Attached files
file | filename |
---|---|
8-K - FORM 8-K - BROADRIDGE FINANCIAL SOLUTIONS, INC. | d293728d8k.htm |
EX-99.1 - PRESS RELEASE DATED FEBRUARY 7, 2012 - BROADRIDGE FINANCIAL SOLUTIONS, INC. | d293728dex991.htm |
©
2012 Broadridge Financial Solutions, Inc.
Broadridge and the Broadridge logo are registered trademarks of Broadridge
Financial Solutions, Inc. February 7, 2012
Earnings Webcast & Conference Call
Second Quarter Fiscal Year 2012
Exhibit 99.2 |
1
Forward-Looking Statements
This presentation and other written or oral statements made from time to time by representatives of
Broadridge may contain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. Statements that are not historical in
nature, and which may be identified by the use of words like expects,
assumes, projects, anticipates, estimates, we
believe, could be and other words of similar meaning, are forward-looking
statements. In particular, information appearing in the Fiscal Year 2012 Financial Guidance section
and statements about our future financial performance are forward-looking statements. These
statements are based on managements expectations and assumptions and are subject to risks
and uncertainties that may cause actual results to differ materially from those
expressed. These risks and uncertainties include those risk factors discussed in Part I,
Item 1A. Risk Factors of our Annual Report on Form 10-K for the fiscal year ended June 30, 2011 (the
2011 Annual Report), as they may be updated in any future reports filed with the
Securities and Exchange Commission. All forward-looking statements speak only as of
the date of this presentation and are expressly qualified in their entirety by reference to the
factors discussed in the 2011 Annual Report. These risks include: the success of
Broadridge in retaining and selling additional services to its existing clients and in obtaining new clients;
Broadridges reliance on a relatively small number of clients, the continued financial health of
those clients, and the continued use by such clients of Broadridges sevices with
favorable pricing terms; changes in laws and regulations affecting the investor communication
services provided by Broadridge; declines in participation and activity in the securities
markets; overall market and economic conditions and their impact on the securities markets; any material
breach of Broadridge security affecting its clients customer information; the failure of
Broadridges outsourced data center services provider to provide the anticipated levels of
service; any significant slowdown or failure of Broadridges systems or error in the
performance of Broadridges services; Broadridges failure to keep pace with changes
in technology and demands of its clients; Broadridges ability to attract and retain key personnel; the impact
of new acquisitions and divestitures; and competitive conditions. Broadridge disclaims any
obligation to update or revise forward-looking statements that may be made to reflect
events or circumstances that arise after the date made or to reflect the occurrence of
unanticipated events, other than as required by law.
Non-GAAP Measures In certain circumstances, results have been presented that are not generally accepted
accounting principles measures (Non-GAAP) and should be viewed in addition to,
and not as a substitute for, the Companys reported results. Net earnings excluding the
Penson other-than-temporary impairment charge (the Penson OTTI charge)
and the IBM Migration costs, diluted earnings per share excluding the Penson OTTI charge and the IBM
Migration costs, and pre-tax earnings margins excluding the Penson OTTI charge and the IBM
Migration costs are Non-GAAP measures. These measures are adjusted to exclude costs
to be incurred in connection with the Penson OTTI charge and the IBM Migration as Broadridge
believes this information helps investors understand the effect of the Penson OTTI charge and
the IBM Migration on reported results and provides a better representation of our actual
performance. Free cash flow is a Non-GAAP measure and is defined as cash flow from operating
activities, less capital expenditures and purchases of intangibles. Management believes
such Non-GAAP measures provide investors with a more complete understanding of
Broadridges underlying operational results. These Non-GAAP measures are indicators
that management uses to provide additional meaningful comparisons between current results and
prior reported results, and as a basis for planning and forecasting for future periods. Accompanying this
presentation is a reconciliation of Non-GAAP measures to the comparable GAAP measures. |
2
Todays Agenda
Opening Remarks and Other
Rich Daly, CEO
Key Topics
Second Quarter and YTD FY 2012
Dan Sheldon, CFO
Highlights and Segment Results
Summary
Rich Daly, CEO
Q&A
Rich Daly, CEO
Dan Sheldon, CFO
Closing Remarks
Rich Daly, CEO |
3
Opening Remarks
Key Topics:
Financial Highlights
Closed Sales Performance
Acquisitions Update |
4
Financial Highlights
Strong revenue growth
Revenues were up 8% for the quarter
Primarily due to net new business (closed sales less client losses), internal
growth, acquisitions and the Penson outsourcing services agreement
Event-driven revenues down slightly for the quarter
Year-to-date revenues were up 11%
Non-GAAP diluted earnings per share (EPS) were up
Second quarter Non-GAAP diluted EPS of $0.12 were up 50%
Primarily due to increased revenues
Year-to-date Non-GAAP diluted EPS of $0.27 were up 42%
Full year guidance
Lowering revenue growth range to 8% to 9%
Reaffirming Non-GAAP diluted EPS of $1.50 to $1.60
Successfully executing our path to fiscal year 2013 diluted EPS of $1.80
without the return of event-driven revenues to historical normal levels, or
$2.00 with the return of event-driven revenues
|
5
Closed Sales Performance
Year-to-date recurring revenue closed sales were $63M vs
$52M in the prior year
ICS recurring revenue closed sales year-to-date were $34M vs
$15M in the prior year
SPS recurring revenue closed sales year-to-date were $29M
Signed a meaningful business process outsourcing deal with
Bloomberg Tradebook during the quarter
Will help drive our outsourcing business to profitability
Reaffirming our full year recurring revenue closed sales
guidance of $110M to $150M |
6
Acquisitions Update
Since the spin-off, we have spent over $450M on acquisitions
For fiscal year 2012, we expect these acquisitions to generate over $200M in
revenue and $40M in EBITDA
Based on our current projections, our acquisition portfolio is achieving our
required hurdle rate
When
we
choose
to
use
your
cash
for
an
acquisition
it
is
because
we
believe
the
acquisition will derive more value for Broadridge than repurchasing our
shares Passed on hundreds of acquisition opportunities that did not meet our
standards Require a minimum hurdle rate of 20% internal rate of return
The historical success of our tuck-in acquisitions enables our
confidence in future growth, despite a weak economic environment
Available
cash
and
debt
capacity
will
limit
our
acquisition
activity
Priorities for use of cash
Maintain a meaningful dividend
Tuck-in acquisitions that create profitable revenue growth
Opportunistic share repurchases
All above conditioned upon maintaining our investment grade rating
|
7
FY12 Financial Highlights
Revenues
and
earnings
before
income
taxes
margins
(Non-GAAP)
both
up for the quarter and YTD
Q2 and YTD recurring fee revenues (~50/50 split core/acquisitions) added 9 points
of growth. Expect FY fee recurring revenues to add 7 to 8 points
Q2 and YTD event-driven and related distribution revenues below last
year Q2 and YTD Earnings before income taxes margins improved by 130 bps
and expecting increase of 30 to 110 bps for the year
Q2 EPS was $0.12 Non-GAAP and $0.05 GAAP and maintaining our FY12
Non- GAAP EPS guidance of $1.50 to $1.60
IBM and Penson GAAP to Non-GAAP Adjustments
Q2 IBM Migration costs impact of ~$4M or ~$0.02 per share and expected FY12
impact of ~$33M or ~$0.16 per share
Q2 Non-cash other-than-temporary impairment
charge of ~$10M or ~$0.05 per
share on the Companys investment in Penson common stock given the severity
and duration of the stock price decline
Free cash flow in line with quarter expectations and still expecting FY12
mid-point of ~$160M (mid-point ~$235M excluding IBM Migration costs)
|
8
Segment Results & Forecast
Investor Communication Solutions
Recurring fee revenues are in line with expectations, driven by net new
business, internal growth and acquisitions
Through
Q2
recurring
fee
growth
is
20%
and
full
year
expected
to
be
approximately 12%, contributing 5 to 6 points to total revenue growth
Client revenue retention levels maintained at 99% and internal growth factors
are in line with expectations
YTD event-driven fee and related distribution revenues are slightly
behind expectations. FY12 fee revenue outlook is now ~$130M (prior
guidance ~$140M and prior year $135M)
Q2 and YTD margins are up. Full year margins expected to increase
100150 bps
Q2:
$317M/ 8%
$11M/ 308%
3.3%/ 240 bps
YTD:
$630M/ 10%
$19M/ 111%
3.0%/ 140 bps
FY12:
$1,677 to 1,688M / 7 to 8%
$247 to 257M / 16 to 20%
14.7 to 15.2% / 100 to 150 bps
Revenue/Growth
EBIT/Growth
(Non-GAAP)
Margin/Growth
(Non-GAAP) |
9
Segment Results & Forecast
Securities Processing Solutions
Q2 and YTD revenues up over 10% and driven by net new business, acquisitions
and the Penson outsourcing services agreement
Strong
closed
sales
in
Q2
of
$24M
(YTD
$29M)
driven
primarily
by
Outsourcing
business
which
we
expect
to
start
to
contribute
to
revenues
in
later
part
of
FY13
Client revenue retention rate of 99%
Margins up Q2 and YTD excluding impact from Paladyne acquisition
Trade volumes in Q2 were virtually flat
Penson
U.S.
conversion
completed.
Outsourcing
business
expected
to
be
profitable
in
FY13
FY12
revenue
and
EBIT
ranges
dependent
on
equity
trade
volumes
in
the
2
nd
half
Still expecting ~10% revenue growth from net new business and acquisitions with
core business margin expansion
Revenue/Growth
Margin/Growth (Non-GAAP)
Q2:
$161M / +10%
$20M / +5%
12.5% / (70) bps
YTD:
$319M / +11%
$48M / +19%
15.0% / +100 bps
FY12:
$656 to 672M / +10 to +13%
$96 to 112M / +10 to +28%
14.7 to 16.6% / 0 to +190 bps
EBIT/Growth (Non-GAAP) |
10
Summary
Solid operating results year-to-date
Recurring fee revenue and closed sales results continue to be strong
Event-driven revenues have not returned to historical normal levels
Non-GAAP earnings were up year-to-date
Penson conversion completed
Anticipate IBM conversion will be substantially completed by fiscal
year-end Acquisitions are being integrated and are achieving hurdle rate
targets Earnings Guidance
8% to 9% revenue growth
$1.50 to $1.60 Non-GAAP diluted EPS
Successfully executing our path to fiscal year 2013 diluted EPS of $1.80 without
the return of event-driven revenues to historical normal levels, or
$2.00 with the return of event-driven revenues
Highly engaged associates aligned to service profit chain and shareholder value
creation Recognized as one of the Best Companies to Work for in New York
for the fifth consecutive year |
11
Q&A
There are no slides during this portion of the presentation
|
12
Closing Comments
There are no slides during this portion of the presentation
|
13
Appendix |
14
Segment Results & Forecast
Other & Foreign Exchange (FX)
Corporate Expenses:
Q2 results as expected
Interest, net:
FY12 reflects higher average debt balance and refinancing of our credit
facilities
Penson:
Non-cash
other-than-temporary
impairment
charge
on
Penson
common
stock to reflect market price at 12/31/11
FX:
Full year range remains unchanged
YTD
2Q12
2Q12
Low
High
Corporate Expenses
$(6)M
$(13)M
$(30)M
$(36)M
Interest Expense, net
$(4)M
$(6)M
$(14)M
$(14)M
IBM Migration costs
$(4)M
$(7)M
$(33)M
$(33)M
Penson OTTI charge
$(10)M
$(10)M
$(10)M
$(10)M
FX - P&L
- Revenue
$2M
$7M
$9M
$12M
- EBIT
$3M
$5M
$7M
$9M
- Transaction Activity
$0M
$0M
$(1)M
$(1)M
FY12 Range |
15
Revenue Growth Drivers
Historical CAGR
Actual
2Q
2Q YTD
Forecast
(FY05-FY10)
FY11
FY12
FY12
FY12
6%
(2)%
Total Revenue Growth
8%
11%
8-9%
4%
3%
4%
3%
4-5%
(2)%
(1)%
Client Losses
(1)%
(1)%
(1)%
2%
2%
Net New Business
3%
2%
3-4%
3%
1%
Internal Growth
(a)
1%
2%
~1%
0%
4%
Acquisitions
5%
5%
~3%
5%
7%
Total Recurring
9%
9%
7-8%
1%
(6)%
Event-Driven
(b)
(1)%
(1)%
0%
0%
(4)%
Distribution
(c)
1%
2%
~1%
0%
1%
FX/Other
(1)%
1%
0%
13.1%
5.8%
6.2%
~14%
(a) Internal Growth includes SPS Equity & Fixed Income Trades, ICS Equity &
Mutual Fund Stock Record Growth, Transaction Reporting and Time & Materials
(b) Event-Driven includes ICS Proxy Contest/Specials, Mutual Fund Proxy and
Marketing Communications Fulfillment (c) Distribution includes
pass-through fees from Matrix EBIT Margin
(Non-GAAP)
Closed Sales
(Recurring) |
16
Broadridge 2Q and YTD from Continuing Operations
Revenue
Earnings
FY11
FY12
FY11
FY12
FY11
FY12
FY11
FY12
Q2
Q2
YTD Q2
YTD Q2
($ in millions)
Q2
Q2
YTD Q2
YTD Q2
$294
$317
$574
$630
ICS
$3
$11
$9
$19
-25%
8%
-18%
10%
Growth % / Margin %
0.9%
3.3%
1.6%
3.0%
$146
$161
$288
$319
SPS
$19
$20
$40
$48
9%
10%
9%
11%
Growth % / Margin %
13.2%
12.5%
14.0%
15.0%
$440
$478
$861
$949
Total Segments
$22
$31
$49
$67
-16%
9%
-11%
10%
Margin %
5.0%
6.4%
5.7%
7.1%
$0
$0
$0
$0
Other
(a)
($5)
($6)
($10)
($13)
$2
$2
$2
$7
FX
(b)
$2
$3
$3
$5
$442
$480
$864
$956
Total Broadridge (Non-GAAP)
(a)
$19
$28
$42
$59
-16%
8%
-11%
11%
Growth % / Margin %
4.2%
5.8%
4.8%
6.2%
Interest & Other
($2)
($4)
($4)
($6)
Total EBT (Non-GAAP)
(a)
$17
$24
$37
$53
Margin %
3.7%
5.0%
4.3%
5.6%
Income taxes
(a)
($6)
($9)
($14)
($19)
Tax Rate
35.8%
35.8%
36.1%
36.1%
Total Net Earnings (Non-GAAP)
(a)
$11
$15
$24
$34
Margin %
2.4%
3.2%
2.8%
3.6%
IBM Migration costs
$0
($2)
$0
($4)
Penson OTTI charge
$0
($6)
$0
($6)
Non-GAAP Items (Net of Taxes)
$0
($8)
$0
($10)
Total Net Earnings (GAAP)
$11
$7
$24
$24
Margin %
2.4%
1.4%
2.8%
2.5%
(a)
Diluted Shares
128
127
129
127
Diluted EPS (Non-GAAP)
(a)
$0.08
$0.12
$0.19
$0.27
Diluted EPS (GAAP)
$0.08
$0.05
$0.18
$0.19
(a) FY12 Q2 excludes the IBM Migration costs of $4M (after tax $2M, or $0.02 EPS impact) and Penson
OTTI charge of $10M (after tax $6M, or $0.05 EPS impact). FY12 YTD Q2 excludes the IBM
Migration costs of $7M (after tax $4M, or $0.03 EPS impact) and Penson OTTI charge of $10M (after tax $6M, or $0.05 EPS impact).
(b) Includes impacts of FX P&L and FX Transaction Activity. |
17
Broadridge FY12 Guidance from Continuing Operations
Revenue
Earnings
FY11
FY12 Range
FY11
FY12 Range
Actual
Low
High
($ in millions)
Actual
Low
High
$1,559
$1,677
$1,688
ICS
$213
$247
$257
-7%
7%
8%
Growth % / Margin %
13.7%
14.7%
15.2%
$594
$656
$672
SPS
$87
$96
$112
11%
10%
13%
Growth % / Margin %
14.7%
14.7%
16.6%
$2,153
$2,333
$2,360
Total Segments
$301
$343
$369
-2%
8%
10%
Margin %
14.0%
14.7%
15.6%
$0
$0
$0
Other
(a)
($25)
($30)
($36)
$14
$9
$12
FX
(b)
$9
$6
$8
$2,167
$2,342
$2,372
Total Broadridge (Non-GAAP)
(a)
$285
$319
$341
-2%
8%
9%
Growth % / Margin %
13.1%
13.6%
14.4%
Interest & Other
($8)
($14)
($14)
Total EBT (Non-GAAP)
(a)
$276
$305
$327
Margin %
12.7%
13.0%
13.8%
Income taxes
(a)
($100)
($113)
($121)
Recurring Closed Sales
Tax Rate
36.3%
37.0%
37.0%
FY12 Range
Segments
Low
High
Total Net Earnings (Non-GAAP)
(a)
$176
$192
$206
ICS
$65
$85
Margin %
8.1%
8.2%
8.7%
SPS
$45
$65
Total
$110
$150
IBM Migration costs
($4)
($21)
($21)
Penson OTTI charge
-
($6)
($6)
Non-GAAP Items (Net of Taxes)
($4)
($27)
($27)
Total Net Earnings (GAAP)
$172
$165
$179
Margin %
7.9%
7.1%
7.5%
(a)
Diluted Shares
128
128
128
Diluted EPS (Non-GAAP)
(a)
$1.37
$1.50
$1.60
Diluted EPS (GAAP)
$1.34
$1.29
$1.39
(a) FY11 excludes the IBM Migration costs of $6M, after-tax $4M, or $0.03 EPS impact. FY12
excludes the IBM Migration costs of $33M (after tax $21M, or $0.16 EPS impact) and Penson OTTI
charge of $10M (after tax $6M, or $0.05 EPS impact). (b) Includes impacts of FX P&L and FX
Transaction Activity. * Guidance does not take into consideration the effect of any future
acquisitions, additional debt and/or share repurchases in excess of the repurchases
needed to achieve our 128 million diluted weighted-average outstanding shares guidance.
|
18
Free Cash Flow (Non-GAAP)
Unaudited
($ in millions)
Six Months Ended
December 2011
Low
High
Free Cash Flow
(Non-GAAP)
:
Net earnings from continuing operations (GAAP)
24
$
165
$
179
$
Depreciation and amortization (includes other LT
assets) 44
95
100
Stock-based compensation expense
13
31
31
Other
(7)
2
10
Subtotal
74
293
320
Working capital changes
52
(15)
(15)
Long-term assets & liabilities changes
(b)
(30)
(55)
(45)
Net cash flow provided by continuing operating activities
95
223
260
Cash Flows From Investing Activities
IBM / ITO data center investment
(6)
(15)
(10)
Penson
(7)
(7)
(7)
Capital expenditures & software purchases
(16)
(65)
(55)
Free
cash
flow
(Non-GAAP)
67
$
136
$
188
$
Cash
Flows
From
Other
Investing
and
Financing
Activities
Acquisitions
(72)
(73)
(73)
Stock repurchases net of options proceeds
(1)
(1)
(1)
Proceeds from borrowing net of debt repayments
70
-
-
Dividends paid
(58)
Cash Flow
YTD FY12 Results and FY12 Forecast
(a)
Guidance
does
not
take
into
consideration
the
effect
of
any
future
acquisitions,
additional
debt
and/or
share
repurchases
in
excess
of
the
repurchases
needed
to
achieve
our
128
million
diluted
weighted-
average shares outstanding guidance.
(b)
Includes IBM Migration costs of $(12)M and ~$(33)M for YTD Q2FY12 actual and FY12
guidance, respectively. (c)
FY12
range
presented
in
this
table
includes
the
impact
of
~$(73)M
due
to
IBM
Migration
costs.
When
the
IBM
Migration
costs
are
excluded
from
the
FY12
range,
free
cash
flow
would
be
~$210M
to
~$260M,
with
the
mid-point
of
~$235M.
(78)
(78)
Other
(8)
(5)
5
Net change in cash and cash equivalents
(3)
(21)
41
Cash and cash equivalents, at the beginning of year
242
242
242
Cash and cash equivalents, at the end of period
238
$
221
$
283
$
FY12 Range
(a)
(c) |
19
Closed Sales to Revenue Contribution
Recurring
Fee
Closed
Sales
to
Revenue
($ in millions)
Closed Sales
Revenue Contribution
(a)
Forecast
Forecast
Backlog
(b)
FY12
FY12
ICS
$65-85
~$45-65
~$40-50
~Contribution to revenue growth
3-4%
SPS
$45-65
~$30-35
~$80-100
~Contribution to revenue growth
6%
Total Recurring Closed Sales
$110-150
~$75-100
~$120-150
~Contribution to revenue growth
4-5%
(a)
Revenue
from
current
and
prior
years
Closed
Sales.
(b)
Closed Sales that will convert to revenue in future years.
|
20
Revenues and Closed Sales FY05-FY12
($ in millions)
FY05-10
Forecast
FY11-12
Recurring Fee Revenues
FY05
FY06
FY07
FY08
FY09
FY10
CAGR
FY11
FY12
Growth Rates
ICS
444
$
513
$
519
$
558
$
583
$
610
$
7%
650
$
$706-715
9-10%
Growth
16%
1%
8%
4%
5%
7%
SPS
459
$
458
$
509
$
515
$
537
$
513
$
2%
522
$
$543-556
4-6%
Growth
0%
11%
1%
4%
-4%
2%
Segment Recurring Fee Revenues
903
$
971
$
1,028
$
1,073
$
1,120
$
1,123
$
4%
1,172
$
$1,249-1,271
7-8%
Growth
7%
6%
4%
4%
0%
4%
Acquisitions
0
$
18
$
28
$
28
$
33
$
45
$
NM*
141
$
~$210
~50%
Total Recurring Fee Revenues
903
$
988
$
1,056
$
1,101
$
1,153
$
1,168
$
5%
1,313
$
$1,460-1,486
11-13%
9%
7%
4%
5%
1%
12%
Event-Driven
128
$
153
$
203
$
200
$
180
$
257
$
15%
135
$
~$130
~(4)%
Growth
20%
33%
-1%
-10%
43%
-47%
Distribution
649
$
730
$
821
$
808
$
757
$
781
$
4%
704
$
~$745
~6%
Growth
12%
12%
-2%
-6%
3%
-10%
Other/FX
(25)
$
(19)
$
(12)
$
22
$
(17)
$
4
$
NM*
14
$
~$10
NM*
Total BR Revenues
1,656
$
1,853
$
2,068
$
2,131
$
2,072
$
2,209
$
6%
2,167
$
$2,342-2,372
8-9%
Growth
12%
12%
3%
-3%
7%
-2%
Recurring Closed Sales
77
$
92
$
63
$
82
$
95
$
119
$
9%
113
$
$110-150
Growth
19%
-32%
30%
16%
25%
-5%
*NM= Not Meaningful
(cumulative)
($ in millions)
FY05-10
Forecast
Event-Driven
Fee
Revenues
(a)
FY05
FY06
FY07
FY08
FY09
FY10
CAGR
FY11
FY12
Mutual Fund Proxy
51
$
61
$
79
$
92
$
55
$
150
$
24%
39
$
30
$
Mutual Fund Supplemental
39
$
43
$
51
$
49
$
58
$
48
$
4%
44
$
50
$
Contest/ Specials/ Other Communications
38
$
49
$
73
$
59
$
67
$
59
$
9%
52
$
50
$
Total Event-Driven Fee Revenues
128
$
153
$
203
$
200
$
180
$
257
$
15%
135
$
130
$
Growth
20%
33%
-1%
-10%
43%
-47%
Recurring
Distribution
Revenues
(b)
496
$
562
$
593
$
580
$
567
$
564
$
3%
573
$
~$615
Growth
13%
6%
-2%
-2%
-1%
2%
ED
Distribution
Revenues
(b)
153
$
169
$
228
$
228
$
190
$
217
$
7%
131
$
~$130
Growth
10%
35%
0%
-17%
14%
-39%
Total Distribution Revenues
649
$
730
$
821
$
808
$
757
$
781
$
4%
704
$
~$745
Growth
12%
12%
-2%
-6%
3%
-10%
(a) Includes reclassification of Pre-sale Fulfillment from event-driven revenues to
recurring revenues. (b) Includes reclassification of Pre-sale Fulfillment
related distribution revenues and Matrix pass-through administrative services from event-driven revenues to recurring revenues. |
21
Reconciliation of Non-GAAP to GAAP Measures
EBIT Reconciliation
2Q11
2Q12
YTD11
YTD12
FY11
FY12 Range
($ in millions)
Actual
Actual
Actual
Actual
Actual
Low
High
EBIT from continuing operations (Non-GAAP / excluding IBM Migration costs and
Penson OTTI charge) $19
$28
$42
$59
$285
$319
$341
Margin %
4.2%
5.8%
4.8%
6.2%
13.1%
13.6%
14.4%
Interest & Other
($2)
($4)
($4)
($6)
($8)
($14)
($14)
Total EBT from continuing operations (Non-GAAP / excluding IBM Migration costs
and Penson OTTI charge) $17
$24
$37
$53
$276
$305
$327
Margin %
3.7%
5.0%
4.3%
5.6%
12.7%
13.0%
13.8%
IBM Migration costs
-
($4)
-
($7)
($6)
($33)
($33)
Penson OTTI charge
-
($10)
-
($10)
$0
($10)
($10)
Total EBT (GAAP)
$17
$11
$37
$36
$270
$263
$285
Margin %
3.7%
2.2%
4.3%
3.8%
12.5%
11.2%
12.0%
EPS Reconciliation
2Q11
2Q12
YTD11
YTD12
FY11
FY12 Range
($ in millions)
Actual
Actual
Actual
Actual
Actual
Low
High
Diluted EPS from continuing operations (Non-GAAP)
$0.08
$0.12
$0.18
$0.27
$1.37
$1.50
$1.60
IBM Migration costs
-
(0.02)
-
(0.03)
(0.03)
(0.16)
(0.16)
Penson OTTI charge
-
(0.05)
-
(0.05)
-
(0.05)
(0.05)
Diluted EPS before One-Times (GAAP)
$0.08
$0.05
$0.18
$0.19
$1.34
$1.29
$1.39
Free Cash Flow (Non-GAAP)
Unaudited
($ in millions)
Six Months Ended
December 2011
Low
High
Free
Cash
Flow
(Non-GAAP)
Net earnings from continuing operations (GAAP)
24
$
165
$
179
$
Depreciation and amortization (includes other LT
assets) 44
95
100
Stock-based compensation expense
13
31
31
Other
(7)
2
10
Subtotal
74
293
320
Working capital changes
52
(15)
(15)
Long-term assets & liabilities changes
(b)
(30)
(55)
(45)
Net cash flow provided by continuing operating activities
95
223
260
Cash Flows From Investing Activities
IBM / ITO data center investment
(6)
(15)
(10)
Penson
(7)
(7)
(7)
Capital expenditures & software purchases
(16)
(65)
(55)
Free cash flow (Non-GAAP)
(c)
67
$
136
$
188
$
FY12 Range
(a)
(a)
Guidance does not take into consideration the effect of any future acquisitions, additional
debt and/or share repurchases in excess of the repurchases needed to achieve our 128
million diluted weighted-average shares outstanding guidance. (b)
Includes IBM Migration costs of $(12)M and ~$(33)M for YTD Q2FY12 actual and FY12 guidance,
respectively. (c)
FY12 range presented in this table includes the impact of ~$(73)M due to IBM Migration
costs. When the IBM Migration costs are excluded from the FY12 range, free cash
flow would be ~$210M to ~$260M, with the mid-point of ~$235M. : |
22
One-time Items
(For Informational Purposes Only)
One-Time Restructuring and Acquisition Related Costs (a)
2Q11
2Q12
YTD11
YTD12
FY11
FY12 Range
Actual
Actual
Actual
Actual
Actual
Low
High
Deal Costs (b)
-
($1)
($1)
($2)
($2)
($2)
($2)
Amortization of Intangibles
($6)
($2)
($11)
($4)
($15)
($23)
($23)
Integration Costs
-
-
-
-
($2)
($3)
($3)
One-Time Restructuring
($1)
($1)
($2)
($3)
($11)
($6)
($6)
Total One-Time Restructuring and Acquisition Related Costs
($7)
($4)
($14)
($9)
($30)
($33)
($33)
Diluted EPS impact
($0.04)
($0.02)
($0.07)
($0.05)
($0.15)
($0.16)
($0.16)
(a) Items management believes should be excluded from the GAAP financials when
assessing the overall business performance. (b) Deal Costs include only costs
related to closed transactions. |
23
ICS Key Segment Revenue Stats
RC= Recurring
ED= Event-Driven
$ in millions
Fee Revenues
2Q11
2Q12
YTD FY11
YTD FY12
Type
Proxy
Equities
24.6
$
24.8
$
50.1
$
48.4
$
RC
Stock Record Position Growth
-2%
-1%
-1%
0%
Pieces
21.0
21.2
44.0
41.6
2.50
Mutual Funds
11.1
$
8.6
$
17.3
$
13.8
$
ED
Pieces
16.1
16.6
24.1
23.0
Contests/Specials
3.9
$
3.3
$
8.2
$
6.6
$
ED
Pieces
4.2
4.0
8.8
7.7
Total Proxy
39.6
$
36.7
$
75.6
$
68.8
$
Total Pieces
41.3
41.8
76.9
72.3
Notice and Access Opt-in %
69%
73%
55%
63%
Suppression %
47%
56%
49%
55%
Interims
Mutual Funds (Annual/Semi-Annual Reports/Annual Prospectuses)
22.9
$
25.7
$
46.5
$
51.2
$
RC
Position Growth
10%
8%
10%
9%
Pieces
117.2
137.4
239.7
269.3
Mutual Funds (Supplemental Prospectuses) & Other
9.1
$
8.4
$
19.8
$
19.0
$
ED
Pieces
49.1
45.1
111.6
104.4
Total Interims
32.0
$
34.1
$
66.3
$
70.2
$
Total Pieces
166.3
182.5
351.3
373.7
Transaction
Transaction Reporting/Customer Communications
37.4
$
38.8
$
72.6
$
76.2
$
RC
Reporting
Fulfillment
Fulfillment (a)
28.4
$
31.6
$
56.9
$
63.0
$
RC
Other
Other - Recurring (b)
9.2
$
25.5
$
15.7
$
51.0
$
RC
Communications
Other - Event-Driven (c)
7.6
$
7.3
$
14.2
$
15.6
$
ED
Total Other
16.8
$
32.8
$
29.9
$
66.6
$
Total Fee Revenues
154.2
$
174.0
$
301.3
$
344.8
$
Total Distribution Revenues (d)
139.9
$
142.8
$
272.3
$
285.0
$
Total Revenues as reported - GAAP
294.1
$
316.8
$
573.6
$
629.8
$
FY12 Ranges
Low
High
Total RC Fees
122.5
$
146.4
$
241.8
$
289.8
$
804
$
813
$
Total ED Fees
31.7
$
27.6
$
59.5
$
55.0
$
130
$
130
$
FY12 Ranges
Low
High
Sales
2%
3%
2%
3%
3%
4%
Losses
0%
-1%
0%
-1%
-1%
-1%
Key
Net New Business
2%
2%
2%
2%
2%
3%
Revenue
Internal growth
0%
2%
0%
2%
1%
1%
Drivers
Recurring (Excluding Acquisitions)
2%
4%
2%
4%
3%
4%
Acquisitions
1%
4%
1%
5%
2%
2%
Total Recurring
3%
8%
3%
9%
5%
6%
Event-Driven
-17%
-1%
-12%
-1%
0%
0%
Distribution
-11%
1%
-9%
2%
2%
2%
TOTAL
-25%
8%
-18%
10%
7%
8%
(a) Consolidated Pre-sale and Post-sale Fulfillment and reclassified Pre-sale from
event-driven to recurring revenues. (b) Other Recurring Fee Revenue includes Matrix,
New River, StockTrans, Access Data, Forefield and Tax Reporting. (c) Other
event-driven includes 2.5M pieces for 2Q11, 2.1M for 2Q12, and 3.8M for FY12 YTD, primarily related to corporate actions.
(d) Total Distribution revenues primarily include pass-through revenues related to the physical
mailing of Proxy and Interims, as well as Matrix administrative services. Note: Certain
prior period amounts have been reclassified to conform with current period presentation. |
24
SPS and Outsourcing Key Segment Revenue Stats
RC= Recurring
ED= Event-Driven
$ in millions
2Q11
2Q12
YTD FY11
YTD FY12
Type
Equity
Transaction-Based
Equity Trades (a)
59.1
$
56.2
$
114.2
$
116.1
$
RC
Internal Trade Volume (b)
1,474
1,456
1,445
1,522
Internal Trade Growth
-1%
-1%
-2%
5%
Trade Volume (Average Trades per Day in '000)
1,497
1,460
1,467
1,528
Non-Transaction
Other Equity Services
53.0
$
61.0
$
104.9
$
117.9
$
RC
Total Equity
112.1
$
117.2
$
219.1
$
234.0
$
Fixed Income
Transaction-Based
Fixed Income Trades
13.8
$
15.5
$
27.3
$
31.3
$
RC
Internal Trade Volume
326
335
316
334
Internal Trade Growth
18%
3%
12%
6%
Trade Volume (Average Trades per Day in '000
327
364
316
361
Non-Transaction
Other Fixed Income Services
7.5
$
9.5
$
14.6
$
17.9
$
RC
Total Fixed Income
21.3
$
25.1
$
41.9
$
49.2
$
Outsourcing
Outsourcing
12.7
$
18.8
$
26.7
$
36.2
$
RC
# of Clients
11
12
11
12
Total Net Revenue as reported - GAAP
146.1
$
161.1
$
287.8
$
319.5
$
FY12 Ranges
Low
High
Sales
4%
6%
4%
5%
6%
6%
Losses
-4%
-1%
-4%
-1%
-1%
-1%
Key
Net New Business
0%
5%
0%
4%
5%
5%
Revenue
Transaction & Non-transaction
1%
0%
2%
3%
1%
4%
Drivers
Concessions
-1%
-2%
-2%
-1%
-2%
-2%
Internal growth
0%
-2%
0%
2%
-1%
2%
Acquisitions
9%
7%
9%
5%
6%
6%
TOTAL
9%
10%
9%
11%
10%
13%
(a) Equity trade volume adjusted to exclude trades processed under fixed priced contracts. 1Q12
Internal Trade Volume restated to exclude growth from semi-variable step contracts.
Management believes excluding these trade volumes presents a stronger correlation between trade volume and Equity trade revenue.
(b) 2Q11 Internal Trade Volume was previously reported as 1,481 for Equities. YTD11 Internal
Trade Volume was previously reported as 1,452 for Equities. These numbers were adjusted
to reflect Losses and Sales in order to present consistent business for the purpose of calculating internal trade growth. |
25
Broadridge ICS Definitions |
26
Use of Material Contained Herein
The
information
contained
in
this
presentation
is
being
provided
for
your
convenience
and
information only. This information is accurate as of the date of its initial
presentation. If you plan to use this information for any purpose,
verification of its continued accuracy is your responsibility.
Broadridge assumes no duty to update or revise the information contained in this
presentation. You may reproduce information contained in this
presentation provided you do not alter, edit, or delete any of the content
and provided you identify the source of the information as Broadridge Financial
Solutions, Inc., which owns the copyright.
Financial information presented for periods prior to the March 30, 2007
spin-off of Broadridge from Automatic Data Processing, Inc.
(ADP) represents the operations of the brokerage services
business which were operated as part of ADP. Broadridges financial
results for periods before the spin-off
from
ADP
may
not
be
indicative
of
our
future
performance
and
do
not
necessarily
reflect
what our results would have been had Broadridge operated as a separate,
stand-alone entity during the periods presented, including changes in
our operations and capitalization as a result of the spin- off from
ADP. Broadridge and the Broadridge logo are registered trademarks of
Broadridge Financial Solutions, Inc.
|