Attached files

file filename
8-K - FORM 8-K - Spectra Energy Corp.d293447d8k.htm

Exhibit 99.1

 

LOGO

 

Media:    Wendy Olson
   (713) 627-4072
   (713) 627-4747 (24-hour media line)
Analysts:    John Arensdorf
   (713) 627-4600
Date:    February 2, 2012

Spectra Energy Reports Fourth Quarter and Year-End 2011 Results

Company Achieves Record Net Income for 2011, 14 Percent Increase Over 2010

 

   

2011 Year-End Highlights

 

  o Ongoing net income of $1.16 billion, versus $1.02 billion in prior year – up 14 percent

 

  o Ongoing diluted earnings per share (EPS) of $1.77, compared with $1.57 in 2010; 2011 results represent a more than 7 percent increase from $1.65 target

 

  o Increased earnings before interest and taxes (EBIT) at all businesses

 

  o Invested $1.1 billion in expansion capital

 

  o Executed two acquisitions: Big Sandy Pipeline and Southern Hills Pipeline

 

  o Increased annual dividend to $1.12, representing an almost 8 percent increase

 

   

Fourth Quarter Results

  o Reported net income of $289 million, $0.44 EPS, versus prior year quarter’s $320 million, $0.49 EPS

 

  o Ongoing net income of $287 million, $0.44 EPS, versus $303 million, $0.47 EPS, in prior year quarter

 

  o Higher natural gas liquids (NGL) prices and earnings from expansion projects more than offset by higher planned operating expenses and the effects of warmer weather

HOUSTON – Spectra Energy Corp (NYSE: SE) today reported 2011 net income from controlling interests of $1.18 billion, or $1.81 diluted EPS, compared with $1.05 billion, or $1.61 diluted EPS in 2010. Ongoing 2011 net income was $1.16 billion, or $1.77 diluted EPS, compared with $1.02 billion, or $1.57 diluted EPS, in the prior year.


The annual results reflect solid performance and increased EBIT across all business segments; strong earnings growth from expansion projects placed into service; the effects of favorable commodity prices at the company’s Field Services business; and a stronger Canadian dollar. “Spectra Energy delivered a year of strong results, achieving record net income and nicely surpassing our earnings target by more than 7 percent,” said Greg Ebel, president and chief executive officer, Spectra Energy Corp. “We benefited from expansion projects placed into service, which are delivering attractive returns on capital employed in excess of our targeted 10 to 12 percent range; each of our businesses registered gains for the year; and with the upside of NGL prices, our Field Services business generated cash distributions of nearly $400 million to the company.”

“Given the earnings growth generated from our capital expansion projects, we are targeting an increase in 2012 EPS of almost 7.5 percent,” said Ebel. “With the opportunities we continue to see in the natural gas infrastructure market, we expect to invest a further $15 billion in capital expansion projects through the end of the decade. That investment will allow us to realize significant incremental earnings and cash generation, supporting reliable earnings and ongoing dividend growth for our investors.”

SEGMENT RESULTS

U.S. Transmission

U.S. Transmission reported fourth quarter 2011 earnings before interest and taxes (EBIT) of $226 million, compared with $247 million reported and $237 million ongoing in fourth quarter 2010, which excluded the effect of a $10 million special item related to a customer bankruptcy settlement.

The 2011 quarter results reflect higher operating costs and, as expected, lower revenues at Ozark Gas Transmission, LLC. These results were partially offset by expansion projects previously placed into service.

Year-end reported EBIT for U.S. Transmission was $983 million, compared with $948 million in 2010, which represents a nearly 4 percent increase.

Distribution

Distribution reported fourth quarter 2011 EBIT of $120 million, compared with $127 million in fourth quarter 2010. This decrease is mainly due to lower customer usage related to warmer weather.


Year-end reported EBIT for Distribution was $425 million, compared with $409 million in 2010, which represents a nearly 4 percent increase.

Western Canada Transmission & Processing

Western Canada Transmission & Processing reported fourth quarter 2011 EBIT of $137 million, compared with $131 million in fourth quarter 2010. The segment benefited from improved results in the gathering and processing business, primarily driven by higher earnings from expansions in the Horn River area of British Columbia. These results were partially offset by lower earnings at the Empress natural gas liquids (NGL) business, attributable mainly to significantly higher costs of NGL extraction premiums, net of higher sales prices.

Year-end reported EBIT for Western Canada Transmission & Processing was $510 million, compared with $409 million in 2010, representing a nearly 25 percent increase.

Field Services

Field Services reported fourth quarter 2011 EBIT of $96 million, compared with $108 million in fourth quarter 2010. The 2011 quarter results reflect the effects of planned higher operating costs, short-term reliability issues and NGL curtailments, primarily in the Permian Basin. These results more than offset the benefits seen from increased NGL prices and volume growth, compared with fourth quarter 2010.

During the fourth quarters of 2011 and 2010, respectively, NGL prices averaged $1.20 per gallon versus $1.06 per gallon, NYMEX natural gas averaged $3.55 per million British thermal units (MMBtu) versus $3.80 per MMBtu and crude oil averaged approximately $94 per barrel, compared with approximately $85 per barrel.

DCP Midstream paid distributions of $395 million for the year to Spectra Energy, which exceeded the company’s full-year target of $350 million.

Year-end reported EBIT for Field Services was $449 million, compared with $335 million in 2010, which represents a 34 percent increase.

Other

“Other” reported and ongoing net costs were $28 million in fourth quarter 2011, compared with ongoing net costs of $16 million in 2010. The 2010 costs excluded a special item and benefit of $31 million related to an early termination notice of capacity contracts the company held on the Alliance Pipeline. The unfavorable variance reflects higher captive insurance costs and other corporate expenses.


Year-end ongoing net costs for “Other” were $104 million, compared with $62 million in 2010.

Interest Expense

Interest expense was $154 million for both fourth quarters 2011 and 2010.

Interest expense for 2011 was $625 million, compared with $630 million in 2010.

Income Taxes

Fourth quarter 2011 income tax expense from continuing operations was $115 million, compared with $141 million reported in the fourth quarter of 2010. The decrease resulted primarily from lower earnings in the 2011 quarter. The effective tax rate was 27 percent in the fourth quarter 2011, compared with 29 percent in the fourth quarter 2010.

The annual effective tax rate for 2011 was 28 percent, compared with 25 percent in 2010.

 

Special Items Affecting Spectra Energy’s EPS for the Quarters Include:

(in millions, except per-share amounts)

  

  

     Pre-tax
Amount
     Tax
Effect
    Net Income  –
Controlling
Interests
Impact
     EPS
Impact
 

Fourth Quarter 2011

   $ —         $ —        $ —         $ —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Fourth Quarter 2010

          

Customer bankruptcy settlement

   $ 10       $ (4   $ 6       $ 0.01   

Early termination of capacity held on Alliance Pipeline

     31         (9     22         0.03   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Special Items

   $ 41       $ (13   $ 28       $ 0.04   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

Reconciliation of Reported to Ongoing Net Income — Controlling Interests

(in millions)

  

  

    

Quarters Ended

December 31,

   

Years Ended

December 31,

 
     2011     2010     2011     2010  

Net Income — Controlling Interests as Reported

   $ 289      $ 320      $ 1,184      $ 1,049   

Adjustments to Reported Net Income — Controlling Interests:

        

Special Items

     —          (28     —          (23

Discontinued Operations

     (2     11        (25     (6
  

 

 

   

 

 

   

 

 

   

 

 

 

Ongoing Net Income — Controlling Interests

   $ 287      $ 303      $ 1,159      $ 1,020   
  

 

 

   

 

 

   

 

 

   

 

 

 


Reconciliation of Reported to Ongoing Diluted EPS

  

    

Quarters Ended

December 31,

   

Years Ended

December 31,

 
     2011      2010     2011     2010  

Diluted EPS as Reported

   $ 0.44       $ 0.49      $ 1.81      $ 1.61   

Special Items

     —           (0.04     —          (0.03

Discontinued Operations

     —           0.02        (0.04     (0.01
  

 

 

    

 

 

   

 

 

   

 

 

 

Diluted EPS, Ongoing

   $ 0.44       $ 0.47      $ 1.77      $ 1.57   
  

 

 

    

 

 

   

 

 

   

 

 

 

Additional Information

Additional information about fourth quarter and year-end 2011 earnings can be obtained via the Spectra Energy Web site: www.spectraenergy.com. The analyst call is scheduled for today, Thursday, February 2, 2012, at 9:00 a.m. CT. The webcast can be accessed via the Investors Section of Spectra Energy’s Web site or the conference call can be accessed by dialing (888) 252-3715 in the United States or Canada, or (706) 634-8942 for International. The conference code is “41961447” or “Spectra Energy Quarterly Earnings Call.”

Please call five to ten minutes prior to the scheduled start time. A replay of the call will be available until 5:00 p.m. CT, May 2, 2012, by dialing (855) 859-2056 with conference ID 41961447. The international replay number is (404) 537-3406, with above conference ID. A replay and transcript also will be available via the Investors Section of the company’s Web site.

Non-GAAP Financial Measures

We use ongoing net income and ongoing diluted EPS as measures to evaluate operations of the company. These measures are non-GAAP financial measures as they represent net income from controlling interests and diluted EPS, adjusted for special items and discontinued operations. Special items represent certain charges and credits which we believe will not be recurring on a regular basis, and discontinued operations do not represent our ongoing core business. We believe that the presentation of ongoing net income and ongoing diluted EPS provide useful information to investors, as it allows them to more accurately compare our ongoing performance across periods.


The primary performance measure used by us to evaluate segment performance is segment EBIT from continuing operations, which at the segment level represents earnings from continuing operations (both operating and non-operating) before interest and taxes, net of noncontrolling interests related to those earnings. We consider segment EBIT, which is the GAAP measure used to report segment results, to be a good indicator of each segment’s operating performance from its continuing operations as it represents the results of our ownership interest in operations without regard to financing methods or capital structures.

We also use ongoing segment EBIT and Other EBIT (net costs) as measures of performance. Ongoing segment and Other EBIT are non-GAAP financial measures as they represent reported segment and Other EBIT adjusted for special items. We believe that the presentation of ongoing segment and Other EBIT provide useful information to investors, as they allow investors to more accurately compare a segment’s or Other’s ongoing performance across periods. The most directly comparable GAAP measures for ongoing segment or Other EBIT are reported segment or Other EBIT, which represent EBIT from continuing operations, including any special items.

Forward-Looking Statements

This release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.

Forward-looking statements are based on our beliefs and assumptions. These forward-looking statements are identified by terms and phrases such as: anticipate, believe, intend, estimate, expect, continue, should, could, may, plan, project, predict, will, potential, forecast, and similar expressions. Forward-looking statements involve risks and uncertainties that may cause actual results to be materially different from the results predicted. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to: state, federal and foreign legislative and regulatory initiatives that affect cost and investment recovery, have an effect on rate structure, and affect the speed at and degree to which competition enters the natural gas industries; outcomes of litigation and regulatory investigations, proceedings or inquiries; weather and other natural phenomena, including the economic, operational and other effects of hurricanes and storms; the timing and extent of changes in commodity prices, interest rates and foreign currency exchange rates; general economic conditions, including the risk of a prolonged economic slowdown or decline, or the risk of delay in a recovery, which can affect the long-term demand for natural gas and related services; potential effects arising from terrorist attacks and any consequential or other hostilities; changes in environmental, safety and other laws and regulations; results and costs of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings and general market and economic conditions; increases in the cost of goods and services required to complete capital projects; declines in the market prices of equity and debt securities and resulting funding requirements for defined benefit pension plans; growth in opportunities, including the timing and success of efforts to


develop U.S. and Canadian pipeline, storage, gathering, processing and other infrastructure projects and the effects of competition; the performance of natural gas transmission and storage, distribution, and gathering and processing facilities; the extent of success in connecting natural gas supplies to gathering, processing and transmission systems and in connecting to expanding gas markets; the effects of accounting pronouncements issued periodically by accounting standard-setting bodies; conditions of the capital markets during the periods covered by the forward-looking statements; and the ability to successfully complete merger, acquisition or divestiture plans; regulatory or other limitations imposed as a result of a merger, acquisition or divestiture; and the success of the business following a merger, acquisition or divestiture. These factors, as well as additional factors that could affect our forward-looking statements, are described under the headings “Risk Factors” and “Cautionary Statement Regarding Forward-Looking Information” in our 2010 Form 10-K, filed on February 24, 2011, and in our other filings made with the Securities and Exchange Commission (SEC), which are available via the SEC’s Web site at www.sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. All forward-looking statements in this release are made as of the date hereof and we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Spectra Energy Corp (NYSE: SE), a FORTUNE 500 company, is one of North America’s premier natural gas infrastructure companies serving three key links in the natural gas value chain: gathering and processing, transmission and storage, and distribution. For more than a century, Spectra Energy and its predecessor companies have developed critically important pipelines and related infrastructure connecting natural gas supply sources to premium markets. Based in Houston, Texas, the company’s operations in the United States and Canada include more than 19,000 miles of transmission pipeline, over 305 billion cubic feet of storage, as well as natural gas gathering and processing, natural gas liquids operations and local distribution assets. The company also has a 50 percent ownership in DCP Midstream, one of the largest natural gas gatherers and processors in the United States. Spectra Energy is a member of the Dow Jones Sustainability World and North America Indexes and the U.S. S&P 500 Carbon Disclosure Project’s Carbon Disclosure Leadership Index. For more information, visit www.spectraenergy.com.

# # #


Spectra Energy Corp

Quarterly Highlights

December 2011

(Unaudited)

(In millions, except per-share amounts and where noted)

 

     Quarters Ended
December 31,
    Years Ended
December 31,
 
     2011     2010     2011     2010  

COMMON STOCK DATA

        

Earnings Per Share From Continuing Operations, Diluted

   $ 0.44      $ 0.51      $ 1.77      $ 1.60   

Earnings Per Share, Diluted

   $ 0.44      $ 0.49      $ 1.81      $ 1.61   

Dividends Per Share

   $ 0.28      $ 0.25      $ 1.06      $ 1.00   

Weighted-Average Shares Outstanding, Diluted

     653        650        653        650   

INCOME

        

Operating Revenues

   $ 1,428      $ 1,383      $ 5,351      $ 4,945   

Total Reportable Segment EBIT

     579        613        2,367        2,101   

Income (Loss) from Discontinued Operations, Net of Tax

     2        (11     25        6   

Net Income—Controlling Interests

     289        320        1,184        1,049   

EBIT BY BUSINESS SEGMENT

        

U.S. Transmission

   $ 226      $ 247      $ 983      $ 948   

Distribution

     120        127        425        409   

Western Canada Transmission & Processing

     137        131        510        409   

Field Services

     96        108        449        335   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Reportable Segment EBIT

     579        613        2,367        2,101   

Other EBIT

     (28     15        (104     (38
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Reportable Segment and Other EBIT

   $ 551      $ 628      $ 2,263      $ 2,063   
  

 

 

   

 

 

   

 

 

   

 

 

 

CAPITAL AND INVESTMENT EXPENDITURES

        

U.S. Transmission

       $ 773      $ 641   

Distribution

         292        227   

Western Canada Transmission & Processing

         776        449   

Other

         78        39   
      

 

 

   

 

 

 

Total Capital and Investment Expenditures, Excluding Acquisitions

       $ 1,919      $ 1,356   
      

 

 

   

 

 

 

Acquisitions, Net of Cash Acquired (a)

       $ 390      $ 492   
      

 

 

   

 

 

 

 

     December 31,  
     2011     2010  

CAPITALIZATION

    

Common Equity—Controlling Interests

     39     39

Noncontrolling Interests and Preferred Stock

     5     5

Total Debt

     56     56

Total Debt

   $ 11,723      $ 11,320   

Book Value Per Share (b)

   $ 12.39      $ 12.03   

Actual Shares Outstanding

     651        649   

 

(a) Represents acquisitions of Big Sandy natural gas pipeline system in 2011 and Bobcat gas storage assets in 2010.
(b) Represents controlling interests.


Spectra Energy Corp

Quarterly Highlights

December 2011

(Unaudited)

(In millions, except where noted)

 

     Quarters Ended
December 31,
     Years Ended
December 31,
 
     2011      2010      2011      2010  

U.S. TRANSMISSION

           

Operating Revenues

   $ 489       $ 480       $ 1,900       $ 1,821   

Operating Expenses

           

Operating, Maintenance and Other

     198         189         684         671   

Depreciation and Amortization

     69         66         272         258   

Gains on Sales of Other Assets and Other, net

     —           10         8         11   

Other Income and Expenses

     29         33         132         126   

Noncontrolling Interests

     25         21         101         81   
  

 

 

    

 

 

    

 

 

    

 

 

 

EBIT

   $ 226       $ 247       $ 983       $ 948   
  

 

 

    

 

 

    

 

 

    

 

 

 

Proportional Throughput, TBtu (a)

     685         699         2,770         2,708   

DISTRIBUTION

           

Operating Revenues

   $ 484       $ 519       $ 1,831       $ 1,779   

Operating Expenses

           

Natural Gas Purchased

     204         235         760         770   

Operating, Maintenance and Other

     115         108         441         406   

Depreciation and Amortization

     48         49         208         194   

Other Income and Expenses

     3         —           3         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

EBIT

   $ 120       $ 127       $ 425       $ 409   
  

 

 

    

 

 

    

 

 

    

 

 

 

Number of Customers, Thousands

           1,360         1,344   

Heating Degree Days, Fahrenheit

     2,174         2,544         7,122         6,832   

Pipeline Throughput, TBtu

     220         248         846         913   

Canadian Dollar Exchange Rate, Average

     1.02         1.01         0.99         1.03   

WESTERN CANADA TRANSMISSION & PROCESSING

           

Operating Revenues

   $ 470       $ 386       $ 1,672       $ 1,345   

Operating Expenses

           

Natural Gas and Petroleum Products Purchased

     157         101         432         290   

Operating, Maintenance and Other

     137         117         565         486   

Depreciation and Amortization

     46         45         186         169   

Loss on Sales of Other Assets, net

     —           —           —           (1

Other Income and Expenses

     7         8         21         10   
  

 

 

    

 

 

    

 

 

    

 

 

 

EBIT

   $ 137       $ 131       $ 510       $ 409   
  

 

 

    

 

 

    

 

 

    

 

 

 

Pipeline Throughput, TBtu

     184         176         713         627   

Volumes Processed, TBtu

     191         174         728         664   

Empress Inlet Volumes, TBtu

     164         159         619         600   

Canadian Dollar Exchange Rate, Average

     1.02         1.01         0.99         1.03   

FIELD SERVICES

           

Equity in Earnings of DCP Midstream, LLC

   $ 96       $ 108       $ 449       $ 335   
  

 

 

    

 

 

    

 

 

    

 

 

 

EBIT

   $ 96       $ 108       $ 449       $ 335   
  

 

 

    

 

 

    

 

 

    

 

 

 

Natural Gas Gathered and Processed/Transported, TBtu/day (b)

     7.1         7.0         7.0         6.9   

Natural Gas Liquids Production, MBbl/d (b,c)

     406         383         383         369   

Average Natural Gas Price Per MMBtu (d)

   $ 3.55       $ 3.80       $ 4.04       $ 4.39   

Average Natural Gas Liquids Price Per Gallon

   $ 1.20       $ 1.06       $ 1.21       $ 0.98   

Average Crude Oil Price Per Barrel (e)

   $ 94.04       $ 85.18       $ 95.12       $ 79.53   

 

(a) Trillion British thermal units
(b) Includes 100% of DCP Midstream volumes
(c) Thousand barrels per day
(d) Million British thermal units. Average price based on NYMEX Henry Hub
(e) Average price based on NYMEX calendar month


Spectra Energy Corp

Condensed Consolidated Statements of Operations

(Unaudited)

(In millions)

 

     Quarters Ended
December 31,
    Years Ended
December 31,
 
     2011      2010     2011      2010  

Operating Revenues

   $ 1,428       $ 1,383      $ 5,351       $ 4,945   

Operating Expenses

     986         894        3,596         3,281   

Gains on Sales of Other Assets and Other, net

     1         10        8         10   
  

 

 

    

 

 

   

 

 

    

 

 

 

Operating Income

     443         499        1,763         1,674   
  

 

 

    

 

 

   

 

 

    

 

 

 

Other Income and Expenses

     136         148        606         462   

Interest Expense

     154         154        625         630   
  

 

 

    

 

 

   

 

 

    

 

 

 

Earnings From Continuing Operations Before Income Taxes

     425         493        1,744         1,506   

Income Tax Expense From Continuing Operations

     115         141        487         383   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income From Continuing Operations

     310         352        1,257         1,123   

Income (Loss) From Discontinued Operations, net of tax

     2         (11     25         6   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net Income

     312         341        1,282         1,129   

Net Income—Noncontrolling Interests

     23         21        98         80   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net Income—Controlling Interests

   $ 289       $ 320      $ 1,184       $ 1,049   
  

 

 

    

 

 

   

 

 

    

 

 

 


Spectra Energy Corp

Condensed Consolidated Balance Sheets

(Unaudited)

(In millions)

 

     December 31,  
     2011      2010  

ASSETS

     

Current Assets

   $ 1,764       $ 1,638   

Investments and Other Assets

     7,014         7,003   

Net Property, Plant and Equipment

     18,258         16,980   

Regulatory Assets and Deferred Debits

     1,102         1,065   
  

 

 

    

 

 

 

Total Assets

   $ 28,138       $ 26,686   
  

 

 

    

 

 

 

LIABILITIES AND EQUITY

     

Current Liabilities

   $ 3,101       $ 2,523   

Long-term Debt

     10,146         10,169   

Deferred Credits and Other Liabilities

     5,737         5,249   

Preferred Stock of Subsidiaries

     258         258   

Equity

     8,896         8,487   
  

 

 

    

 

 

 

Total Liabilities and Equity

   $ 28,138       $ 26,686   
  

 

 

    

 

 

 


Spectra Energy Corp

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In millions)

 

     Years Ended  
     December 31,  
     2011     2010  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net income

   $ 1,282      $ 1,129   

Adjustments to reconcile net income to net cash provided by operating activities

     904        279   
  

 

 

   

 

 

 

Net cash provided by operating activities

     2,186        1,408   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Net cash used in investing activities

     (2,098     (2,101
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Net cash provided by (used in) financing activities

     (35     656   
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

     (9     1   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     44        (36

Cash and cash equivalents at beginning of period

     130        166   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 174      $ 130   
  

 

 

   

 

 

 


Spectra Energy Corp

Reported to Ongoing Earnings Reconciliation

December 2011 Quarter-to-date

(In millions, except per-share amounts)

 

          Reported
Earnings
    Discontinued
Operations
    Ongoing
Earnings
 

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS

         

U.S. Transmission

      $ 226      $ —        $ 226   

Distribution

        120        —          120   

Western Canada Transmission & Processing

        137        —          137   

Field Services

        96        —          96   
     

 

 

   

 

 

   

 

 

 

Total Reportable Segment EBIT

        579        —          579   

Other

        (28     —          (28
     

 

 

   

 

 

   

 

 

 

Total Reportable Segment and Other EBIT

      $ 551      $ —        $ 551   
     

 

 

   

 

 

   

 

 

 

EARNINGS

         

Total Reportable Segment EBIT and Other EBIT

      $ 551      $ —        $ 551   

Interest Expense

        (154     —          (154

Interest Income and Other

        28        —          28   

Income Taxes from Continuing Operations

        (115     —          (115

Discontinued Operations, net of Tax

        2        (2 )A      —     
     

 

 

   

 

 

   

 

 

 

Total Net Income

      $ 312      $ (2   $ 310   

Total Net Income—Noncontrolling Interests

        (23     —          (23
     

 

 

   

 

 

   

 

 

 

Total Net Income—Controlling Interests

      $ 289      $ (2   $ 287   
     

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE, BASIC

      $ 0.44      $ —        $ 0.44   
     

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE, DILUTED

      $ 0.44      $ —        $ 0.44   
     

 

 

   

 

 

   

 

 

 

A—Mainly net revenues from Sonatrach settlement transactions

         

Weighted Average Shares (reported and ongoing)—in millions

         

Basic

            651   

Diluted

            653   


Spectra Energy Corp

Reported to Ongoing Earnings Reconciliation

December 2010 Quarter-to-date

(In millions, except per-share amounts)

 

          Reported
Earnings
    Special Items     Discontinued
Operations
    Total
Adjustments
    Ongoing
Earnings
 

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS

             

U.S. Transmission

      $ 247      $ (10 )A    $ —        $ (10   $ 237   

Distribution

        127        —          —          —          127   

Western Canada Transmission & Processing

        131        —          —          —          131   

Field Services

        108        —          —          —          108   
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Reportable Segment EBIT

        613        (10     —          (10     603   

Other

        15        (31 )B      —          (31     (16
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Reportable Segment and Other EBIT

      $ 628      $ (41   $ —        $ (41   $ 587   
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS

             

Total Reportable Segment EBIT and Other EBIT

      $ 628      $ (41   $ —        $ (41   $ 587   

Interest Expense

        (154     —          —          —          (154

Interest Income and Other

        19        —          —          —          19   

Income Taxes from Continuing Operations

        (141     13        —          13        (128

Discontinued Operations, net of Tax

        (11     —          11 C      11        —     
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Net Income

      $ 341      $ (28   $ 11      $ (17   $ 324   

Total Net Income—Noncontrolling Interests

        (21     —          —          —          (21
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Net Income—Controlling Interests

      $ 320      $ (28   $ 11      $ (17   $ 303   
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE, BASIC

      $ 0.49      $ (0.04   $ 0.02      $ (0.02   $ 0.47   
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE, DILUTED

      $ 0.49      $ (0.04   $ 0.02      $ (0.02   $ 0.47   
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

A—Customer bankruptcy settlement

B—Benefit from termination notice on Alliance capacity contract

C—Net expenses from Sonatrach settlement transactions

Weighted Average Shares (reported and ongoing)—in millions

 

Basic

     648   

Diluted

     650   


Spectra Energy Corp

Reported to Ongoing Earnings Reconciliation

December 2011 Year-to-date

(In millions, except per-share amounts)

 

      Reported
Earnings
    Discontinued
Operations
    Ongoing
Earnings
 

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS

      

U.S. Transmission

   $ 983      $ —        $ 983   

Distribution

     425        —          425   

Western Canada Transmission & Processing

     510        —          510   

Field Services

     449        —          449   
  

 

 

   

 

 

   

 

 

 

Total Reportable Segment EBIT

     2,367        —          2,367   

Other

     (104     —          (104
  

 

 

   

 

 

   

 

 

 

Total Reportable Segment and Other EBIT

   $ 2,263      $ —        $ 2,263   
  

 

 

   

 

 

   

 

 

 

EARNINGS

      

Total Reportable Segment EBIT and Other EBIT

   $ 2,263      $ —        $ 2,263   

Interest Expense

     (625     —          (625

Interest Income and Other

     106        —          106   

Income Taxes from Continuing Operations

     (487     —          (487

Discontinued Operations, net of Tax

     25        (25 )A      —     
  

 

 

   

 

 

   

 

 

 

Total Net Income

   $ 1,282      $ (25   $ 1,257   

Total Net Income—Noncontrolling Interests

     (98     —          (98
  

 

 

   

 

 

   

 

 

 

Total Net Income—Controlling Interests

   $ 1,184      $ (25   $ 1,159   
  

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE, BASIC

   $ 1.82      $ (0.04   $ 1.78   
  

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE, DILUTED

   $ 1.81      $ (0.04   $ 1.77   
  

 

 

   

 

 

   

 

 

 

A—Mainly net revenues from Sonatrach settlement transactions

Weighted Average Shares (reported and ongoing)—in millions

 

Basic

     650   

Diluted

     653   


Spectra Energy Corp

Reported to Ongoing Earnings Reconciliation

December 2010 Year-to-date

(In millions, except per-share amounts)

 

      Reported
Earnings
    Special
Items
    Discontinued
Operations
    Total
Adjustments
    Ongoing
Earnings
 

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS

          

U.S. Transmission

   $ 948      $ (10 )A    $ —        $ (10   $ 938   

Distribution

     409        —          —          —          409   

Western Canada Transmission & Processing

     409        —          —          —          409   

Field Services

     335        —          —          —          335   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Reportable Segment EBIT

     2,101        (10     —          (10     2,091   

Other

     (38     (24 )B      —          (24     (62
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Reportable Segment and Other EBIT

   $ 2,063      $ (34   $ —        $ (34   $ 2,029   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS

          

Total Reportable Segment EBIT and Other EBIT

   $ 2,063      $ (34   $ —        $ (34   $ 2,029   

Interest Expense

     (630     —          —          —          (630

Interest Income and Other

     73        —          —          —          73   

Income Taxes from Continuing Operations

     (383     11        —          11        (372

Discontinued Operations, net of Tax

     6        —          (6 )C      (6     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Net Income

   $ 1,129      $ (23   $ (6   $ (29   $ 1,100   

Total Net Income—Noncontrolling Interests

     (80     —          —          —          (80
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Net Income—Controlling Interests

   $ 1,049      $ (23   $ (6   $ (29   $ 1,020   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE, BASIC

   $ 1.62      $ (0.04   $ (0.01   $ (0.05   $ 1.57   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE, DILUTED

   $ 1.61      $ (0.03   $ (0.01   $ (0.04   $ 1.57   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

A—Customer bankruptcy settlement

B—Benefit from termination notice on Alliance capacity contract and resolution of pre-spin litigation

C—Mainly a tax adjustment related to previous discontinued operations and net expenses from Sonatrach settlement        transactions

Weighted Average Shares (reported and ongoing)—in millions

 

Basic

     648   

Diluted

     650