Attached files

file filename
8-K - FORM 8-K - RENAISSANCERE HOLDINGS LTDrnr8-k.htm
EX-99.1 - COPY OF THE COMPANY'S PRESS RELEASE - RENAISSANCERE HOLDINGS LTDrnrearningsrelease12312011.htm





 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RenaissanceRe Holdings Ltd.
 
 
 
 
 
 
 
 
 
Financial Supplement
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contact:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investors:
 
 
 
 
 
 
RenaissanceRe Holdings Ltd.
 
 
 
 
 
 
Rohan Pai
 
 
 
 
 
 
Director of Investor Relations
 
 
 
 
 
 
441-295-4513
 
 
 
 
 
 
 
 
 
 
 
 
 
Media:
 
 
 
 
 
 
Kekst and Company
 
 
 
 
 
 
Peter Hill or Dawn Dover
 
 
 
 
 
 
212-521-4800
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




RenaissanceRe Holdings Ltd.
Contents

 
 
 
Page(s)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basis of Presentation
 
i
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Highlights
 
1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Statements
 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Summary Consolidated Statements of Operations
 
2-3
 
 
 
 
 
 
 
 
 
 
 
b.
Consolidated Segment Underwriting Results
 
4-5
 
 
 
 
 
 
 
 
 
 
 
c.
Reinsurance Segment - Unit Underwriting Results
 
6-7
 
 
 
 
 
 
 
 
 
 
 
d.
Gross Premiums Written and Managed Premiums
 
8-9
 
 
 
 
 
 
 
 
 
 
 
e.
DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations
 
10-11
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Summary Consolidated Balance Sheets
 
12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments
 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Investment Portfolio - Composition
 
13
 
 
 
 
 
 
 
 
 
 
 
b.
Summary of Other Investments
 
14
 
 
 
 
 
 
 
 
 
 
 
c.
Investment Income (Loss)
 
15
 
 
 
 
 
 
 
 
 
 
 
d.
Investment Portfolio - Effective Yield and Credit Rating
 
16
 
 
 
 
 
 
 
 
 
 
 
e.
Investment Portfolio - Change in Portfolio Composition
 
17
 
 
 
 
 
 
 
 
 
 
 
f.
Fixed Maturity Investments - Corporate Sector
 
18
 
 
 
 
 
 
 
 
 
 
 
g.
Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value
 
18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss Reserve Analysis
 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Reserves for Claims and Claim Expenses
 
19
 
 
 
 
 
 
 
 
 
 
 
b.
Paid to Incurred Analysis
 
20
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Items
 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Earnings (Loss) per Share
 
21
 
 
 
 
 
 
 
 
 
 
 
b.
Equity in (Losses) Earnings of Other Ventures
 
22
 
 
 
 
 
 
 
 
 
 
 
c.
Other (Loss) Income
 
22
 
 
 
 
 
 
 
 
 
 
 
d.
Ratings
 
23
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comments on Regulation G
 
24-25
 
 
 
 
 
 
 
 
 
 
 





RenaissanceRe Holdings Ltd.
Basis of Presentation

This financial supplement includes certain non-GAAP financial measures including “operating income (loss) available (attributable) to RenaissanceRe common shareholders”, “operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted”, “operating return on average common equity - annualized”, “managed catastrophe premium”, “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.” A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data. See pages 24 and 25 for Comments on Regulation G.
RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. The Company's business consists of three reportable segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance and certain property catastrophe and specialty joint ventures managed by Company's ventures unit, (2) Lloyd's, which includes reinsurance and insurance business written through RenaissanceRe Syndicate 1458 (“Syndicate 1458”), and (3) Insurance, which principally includes the Company's Bermuda-based insurance operations.
Cautionary Statement under “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this release contain information about the Company's future business prospects. These statements may be considered “forward-looking.” These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.'s filings with the Securities and Exchange Commission, including its Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q.
All information contained herein is unaudited. Unless otherwise noted, dollar amounts are in thousands, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by RenaissanceRe Holdings Ltd. with the Securities and Exchange Commission, including its Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q. Please refer to the Company's website at www.renre.com for further information about RenaissanceRe Holdings Ltd.

                      
 
i



RenaissanceRe Holdings Ltd.
Financial Highlights
 
 
 
 
 
Three months ended
 
Twelve months ended
 
December 31,
2011
 
December 31,
2010
 
December 31,
2011
 
December 31,
2010
Highlights
 
 
 
 
 
 
 
Gross premiums written
$
42,970

 
$
31,201

 
$
1,434,976

 
$
1,165,295

Net premiums written
29,193

 
30,165

 
1,012,773

 
848,965

Net premiums earned
199,109

 
189,742

 
951,049

 
864,921

Net claims and claim expenses incurred
3,551

 
(27,128
)
 
861,179

 
129,345

Underwriting income (loss)
127,089

 
152,185

 
(177,172
)
 
474,573

Net investment income
52,331

 
52,503

 
118,000

 
203,955

Net income (loss) available (attributable) to RenaissanceRe common shareholders
81,771

 
122,575

 
(92,235
)
 
702,613

Net realized and unrealized gains (losses) on investments
23,920

 
(66,149
)
 
70,668

 
144,444

Net other-than-temporary impairments
(103
)
 

 
(552
)
 
(829
)
Operating income (loss) available (attributable) to RenaissanceRe common shareholders (1)
57,954

 
189,077

 
(162,393
)
 
536,394

Total assets
$
7,744,912

 
$
8,138,278

 
$
7,744,912

 
$
8,138,278

Total shareholders' equity attributable to RenaissanceRe
$
3,605,193

 
$
3,936,325

 
$
3,605,193

 
$
3,936,325

Per share data
 
 
 
 
 
 
 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (2)
$
1.58

 
$
2.23

 
$
(1.84
)
 
$
12.31

Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (1) (2)
$
1.11

 
$
3.47

 
$
(3.22
)
 
$
9.32

 Dividends per common share
$
0.26

 
$
0.25

 
$
1.04

 
$
1.00

 Book value per common share
$
59.27

 
$
62.58

 
$
59.27

 
$
62.58

 Adjustment for goodwill and other intangibles (1)
(0.82
)
 
(2.03
)
 
(0.82
)
 
(2.03
)
 Tangible book value per common share (1)
58.45

 
60.55

 
58.45

 
60.55

 Accumulated dividends per common share
10.92

 
9.88

 
10.92

 
9.88

 Tangible book value per common share plus accumulated dividends (1)
$
69.37

 
$
70.43

 
$
69.37

 
$
70.43

Financial ratios
 
 
 
 
 
 
 
 Net claims and claim expense ratio - current accident year
19.1
 %
 
24.0
 %
 
104.4
 %
 
49.9
 %
 Net claims and claim expense ratio - prior accident years
(17.3
)%
 
(38.3
)%
 
(13.8
)%
 
(34.9
)%
 Net claims and claim expense ratio - calendar year
1.8
 %
 
(14.3
)%
 
90.6
 %
 
15.0
 %
 Underwriting expense ratio
34.4
 %
 
34.1
 %
 
28.0
 %
 
30.1
 %
 Combined ratio
36.2
 %
 
19.8
 %
 
118.6
 %
 
45.1
 %
 Operating return on average common equity - annualized (1)
7.7
 %
 
22.5
 %
 
(5.3
)%
 
16.5
 %
(1)
See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2)
Earnings per share calculations use average common shares outstanding - basic, when in a net loss position, as required by FASB ASC Topic Earnings per Share.

                      
 
1



RenaissanceRe Holdings Ltd.
Summary Consolidated Statements of Operations
 
 
 
Three months ended
 
December 31, 2011
 
September 30,
2011
 
June 30,
2011
 
March 31,
2011
 
December 31,
2010

Revenues
 
 
 
 
 
 
 
 
 
Gross premiums written
$
42,970

 
$
139,938

 
$
641,563

 
$
610,505

 
$
31,201

Net premiums written
$
29,193

 
$
103,010

 
$
427,995

 
$
452,575

 
$
30,165

Decrease (increase) in unearned premiums
169,916

 
126,214

 
(210,820
)
 
(147,034
)
 
159,577

Net premiums earned
199,109

 
229,224

 
217,175

 
305,541

 
189,742

Net investment income (loss)
52,331

 
(27,940
)
 
33,328

 
60,281

 
52,503

Net foreign exchange (losses) gains
(400
)
 
(2,650
)
 
(4,521
)
 
660

 
(4,646
)
Equity in (losses) earnings of other ventures
(22,702
)
 
4,794

 
5,128

 
(23,753
)
 
(10,390
)
Other (loss) income
(43,648
)
 
(2,015
)
 
(5,167
)
 
50,145

 
26,032

Net realized and unrealized gains (losses) on investments
23,920

 
16,983

 
34,979

 
(5,214
)
 
(66,149
)
Total other-than-temporary impairments
(132
)
 
(498
)
 

 

 

Portion recognized in other comprehensive income, before taxes
29

 
49

 

 

 

     Net other-than-temporary impairments
(103
)
 
(449
)
 

 

 

Total revenues
208,507

 
217,947

 
280,922

 
387,660

 
187,092

Expenses
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred
3,551

 
77,830

 
151,261

 
628,537

 
(27,128
)
Acquisition expenses
25,101

 
26,057

 
13,883

 
32,335

 
18,803

Operational expenses
43,368

 
42,169

 
42,299

 
41,830

 
45,882

Corporate expenses
8,607

 
3,582

 
4,011

 
2,064

 
4,744

Interest expense
5,721

 
5,722

 
5,730

 
6,195

 
6,303

Total expenses
86,348

 
155,360

 
217,184

 
710,961

 
48,604

Income (loss) from continuing operations before taxes
122,159

 
62,587

 
63,738

 
(323,301
)
 
138,488

Income tax (expense) benefit
(2,945
)
 
1,435

 
1,773

 
52

 
(196
)
Income (loss) from continuing operations
119,214

 
64,022

 
65,511

 
(323,249
)
 
138,292

Income (loss) from discontinued operations
(3,305
)
 
(965
)
 
(10,094
)
 
(1,526
)
 
11,108

Net income (loss)
115,909

 
63,057

 
55,417

 
(324,775
)
 
149,400

Net (income) loss attributable to noncontrolling interests
(25,388
)
 
(5,044
)
 
(21,903
)
 
85,492

 
(16,432
)
Net income (loss) attributable to RenaissanceRe
90,521

 
58,013

 
33,514

 
(239,283
)
 
132,968

Dividends on preference shares
(8,750
)
 
(8,750
)
 
(8,750
)
 
(8,750
)
 
(10,393
)
Net income (loss) available (attributable) to RenaissanceRe common shareholders
$
81,771

 
$
49,263

 
$
24,764

 
$
(248,033
)
 
$
122,575

 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations available (attributable) to RenaissanceRe common shareholders per common share - basic
$
1.66

 
$
0.98

 
$
0.68

 
$
(4.66
)
 
$
2.04

(Loss) income from discontinued operations (attributable) available to RenaissanceRe common shareholders per common share - basic
(0.07
)
 
(0.02
)
 
(0.20
)
 
(0.03
)
 
0.21

Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic
$
1.59

 
$
0.96

 
$
0.48

 
$
(4.69
)
 
$
2.25

Income (loss) from continuing operations available (attributable) to RenaissanceRe common shareholders per common share - diluted (2)
1.64

 
0.97

 
$
0.68

 
$
(4.66
)
 
$
2.02

(Loss) income from discontinued operations (attributable) available to RenaissanceRe common shareholders per common share - diluted (2)
(0.06
)
 
(0.02
)
 
(0.20
)
 
(0.03
)
 
0.21

Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (2)
$
1.58

 
$
0.95

 
$
0.48

 
$
(4.69
)
 
$
2.23

 
 
 
 
 
 
 
 
 
 
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share (1)
$
1.11

 
$
0.62

 
$
(0.21
)
 
$
(4.59
)
 
$
3.47

Operating return on average common equity - annualized (1)
7.7
%
 
4.4
%
 
(1.4
)%
 
(30.7
)%
 
22.5
%
(1)
See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2)
Earnings per share calculations use average common shares outstanding - basic, when in a net loss position, as required by FASB ASC Topic Earnings per Share.

                      
 
2



RenaissanceRe Holdings Ltd.
Summary Consolidated Statements of Operations
 
 
 
Twelve months ended
 
December 31, 2011
 
December 31, 2010
Revenues
 
 
 
Gross premiums written
$
1,434,976

 
$
1,165,295

Net premiums written
$
1,012,773

 
$
848,965

(Increase) decrease in unearned premiums
(61,724
)
 
15,956

Net premiums earned
951,049

 
864,921

Net investment income
118,000

 
203,955

Net foreign exchange losses
(6,911
)
 
(17,126
)
Equity in losses of other ventures
(36,533
)
 
(11,814
)
Other (loss) income
(685
)
 
41,120

Net realized and unrealized gains on fixed maturity investments
70,668

 
144,444

Total other-than-temporary impairments
(630
)
 
(831
)
Portion recognized in other-than-temporary impairments
78

 
2

     Net other-than-temporary impairments
(552
)
 
(829
)
Total revenues
1,095,036

 
1,224,671

Expenses
 
 
 
Net claims and claim expenses incurred
861,179

 
129,345

Acquisition expenses
97,376

 
94,961

Operational expenses
169,666

 
166,042

Corporate expenses
18,264

 
20,136

Interest expense
23,368

 
21,829

Total expenses
1,169,853

 
432,313

(Loss) income from continuing operations before taxes
(74,817
)
 
792,358

Income tax benefit
315

 
6,124

(Loss) income from continuing operations
(74,502
)
 
798,482

(Loss) income from discontinued operations
(15,890
)
 
62,670

Net (loss) income
(90,392
)
 
861,152

Net loss (income) attributable to noncontrolling interests
33,157

 
(116,421
)
Net (loss) income attributable (available) to RenaissanceRe
(57,235
)
 
744,731

Dividends on preference shares
(35,000
)
 
(42,118
)
Net (loss) income (attributable) available to RenaissanceRe common shareholders
$
(92,235
)
 
$
702,613

 
 
 
 
(Loss) income from continuing operations (attributable) available to RenaissanceRe common shareholders per common share - basic
$
(1.53
)
 
$
11.28

(Loss) income from discontinued operations (attributable) available to RenaissanceRe common shareholders per common share - basic
(0.31
)
 
1.14

Net (loss) income (attributable) available to RenaissanceRe common shareholders per common share - basic
$
(1.84
)
 
$
12.42

(Loss) income from continuing operations (attributable) available to RenaissanceRe common shareholders per common share - diluted (1)
$
(1.53
)
 
$
11.18

(Loss) income from discontinued operations (attributable) available to RenaissanceRe common shareholders per common share - diluted (1)
(0.31
)
 
1.13

Net (loss) income (attributable) available to RenaissanceRe common shareholders per common share - diluted (1)
$
(1.84
)
 
$
12.31

 
 
 
 
Operating (loss) income (attributable) available to RenaissanceRe common shareholders per common share (1)
$
(3.22
)
 
$
9.32

Operating return on average common equity - annualized (1)
(5.3
)%
 
16.5
%
(1)
See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2)
Earnings per share calculations use average common shares outstanding - basic, when in a net loss position, as required by FASB ASC Topic Earnings per Share.

                      
 
3



RenaissanceRe Holdings Ltd.
Consolidated Segment Underwriting Results
 
 
 
Three months ended December 31, 2011
 
Reinsurance
 
Lloyd's
 
Insurance
 
Eliminations
 
Total
Gross premiums written
$
19,290

 
$
23,711

 
$
(31
)
  
$

 
$
42,970

Net premiums written
$
7,332

 
$
21,671

 
$
190

 
 
 
$
29,193

Net premiums earned
$
176,124

 
$
22,682

 
$
303

 
 
 
$
199,109

Net claims and claim expenses incurred
(13,484
)
 
19,976

 
(2,941
)
 
 
 
3,551

Acquisition expenses
20,791

 
4,252

 
58

 
 
 
25,101

Operational expenses
33,525

 
9,565

 
278

 
 
 
43,368

Underwriting income (loss)
$
135,292

 
$
(11,111
)
 
$
2,908

 
 
 
$
127,089

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
18,484

 
$
19,754

 
$
(129
)
  
 
 
$
38,109

Net claims and claim expenses incurred - prior accident years
(31,968
)
 
222

 
(2,812
)
 
 
 
(34,558
)
Net claims and claim expenses incurred - total
$
(13,484
)
 
$
19,976

 
$
(2,941
)
 
 
 
$
3,551

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
10.5
 %
 
87.1
 %
 
(42.6
)%
 
 
 
19.1
 %
Net claims and claim expense ratio - prior accident years
(18.2
)%
 
1.0
 %
 
(928.0
)%
 
 
 
(17.3
)%
Net claims and claim expense ratio - calendar year
(7.7
)%
 
88.1
 %
 
(970.6
)%
 
 
 
1.8
 %
Underwriting expense ratio
30.9
 %
 
60.9
 %
 
110.9
 %
 
 
 
34.4
 %
Combined ratio
23.2
 %
 
149.0
 %
 
(859.7
)%
 
 
 
36.2
 %
 
 
 
 
 
 
 
 
 
 
 
Three months ended December 31, 2010
 
Reinsurance
 
Lloyd's
 
 Insurance
 
Eliminations (1)
 
Total
Gross premiums written
$
17,940

 
$
8,582

 
$
1,309

 
$
3,370

 
$
31,201

Net premiums written
$
15,752

 
$
9,067

 
$
5,346

 
 
 
$
30,165

Net premiums earned
$
192,441

 
$
12,624

 
$
(15,323
)
 
 
 
$
189,742

Net claims and claim expenses incurred
(27,291
)
 
7,650

 
(7,487
)
 
 
 
(27,128
)
Acquisition expenses
14,890

 
3,102

 
811

 
 
 
18,803

Operational expenses
36,467

 
7,504

 
1,911

 
 
 
45,882

Underwriting income (loss)
$
168,375

 
$
(5,632
)
 
$
(10,558
)
 
 
 
$
152,185

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
38,420

 
$
7,671

 
$
(523
)
 
 
 
$
45,568

Net claims and claim expenses incurred - prior accident years
(65,711
)
 
(21
)
 
(6,964
)
 
 
 
(72,696
)
Net claims and claim expenses incurred - total
$
(27,291
)
 
$
7,650

 
$
(7,487
)
 
 
 
$
(27,128
)
 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
20.0
 %
 
60.8
 %
 
3.4
 %
 
 
 
24.0
 %
Net claims and claim expense ratio - prior accident years
(34.2
)%
 
(0.2
)%
 
45.4
 %
 
 
 
(38.3
)%
Net claims and claim expense ratio - calendar year
(14.2
)%
 
60.6
 %
 
48.8
 %
 
 
 
(14.3
)%
Underwriting expense ratio
26.7
 %
 
84.0
 %
 
(17.8
)%
 
 
 
34.1
 %
Combined ratio
12.5
 %
 
144.6
 %
 
31.0
 %
 
 
 
19.8
 %
(1)
Represents $0.7 million and $2.7 million of gross premiums ceded from the Insurance segment to the Reinsurance segment and from the Insurance segment to the Lloyd's segment, respectively, for the three months ended December 31, 2010.

                      
 
4



RenaissanceRe Holdings Ltd.
Consolidated Segment Underwriting Results
 
 
 
Twelve months ended December 31, 2011
 
Reinsurance
 
Lloyd's
 
Insurance
 
Eliminations (1)
 
Total
Gross premiums written
$
1,323,187

 
$
111,584

 
$
282

  
$
(77
)
 
$
1,434,976

Net premiums written
$
913,499

 
$
98,617

 
$
657

 
 
 
$
1,012,773

Net premiums earned
$
873,088

 
$
76,386

 
$
1,575

 
 
 
$
951,049

Net claims and claim expenses incurred
783,704

 
73,259

 
4,216

 
 
 
861,179

Acquisition expenses
82,978

 
14,031

 
367

 
 
 
97,376

Operational expenses
131,251

 
36,732

 
1,683

 
 
 
169,666

Underwriting loss
$
(124,845
)
 
$
(47,636
)
 
$
(4,691
)
 
 
 
$
(177,172
)
 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
920,602

 
$
72,781

 
$
(215
)
 
 
 
$
993,168

Net claims and claim expenses incurred - prior accident years
(136,898
)
 
478

 
4,431

 
 
 
(131,989
)
Net claims and claim expenses incurred - total
$
783,704

 
$
73,259

 
$
4,216

 
 
 
$
861,179

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
105.4
 %
 
95.3
 %
 
(13.7
)%
 
 
 
104.4
 %
Net claims and claim expense ratio - prior accident years
(15.6
)%
 
0.6
 %
 
281.4
 %
 
 
 
(13.8
)%
Net claims and claim expense ratio - calendar year
89.8
 %
 
95.9
 %
 
267.7
 %
 
 
 
90.6
 %
Underwriting expense ratio
24.5
 %
 
66.5
 %
 
130.1
 %
 
 
 
28.0
 %
Combined ratio
114.3
 %
 
162.4
 %
 
397.8
 %
 
 
 
118.6
 %
 
 
 
 
 
 
 
 
 
 
 
Twelve months ended December 31, 2010
 
Reinsurance
 
Lloyd's
 
 Insurance
 
Eliminations (1)
 
Total
Gross premiums written
$
1,123,619

 
$
66,209

 
$
2,585

 
$
(27,118
)
 
$
1,165,295

Net premiums written
$
809,719

 
$
61,189

 
$
(21,943
)
 
 
 
$
848,965

Net premiums earned
$
838,790

 
$
50,204

 
$
(24,073
)
 
 
 
$
864,921

Net claims and claim expenses incurred
113,804

 
25,676

 
(10,135
)
 
 
 
129,345

Acquisition expenses
77,954

 
10,784

 
6,223

 
 
 
94,961

Operational expenses
129,990

 
24,837

 
11,215

 
 
 
166,042

Underwriting income (loss)
$
517,042

 
$
(11,093
)
 
$
(31,376
)
 
 
 
$
474,573

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
399,823

 
$
25,873

 
$
5,780

 
 
 
$
431,476

Net claims and claim expenses incurred - prior accident years
(286,019
)
 
(197
)
 
(15,915
)
 
 
 
(302,131
)
Net claims and claim expenses incurred - total
$
113,804

 
$
25,676

 
$
(10,135
)
 
 
 
$
129,345

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
47.7
 %
 
51.5
 %
 
(24.0
)%
 
 
 
49.9
 %
Net claims and claim expense ratio - prior accident years
(34.1
)%
 
(0.4
)%
 
66.1
 %
 
 
 
(34.9
)%
Net claims and claim expense ratio - calendar year
13.6
 %
 
51.1
 %
 
42.1
 %
 
 
 
15.0
 %
Underwriting expense ratio
24.8
 %
 
71.0
 %
 
(72.4
)%
 
 
 
30.1
 %
Combined ratio
38.4
 %
 
122.1
 %
 
(30.3
)%
 
 
 
45.1
 %
(1)
Represents $0.1 million of gross premiums ceded from the Reinsurance segment to the Lloyd's segment for the twelve months ended December 31, 2011 (2010 - $9.5 million, $17.4 million and $0.2 million of gross premiums ceded from the Insurance segment to the Reinsurance segment, from the Insurance segment to the Lloyd's segment and from the Reinsurance segment to the Lloyd's segment, respectively).

                      
 
5



RenaissanceRe Holdings Ltd.
Reinsurance Segment - Unit Underwriting Results
 
 
 
Three months ended December 31, 2011
 
Catastrophe
 
 Specialty
 
Total
Gross premiums written
$
(1,845
)
 
$
21,135

 
$
19,290

Net premiums written
$
(13,350
)
 
$
20,682

 
$
7,332

Net premiums earned
$
139,505

 
$
36,619

 
$
176,124

Net claims and claim expenses incurred
237

 
(13,721
)
 
(13,484
)
Acquisition expenses
16,224

 
4,567

 
20,791

Operational expenses
25,468

 
8,057

 
33,525

Underwriting income
$
97,576

 
$
37,716

 
$
135,292

 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
26,857

 
$
(8,373
)
 
$
18,484

Net claims and claim expenses incurred - prior accident years
(26,620
)
 
(5,348
)
 
(31,968
)
Net claims and claim expenses incurred - total
$
237

 
$
(13,721
)
 
$
(13,484
)
 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
19.3
 %
 
(22.9
)%
 
10.5
 %
Net claims and claim expense ratio - prior accident years
(19.1
)%
 
(14.6
)%
 
(18.2
)%
Net claims and claim expense ratio - calendar year
0.2
 %
 
(37.5
)%
 
(7.7
)%
Underwriting expense ratio
29.9
 %
 
34.5
 %
 
30.9
 %
Combined ratio
30.1
 %
 
(3.0
)%
 
23.2
 %
 
 
 
 
 
 
 
Three months ended December 31, 2010
 
Catastrophe
 
 Specialty
 
Total
Gross premiums written
$
(7,707
)
 
$
25,647

 
$
17,940

Net premiums written
$
(8,496
)
 
$
24,248

 
$
15,752

Net premiums earned
$
158,481

 
$
33,960

 
$
192,441

Net claims and claim expenses incurred
(27,362
)
 
71

 
(27,291
)
Acquisition expenses
10,873

 
4,017

 
14,890

Operational expenses
29,226

 
7,241

 
36,467

Underwriting income
$
145,744

 
$
22,631

 
$
168,375

 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
21,648

 
$
16,772

 
$
38,420

Net claims and claim expenses incurred - prior accident years
(49,010
)
 
(16,701
)
 
(65,711
)
Net claims and claim expenses incurred - total
$
(27,362
)
 
$
71

 
$
(27,291
)
 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
13.7
 %
 
49.4
 %
 
20.0
 %
Net claims and claim expense ratio - prior accident years
(31.0
)%
 
(49.2
)%
 
(34.2
)%
Net claims and claim expense ratio - calendar year
(17.3
)%
 
0.2
 %
 
(14.2
)%
Underwriting expense ratio
25.3
 %
 
33.2
 %
 
26.7
 %
Combined ratio
8.0
 %
 
33.4
 %
 
12.5
 %

                      
 
6



RenaissanceRe Holdings Ltd.
Reinsurance Segment - Unit Underwriting Results
 
 
 
Twelve months ended December 31, 2011
 
Catastrophe
 
 Specialty
 
Total
Gross premiums written
$
1,177,296

 
$
145,891

 
$
1,323,187

Net premiums written
$
773,560

 
$
139,939

 
$
913,499

Net premiums earned
$
737,545

 
$
135,543

 
$
873,088

Net claims and claim expenses incurred
770,350

 
13,354

 
783,704

Acquisition expenses
62,882

 
20,096

 
82,978

Operational expenses
100,932

 
30,319

 
131,251

Underwriting (loss) income
$
(196,619
)
 
$
71,774

 
$
(124,845
)
 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
829,487

 
$
91,115

 
$
920,602

Net claims and claim expenses incurred - prior accident years
(59,137
)
 
(77,761
)
 
(136,898
)
Net claims and claim expenses incurred - total
$
770,350

 
$
13,354

 
$
783,704

 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
112.5
 %
 
67.2
 %
 
105.4
 %
Net claims and claim expense ratio - prior accident years
(8.1
)%
 
(57.3
)%
 
(15.6
)%
Net claims and claim expense ratio - calendar year
104.4
 %
 
9.9
 %
 
89.8
 %
Underwriting expense ratio
22.3
 %
 
37.1
 %
 
24.5
 %
Combined ratio
126.7
 %
 
47.0
 %
 
114.3
 %
 
 
 
 
 
 
 
Twelve months ended December 31, 2010
 
Catastrophe
 
 Specialty
 
Total
Gross premiums written
$
994,233

 
$
129,386

 
$
1,123,619

Net premiums written
$
685,393

 
$
124,326

 
$
809,719

Net premiums earned
$
721,419

 
$
117,371

 
$
838,790

Net claims and claim expenses incurred
153,290

 
(39,486
)
 
113,804

Acquisition expenses
63,889

 
14,065

 
77,954

Operational expenses
104,535

 
25,455

 
129,990

Underwriting income
$
399,705

 
$
117,337

 
$
517,042

 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
310,748

 
$
89,075

 
$
399,823

Net claims and claim expenses incurred - prior accident years
(157,458
)
 
(128,561
)
 
(286,019
)
Net claims and claim expenses incurred - total
$
153,290

 
$
(39,486
)
 
$
113,804

 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
43.1
 %
 
75.9
 %
 
47.7
 %
Net claims and claim expense ratio - prior accident years
(21.9
)%
 
(109.5
)%
 
(34.1
)%
Net claims and claim expense ratio - calendar year
21.2
 %
 
(33.6
)%
 
13.6
 %
Underwriting expense ratio
23.4
 %
 
33.6
 %
 
24.8
 %
Combined ratio
44.6
 %
 
 %
 
38.4
 %

                      
 
7



RenaissanceRe Holdings Ltd.
Gross Premiums Written and Managed Premiums
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
December 31, 2011
 
September 30,
2011

 
June 30,
2011

 
March 31,
2011

 
December 31,
2010

Reinsurance Segment
 
 
 
 
 
 
 
 
 
Renaissance catastrophe premiums
$
(652
)
 
$
64,317

 
$
366,929

 
$
311,642

 
$
(3,273
)
Renaissance specialty premiums
21,117

 
25,614

 
23,066

 
74,395

 
25,647

Total Renaissance premiums
20,465

 
89,931

 
389,995

 
386,037

 
22,374

DaVinci catastrophe premiums
(1,193
)
 
32,900

 
216,317

 
187,036

 
(4,434
)
DaVinci specialty premiums
18

 
(20
)
 
1,092

 
609

 

Total DaVinci premiums
(1,175
)
 
32,880

 
217,409

 
187,645

 
(4,434
)
Total catastrophe unit premiums
(1,845
)
 
97,217

 
583,246

 
498,678

 
(7,707
)
Total specialty unit premiums
21,135

 
25,594

 
24,158

 
75,004

 
25,647

Total Reinsurance segment gross premiums written
$
19,290

 
$
122,811

 
$
607,404

 
$
573,682

 
$
17,940

 
 
 
 
 
 
 
 
 
 
Lloyd's Segment
 
 
 
 
 
 
 
 
 
Specialty
$
22,570

 
$
14,290

 
$
17,546

 
$
29,235

 
$
10,983

Catastrophe
1,141

 
2,837

 
16,580

 
7,385

 
309

Insurance

 

 

 

 
(2,710
)
Total Lloyd's segment gross premiums written
$
23,711

 
$
17,127

 
$
34,126

 
$
36,620

 
$
8,582

 
 
 
 
 
 
 
 
 
 
Insurance Segment
 
 
 
 
 
 
 
 
 
Commercial property
$
(31
)
 
$

 
$
33

 
$
280

 
$
926

Personal lines property

 

 

 

 
383

Total Insurance segment gross premiums written
$
(31
)
 
$

 
$
33

 
$
280

 
$
1,309

 
 
 
 
 
 
 
 
 
 
Managed Premiums (1)
 
 
 
 
 
 
 
 
 
Total catastrophe unit gross premiums written
$
(1,845
)
 
$
97,217

 
$
583,246

 
$
498,678

 
$
(7,707
)
Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2)
1,497

 
12,379

 
19,079

 
22,528

 
2,507

Catastrophe premiums written in the Lloyd's unit
1,141

 
2,837

 
16,580

 
7,385

 
309

Catastrophe premiums assumed from the Insurance segment

 

 

 

 
660

Total managed catastrophe premiums (1)
$
793

 
$
112,433

 
$
618,905

 
$
528,591

 
$
(4,231
)
(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2) Top Layer Re is accounted for under the equity method of accounting.

                      
 
8



RenaissanceRe Holdings Ltd.
Gross Premiums Written and Managed Premiums
 
 
 
 
 
Twelve months ended
 
December 31, 2011
 
December 31, 2010
Reinsurance Segment
 
 
 
Renaissance catastrophe premiums
$
742,236

 
$
630,080

Renaissance specialty premiums
144,192

 
126,848

Total Renaissance premiums
886,428

 
756,928

DaVinci catastrophe premiums
435,060

 
364,153

DaVinci specialty premiums
1,699

 
2,538

Total DaVinci premiums
436,759

 
366,691

Total catastrophe unit premiums
1,177,296

 
994,233

Total specialty unit premiums
145,891

 
129,386

Total Reinsurance segment gross premiums written
$
1,323,187

 
$
1,123,619

 
 
 
 
Lloyd's Segment
 
 
 
Specialty
$
83,641

 
$
34,065

Catastrophe
27,943

 
14,724

Insurance

 
17,420

Total Lloyd's segment gross premiums written
$
111,584

 
$
66,209

 
 
 
 
Insurance Segment
 
 
 
Commercial property
$
282

 
$
2,093

Personal lines property

 
492

Total Insurance segment gross premiums written
$
282

 
$
2,585

 
 
 
 
Managed Premiums (1)
 
 
 
Total catastrophe unit gross premiums written
$
1,177,296

 
$
994,233

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2)
55,483

 
47,546

Catastrophe premiums written in the Lloyd's unit
27,943

 
14,724

Catastrophe premiums assumed from the Insurance segment

 
(9,481
)
Total managed catastrophe premiums (1)
$
1,260,722

 
$
1,047,022

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2) Top Layer Re is accounted for under the equity method of accounting.

                      
 
9



DaVinciRe Holdings Ltd. and Subsidiary
Consolidated Statements of Operations
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
December 31,
2011
 
September 30,
2011

 
June 30,
2011

 
March 31,
2011

 
December 31,
2010

Revenues
 
 
 
 
 
 
 
 
 
Gross premiums written
$
(1,175
)
 
$
32,880

 
$
217,409

 
$
187,645

 
$
(4,434
)
Net premiums written
$
(3,264
)
 
$
22,673

 
$
174,427

 
$
167,982

 
$
(4,433
)
Decrease (increase) in unearned premiums
74,533

 
58,063

 
(92,821
)
 
(51,160
)
 
79,052

Net premiums earned
71,269

 
80,736

 
81,606

 
116,822

 
74,619

Net investment income (loss)
9,501

 
(700
)
 
6,189

 
6,974

 
6,725

Net foreign exchange (losses) gains
(461
)
 
(1,194
)
 
(1,126
)
 
875

 
(1,499
)
Other (loss) income
(799
)
 
(1,032
)
 
(230
)
 
11,037

 
254

Net realized and unrealized gains (losses) on fixed maturity investments
5,915

 
(4,871
)
 
10,339

 
(753
)
 
(16,280
)
Total revenues
85,425

 
72,939

 
96,778

 
134,955

 
63,819

Expenses
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred
12,566

 
35,332

 
61,911

 
284,281

 
7,561

Acquisition expenses
16,450

 
14,916

 
(11,905
)
 
(1,054
)
 
16,254

Operational and corporate expenses
10,655

 
11,655

 
6,059

 
4,490

 
10,522

Interest expense
1,936

 
1,873

 
1,907

 
469

 
574

Total expenses
41,607

 
63,776

 
57,972

 
288,186

 
34,911

Net income (loss)
43,818

 
9,163

 
38,806

 
(153,231
)
 
28,908

Net (income) loss attributable to redeemable noncontrolling interest
(91
)
 
(22
)
 
(81
)
 
305

 
(59
)
Net income (loss) available (attributable) to DaVinciRe common shareholders
$
43,727

 
$
9,141

 
$
38,725

 
$
(152,926
)
 
$
28,849

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred - current accident year
$
24,413

 
$
33,096

 
$
66,248

 
$
291,227

 
$
18,219

Net claims and claim expenses incurred - prior accident years
(11,847
)
 
2,236

 
(4,337
)
 
(6,946
)
 
(10,658
)
Net claims and claim expenses incurred - total
$
12,566

 
$
35,332

 
$
61,911

 
$
284,281

 
$
7,561

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio - current accident year
34.3
 %
 
41.0
%
 
81.2
%
 
249.3
%
 
24.4
%
Net claims and claim expense ratio - prior accident years
(16.7
)%
 
2.8
%
 
 (5.3%)

 
 (6.0%)

 
 (14.3%)

Net claims and claim expense ratio - calendar year
17.6
 %
 
43.8
%
 
75.9
%
 
243.3
%
 
10.1
%
Underwriting expense ratio
38.1
 %
 
32.9
%
 
 (7.2%)

 
3.0
%
 
35.9
%
Combined ratio
55.7
 %
 
76.7
%
 
68.7
%
 
246.3
%
 
46.0
%

                      
 
10



DaVinciRe Holdings Ltd. and Subsidiary
Consolidated Statements of Operations
 
 
 
 
 
Twelve months ended
 
December 31, 2011
 
December 31, 2010
Revenues
 
 
 
Gross premiums written
$
436,759

 
$
366,691

Net premiums written
$
361,818

 
$
326,103

(Increase) decrease in unearned premiums
(11,385
)
 
5,222

Net premiums earned
350,433

 
331,325

Net investment income
21,964

 
31,186

Net foreign exchange losses
(1,906
)
 
(3,531
)
Other income
8,976

 
7

Net realized and unrealized gains on fixed maturity investments
10,630

 
34,886

Net other-than-temporary impairments

 
(648
)
Total revenues
390,097

 
393,225

Expenses
 
 
 
Net claims and claim expenses incurred
394,090

 
92,230

Acquisition expenses
18,407

 
65,384

Operational and corporate expenses
32,859

 
34,653

Interest expense
6,185

 
2,029

Total expenses
451,541

 
194,296

Net (loss) income
(61,444
)
 
198,929

Net loss (income) attributable to redeemable noncontrolling interest
111

 
(402
)
Net (loss) income (attributable) available to DaVinciRe common shareholders
$
(61,333
)
 
$
198,527

 
 
 
 
Net claims and claim expenses incurred - current accident year
$
414,984

 
$
142,072

Net claims and claim expenses incurred - prior accident years
(20,894
)
 
(49,842
)
Net claims and claim expenses incurred - total
$
394,090

 
$
92,230

 
 
 
 
Net claims and claim expense ratio - current accident year
118.4
 %
 
42.9
 %
Net claims and claim expense ratio - prior accident years
(5.9
)%
 
(15.1
)%
Net claims and claim expense ratio - calendar year
112.5
 %
 
27.8
 %
Underwriting expense ratio
14.6
 %
 
30.2
 %
Combined ratio
127.1
 %
 
58.0
 %

                      
 
11



RenaissanceRe Holdings Ltd.
Summary Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
September 30,
2011

 
June 30,
2011

 
March 31,
2011

 
December 31,
2010

Assets
 
 
 
 
 
 
 
 
 
Fixed maturity investments trading, at fair value
$
4,291,465

 
$
3,687,669

 
$
3,864,205

 
$
3,678,549

 
$
3,871,780

Fixed maturity investments available for sale, at fair value
142,052

 
149,969

 
202,769

 
232,320

 
244,917

Total fixed maturity investments, at fair value
4,433,517

 
3,837,638

 
4,066,974

 
3,910,869

 
4,116,697

Short term investments, at fair value
905,477

 
1,557,937

 
774,421

 
1,518,542

 
1,110,364

Equity investments trading, at fair value
50,560

 
45,607

 
32,252

 
12,707

 

Other investments, at fair value
748,984

 
736,757

 
839,643

 
782,325

 
787,548

Investments in other ventures, under equity method
70,714

 
78,071

 
82,197

 
78,623

 
85,603

Total investments
6,209,252

 
6,256,010

 
5,795,487

 
6,303,066

 
6,100,212

Cash and cash equivalents
216,984

 
235,058

 
237,737

 
252,631

 
277,738

Premiums receivable
471,878

 
695,163

 
933,519

 
574,547

 
322,080

Prepaid reinsurance premiums
58,522

 
164,547

 
245,676

 
125,722

 
60,643

Reinsurance recoverable
404,029

 
434,553

 
333,245

 
324,124

 
101,711

Accrued investment income
33,523

 
34,237

 
36,266

 
33,580

 
34,560

Deferred acquisition costs
43,721

 
71,225

 
90,858

 
56,656

 
35,648

Receivable for investments sold
117,117

 
33,791

 
257,075

 
136,943

 
99,226

Other assets
180,992

 
176,114

 
219,226

 
190,813

 
219,623

Goodwill and other intangibles
8,894

 
14,230

 
14,383

 
14,537

 
14,690

Assets of discontinued operations held for sale

 
2,481

 
2,868

 
2,481

 
872,147

Total assets
$
7,744,912

 
$
8,117,409

 
$
8,166,340

 
$
8,015,100

 
$
8,138,278

Liabilities, Noncontrolling Interests and Shareholders' Equity
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Reserve for claims and claim expenses
$
1,992,354

 
$
2,226,005

 
$
2,170,728

 
$
2,070,095

 
$
1,257,843

Unearned premiums
347,655

 
623,596

 
830,939

 
500,165

 
286,183

Debt
353,620

 
349,224

 
349,201

 
549,178

 
549,155

Reinsurance balances payable
256,883

 
317,627

 
403,152

 
256,663

 
318,024

Payable for investments purchased
303,264

 
233,282

 
102,545

 
417,257

 
195,383

Other liabilities
211,369

 
174,424

 
152,853

 
179,717

 
236,310

Liabilities of discontinued operations held for sale
13,507

 
9,098

 
10,220

 
2,246

 
598,511

Total liabilities
3,478,652

 
3,933,256

 
4,019,638

 
3,975,321

 
3,441,409

Redeemable noncontrolling interest - DaVinciRe
657,727

 
633,112

 
628,001

 
536,717

 
757,655

Shareholders' Equity
 
 
 
 
 
 
 
 
 
Preference shares
550,000

 
550,000

 
550,000

 
550,000

 
550,000

Common shares
51,543

 
51,787

 
51,753

 
51,742

 
54,110

Additional paid-in capital

 
9,331

 
5,768

 

 

Accumulated other comprehensive income
11,760

 
11,092

 
18,031

 
19,845

 
19,823

Retained earnings
2,991,890

 
2,925,604

 
2,889,719

 
2,878,315

 
3,312,392

Total shareholders' equity attributable to RenaissanceRe
3,605,193

 
3,547,814

 
3,515,271

 
3,499,902

 
3,936,325

Noncontrolling interest
3,340

 
3,227

 
3,430

 
3,160

 
2,889

Total shareholders' equity
3,608,533

 
3,551,041

 
3,518,701

 
3,503,062

 
3,939,214

Total liabilities, noncontrolling interests and shareholders' equity
$
7,744,912

 
$
8,117,409

 
$
8,166,340

 
$
8,015,100

 
$
8,138,278

 
 
 
 
 
 
 
 
 
 
Book value per common share
$
59.27

 
$
57.89

 
$
57.30

 
$
57.01

 
$
62.58


                      
 
12



RenaissanceRe Holdings Ltd.
Investment Portfolio - Composition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
September 30, 2011
 
June 30, 2011
 
March 31, 2011
 
December 31, 2010
TYPE OF INVESTMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasuries
$
885,152

 
14.3
%
 
$
428,865

 
6.9
%
 
$
454,148

 
7.8
%
 
$
522,006

 
8.3
%
 
$
761,461

 
12.4
%
Agencies
158,561

 
2.6
%
 
127,063

 
2.0
%
 
189,765

 
3.3
%
 
278,501

 
4.4
%
 
216,963

 
3.6
%
Non-U.S. government (Sovereign debt)
227,912

 
3.7
%
 
402,288

 
6.4
%
 
340,430

 
5.9
%
 
243,606

 
3.9
%
 
184,387

 
3.0
%
FDIC guaranteed corporate
423,630

 
6.8
%
 
183,314

 
2.9
%
 
232,992

 
4.0
%
 
305,745

 
4.9
%
 
388,468

 
6.4
%
Non-U.S. government-backed corporate
641,082

 
10.3
%
 
594,897

 
9.6
%
 
409,443

 
7.1
%
 
316,618

 
5.0
%
 
357,504

 
5.9
%
Corporate
1,206,904

 
19.4
%
 
1,294,442

 
20.7
%
 
1,651,688

 
28.4
%
 
1,523,224

 
24.1
%
 
1,512,411

 
24.7
%
Agency mortgage-backed
441,749

 
7.1
%
 
363,814

 
5.8
%
 
296,627

 
5.1
%
 
430,192

 
6.8
%
 
401,807

 
6.6
%
Non-agency mortgage-backed
104,771

 
1.7
%
 
104,541

 
1.7
%
 
105,581

 
1.8
%
 
35,848

 
0.6
%
 
34,149

 
0.6
%
Commercial mortgage-backed
325,729

 
5.2
%
 
318,805

 
5.1
%
 
340,610

 
5.9
%
 
213,809

 
3.4
%
 
219,440

 
3.6
%
Asset-backed
18,027

 
0.3
%
 
19,609

 
0.3
%
 
45,690

 
0.8
%
 
41,320

 
0.7
%
 
40,107

 
0.7
%
Total fixed maturity investments, at fair value
4,433,517

 
71.4
%
 
3,837,638

 
61.4
%
 
4,066,974

 
70.1
%
 
3,910,869

 
62.1
%
 
4,116,697

 
67.5
%
Short term investments, at fair value
905,477

 
14.6
%
 
1,557,937

 
24.9
%
 
774,421

 
13.4
%
 
1,518,542

 
24.1
%
 
1,110,364

 
18.2
%
Equity investments trading, at fair value
50,560

 
0.8
%
 
45,607

 
0.7
%
 
32,252

 
0.6
%
 
12,707

 
0.2
%
 

 
%
Other investments, at fair value
748,984

 
12.1
%
 
736,757

 
11.8
%
 
839,643

 
14.5
%
 
782,325

 
12.4
%
 
787,548

 
12.9
%
Total managed investment portfolio
6,138,538

 
98.9
%
 
6,177,939

 
98.8
%
 
5,713,290

 
98.6
%
 
6,224,443

 
98.8
%
 
6,014,609

 
98.6
%
Investments in other ventures, under equity method
70,714

 
1.1
%
 
78,071

 
1.2
%
 
82,197

 
1.4
%
 
78,623

 
1.2
%
 
85,603

 
1.4
%
Total investments
$
6,209,252

 
100.0
%
 
$
6,256,010

 
100.0
%
 
$
5,795,487

 
100.0
%
 
$
6,303,066

 
100.0
%
 
$
6,100,212

 
100.0
%
CREDIT QUALITY OF FIXED MATURITY INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AAA
$
1,023,890

 
23.1
%
 
$
1,099,221

 
28.6
%
 
$
2,197,397

 
54.1
%
 
$
2,284,378

 
58.4
%
 
$
2,531,922

 
61.5
%
AA (1)
2,244,016

 
50.6
%
 
1,607,177

 
41.9
%
 
481,789

 
11.8
%
 
457,769

 
11.7
%
 
489,780

 
11.9
%
A
631,479

 
14.2
%
 
619,229

 
16.1
%
 
790,594

 
19.4
%
 
675,011

 
17.3
%
 
666,497

 
16.2
%
BBB
335,002

 
7.6
%
 
329,213

 
8.6
%
 
398,354

 
9.8
%
 
347,766

 
8.9
%
 
303,269

 
7.4
%
Non-investment grade and not rated
199,130

 
4.5
%
 
182,798

 
4.8
%
 
198,840

 
4.9
%
 
145,945

 
3.7
%
 
125,229

 
3.0
%
Total fixed maturity investments, at fair value
$
4,433,517

 
100.0
%
 
$
3,837,638

 
100.0
%
 
$
4,066,974

 
100.0
%
 
$
3,910,869

 
100.0
%
 
$
4,116,697

 
100.0
%
MATURITY PROFILE OF FIXED MATURITY INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Due in less than one year
$
619,845

 
14.0
%
 
$
168,557

 
4.4
%
 
$
201,681

 
5.0
%
 
$
208,422

 
5.3
%
 
$
90,450

 
2.2
%
Due after one through five years
2,035,383

 
45.9
%
 
1,893,416

 
49.3
%
 
1,986,843

 
48.8
%
 
1,969,491

 
50.3
%
 
2,330,181

 
56.6
%
Due after five through ten years
742,050

 
16.7
%
 
831,196

 
21.7
%
 
923,919

 
22.7
%
 
827,647

 
21.2
%
 
827,981

 
20.1
%
Due after ten years
145,963

 
3.3
%
 
137,700

 
3.6
%
 
166,023

 
4.1
%
 
184,140

 
4.7
%
 
172,582

 
4.2
%
Mortgage-backed securities
872,249

 
19.7
%
 
787,160

 
20.5
%
 
742,818

 
18.3
%
 
679,849

 
17.4
%
 
655,396

 
15.9
%
Asset-backed securities
18,027

 
0.4
%
 
19,609

 
0.5
%
 
45,690

 
1.1
%
 
41,320

 
1.1
%
 
40,107

 
1.0
%
Total fixed maturity investments, at fair value
$
4,433,517

 
100.0
%
 
$
3,837,638

 
100.0
%
 
$
4,066,974

 
100.0
%
 
$
3,910,869

 
100.0
%
 
$
4,116,697

 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average effective yield of fixed maturities and short term investments
1.9
%
 
 
 
2.0
%
 
 
 
2.4
%
 
 
 
2.1
%
 
 
 
2.1
%
 
 
Average duration of fixed maturities and short term investments
2.6

 
 
 
2.5

 
 
 
2.7

 
 
 
2.5

 
 
 
3.2

 
 
(1)
Included in the AA rating category at December 31, 2011 and September 30, 2011 is $1,467.3 million and $739.2 million, respectively, of U.S. treasuries, agencies and FDIC guaranteed corporate fixed maturity investments that were included in the AAA rating category in prior periods.

                      
 
13



RenaissanceRe Holdings Ltd.
Summary of Other Investments
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
September 30,
2011

 
June 30,
2011

 
March 31,
2011

 
December 31,
2010

TYPE OF INVESTMENT
 
 
 
 
 
 
 
 
 
Private equity partnerships
$
367,909

 
$
345,986

 
$
363,688

 
$
362,717

 
$
347,556

Senior secured bank loan funds
257,870

 
243,766

 
247,528

 
171,559

 
166,106

Catastrophe bonds
70,999

 
85,800

 
93,805

 
107,570

 
123,961

Non-U.S. fixed income funds
28,862

 
29,440

 
88,962

 
87,336

 
80,224

Hedge funds
21,344

 
26,810

 
39,753

 
40,616

 
41,005

Miscellaneous other investments
2,000

 
4,955

 
5,907

 
12,527

 
28,696

Total other investments, at fair value
$
748,984

 
$
736,757

 
$
839,643

 
$
782,325

 
$
787,548

 
 
 
 
 
 
 
 
 
 
TYPE OF INVESTMENT
 
 
 
 
 
 
 
 
 
Private equity partnerships
49.1
%
 
47.0
%
 
43.3
%
 
46.3
%
 
44.2
%
Senior secured bank loan funds
34.4
%
 
33.1
%
 
29.5
%
 
21.9
%
 
21.1
%
Catastrophe bonds
9.5
%
 
11.6
%
 
11.2
%
 
13.8
%
 
15.7
%
Non-U.S. fixed income funds
3.9
%
 
4.0
%
 
10.6
%
 
11.2
%
 
10.2
%
Hedge funds
2.8
%
 
3.6
%
 
4.7
%
 
5.2
%
 
5.2
%
Miscellaneous other investments
0.3
%
 
0.7
%
 
0.7
%
 
1.6
%
 
3.6
%
Total other investments, at fair value
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%



                      
 
14



RenaissanceRe Holdings Ltd.
Investment Income (Loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
Twelve months ended
 
December 31, 2011
 
September 30,
2011
 
June 30,
2011
 
March 31,
2011
 
December 31,
2010
 
December 31, 2011
 
December 31, 2010
Fixed maturity investments
$
26,084

 
$
11,435

 
$
24,426

 
$
27,913

 
$
16,087

 
$
89,858

 
$
108,195

Short term investments
357

 
281

 
433

 
595

 
515

 
1,666

 
2,318

Equity investments trading
174

 
171

 
112

 
14

 

 
471

 

Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds and private equity investments
21,506

 
(25,702
)
 
8,230

 
23,507

 
31,204

 
27,541

 
64,419

Other
6,458

 
(11,665
)
 
2,838

 
10,827

 
7,292

 
8,458

 
39,305

Cash and cash equivalents
11

 
66

 
45

 
41

 
120

 
163

 
277

 
54,590

 
(25,414
)
 
36,084

 
62,897

 
55,218

 
128,157

 
214,514

Investment expenses
(2,259
)
 
(2,526
)
 
(2,756
)
 
(2,616
)
 
(2,715
)
 
(10,157
)
 
(10,559
)
Net investment income (loss)
52,331

 
(27,940
)
 
33,328

 
60,281

 
52,503

 
118,000

 
203,955

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross realized gains
15,312

 
38,054

 
15,430

 
10,562

 
30,254

 
79,358

 
138,814

Gross realized losses
(7,787
)
 
(6,099
)
 
(4,156
)
 
(12,617
)
 
(7,267
)
 
(30,659
)
 
(19,147
)
Net realized gains (losses) on fixed maturity investments
7,525

 
31,955

 
11,274

 
(2,055
)
 
22,987

 
48,699

 
119,667

Net unrealized gains (losses) on fixed maturity investments trading
11,441

 
(13,007
)
 
24,728

 
(3,758
)
 
(89,136
)
 
19,404

 
24,777

Net unrealized gains (losses) on equity investments trading
4,954

 
(1,965
)
 
(1,023
)
 
599

 

 
2,565

 

Net realized and unrealized gains (losses) on investments
23,920

 
16,983

 
34,979

 
(5,214
)
 
(66,149
)
 
70,668

 
144,444

Total other-than-temporary impairments
(132
)
 
(498
)
 

 

 

 
(630
)
 
(831
)
Portion recognized in other comprehensive income, before taxes
29

 
49

 

 

 

 
78

 
2

Net other-than-temporary impairments
(103
)
 
(449
)
 

 

 

 
(552
)
 
(829
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized gains on fixed maturity investments available for sale
697

 
(7,171
)
 
(1,763
)
 
252

 
(5,138
)
 
(7,985
)
 
(26,646
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total investment income (loss)
$
76,845

 
$
(18,577
)
 
$
66,544

 
$
55,319

 
$
(18,784
)
 
$
180,131

 
$
320,924




                      
 
15



RenaissanceRe Holdings Ltd.
Investment Portfolio - Effective Yield and Credit Rating
  
  
 
  
 
  
 
Credit Rating (1)
December 31, 2011
Amortized
Cost
 
Fair Value
 
% of Total
Managed
Investment
Portfolio
 
Weighted Average Effective Yield
 
AAA
 
AA
 
A
 
BBB
 
Non-
Investment
Grade
 
Not Rated
Short term investments
$
905,477

 
$
905,477

 
14.8
%
 
0.2
%
 
$
723,901

 
$
177,247

 
$
4,310

 
$

 
$
19

 
$

 
 
 
100.0
%
 
 
 
 
 
79.9
%
 
19.6
%
 
0.5
%
 
%
 
%
 
%
Fixed maturity investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasuries
874,969

 
885,152

 
14.5
%
 
0.6
%
 

 
885,152

 

 

 

 

Agencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae & Freddie Mac
142,182

 
143,562

 
2.3
%
 
0.5
%
 

 
143,562

 

 

 

 

Other agencies
14,804

 
14,999

 
0.2
%
 
0.8
%
 

 
14,999

 

 

 

 

Total agencies
156,986

 
158,561

 
2.5
%
 
0.5
%
 

 
158,561

 

 

 

 

Non-U.S. government (Sovereign debt)
225,335

 
227,912

 
3.7
%
 
2.3
%
 
130,624

 
54,654

 
17,285

 
16,810

 
7,713

 
826

FDIC guaranteed corporate
422,505

 
423,630

 
6.9
%
 
0.3
%
 
.

 
423,630

 

 

 

 

Non-U.S. government-backed corporate
640,892

 
641,082

 
10.5
%
 
1.4
%
 
598,360

 
39,465

 
3,257

 

 

 

Corporate
1,201,715

 
1,206,904

 
19.7
%
 
4.2
%
 
27,629

 
186,000

 
537,977

 
311,224

 
133,246

 
10,828

Mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Agency securities
433,158

 
441,749

 
7.2
%
 
1.5
%
 

 
441,749

 

 

 

 

  Non-agency securities - Prime
73,228

 
68,678

 
1.1
%
 
8.0
%
 
26,661

 
3,555

 
656

 
906

 
36,900

 

  Non-agency securities - Alt A
36,648

 
36,093

 
0.6
%
 
9.1
%
 
18,732

 

 
6,963

 
781

 
9,617

 

Total residential mortgage-backed
543,034

 
546,520

 
8.9
%
 
2.8
%
 
45,393

 
445,304

 
7,619

 
1,687

 
46,517

 

Commercial mortgage-backed
313,327

 
325,729

 
5.3
%
 
3.2
%
 
203,857

 
51,250

 
65,341

 
5,281

 

 

Total mortgage-backed
856,361

 
872,249

 
14.2
%
 
3.0
%
 
249,250

 
496,554

 
72,960

 
6,968

 
46,517

 

Asset-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
8,946

 
8,955

 
0.1
%
 
0.8
%
 
8,955

 

 

 

 

 

Student loans
1,323

 
1,287

 
%
 
3.1
%
 
1,287

 

 

 

 

 

Other
7,566

 
7,785

 
0.1
%
 
0.8
%
 
7,785

 

 

 

 

 

Total asset-backed
17,835

 
18,027

 
0.2
%
 
0.9
%
 
18,027

 

 

 

 

 

Total securitized assets
874,196

 
890,276

 
14.4
%
 
2.9
%
 
267,277

 
496,554

 
72,960

 
6,968

 
46,517

 

Total fixed maturity investments
4,396,598

 
4,433,517

 
72.2
%
 
2.2
%
 
1,023,890

 
2,244,016

 
631,479

 
335,002

 
187,476

 
11,654

 
 
 
100.0
%
 
 
 
 
 
23.1
%
 
50.6
%
 
14.2
%
 
7.6
%
 
4.2
%
 
0.3
%
Equity investments trading
 
 
50,560

 
0.8
%
 
 
 

 

 

 

 

 
50,560

 
 
 
100.0
%
 
 
 
 
 
%
 
%
 
%
 
%
 
%
 
100.0
%
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Private equity partnerships
 
 
367,909

 
6.0
%
 
 
 

 

 

 

 

 
367,909

Senior secured bank loan funds
 
 
257,870

 
4.2
%
 
 
 

 

 

 

 
257,870

 

Catastrophe bonds
 
 
70,999

 
1.2
%
 
 
 

 

 

 

 
70,999

 

Non-U.S. fixed income funds
 
 
28,862

 
0.5
%
 
 
 

 

 

 
28,862

 

 

Hedge funds
 
 
21,344

 
0.3
%
 
 
 

 

 

 

 

 
21,344

Miscellaneous other investments
 
 
2,000

 
%
 
 
 

 

 

 

 

 
2,000

Total other investments
 
 
748,984

 
12.2
%
 
 
 

 

 

 
28,862

 
328,869

 
391,253

 
 
 
100.0
%
 
 
 
 
 
%
 
%
 
%
 
3.9
%
 
43.9
%
 
52.2
%
Total managed investment portfolio
 
 
$
6,138,538

 
100.0
%
 
 
 
$
1,747,791

 
$
2,421,263

 
$
635,789

 
$
363,864

 
$
516,364

 
$
453,467

 
 

 
100.0
%
 
 

 
 

 
28.5
%
 
39.4
%
 
10.4
%
 
5.9
%
 
8.4
%
 
7.4
%
(1)
The credit ratings included in this table are those assigned by Standard & Poor’s Corporation ("S&P").  When ratings provided by S&P were not available, ratings from other nationally recognized rating agencies were used. The Company has grouped short term investments with an A-1+ and A-1 short term issue credit rating as AAA, short term investments with A-2 short term issue credit rating as AA and short term investments with an A-3 short term issue credit rating as A.

                      
 
16



RenaissanceRe Holdings Ltd.
Investment Portfolio - Change in Portfolio Composition
 
 
 
 
 
 
 
December 31, 2011
 
December 31, 2010
 
Change
 
Fair
Value
 
 % of Total Managed Investment Portfolio
 
Fair
Value
 
 % of Total Managed Investment Portfolio
 
$
 
 %
Short term investments
$
905,477

 
14.8
%
 
$
1,110,364

 
18.4
%
 
$
(204,887
)
 
(3.6
)%
Fixed maturity investments
 
 
 
 
 
 
 
 
 
 
 
U.S. treasuries
885,152

 
14.5
%
 
761,461

 
12.7
%
 
123,691

 
1.8
 %
Agencies
 
 
 
 
 
 
 
 
 
 
 
Fannie Mae & Freddie Mac
143,562

 
2.3
%
 
174,287

 
2.9
%
 
(30,725
)
 
(0.6
)%
Other agencies
14,999

 
0.2
%
 
42,676

 
0.7
%
 
(27,677
)
 
(0.5
)%
Total agencies
158,561

 
2.5
%
 
216,963

 
3.6
%
 
(58,402
)
 
(1.1
)%
Non-U.S. government (Sovereign debt)
227,912

 
3.7
%
 
184,387

 
3.1
%
 
43,525

 
0.6
 %
FDIC guaranteed corporate
423,630

 
6.9
%
 
388,468

 
6.5
%
 
35,162

 
0.4
 %
Non-U.S. government-backed corporate
641,082

 
10.5
%
 
357,504

 
5.9
%
 
283,578

 
4.6
 %
Corporate
1,206,904

 
19.7
%
 
1,512,411

 
25.1
%
 
(305,507
)
 
(5.4
)%
Mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
Agency securities
441,749

 
7.2
%
 
401,807

 
6.7
%
 
39,942

 
0.5
 %
Non-agency securities - Prime
68,678

 
1.1
%
 
19,591

 
0.3
%
 
49,087

 
0.8
 %
Non-agency securities - Alt A
36,093

 
0.6
%
 
14,558

 
0.2
%
 
21,535

 
0.4
 %
Total residential mortgage-backed
546,520

 
8.9
%
 
435,956

 
7.2
%
 
110,564

 
1.7
 %
Commercial mortgage-backed
325,729

 
5.3
%
 
219,440

 
3.7
%
 
106,289

 
1.6
 %
Total mortgage-backed
872,249

 
14.2
%
 
655,396

 
10.9
%
 
216,853

 
3.3
 %
Asset-backed
 
 
 
 
 
 
 
 
 
 
 
 Credit cards
8,955

 
0.1
%
 

 
%
 
8,955

 
0.1
 %
 Student loans
1,287

 
%
 
33,056

 
0.6
%
 
(31,769
)
 
(0.6
)%
 Other
7,785

 
0.1
%
 
7,051

 
0.1
%
 
734

 
 %
Total asset-backed
18,027

 
0.2
%
 
40,107

 
0.7
%
 
(22,080
)
 
(0.5
)%
Total securitized assets
890,276

 
14.4
%
 
695,503

 
11.6
%
 
194,773

 
2.8
 %
Total fixed maturity investments
4,433,517

 
72.2
%
 
4,116,697

 
68.5
%
 
316,820

 
3.7
 %
Equity investments trading
50,560

 
0.8
%
 

 
%
 
50,560

 
0.8
 %
Other investments
 
 
 
 
 
 
 
 
 
 
 
Private equity partnerships
367,909

 
6.0
%
 
347,556

 
5.7
%
 
20,353

 
0.3
 %
Senior secured bank loan funds
257,870

 
4.2
%
 
166,106

 
2.8
%
 
91,764

 
1.4
 %
Catastrophe bonds
70,999

 
1.2
%
 
123,961

 
2.1
%
 
(52,962
)
 
(0.9
)%
Non-U.S. fixed income funds
28,862

 
0.5
%
 
80,224

 
1.3
%
 
(51,362
)
 
(0.8
)%
Hedge funds
21,344

 
0.3
%
 
41,005

 
0.7
%
 
(19,661
)
 
(0.4
)%
Miscellaneous other investments
2,000

 
%
 
28,696

 
0.5
%
 
(26,696
)
 
(0.5
)%
Total other investments
748,984

 
12.2
%
 
787,548

 
13.1
%
 
(38,564
)
 
(0.9
)%
Total managed investment portfolio
$
6,138,538

 
100.0
%
 
$
6,014,609

 
100.0
%
 
$
123,929

 
 

                      
 
17



RenaissanceRe Holdings Ltd.
Fixed Maturity Investments - Corporate Sector
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
Sector
 
Total
 
AAA
 
AA
 
A
 
BBB
 
Non-Investment Grade
 
Not Rated
Financials

$
586,442

 
$
18,589

 
$
119,673

 
$
345,834

 
$
80,360

 
$
11,732

 
$
10,254

Industrial, utilities and energy

214,272

 

 
20,826

 
68,698

 
86,224

 
38,524

 

Communications and technology

155,777

 

 
942

 
55,216

 
69,603

 
29,465

 
551

Consumer

95,112

 

 
6,719

 
31,750

 
33,169

 
23,459

 
15

Basic materials

67,422

 

 

 
12,381

 
36,735

 
18,298

 
8

Health care

57,990

 

 
28,021

 
15,240

 
3,086

 
11,643

 

Other

29,889

 
9,040

 
9,819

 
8,858

 
2,047

 
125

 

 Total corporate fixed maturity investments, at fair value (1)
 
$
1,206,904

 
$
27,629

 
$
186,000

 
$
537,977

 
$
311,224

 
$
133,246

 
$
10,828

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
Issuer
 
Total
 
Short term
investments
 
Fixed maturity
investments
 
 
 
 
 
 
 
 
JP Morgan Chase & Co.
 
$
66,718

 
$
1,683

 
$
65,035

 
 
 
 
 
 
 
 
General Electric Company
 
47,218

 

 
47,218

 
 
 
 
 
 
 
 
Citigroup Inc.
 
45,018

 

 
45,018

 
 
 
 
 
 
 
 
Bank of America Corp.
 
34,520

 

 
34,520

 
 
 
 
 
 
 
 
Credit Suisse Group AG
 
32,958

 

 
32,958

 
 
 
 
 
 
 
 
Goldman Sachs Group Inc.
 
24,651

 

 
24,651

 
 
 
 
 
 
 
 
Morgan Stanley
 
23,561

 

 
23,561

 
 
 
 
 
 
 
 
Lloyds Banking Group PLC
 
22,516

 

 
22,516

 
 
 
 
 
 
 
 
HSBC Holdings PLC
 
22,200

 

 
22,200

 
 
 
 
 
 
 
 
Eksportfinans ASA
 
21,727

 

 
21,727

 
 
 
 
 
 
 
 
Total (2)
 
$
341,087

 
$
1,683

 
$
339,404

 
 
 
 
 
 
 
 
(1)
Excludes FDIC guaranteed and non-U.S. government-backed corporate fixed maturity investments, at fair value.
(2)
Excludes FDIC guaranteed and non-U.S. government-backed corporate fixed maturity investments, repurchase agreements and commercial paper, at fair value.

                      
 
18



RenaissanceRe Holdings Ltd.
Reserves for Claims and Claim Expenses
 
 
 
 
 
 
 
 
 
Case Reserves
 
Additional Case Reserves
 
IBNR
 
Total
December 31, 2011
 
 
 
 
 
 
 
Catastrophe
$
681,771

 
$
271,990

 
$
388,147

 
$
1,341,908

Specialty
120,189

 
49,840

 
301,589

 
471,618

Total Reinsurance
801,960

 
321,830

 
689,736

 
1,813,526

Lloyd's
17,909

 
14,459

 
55,127

 
87,495

Insurance
32,944

 
3,515

 
54,874

 
91,333

Total
$
852,813

 
$
339,804

 
$
799,737

 
$
1,992,354

 
 
 
 
 
 
 
 
September 30, 2011
 
 
 
 
 
 
 
Catastrophe
$
497,889

 
$
524,700

 
$
539,723

 
$
1,562,312

Specialty
113,022

 
52,285

 
333,947

 
499,254

Total Reinsurance
610,911

 
576,985

 
873,670

 
2,061,566

Lloyd's
18,114

 
10,558

 
43,676

 
72,348

Insurance
39,058

 
5,020

 
48,013

 
92,091

Total
$
668,083

 
$
592,563

 
$
965,359

 
$
2,226,005

 
 
 
 
 
 
 
 
June 30, 2011
 
 
 
 
 
 
 
Catastrophe
$
406,522

 
$
473,439

 
$
630,651

 
$
1,510,612

Specialty
108,613

 
51,439

 
347,795

 
507,847

Total Reinsurance
515,135

 
524,878

 
978,446

 
2,018,459

Lloyd's
10,498

 
10,450

 
39,008

 
59,956

Insurance
35,196

 
5,577

 
51,540

 
92,313

Total
$
560,829

 
$
540,905

 
$
1,068,994

 
$
2,170,728

 
 
 
 
 
 
 
 
March 31, 2011
 
 
 
 
 
 
 
Catastrophe
$
156,246

 
$
422,871

 
$
838,360

 
$
1,417,477

Specialty
112,092

 
49,221

 
338,671

 
499,984

Total Reinsurance
268,338

 
472,092

 
1,177,031

 
1,917,461

Lloyd's
217

 
14,774

 
36,526

 
51,517

Insurance
38,291

 
5,300

 
57,526

 
101,117

Total
$
306,846

 
$
492,166

 
$
1,271,083

 
$
2,070,095

 
 
 
 
 
 
 
 
December 31, 2010
 
 
 
 
 
 
 
Catastrophe
$
173,157

 
$
281,202

 
$
163,021

 
$
617,380

Specialty
102,521

 
60,196

 
350,573

 
513,290

Total Reinsurance
275,678

 
341,398

 
513,594

 
1,130,670

Lloyd's
172

 
6,874

 
12,985

 
20,031

Insurance
40,943

 
3,317

 
62,882

 
107,142

Total
$
316,793

 
$
351,589

 
$
589,461

 
$
1,257,843


                      
 
19



RenaissanceRe Holdings Ltd.
Paid to Incurred Analysis
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended December 31, 2011
 
Three months ended December 31, 2010
 
Gross
 
Recoveries
 
Net
 
Gross
 
Recoveries
 
Net
Reserve for losses and loss expenses, beginning of period
$
2,226,005

 
$
434,553

 
$
1,791,452

 
$
1,364,225

 
$
103,449

 
$
1,260,776

Incurred losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
Current year
95,744

 
57,635

 
38,109

 
54,600

 
9,032

 
45,568

Prior years
(32,914
)
 
1,644

 
(34,558
)
 
(77,865
)
 
(5,169
)
 
(72,696
)
Total incurred losses and loss expenses
62,830

 
59,279

 
3,551

 
(23,265
)
 
3,863

 
(27,128
)
Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
Current year
246,969

 
55,972

 
190,997

 
23,919

 
15,406

 
8,513

Prior years
49,512

 
33,831

 
15,681

 
59,198

 
(9,805
)
 
69,003

Total paid losses and loss expenses
296,481

 
89,803

 
206,678

 
83,117

 
5,601

 
77,516

Reserve for losses and loss expenses, end of period
$
1,992,354

 
$
404,029

 
$
1,588,325

 
$
1,257,843

 
$
101,711

 
$
1,156,132

 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve months ended December 31, 2011
 
Twelve months ended December 31, 2010
 
Gross
 
Recoveries
 
Net
 
Gross
 
Recoveries
 
Net
Reserve for losses and loss expenses, beginning of period
$
1,257,843

 
$
101,711

 
$
1,156,132

 
$
1,344,433

 
$
84,099

 
$
1,260,334

Incurred losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
Current year
1,415,144

 
421,976

 
993,168

 
500,836

 
69,360

 
431,476

Prior years
(144,657
)
 
(12,668
)
 
(131,989
)
 
(322,414
)
 
(20,283
)
 
(302,131
)
Total incurred losses and loss expenses
1,270,487

 
409,308

 
861,179

 
178,422

 
49,077

 
129,345

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
Current year
355,271

 
55,972

 
299,299

 
71,365

 
20,572

 
50,793

Prior years
180,705

 
51,018

 
129,687

 
193,647

 
10,893

 
182,754

Total paid losses and loss expenses
535,976

 
106,990

 
428,986

 
265,012

 
31,465

 
233,547

Reserve for losses and loss expenses, end of period
$
1,992,354

 
$
404,029

 
$
1,588,325

 
$
1,257,843

 
$
101,711

 
$
1,156,132




                      
 
20



RenaissanceRe Holdings Ltd.
Earnings (Loss) per Share
 
 
 
 
 
 
 
 
 
 
 
Three months ended
(common shares in thousands)
December 31, 2011
 
September 30,
2011
 
June 30,
2011
 
March 31,
2011

 
December 31,
2010

Numerator:
 
 
 
 
 
 
 
 
 
Net income (loss) available (attributable) to RenaissanceRe common shareholders
$
81,771

 
$
49,263

 
$
24,764

 
$
(248,033
)
 
$
122,575

Amount allocated to participating common shareholders (1)
(1,433
)
 
(911
)
 
(461
)
 
6,327

 
(3,107
)
 
$
80,338

 
$
48,352

 
$
24,303

 
$
(241,706
)
 
$
119,468

Denominator:
 
 
 
 
 
 
 
 
 
Denominator for basic income (loss) per RenaissanceRe common share -
 
 
 
 
 
 
 
 
 
Weighted average common shares
50,501

 
50,501

 
50,493

 
51,504

 
53,166

Per common share equivalents of employee stock options and restricted shares
359

 
472

 
557

 

 
501

Denominator for diluted income (loss) per RenaissanceRe common share -
 
 
 
 
 
 
 
 
 
Adjusted weighted average common shares and assumed conversions (2)
50,860

 
50,973

 
51,050

 
51,504

 
53,667

 
 
 
 
 
 
 
 
 
 
Basic income (loss) per RenaissanceRe common share
$
1.59

 
$
0.96

 
$
0.48

 
$
(4.69
)
 
$
2.25

Diluted income (loss) per RenaissanceRe common share (2)
$
1.58

 
$
0.95

 
$
0.48

 
$
(4.69
)
 
$
2.23

 
 
 
 
 
 
 
 
 
 
 
Twelve months ended
 
 
 
 
(common shares in thousands)
December 31, 2011
 
December 31, 2010
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
 
Net (loss) income (attributable) available to RenaissanceRe common shareholders
$
(92,235
)
 
$
702,613

 
 
 
 
 
 
Amount allocated to participating common shareholders (1)
(990
)
 
(17,765
)
 
 
 
 
 
 
 
$
(93,225
)
 
$
684,848

 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
 
 
Denominator for basic (loss) income per RenaissanceRe common share -
 
 
 
 
 
 
 
 
 
Weighted average common shares
50,747

 
55,145

 
 
 
 
 
 
Per common share equivalents of employee stock options and restricted shares

 
496

 
 
 
 
 
 
Denominator for diluted (loss) income per RenaissanceRe common share -
 
 
 
 
 
 
 
 
 
Adjusted weighted average common shares and assumed conversions (2)
50,747

 
55,641

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic (loss) income per RenaissanceRe common share
$
(1.84
)
 
$
12.42

 
 
 
 
 
 
Diluted (loss) income per RenaissanceRe common share (2)
$
(1.84
)
 
$
12.31

 
 
 
 
 
 
(1)
Represents earnings attributable to holders of unvested restricted shares issued under the Company's 2001 Stock Incentive Plan and Non-Employee Director Stock Incentive Plan.
(2)
Earnings per share calculations use average common shares outstanding - basic, when in a net loss position, as required by FASB ASC Topic Earnings Per Share.

                      
 
21



RenaissanceRe Holdings Ltd.
Equity in (Losses) Earnings of Other Ventures
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
December 31, 2011
 
September 30,
2011
 
June 30,
2011
 
March 31, 2011
 
December 31, 2010
Tower Hill Companies
$
(348
)
 
$
2,504

 
$
1,216

 
$
(449
)
 
$
(30
)
Top Layer Re
(22,617
)
 
3,688

 
3,967

 
(22,509
)
 
(9,437
)
Other
263

 
(1,398
)
 
(55
)
 
(795
)
 
(923
)
Total equity in (losses) earnings of other ventures
$
(22,702
)
 
$
4,794

 
$
5,128

 
$
(23,753
)
 
$
(10,390
)
 
 
 
 
 
 
 
 
 
 
 
Twelve months ended
 
 
 
 
 
 
 
December 31, 2011
 
December 31, 2010
 
 
 
 
 
 
Tower Hill Companies
$
2,923

 
$
1,151

 
 
 
 
 
 
Top Layer Re
(37,471
)
 
(12,103
)
 
 
 
 
 
 
Other
(1,985
)
 
(862
)
 
 
 
 
 
 
Total equity in (losses) earnings of other ventures
$
(36,533
)
 
$
(11,814
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other (Loss) Income
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
December 31, 2011
 
September 30,
2011
 
June 30,
2011
 
March 31, 2011
 
December 31, 2010
Gain on sale of NBIC
$

 
4,836

 

 

 

Mark-to-market on Platinum warrant

 

 

 
2,975

 
1,067

Gain on sale of ChannelRe

 

 

 

 

Assumed and ceded reinsurance contracts accounted for at fair value or as deposits
(2,381
)
 
(2,704
)
 
(1,022
)
 
43,521

 
8,448

Weather and energy risk management operations
(41,314
)
 
(3,232
)
 
(3,779
)
 
3,295

 
15,206

Other items
47

 
(915
)
 
(366
)
 
354

 
1,311

Total other (loss) income
$
(43,648
)
 
$
(2,015
)
 
$
(5,167
)
 
$
50,145

 
$
26,032

 
 
 
 
 
 
 
 
 
 
 
Twelve months ended
 
 
 
 
 
 
 
December 31, 2011
 
December 31, 2010
 
 
 
 
 
 
Assumed and ceded reinsurance contracts accounted for at fair value or as deposits
$
37,414

 
$
5,214

 
 
 
 
 
 
Gain on sale of NBIC
4,836

 

 
 
 
 
 
 
Mark-to-market on Platinum warrant
2,975

 
10,054

 
 
 
 
 
 
Gain on sale of ChannelRe

 
15,835

 
 
 
 
 
 
Weather and energy risk management operations
(45,030
)
 
8,149

 
 
 
 
 
 
Other items
(880
)
 
1,868

 
 
 
 
 
 
Total other (loss) income
$
(685
)
 
$
41,120

 
 
 
 
 
 

                      
 
22



RenaissanceRe Holdings Ltd.
Ratings
 
 
 
 
 
 
 
 
 
A.M. Best
 
S&P (4)
 
Moody's
 
Fitch
REINSURANCE SEGMENT (1)
 
 
 
 
 
 
 
Renaissance Reinsurance
A+
 
AA-
 
A1
 
A+
DaVinci
A
 
A+
 
A3
 
Top Layer Re
A+
 
AA
 
 
Renaissance Europe
A+
 
AA-
 
 
 
 
 
 
 
 
 
 
LLOYD'S SEGMENT
 
 
 
 
 
 
 
RenaissanceRe Syndicate 1458
 
 
 
Lloyd's Overall Market Rating (2)
A
 
A+
 
 
A+
 
 
 
 
 
 
 
 
INSURANCE SEGMENT (1)
 
 
 
 
 
 
 
Glencoe
A
 
A
 
 
 
 
 
 
 
 
 
 
RENAISSANCERE (3)
 
Excellent
 
 
(1) The A.M. Best, S&P, Moody's and Fitch ratings for the companies in the Reinsurance and Insurance segments reflect the insurer's financial strength rating.
(2) The A.M. Best, S&P and Fitch ratings for the Lloyd's Overall Market Rating represent its financial strength rating.
(3) The S&P rating for RenaissanceRe represents rating on its Enterprise Risk Management practices.
(4) The S&P ratings for the companies in the Reinsurance and Insurance segments reflect, in addition to the insurer's financial strength rating, the insurer's issuer credit rating.

                      
 
23



RenaissanceRe Holdings Ltd.
Comments on Regulation G
In addition to the GAAP financial measures set forth in this Financial Supplement, the Company has included certain non-GAAP financial measures in this Financial Supplement within the meaning of Regulation G. The Company has consistently provided these financial measurements in previous investor communications and the Company's management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company's overall financial performance.
The Company uses “operating income (loss) available (attributable) to RenaissanceRe common shareholders” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating income (loss) available (attributable) to RenaissanceRe common shareholders” as used herein differs from “net income (loss) available (attributable) to RenaissanceRe common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on investments from continuing and discontinued operations, net other-than-temporary impairments from continuing and discontinued operations and in the third quarter of 2010, the gain on the sale of the Company's ownership interest in ChannelRe. The Company's management believes that “operating income (loss) available (attributable) to RenaissanceRe common shareholders” is useful to investors because it more accurately measures and predicts the Company's results of operations by removing the variability arising from fluctuations in the Company's fixed maturity investment portfolio and equity investments trading. The Company also uses “operating income (loss) available (attributable) to RenaissanceRe common shareholders” to calculate “operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted” and “operating return on average common equity - annualized”. The following is a reconciliation of: 1) net income (loss) available (attributable) to RenaissanceRe common shareholders to operating income (loss) available (attributable) to RenaissanceRe common shareholders; 2) net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted to operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted; and 3) return on average common equity - annualized to operating return on average common equity - annualized:
 
Three months ended
 
Twelve months ended
 
December 31, 2011
 
September 30,
2011
 
June 30,
2011
 
March 31,
2011

 
December 31,
2010
 
December 31, 2011
 
December 31, 2010
Net income (loss) available (attributable) to RenaissanceRe common shareholders
$
81,771

 
$
49,263

 
$
24,764

 
$
(248,033
)
 
$
122,575

 
$
(92,235
)
 
$
702,613

Adjustment for net realized and unrealized (gains) losses on investments of continuing operations
(23,920
)
 
(16,983
)
 
(34,979
)
 
5,214

 
66,149

 
(70,668
)
 
(144,444
)
Adjustment for net other-than-temporary impairments of continuing operations
103

 
449

 

 

 

 
552

 
829

Adjustment for net realized and unrealized (gains) losses on fixed maturity investments and net other-than-temporary impairments of discontinued operations

 

 

 
(42
)
 
353

 
(42
)
 
(6,769
)
Adjustment for gain on sale of ChannelRe

 

 

 

 

 

 
(15,835
)
Operating income (loss) available (attributable) to RenaissanceRe common shareholders
$
57,954

 
$
32,729

 
$
(10,215
)
 
$
(242,861
)
 
$
189,077

 
$
(162,393
)
 
$
536,394

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income (attributable) available to RenaissanceRe common shareholders per common share - diluted
$
1.58

 
$
0.95

 
$
0.48

 
$
(4.69
)
 
$
2.23

 
$
(1.84
)
 
$
12.31

Adjustment for net realized and unrealized (gains) losses on investments of continuing operations
(0.47
)
 
(0.34
)
 
(0.69
)
 
0.10

 
1.23

 
(1.39
)
 
(2.60
)
Adjustment for net other-than-temporary impairments of continuing operations

 
0.01

 

 

 

 
0.01

 
0.02

Adjustment for net realized and unrealized (gains) losses on fixed maturity investments and net other-than-temporary impairments of discontinued operations

 

 

 

 
0.01

 

 
(0.12
)
Adjustment for gain on sale of ChannelRe

 

 

 

 

 

 
(0.29
)
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted
$
1.11

 
$
0.62

 
$
(0.21
)
 
$
(4.59
)
 
$
3.47

 
$
(3.22
)
 
$
9.32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average common equity - annualized
10.8
 %
 
6.6
%
 
3.3
%
 
 (31.3%)

 
14.6
%
 
(3.0
)%
 
21.7
 %
Adjustment for net realized and unrealized (gains) losses on investments of continuing operations
(3.1
)%
 
 (2.3%)

 
 (4.7%)

 
0.6
%
 
7.9
%
 
(2.3
)%
 
(4.5
)%
Adjustment for net other-than-temporary impairments of continuing operations
 %
 
0.1
%
 

 

 

 

 

Adjustment for net realized and unrealized (gains) losses on fixed maturity investments and net other-than-temporary impairments of discontinued operations
 %
 
%
 
%
 
%
 
%
 
 %
 
(0.2
)%
Adjustment for gain on sale of ChannelRe
 %
 
%
 
%
 
%
 
%
 
 %
 
(0.5
)%
Operating return on average common equity - annualized
7.7
 %
 
4.4
%
 
 (1.4%)

 
 (30.7%)

 
22.5
%
 
(5.3
)%
 
16.5
 %

                      
 
24



RenaissanceRe Holdings Ltd.
Comments on Regulation G
The Company has also included in this Financial Supplement “managed catastrophe premiums”. “Managed catastrophe premiums” is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures, excluding catastrophe premiums assumed from the Company's Insurance segment. “Managed catastrophe premiums” differs from total catastrophe unit gross premiums written, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company's joint venture Top Layer Re, which is accounted for under the equity method of accounting, the inclusion of catastrophe premiums written on behalf of the Company's Lloyd's segment, and the exclusion of catastrophe premiums assumed from the Company's Insurance segment. The Company's management believes “managed catastrophe premiums” is useful to investors and other interested parties because it provides a measure of total catastrophe premiums, as applicable, assumed by the Company through its consolidated subsidiaries and related joint ventures, excluding catastrophe premiums assumed from the Company's Insurance segment.
The Company has also included in this Financial Supplement “tangible book value per common share” and “tangible book value per common share plus accumulated dividends”. “Tangible book value per common share” is defined as book value per common share excluding goodwill and intangible assets; “tangible book value per common share plus accumulated dividends” is defined as book value per common share excluding goodwill and intangible assets, plus accumulated dividends. “Tangible book value per common share” differs from book value per common share, which the Company believes is the most directly comparable GAAP measure, due to the exclusion of goodwill and intangible assets. The Company's management believes “tangible book value per common share” and “tangible book value per common share plus accumulated dividends” are useful to investors because they provide a more accurate measure of the realizable value of shareholder returns, excluding the impact of goodwill and intangible assets. The following is a reconciliation of book value per common share to tangible book value per common share and tangible book value per common share plus accumulated dividends:
 
At
 
December 31, 2011
 
September 30,
2011
 
June 30,
2011
 
March 31,
2011

 
December 31,
2010

Book value per common share
$
59.27

 
$
57.89

 
$
57.30

 
$
57.01

 
$
62.58

Adjustment for goodwill and other intangibles (1)
(0.82
)
 
(0.94
)
 
(0.96
)
 
(0.99
)
 
(2.03
)
Tangible book value per common share
58.45

 
56.95

 
56.34

 
56.02

 
60.55

 Adjustment for accumulated dividends
10.92

 
10.66

 
10.40

 
10.14

 
9.88

Tangible book value per common share plus accumulated dividends
$
69.37

 
$
67.61

 
$
66.74

 
$
66.16

 
$
70.43

 
 
 
 
 
 
 
 
 
 
Quarter change in book value per common share
2.4
 %
 
1.0
%
 
0.5
%
 
 (8.9%)

 
3.3
%
Quarter change in tangible book value per common share plus change in accumulated dividends
3.1
 %
 
1.5
%
 
1.0
%
 
 (7.1%)

 
3.9
%
Annual change in book value per common share
(5.3
)%
 
 
 
 
 
 
 
21.1
%
Annual change in tangible book value per common share plus change in accumulated dividends
(1.8
)%
 
 
 
 
 
 
 
23.8
%
(1)
At December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, goodwill and other intangibles included $33.5 million, $34.2 million, $35.4 million, $36.8 million and $38.1 million, respectively, of goodwill and other intangibles included in investments in other ventures, under equity method and $Nil, $Nil, $Nil, $Nil and $57.0 million, respectively, of goodwill and intangibles included in assets of discontinued operations held for sale.

                      
 
25