefits of tax deductions in excess of recognized book compensation expense are reported as a financing cash inflow in the accompanying consolidated statements of cash flows. Approximately $2.2 million and $2.8 million of tax benefits associated with the exercise of employee stock options were recorded as cash from financing activities in the three and nine months ended December 31, 2011, respectively. Approximately $0.5 million and $1.9 million of tax benefits associated with the exercise of employee stock options were recorded as cash from financing activities in the three and nine months ended December 31, 2010, respectively.

Note 12. Earnings per share

Basic earnings per share is computed by dividing net income by the number of weighted average common shares outstanding during the period. Diluted earnings per share is computed by dividing net income by the number of weighted average common shares increased by the dilutive effects of potential common shares outstanding during the period. The number of potential common shares outstanding is determined in accordance with the treasury stock method, using the Company’s prevailing tax rates. Certain potential common share equivalents were not included in the computation because their effect was anti-dilutive. Fully diluted shares outstanding for both the three and nine months ended December 31, 2011 includes 55,187 contingently issuable shares related to the component of the Southwind earn-out estimated to be settled in stock. Fully diluted shares outstanding for the three and nine months ended December 31, 2010 includes 31,493 and 33,870 contingently issuable shares, respectively, related to the component of the Southwind earn-out liability estimated to be settled in stock. For additional information regarding these shares, see Note 10, “Fair value measurements.”

 

14


Table of Contents

A reconciliation of basic to diluted weighted average common shares outstanding is as follows (in thousands):

 

     Three Months Ended
December 31,
     Nine Months Ended
December 31,
 
     2011      2010      2011      2010  

Basic weighted average common shares outstanding

     16,476         15,796         16,298         15,663   

Dilutive impact of stock options

     759         635         687         504   

Dilutive impact of restricted stock units

     179         138         144         102   

Dilutive impact of earn-out liability

     55         31         55         34   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares outstanding

     17,469         16,600         17,184         16,303   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following potential common share equivalents were not included in calculating diluted net income per share because their effect was anti-dilutive (in thousands):

 

     Three Months  Ended
December 31,
     Nine Months  Ended
December 31,
 
     2011      2010      2011      2010  

Anti-dilutive stock options and restricted stock units

     43         60         211         616   

Note 13. Accumulated other comprehensive income

Comprehensive income consists of net income plus the net-of-tax impact of unrealized gains and losses on certain investments in debt securities. Comprehensive income for the three and nine months ended December 31, 2011 was $8.6 million and $19.4 million, respectively. Comprehensive income for the three and nine months ended December 31, 2010 was $2.7 million and $12.5 million, respectively. The accumulated elements of other comprehensive income, net of tax, included within stockholders’ equity on the consolidated balance sheets are composed solely of net unrealized gains and losses on marketable securities net of applicable income taxes.

Note 14. Income taxes

The Company uses a more-likely-than-not recognition threshold based on the technical merits of the tax position taken for the financial statement recognition and measurement of a tax position. If a tax position does not meet the more-likely-than-not initial recognition threshold, no benefit is recorded in the financial statements. The Company does not currently anticipate that the total amounts of unrecognized tax benefits will significantly change within the next 12 months. The Company classifies interest and penalties on any unrecognized tax benefits as a component of the provision for income taxes. No interest or penalties were recognized in the consolidated statements of income for either of the three or six month periods ended December 31, 2011 or 2010. The Company files income tax returns in U.S. federal and state and foreign jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state, and local tax examinations for filings in major tax jurisdictions before 2005.

Note 15. Stockholders’ equity

During the three and nine months ended December 31, 2011, the Company repurchased 28,079 and 111,719 shares, respectively, of its common stock at a total cost of approximately $1.9 million and $6.6 million, respectively, pursuant to its share repurchase program. During the three and nine months ended December 31, 2010, the Company repurchased 41,190 and 152,957 shares, respectively, of its common stock at a total cost of approximately $2.0 million and $6.5 million, respectively, pursuant to its share repurchase program. The total amount of common stock purchased from inception under the program as of December 31, 2011 was 7,632,390 shares at a total cost of $322.9 million. Of the repurchased shares, 1,000,000 shares have been retired and resumed the status of authorized and unissued shares. All repurchases to date have been made in the open market. No minimum number of shares subject to repurchase has been fixed and the share repurchase authorization has no expiration date. The Company has funded, and expects to continue to fund, its share repurchases with cash on hand, proceeds from the sale of marketable securities, and cash generated from operations. As of December 31, 2011, the remaining authorized repurchase amount was $27.1 million.

Note 16. Lease commitments

In May 2011, the Company entered into an eight-year operating lease for approximately 48,000 square feet of office space located in Austin, Texas. The initial lease term began on October 1, 2011. Amounts of minimum future annual rental commitments under this non-cancelable operating lease for the remaining three months of the fiscal year ending March 31, 2012 and in each of the fiscal years ending March 31, 2013 through 2016 are $0.0 million, $0.4 million, $0.8 million, $0.8 million, $0.8 million, respectively, and $3.2 million in later years.

 

15


Table of Contents

In July 2011, the Company entered into an amendment to its Washington, D.C. headquarters operating lease for an additional 36,440 square feet of office space. The initial lease term began on September 1, 2011 and extends through May 31, 2019. Amounts of minimum future annual rental commitments under this non-cancelable operating lease for the remaining three months of the fiscal year ending March 31, 2012 and in each of the fiscal years ending March 31, 2013 through 2016 are $0.4 million, $1.5 million, $1.6 million, $1.7 million, $1.7 million, respectively, and $5.6 million in later years.

Note 17. Subsequent events

On January 20, 2012, the Company sold its OptiLink business to Kronos Incorporated (“Kronos”) for cash. The OptiLink business, which is headquartered in a suburb of Portland, Oregon and involved approximately 35 employees who transferred to Kronos, generated approximately $6.8 million in revenue and $0.7 million in income from operations during the Company’s fiscal year ended March 31, 2011. The assets and liabilities sold to Kronos had a carrying value of approximately $6.5 million and were classified as in-use on the accompanying consolidated balance sheets as of December 31, 2011. The Company expects to record a gain on sale of discontinued operations of approximately $3.5 million in the quarter ending March 31, 2012.

 

16


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Unless the context indicates otherwise, references in this report to the “Company,” the “registrant,” “we,” “our,” and “us” mean The Advisory Board Company and its subsidiaries.

This management’s discussion and analysis of financial condition and results of operations includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the “Exchange Act.” Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. These statements can sometimes be identified by our use of forward-looking words such as “may,” “will,” “believes,” “anticipates,” “plans,” “expects,” “seeks,” “estimates,” or “intends” and similar expressions. These statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from the results, performance, or achievements expressed or implied by the forward-looking statements, including the factors discussed under “Item 1A. Risk Factors” in our annual report on Form 10-K for the fiscal year ended March 31, 2011, or the “2011 Form 10-K,” filed with the Securities and Exchange Commission, or the “SEC.” We undertake no obligation to update any forward-looking statements, whether as a result of circumstances or events that arise after the date the statements are made, new information, or otherwise.

Executive Overview

We provide best practices research and analysis, business intelligence and software tools, and management and advisory services to approximately 3,200 organizations, including hospitals, health systems, pharmaceutical and biotech companies, health care insurers, medical device companies, colleges, universities, and other educational institutions through discrete programs. Members of each program typically are charged a fixed fee and have access to an integrated set of services that may include best practice research studies, executive education seminars, customized research briefs, web-based access to the program’s content database, and software tools.

Our four key areas of focus for fiscal 2012 are to continue to deliver world-class programs that drive significant returns for our members and ensure member loyalty through outstanding value delivery; to make select investments to capture the unique opportunities presented by current healthcare market conditions, through developing and launching new programs and acquiring products, services, and technologies that improve performance for our members; to integrate our recent acquisitions into our broader portfolio of services; and to attract, develop, engage, and retain world-class talent across our organization. Success in all of these areas requires very strong execution across our business, and we have a heavy focus on setting each team up to manage against and attain high goals in each area of our operations.

Our membership business model allows us to create value for our members by providing proven solutions to common and complex problems as well as quality content on a broad set of relevant issues. Our growth has been driven by strong renewal rates, ongoing addition of new memberships in our existing programs, continued new program launches, acquisition activity, and continued annual price increases. We believe high renewal rates are a reflection of our members’ recognition of the value they derive from participating in our programs. Our revenue grew 28.9% in the nine months ended December 31, 2011 over the prior year period. Our contract value increased 28.8% to $386.6 million as of December 31, 2011 from $300.2 million as of December 31, 2010. We define contract value as the aggregate annualized revenue attributed to all agreements in effect at a particular date, without regard to the initial term or remaining duration of any such agreement.

As of December 31, 2011, memberships in 43 of our 53 programs were renewable at the end of their membership contract term. Contract terms for these memberships generally run one, two, or three years. Our other ten programs provide management and advisory services. Memberships in these ten programs help members accelerate the adoption of best practices profiled in our research studies and are not individually renewable. In each of our programs, we generally invoice and collect fees in advance of accrual revenue.

Our operating costs and expenses consist of cost of services, member relations and marketing, general and administrative expenses, and depreciation and amortization of property and equipment expenses. Cost of services includes the costs associated with the production and delivery of our products and services, consisting of compensation for research personnel, in-house faculty, software developers, and consultants; the organization and delivery of membership meetings, teleconferences, and other events; production of published materials; technology license fees; and costs of developing and supporting our web-based content and business intelligence and software tools. Member relations and marketing includes the costs of acquiring new members and the costs of account management, consisting of compensation, including sales incentives; travel and entertainment expenses; training of personnel; sales and marketing materials; and associated support services. General and administrative expenses include the costs of human resources and recruiting, finance and accounting, management information systems, facilities management, new program development, and other administrative functions. Depreciation and amortization of property and equipment expense includes the cost

 

17


Table of Contents

of depreciation of our property and equipment, amortization of costs associated with the development of software and tools that are offered as part of certain of our membership programs, and amortization of acquired developed technology. Included in our operating costs for each period presented are stock-based compensation expenses and expenses representing additional payroll taxes for compensation expense as a result of the taxable income employees recognized upon the exercise of common stock options and the vesting of restricted stock units.

Critical Accounting Policies

Our accounting policies, which are in compliance with U.S. generally accepted accounting principles, or “GAAP,” require us to apply methodologies, estimates, and judgments that have a significant impact on the results we report in our financial statements. In our 2011 Form 10-K, we have discussed those material accounting policies that we believe are critical and require the use of complex judgment in their application. There have been no material changes to our material accounting policies since our fiscal year ended March 31, 2011 other than the adoption of the amended accounting standards for revenue recognition with multiple elements for revenue arrangements, which is discussed in Note 2 to the consolidated financial statements appearing elsewhere in this report. Analyzing arrangements to identify the deliverables, determining if they can be accounted for as separate units of accounting, and measuring and allocating arrangement consideration requires the application of judgment and interpretation by management.

Non-GAAP Financial Presentation

This management’s discussion and analysis presents supplemental measures of our performance which are derived from our consolidated financial information but which are not presented in our consolidated financial statements prepared in accordance with GAAP. These financial measures, which are considered “non-GAAP financial measures” under SEC rules, are referred to as adjusted EBITDA, adjusted net income, and non-GAAP earnings per diluted share. See “Non-GAAP Financial Measures” below for definitions of such non-GAAP financial measures and reconciliations of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

Results of Operations

The following table shows statements of income data expressed as a percentage of revenue for the periods indicated:

 

     Three Months Ended
December 31,
    Nine Months  Ended
December 31,
 
     2011     2010     2011     2010  

Revenue

     100.0     100.0     100.0     100.0

Costs and expenses:

        

Cost of services

     54.2     54.8     55.4     53.1

Member relations and marketing

     18.4     22.7     20.0     22.7

General and administrative

     12.4     13.0     12.8     13.0

Depreciation and amortization of property and equipment

     2.2     2.0     2.3     2.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     87.3     92.5     90.5     90.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     12.7     7.5     9.5     9.2

Other income, net

     1.6     0.6     1.0     0.6
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     14.4     8.2     10.5     9.8

Provision for income taxes

     (5.7 )%      (2.9 )%      (4.1 )%      (3.5 )% 

Equity in income (loss) of unconsolidated entity

     (0.6 )%      —       (0.2 )%      —  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     8.0     5.2     6.2     6.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Three and nine months ended December 31, 2011 compared to the three and nine months ended December 31, 2010

Overview. Net income increased from $3.9 million in the three months ended December 31, 2010 to $8.1 million in the three months ended December 31, 2011. The increase in net income was due to a 33.0% increase in revenues during the quarter, and a $1.1 million gain on our investment in common stock warrants. The effect of these factors was partially offset by increases of $13.0 million in cost of services due to new and growing programs, increases of $1.3 million in marketing and member relations due to increased sales teams, inclusion of our proportionate share of the net loss of Evolent Health, or “Evolent,” which we established in the second quarter of fiscal 2011, and increases of $2.6 million in general and administrative expense related to increased new product development costs and increases in finance, information technology, and human resources expense incurred to support our growing employee base. Net income increased from $13.4 million in the nine months ended December 31, 2010 to $17.1 million in the nine

 

18


Table of Contents

months ended December 31, 2011. The increase in net income was due primarily to revenue growth of 29% in the current period, the effect of which was partially offset by increases of $39.1 million in cost of services due to new and growing programs, increases of $6.6 million in marketing and member relations due to increased sales teams, a net increase in acquisition-related earn-out liabilities of $5.3 million, and increases of $7.5 million in general and administrative expense related to increased new product development costs and increases in finance, information technology, and human resources expense incurred to support our growing employee base.

Adjusted Net Income and Adjusted EBITDA. Adjusted net income increased 58.0% from $6.7 million in the three months ended December 31, 2010 to $10.6 million in the three months ended December 31, 2011, and adjusted EBITDA increased 67.3% from $11.6 million in the three months ended December 31, 2010 to $19.3 million in the three months ended December 31, 2011. Adjusted net income increased 36.5% from $21.0 million in the nine months ended December 31, 2010 to $28.7 million in the nine months ended December 31, 2011, and adjusted EBITDA increased 41.9% from $36.0 million in the nine months ended December 31, 2010 to $51.1 million in the nine months ended December 31, 2011. The increases in adjusted net income and adjusted EBITDA were due to increased revenue, the effect of which was partially offset by increasing new product development costs, including the costs associated with the launch of new programs and with an increase in the number of new sales teams.

Revenue. Total revenue increased 33.0% from $75.2 million in the three months ended December 31, 2010 to $100.0 million in the three months ended December 31, 2011, and contract value increased 28.8% to $386.6 million as of December 31, 2011 from $300.2 million as of December 31, 2010. Total revenue increased 28.9% from $213.0 million in the nine months ended December 31, 2010 to $274.6 million in the nine months ended December 31, 2011. The increases in revenue and contract value were primarily attributable to the introduction and expansion of new programs, including our August 1, 2011 acquisition of PivotHealth, LLC, or “PivotHealth,” our cross-selling of existing programs to existing members, and, to a lesser degree, price increases. We offered 53 membership programs as of December 31, 2011 and 48 membership programs as of December 31, 2010.

Cost of services. Cost of services increased from $41.2 million in the three months ended December 31, 2010 to $54.2 million in the three months ended December 31, 2011. As a percentage of revenue, cost of services was 54.8% for the three months ended December 31, 2010 and 54.2% for the three months ended December 31, 2011. The increase of $13.0 million in cost of services for the three months ended December 31, 2011 was primarily due to growth and expansion of our Crimson and Southwind programs in addition to an increase of $4.0 million from programs acquired in 2011. Cost of services increased from $113.0 million in the nine months ended December 31, 2010 to $152.2 million in the nine months ended December 31, 2011. As a percentage of revenue, cost of services was 53.1% for the nine months ended December 31, 2010 and 55.4% for the nine months ended December 31, 2011. The increase of $39.1 million in cost of services for the nine months ended December 31, 2011 was primarily due to growth and expansion of our Crimson and Southwind programs, an increase of $7.7 million from programs acquired in 2011, and $5.3 million in fair value adjustments to our acquisition-related earn-out liabilities.

Member relations and marketing. Member relations and marketing expense increased 7.9% from $17.1 million in the three months ended December 31, 2010 to $18.4 million in the three months ended December 31, 2011. As a percentage of revenue, member relations and marketing expense in the three months ended December 31, 2010 and 2011 was 22.7% and 18.4%, respectively. Member relations and marketing expense increased 13.6% from $48.4 million in the nine months ended December 31, 2010 to $54.9 million in the nine months ended December 31, 2011. As a percentage of revenue, member relations and marketing expense in the nine months ended December 31, 2010 and 2011 was 22.7% and 20.0%, respectively. The increases in member relations and marketing expense were primarily attributable to an increase in sales staff and related travel and other associated costs, as well as an increase in member relations personnel and related costs required to serve our expanding membership base. During the three months ended December 31, 2011 and 2010, we had an average of 146 and 133 new business development teams, respectively.

General and administrative. General and administrative expense increased from $9.7 million in the three months ended December 31, 2010 to $12.4 million in the three months ended December 31, 2011. As a percentage of revenue, general and administrative expense decreased to 12.4% in the three months ended December 31, 2011 from 13.0% in the three months ended December 31, 2010. The increase of $2.6 million in general and administrative costs for the three months ended December 31, 2011 was primarily attributable to an increase in share-based compensation of $0.6 million and increased costs incurred to improve our finance, information technology, and facility operations infrastructure to support our growing employee base and number of office locations. General and administrative expense increased from $27.6 million in the nine months ended December 31, 2010 to $35.1 million in the nine months ended December 31, 2011. As a percentage of revenue, general and administrative expense was 13.0% and 12.8% in the nine months ended December 31, 2010 and 2011, respectively. The increase of $7.5 million in general and administrative costs for the nine months ended December 31, 2011 was primarily attributable to an increase in new product development costs of $2.4 million, which includes $0.7 million in legal costs relating to our acquisitions of PivotHealth and Cielo MedSolutions, LLC, or “Cielo,” and formation of Evolent, an increase in share-based compensation of $1.0 million, and, to a lesser extent, increased recruiting, human resources, and finance personnel costs incurred to support our growing employee base.

Depreciation and amortization of property and equipment. Depreciation expense increased from $1.5 million, or 2.0% of revenue, in the three months ended December 31, 2010, to $2.2 million, or 2.2% of revenue, in the three months ended December 31, 2011. Depreciation expense increased from $4.3 million, or 2.0% of revenue, in the nine months ended December 31, 2010, to $6.3

 

19


Table of Contents

million, or 2.3% of revenue, in the nine months ended December 31, 2011. The increases in depreciation and amortization were primarily due to increased amortization expense from technology acquired in the Cielo acquisition and amortization expense from developed capitalized internal-use software tools, and to a lesser extent, depreciation on our newly renovated Austin, Texas office and on our Washington, D.C. headquarters.

Other income, net. Other income, net increased from $0.5 million in the three months ended December 31, 2010 to $1.6 million in the three months ended December 31, 2011. Other income, net consists of interest income, unrealized gain resulting from changes in the fair value of the investment in common stock warrants, and foreign exchange rate gains and losses. Higher average cash and investment balances contributed to an increase in interest income from $0.5 million in the three months ended December 31, 2010 to $0.6 million in the three months ended December 31, 2011. We recognized foreign exchange gains of $11,000 and foreign exchange losses of $0.1 million during the three months ended December 31, 2010 and 2011, respectively, as a result of the effect of fluctuating currency rates on our receivable balances denominated in foreign currencies. During the three months ended December 31, 2011, we recognized a $1.1 million gain on our investment in common stock warrants. Other income, net increased from $1.3 million in the nine months ended December 31, 2010 to $2.9 million in the nine months ended December 31, 2011. Higher average cash and investment balances contributed to an increase in interest income from $1.2 million in the nine months ended December 31, 2010 to $1.7 million in the nine months ended December 31, 2011. We recognized foreign exchange gains of $0.1 million and $33,000 during the nine months ended December 31, 2010 and 2011, respectively, as a result of the effect of fluctuating currency rates on our receivable balances denominated in foreign currencies.

Provision for income taxes. Our provision for income taxes was $2.2 million and $5.7 million in the three months ended December 31, 2010 and 2011, respectively. Our provision for income taxes was $7.5 million and $11.1 million in the nine months ended December 31, 2010 and 2011, respectively. Our effective tax rate in the three and nine months ended December 31, 2010 was 35.9% compared to 39.7% in the three months ended December 31, 2011, and 38.6% in the nine months ended December 31, 2011. The increase in our effective tax rate for the three and nine months ended December 31, 2011 was primarily due to the effect that higher estimated net income for fiscal year 2012, when compared to fiscal year 2011, has on our effective rate when compared to the fixed nature of our Washington, D.C. tax credits that we receive under the New E-conomy Transformation Act of 2000.

Equity in income (loss) of unconsolidated entity. Our proportionate share of the losses of Evolent during the three and nine months ended December 31, 2011 was $0.6 million. We did not recognize a comparable loss in the prior year periods, as Evolent was formed on August 31, 2011.

Stock-based compensation expense. We recognized the following stock-based compensation expense in the consolidated statements of income line items for stock options and restricted stock units issued under our stock incentive plans for the three and nine months ended December 31, 2011 and 2010 (in thousands, except per share amounts):

 

     Three Months Ended
December 31,
    Nine Months Ended
December 31,
 
     2011     2010     2011     2010  

Stock-based compensation expense included in:

        

Costs and expenses:

        

Cost of services

   $ 884      $ 761      $ 2,575      $ 2,196   

Member relations and marketing

     553        474        1,565        1,369   

General and administrative

     1,510        954        4,322        3,415   

Depreciation of property and equipment

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     2,947        2,189        8,462        6,980   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     (2,947     (2,189     (8,462     (6,980
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ (1,777   $ (1,403   $ (5,224   $ (4,474
  

 

 

   

 

 

   

 

 

   

 

 

 

Impact on diluted earnings per share

   $ 0.10      $ 0.08      $ 0.30      $ 0.28   
  

 

 

   

 

 

   

 

 

   

 

 

 

There were no stock-based compensation costs capitalized as part of the cost of an asset.

As of December 31, 2011, $22.2 million of total unrecognized compensation cost related to stock-based compensation is expected to be recognized over a weighted average period of 1.5 years.

 

20


Table of Contents

Non-GAAP Financial Measures

The tables below present information for the periods indicated about our adjusted EBITDA, adjusted net income, and non-GAAP earnings per diluted share. We define “adjusted EBITDA” as net income before provision for income taxes; other income, net, which includes interest income, gain on investment in common stock warrants, and foreign currency losses and gains; depreciation and amortization of property and equipment; amortization of intangibles; acquisition and similar transaction charges; fair value adjustments to acquisition-related earn-out liabilities; equity in income (loss) of unconsolidated entity; and share-based compensation expense. We define “adjusted net income” as net income excluding the net of tax effect of amortization of acquisition-related intangibles; acquisition and similar transaction charges; fair value adjustments to acquisition-related earn-out liabilities; gain on investment in common stock warrants; equity in income (loss) of unconsolidated entity; and share-based compensation expense. We define “non-GAAP earnings per diluted share” as net income per share excluding the net of tax effect of amortization of acquisition-related intangibles; acquisition and similar transaction charges; gain on investment in common stock warrants; equity in income (loss) of unconsolidated entity; share-based compensation expense; and fair value adjustments made to the Company’s acquisition-related earn-out liabilities. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Presentation” in our 2011 Form 10-K for our reasons for including these financial measures in this report and for a description of material limitations with respect to the usefulness of such measures.

A reconciliation of adjusted EBITDA, adjusted net income, and non-GAAP earnings per diluted share to the most directly comparable GAAP financial measures is provided below (in thousands, except per share data).

 

$28,662 $28,662 $28,662 $28,662
     Three Months  Ended
December 31,
    Nine Months Ended
December 31,
 
     2011     2010     2011     2010  

Net income

   $ 8,052      $ 3,934      $ 17,126      $ 13,412   

Provision for income taxes

     5,702        2,204        11,146        7,512   

Other income, net

     (1,625     (480     (2,870     (1,278

Depreciation and amortization of property and equipment

     2,235        1,479        6,303        4,289   

Amortization of intangibles (1)

     1,623        1,133        4,357        3,575   

Acquisition and similar transaction charges

     —          —          648        —     

Fair value adjustments to acquisition-related earn-out liabilities

     (200     1,100       5,300        1,500   

Equity in income (loss) of unconsolidated entity

     609        —          609        —     

Share-based compensation expense

     2,947        2,189        8,462        6,980   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 19,343      $ 11,559      $ 51,081      $ 35,990   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Consists of those amounts included in cost of services on our consolidated statements of income.

 

$28,662 $28,662 $28,662 $28,662
     Three Months  Ended
December 31,
     Nine Months Ended
December 31,
 
     2011     2010      2011     2010  

Net income

   $ 8,052      $ 3,934       $ 17,126      $ 13,412   

Amortization of acquisition-related intangibles, net of tax

     946        665         2,644        2,149   

Acquisition and similar transaction charges, net of tax

     —          —           405        —     

Fair value adjustments to acquisition-related earn-out liabilities, net of tax

     (121     705        3,317        962   

Gain on investment in common stock warrants, net of tax

     (663     —           (663     —     

Equity in income (loss) of unconsolidated entity

     609        —           609        —     

Share-based compensation, net of tax

     1,777        1,403         5,224        4,474   
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted net income

   $ 10,600      $ 6,707       $ 28,662      $ 20,997   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

$28,662 $28,662 $28,662 $28,662
     Three Months  Ended
December 31,
     Nine Months  Ended
December 31,
 
     2011     2010      2011      2010  

GAAP earnings per diluted share

   $ 0.46      $ 0.24       $ 1.00       $ 0.82   

Amortization of acquisition-related intangibles, net of tax

     0.06        0.04         0.16         0.13   

Acquisition and similar transaction charges, net of tax

     —          —           0.02         —     

Fair value adjustments to acquisition-related earn-out liabilities, net of tax

     (0.01     0.04         0.19         0.06   

 

21


Table of Contents
     Three Months  Ended
December 31,
     Nine Months  Ended
December 31,
 
     2011     2010      2011     2010  

Gain on investment in common stock warrants, net of tax

     (0.04     —          (0.04     —    

Equity in income (loss) of unconsolidated entity

     0.04        —           0.04        —     

Share-based compensation, net of tax

     0.10        0.08         0.30        0.28   
  

 

 

   

 

 

    

 

 

   

 

 

 

Non-GAAP earnings per diluted share

   $ 0.61      $ 0.40       $ 1.67      $ 1.29   
  

 

 

   

 

 

    

 

 

   

 

 

 

Liquidity and Capital Resources

Cash flows generated from operating activities are our primary source of liquidity. We believe that existing cash, cash equivalents, and marketable securities balances and operating cash flows will be sufficient to support operating and capital expenditures, as well as share repurchases, during at least the next 12 months. We had cash, cash equivalents, and marketable securities balances of $152.9 million and $116.6 million as of December 31, 2011 and March 31, 2011, respectively. We expended $6.6 million and $6.5 million in cash to purchase shares of our common stock through our share repurchase program during the nine months ended December 31, 2011 and 2010, respectively. We have no long-term indebtedness.

Cash flows from operating activities. The combination of revenue growth, profitable operations, and payment for memberships in advance of accrual revenue typically results in operating activities that generate cash flows in excess of net income on an annual basis. Cash flows from operating activities fluctuate from quarter to quarter based on the timing of new and renewal contracts as well as certain expenses, and the third and fourth quarters of our fiscal year typically provide the highest quarterly cash flows from operations. Net cash flows provided by operating activities were $67.2 million in the nine months ended December 31, 2011, compared to net cash flows provided by operating activities of $33.6 million in the nine months ended December 31, 2010. The increase in net cash flows provided by operating activities during the current period was primarily due to acceleration in contract value and deferred revenue growth, as well as an increase in adjusted net income.

Cash flows from investing activities. Our cash management and investment strategy and capital expenditure programs affect investing cash flows. Net cash flows used in investing activities were $67.2 million and $64.4 million in the nine months ended December 31, 2011 and 2010, respectively. Investing activities during the nine months ended December 31, 2011 consisted of $16.8 million used in our acquisition of PivotHealth, our initial capital contribution of $10.0 million to Evolent, capital expenditures of $24.7 million, and the net purchases of marketable securities of $15.7 million. Investing activities during the nine months ended December 31, 2010 consisted primarily of $36.0 million used in our acquisition of the health care division of Trintech Group plc, and resulting escrow, the net cash used for the purchases of marketable securities of $20.4 million, and capital expenditures of $8.8 million.

Cash flows from financing activities. We had net cash flows provided by financing activities of $18.1 million and $6.8 million in the nine months ended December 31, 2011 and 2010, respectively. Financing activities during the nine months ended December 31, 2011 primarily consisted of $23.0 million from the issuance of common stock upon the exercise of stock options, offset in part by the repurchase of shares under our repurchase program. Financing activities during the nine months ended December 31, 2010 primarily consisted of $11.9 million from the issuance of common stock upon the exercise of stock options, offset in part by share repurchase activity. We repurchased 111,719 shares at a total cost of approximately $6.6 million and 152,957 shares at a total cost of approximately $6.5 million in the nine months ended December 31, 2011 and 2010, respectively, pursuant to our share repurchase program. In the nine months ended December 31, 2011 and 2010, we withheld $1.3 million and $0.6 million in shares, respectively, to satisfy the minimum employee tax withholding for certain vested restricted stock units.

Contractual Obligations

Our 2011 Form 10-K discloses certain commitments and contractual obligations that existed as of March 31, 2011. Our December 2009 acquisition of Southwind Health Partners, L.L.C. and Southwind Navigator, LLC included a contingent obligation to make additional cash and/or common stock payments if certain milestones were met. As of December 31, 2011, based on current facts and circumstances, we have increased the estimated aggregate fair value of this contingent obligation to $16.7 million, which will be paid at various intervals, if earned, over the evaluation periods beginning on the acquisition date and extending through December 31, 2014. As of December 31, 2011, $0.3 million has been earned and paid to the former owners.

Off-Balance Sheet Arrangements

As of December 31, 2011, we had no off-balance sheet financing or other arrangements with unconsolidated entities or financial partnerships (such as entities often referred to as structured finance or special purpose entities) established for purposes of facilitating off-balance sheet financing or other debt arrangements or for other contractually limited purposes.

 

22


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Interest rate risk. We are exposed to interest rate risk primarily through our portfolio of cash, cash equivalents, and marketable securities, which is designed for safety of principal and liquidity. Cash and cash equivalents include investments in highly liquid U.S. Treasury obligations with maturities of less than three months. As of December 31, 2011, our marketable securities consisted of $79.3 million in tax-exempt notes and bonds issued by various states and $25.2 million in U.S. government-sponsored enterprise securities. The weighted average maturity on all our marketable securities as of December 31, 2011 was approximately 5.0 years. We perform periodic evaluations of the relative credit ratings related to our cash, cash equivalents, and marketable securities. Our portfolio is subject to inherent interest rate risk as investments mature and are reinvested at current market interest rates. We currently do not use derivative financial instruments to adjust our portfolio risk or income profile. Due to the nature of our investments we have not prepared quantitative disclosure for interest rate sensitivity in accordance with Item 305 of the SEC’s Regulation S-K, as we believe the effect of interest rate fluctuations would not be material.

Foreign currency risk. Our international operations, which account for approximately 3% of our revenue, subject us to risks related to currency exchange fluctuations. Prices for our services sold to members located outside the United States are sometimes denominated in local currencies (primarily British Pound Sterling). As a consequence, increases in the value of the U.S. dollar against local currencies in countries where we have members would result in a foreign exchange loss recognized by us. We recorded foreign currency exchange losses of $0.1 million during the three months ended December 31, 2011 and gains of $33,000 during the nine months ended December 31, 2011, which are included in other income, net in our consolidated statements of income. During the three and nine months ended December 31, 2010, we recorded foreign currency exchange gains of $11,000 and $0.1 million, respectively. A hypothetical 10% change in foreign currency exchange rates would not have had a material impact on our financial position as of December 31, 2011.

Item 4. Controls and Procedures.

Our Chief Executive Officer, or “CEO,” and Chief Financial Officer, or “CFO,” have evaluated the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this quarterly report as required by Rule 13a-15(b) or 15d-15(b) under the Exchange Act.

Our management, including our CEO and CFO, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Based on their evaluation, such officers have concluded that, as of the end of the period covered by this quarterly report, our disclosure controls and procedures were effective.

During the period covered by this quarterly report, there have been no changes to our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

23


Table of Contents

PART II. OTHER INFORMATION

Item 1A. Risk Factors.

In addition to the other information contained in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our 2011 Form 10-K. The risks discussed in our 2011 Form 10-K could materially affect our business, financial condition, and future results. The risks described in our 2011 Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition, or future results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

In January 2004, our board of directors authorized the repurchase by us from time to time of up to $50 million of our common stock. That authorization was increased in cumulative amount to $100 million in October 2004, to $150 million in February 2006, to $200 million in January 2007, to $250 million in July 2007, and to $350 million in April 2008. All repurchases have been made in the open market pursuant to this publicly announced repurchase program. No minimum number of shares has been fixed, and the share repurchase authorization has no expiration date. A summary of the share repurchase activity for our second quarter of fiscal 2012 follows:

 

     Total Number of
Shares Purchased
    Average Price
Paid Per Share
    Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
    Approximate
Dollar Value of
Shares That May
Yet Be Purchased
Under the Plan
 

October 1 to October 31, 2011

     9,298      $ 64.54        9,298      $ 28,397,404   

November 1 to November 31, 2011

     14,367      $ 69.60        14,367      $ 27,397,436   

December 1 to December 31, 2011

     4,414      $ 69.53        4,414      $ 27,090,521   
  

 

 

     

 

 

   

Total

     28,079      $ 67.92        28,079     
  

 

 

     

 

 

   

As of December 31, 2011, we had repurchased a total of 7,632,390 shares under our repurchase program.

Item 6. Exhibits.

(a) Exhibits:

 

  3.1    Certificate of Incorporation of The Advisory Board Company (the “Company”), as amended.
  3.2    Amended and Restated Bylaws of the Company. Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission (the “Commission”) on November 14, 2007.
  4.1    Form of Common Stock Certificate. Incorporated by reference to Exhibit 4.1 to Amendment No. 3 to the Company’s Registration Statement on Form S-1 filed with the Commission on October 29, 2001.
31.1    Certification of the Chief Executive Officer pursuant to Rule13a-14(a) of the Securities Exchange Act of 1934, as amended.
31.2    Certification of the Chief Financial Officer pursuant to Rule13a-14(a) of the Securities Exchange Act of 1934, as amended.
32.1    Certifications pursuant to 18 U.S.C. Section 1350.
*101    XBRL (Extensible Business Reporting Language). The following materials from the Company’s Quarterly Report on Form 10-Q for the period ended December 31, 2011, formatted in XBRL: (i) Consolidated Balance Sheets as of December 31, 2011 (unaudited) and March 31, 2011, (ii) Unaudited Consolidated Statements of Income for the Three and Nine Months Ended December 31, 2011 and 2010, (iii) Unaudited Consolidated Statements of Cash Flows for the Nine Months Ended December 31, 2011 and 2010, and (iv) Notes to Unaudited Consolidated Financial Statements, tagged as blocks of text.

 

* As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

 

24


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  THE ADVISORY BOARD COMPANY
Date: February 9, 2012   By:  

/s/ Michael T. Kirshbaum

    Michael T. Kirshbaum
    Chief Financial Officer and Treasurer
    (Duly Authorized Officer)

 

25


Table of Contents

INDEX TO EXHIBITS

 

Exhibit

Number

  

Description of Exhibit

  3.1    Certificate of Incorporation of The Advisory Board Company (the “Company”), as amended.
31.1    Certification of the Chief Executive Officer pursuant to Rule13a-14(a) of the Securities Exchange Act of 1934, as amended
31.2    Certification of the Chief Financial Officer pursuant to Rule13a-14(a) of the Securities Exchange Act of 1934, as amended
32.1    Certifications pursuant to 18 U.S.C. Section 1350
*101    XBRL (Extensible Business Reporting Language). The following materials from the Company’s Quarterly Report on Form 10-Q for the period ended December 31, 2011, formatted in XBRL: (i) Consolidated Balance Sheets as of December 31, 2011 (unaudited) and March 31, 2011, (ii) Unaudited Consolidated Statements of Income for the Three and Nine Months Ended December 31, 2011 and 2010, (iii) Unaudited Consolidated Statements of Cash Flows for the Nine Months Ended December 31, 2011 and 2010, and (iv) Notes to Unaudited Consolidated Financial Statements, tagged as blocks of text.

 

* As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

 

26