Attached files

file filename
8-K - FORM 8-K - Mastercard Incd287778d8k.htm
EX-99.2 - PRESENTATION OF MASTERCARD INCORPORATED - Mastercard Incd287778dex992.htm

Exhibit 99.1

 

LOGO

MasterCard Incorporated Reports

Fourth-Quarter and Full-Year 2011

Financial Results

 

   

Quarter net income of $514 million, or $4.03 per diluted share, excluding a special item

 

   

Quarter net income of $19 million, or $0.15 per diluted share, including a special item

 

   

Fourth-quarter net revenue increase of 20.2%, to $1.7 billion

 

   

Fourth-quarter gross dollar volume up 16.3% and purchase volume up 15.2%

Purchase, NY, February 2, 2012 – MasterCard Incorporated (NYSE: MA) today announced financial results for the fourth quarter of 2011. Excluding a special item, the company reported net income of $514 million, up 23.7%, and earnings per diluted share of $4.03, up 27.5%, in each case versus the year-ago period. Including the special item, a $495 million after-tax charge related to the U.S. merchant litigations, the company reported net income of $19 million, or $0.15 per diluted share. The company’s total operating expenses, operating income, effective tax rate, net income and earnings per share, excluding the special item, are non-GAAP financial measures that are reconciled to their most directly comparable GAAP measures in the accompanying financial tables.

Net revenue for the fourth quarter of 2011 was $1.7 billion, a 20.2% increase versus the same period in 2010. On a constant currency basis, net revenue increased 20.8% compared to the same period in 2010. Net revenue growth was driven by the impact of the following:

 

   

An increase in cross-border volumes of 17.5%;

 

   

A 16.3% increase in gross dollar volume on a local currency basis, to $863 billion; and

 

   

An increase in processed transactions of 23.2%, to 7.7 billion.

These factors were partially offset by an increase in rebates and incentives primarily due to new and renewed agreements and increased volumes.

Worldwide purchase volume during the quarter was up 15.2% on a local currency basis versus the fourth quarter of 2010, to $648 billion. As of December 31, 2011, the company’s customers had issued 1.8 billion MasterCard and Maestro-branded cards.

“We are pleased with our strong fourth quarter results as we are seeing sustained momentum driven by new deals and the ongoing shift away from paper-based payments,” said Ajay Banga, MasterCard president and chief executive officer. “For the full year, despite ongoing economic uncertainties, we posted strong performance ahead of our long-term objectives.

“Solid execution at the local level continued to result in new business wins in 2011, with a recent agreement from KeyBank that includes PIN debit and our IPS platform, as well as credit and debit deals with nearly 150 U.S.-based independent banks and credit unions. Additionally, we continue to lay the foundation for growth through strategic partnerships with Western Union, Telefónica and Intel to provide consumers in developed and emerging markets with access to more efficient and safer forms of electronic payments,” Banga concluded.

 

-more-


MasterCard Incorporated – Page 2

 

Based on progress to date in mediation related to the U.S. merchant litigations, the company recorded a $770 million pre-tax charge, or $495 million on an after-tax basis, in the fourth quarter of 2011. This special item represents the company’s financial portion of a potential settlement in these cases.

Excluding the special item, total operating expenses increased 11.5%, to $968 million, during the fourth quarter of 2011 compared to the same period in 2010. Currency fluctuations had a minimal impact on operating expense growth. The increase in total operating expenses was driven by:

 

   

A 14.3% increase in general and administrative expenses, primarily due to higher personnel costs in support of strategic growth initiatives and the inclusion of expenses related to acquisitions.

 

   

A 4.8% increase in advertising and marketing expenses to $319 million, primarily due to support of strategic initiatives and sponsorship activities.

Including the special item, total operating expenses for the fourth quarter of 2011 increased 100.1% versus the year-ago period, to $1.7 billion.

Excluding the special item, operating income for the fourth quarter of 2011 increased 33.5% over the year-ago period and the company delivered an operating margin of 44.0%.

In the fourth quarter of 2011, excluding acquisitions, net revenue grew approximately 18%; excluding acquisitions and the special item, operating expenses grew approximately 8%.

MasterCard reported other expense of $2 million in the fourth quarter of 2011 versus other income of $13 million in the fourth quarter of 2010. The change was primarily driven by a decrease in interest income, lower realized gains on sales of investments and equity losses in joint ventures versus the year-ago period.

Excluding the special item, MasterCard’s effective tax rate was 32.3% in the fourth quarter of 2011, versus a rate of 28.7% in the comparable period in 2010. The increase was primarily due to a benefit recorded in connection with the repatriation of foreign earnings in the fourth quarter of 2010, partially offset by a more favorable geographic mix of earnings in the current period. Including the special item, the effective tax rate for the fourth quarter of 2011 was a 251.6% benefit, as the charge related to the U.S. merchant litigations is tax deductible in the U.S. and thus impacted the geographic mix of pre-tax income.

During the fourth quarter of 2011, MasterCard repurchased 84,300 shares at a cost of approximately $30 million. Quarter-to-date through January 27, the company repurchased an additional 304,600 shares of class A common stock at a cost of approximately $106 million, with $746 million remaining under the current repurchase program authorization.


MasterCard Incorporated – Page 3

 

Full-Year 2011 Results

For the year ended December 31, 2011, MasterCard reported net income of $2.4 billion, or $18.70 per diluted share, excluding a special item, and net income of $1.9 billion, or $14.85 per diluted share, including the special item. The special item represents the charge related to the U.S. merchant litigations taken in the fourth quarter of 2011.

Net revenue for full-year 2011 was $6.7 billion, an increase of 21.2% versus 2010. On a constant currency basis, net revenue increased 19.5%. Cross-border volume growth of 18.7%, gross dollar volume growth of 16.1% and processed transaction growth of 18.3%, contributed to the net revenue growth in the full-year period. These increases were partially offset by an increase in rebates and incentives due to increased volumes and new and renewed customer agreements.

Excluding the special item, total operating expenses increased 16.0%, to $3.2 billion, for 2011 compared to 2010, primarily due to higher personnel costs related to strategic initiatives and the inclusion of expenses related to acquisitions. Excluding currency fluctuations, total operating expenses increased 14.5%. Including the special item, operating expenses in 2011 increased 43.6%, to $4.0 billion, versus 2010.

For the full-year 2011, excluding acquisitions, net revenue grew approximately 19%; excluding acquisitions and the special item, operating expenses grew approximately 10%.

Excluding the special item, operating income increased 26.6% for 2011 versus 2010 delivering an operating margin of 51.9% for the full-year period. Including the special item, the operating margin was 40.4% for full-year 2011.

Total other income was $33 million for full-year 2011 versus total other income of $5 million in 2010. This was primarily driven by a decrease in interest expense due to lower interest accretion related to previous litigation settlements.

MasterCard’s effective tax rate, excluding the special item, was 31.8% for full-year 2011, versus a rate of 33.0% for full-year 2010. Including the special item, the effective tax rate was 30.6% for full-year 2011. The decrease in the 2011 effective tax rate was primarily due to a more favorable geographic mix of earnings, including the tax benefit related to the special item, and the recognition of discrete adjustments in 2011 and 2010.

For full-year 2011, MasterCard repurchased 4.4 million shares at a cost of approximately $1.1 billion.

Fourth-Quarter and Full-Year Financial Results Conference Call Details

At 9:00 a.m. ET today, the company will host a conference call to discuss its fourth-quarter and full-year financial results.


MasterCard Incorporated – Page 4

 

The dial-in information for this call is 866-362-4666 (within the U.S.) and 617-597-5313 (outside the U.S.) and the passcode is 24950634. A replay of the call will be available for one week following the meeting. The replay can be accessed by dialing 888-286-8010 (within the U.S.) and 617-801-6888 (outside the U.S.) and using passcode 66051474.

The live call and the replay, along with supporting materials, can also be accessed through the Investor Relations section of the company’s website at mastercard.com.

About MasterCard Incorporated

MasterCard (NYSE: MA) is a global payments and technology company. It operates the world’s fastest payments processing network, connecting consumers, financial institutions, merchants, governments and businesses in more than 210 countries and territories. MasterCard’s products and solutions make everyday commerce activities – such as shopping, traveling, running a business and managing finances – easier, more secure and more efficient for everyone. Learn more at mastercard.com.

Forward-Looking Statements

Statements in this press release which are not historical facts, including statements about MasterCard’s plans, strategies, beliefs and expectations, are forward-looking and subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements speak only as of the date they are made. Accordingly, except for the company’s ongoing obligations under the U.S. federal securities laws, the company does not intend to update or otherwise revise the forward-looking information to reflect actual results of operations, changes in financial condition, changes in estimates, expectations or assumptions, changes in general economic or industry conditions or other circumstances arising and/or existing since the preparation of this press release or to reflect the occurrence of any unanticipated events. Such forward-looking statements include, without limitation, statements related to sustained momentum in the business, the continuing shift away from paper-based payments, and the Company’s ability to achieve growth through the foundation set by its strategic partnerships.

Actual results may differ materially from such forward-looking statements for a number of reasons, including those set forth in the company’s filings with the Securities and Exchange Commission (SEC), including the company’s Annual Report on Form 10-K for the year ended December 31, 2010, the company’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K that have been filed with the SEC during 2011 and 2012, as well as reasons including difficulties, delays or the inability of the company to achieve its strategic initiatives set forth above. Factors other than those listed above could also cause the company’s results to differ materially from expected results.

###

Contacts:

Investor Relations: Barbara Gasper, investor_relations@mastercard.com, 914-249-4565

Media Relations: Jim Issokson, james_issokson@mastercard.com, 914-249-6286


MasterCard Incorporated – Page 5

 

MASTERCARD INCORPORATED

CONSOLIDATED STATEMENT OF OPERATIONS

(UNAUDITED)

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2011     2010     2011     2010  
     (in millions, except per share data)  

Revenues, net

   $ 1,728      $ 1,438      $ 6,714      $ 5,539   

Operating Expenses

        

General and administrative

     597        522        2,196        1,857   

Advertising and marketing

     319        305        841        782   

Provision for litigation settlement

     770        —          770        —     

Depreciation and amortization

     52        42        194        148   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     1,738        869        4,001        2,787   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (10     569        2,713        2,752   

Other Income (Expense)

        

Investment income

     12        23        52        57   

Interest expense

     (7     (9     (25     (52

Other income (expense), net

     (7     (1     6        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     (2     13        33        5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     (12     582        2,746        2,757   

Income tax expense (benefit)

     (30     167        842        910   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     18        415        1,904        1,847   

Loss (income) attributable to non-controlling interests

     1        —          2        (1
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income Attributable to MasterCard

   $ 19      $ 415      $ 1,906      $ 1,846   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic Earnings per Share

   $ 0.15      $ 3.17      $ 14.90      $ 14.10   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic Weighted Average Shares Outstanding

     127        131        128        131   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings per Share

   $ 0.15      $ 3.16      $ 14.85      $ 14.05   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Weighted Average Shares Outstanding

     127        131        128        131   
  

 

 

   

 

 

   

 

 

   

 

 

 


MasterCard Incorporated – Page 6

 

MASTERCARD INCORPORATED

CONSOLIDATED BALANCE SHEET

(UNAUDITED)

 

      December 31,
2011
    December 31,
2010
 
     (in millions, except share data)  
ASSETS     

Cash and cash equivalents

   $ 3,734      $ 3,067   

Investment securities available-for-sale, at fair value

     1,215        831   

Investment securities held-to-maturity

     —          300   

Accounts receivable

     808        650   

Settlement due from customers

     601        497   

Restricted security deposits held for customers

     636        493   

Prepaid expenses and other current assets

     404        400   

Deferred income taxes

     343        216   
  

 

 

   

 

 

 

Total Current Assets

     7,741        6,454   

Property, plant and equipment, at cost, net of accumulated depreciation

     449        439   

Deferred income taxes

     88        5   

Goodwill

     1,014        677   

Other intangible assets, net of accumulated amortization

     665        530   

Auction rate securities available-for-sale, at fair value

     70        106   

Investment securities held-to-maturity

     36        36   

Other assets

     630        590   
  

 

 

   

 

 

 

Total Assets

   $ 10,693      $ 8,837   
  

 

 

   

 

 

 
LIABILITIES AND EQUITY     

Accounts payable

   $ 360      $ 272   

Settlement due to customers

     699        636   

Restricted security deposits held for customers

     636        493   

Obligations under litigation settlements

     4        298   

Accrued litigation

     770        —     

Accrued expenses

     1,610        1,315   

Other current liabilities

     138        129   
  

 

 

   

 

 

 

Total Current Liabilities

     4,217        3,143   

Deferred income taxes

     113        74   

Other liabilities

     486        404   
  

 

 

   

 

 

 

Total Liabilities

     4,816        3,621   

Commitments and Contingencies

    

Stockholders’ Equity

    

Class A common stock, $0.0001 par value; authorized 3,000,000,000 shares, 132,771,392 and 129,436,818 shares issued and 121,618,059 and 122,696,228 outstanding, respectively

     —          —     

Class B common stock, $0.0001 par value; authorized 1,200,000,000 shares, 5,245,676 and 8,202,380 issued and outstanding, respectively

     —          —     

Additional paid-in-capital

     3,519        3,445   

Class A treasury stock, at cost, 11,153,333 and 6,740,590 shares, respectively

     (2,394     (1,250

Retained earnings

     4,745        2,915   

Accumulated other comprehensive (loss) income:

    

Cumulative foreign currency translation adjustments

     30        105   

Defined benefit pension and other postretirement plans, net of tax

     (32     (12

Investment securities available-for-sale, net of tax

     —          2   
  

 

 

   

 

 

 

Total accumulated other comprehensive (loss) income

     (2     95   
  

 

 

   

 

 

 

Total Stockholders’ Equity

     5,868        5,205   

Non-controlling interests

     9        11   
  

 

 

   

 

 

 

Total Equity

     5,877        5,216   
  

 

 

   

 

 

 

Total Liabilities and Equity

   $ 10,693      $ 8,837   
  

 

 

   

 

 

 


MasterCard Incorporated – Page 7

 

MASTERCARD INCORPORATED

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)

 

     Twelve Months Ended
December 31,
 
     2011     2010  
     (in millions)  

Operating Activities

    

Net income

   $ 1,904      $ 1,847   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     194        148   

Share based payments

     80        63   

Stock units withheld for taxes

     (33     (126

Tax benefit for share based compensation

     (12     (85

Accretion of imputed interest on litigation settlements

     5        35   

Deferred income taxes

     (175     248   

Other

     14        6   

Changes in operating assets and liabilities:

    

Accounts receivable

     (162     (115

Income taxes receivable

     —          (50

Settlement due from customers

     (114     (61

Prepaid expenses

     27        (48

Obligations under litigation settlements

     (303     (603

Accrued litigation

     770        —     

Accounts payable

     67        (19

Settlement due to customers

     74        186   

Accrued expenses

     296        265   

Net change in other assets and liabilities

     52        6   
  

 

 

   

 

 

 

Net cash provided by operating activities

     2,684        1,697   
  

 

 

   

 

 

 

Investing Activities

    

Acquisition of business, net of cash acquired

     (460     (498

Purchases of property, plant and equipment

     (77     (61

Capitalized software

     (100     (90

Purchases of investment securities available-for-sale

     (899     (329

Proceeds from sales of investment securities available-for-sale

     485        297   

Proceeds from maturities of investment securities available-for-sale

     63        110   

Proceeds from maturities of investment securities held-to-maturity

     300        —     

Investment in nonmarketable equity investments

     (74     (67

Other investing activities

     14        (3
  

 

 

   

 

 

 

Net cash used in investing activities

     (748     (641
  

 

 

   

 

 

 

Financing Activities

    

Purchases of treasury stock

     (1,148     —     

Payment of debt

     (21     —     

Dividends paid

     (77     (79

Tax benefit for share based compensation

     12        85   

Investment in non-controlling interest

     —          2   

Cash proceeds from exercise of stock options

     19        11   
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (1,215     19   
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (54     (63
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     667        1,012   

Cash and cash equivalents - beginning of period

     3,067        2,055   
  

 

 

   

 

 

 

Cash and cash equivalents - end of period

   $ 3,734      $ 3,067   
  

 

 

   

 

 

 


MasterCard Incorporated – Page 8

 

MASTERCARD INCORPORATED OPERATING PERFORMANCE

 

     For the 3 Months ended December 31, 2011  
     GDV
(Bil.)
     Growth
(USD)
    Growth
(Local)
    Purchase
Volume
(Bil.)
     Growth
(Local)
    Purchase
Trans.
(Mil.)
     Cash
Volume
(Bil.)
     Growth
(Local)
    Cash
Trans.
(Mil.)
     Accounts
(Mil.)
     Cards
(Mil.)
     Acceptance
Locations
(Mil.)
 

All MasterCard Credit, Charge and Debit Programs

                               

APMEA

   $ 219         22.8     21.8   $ 152         23.5     1,563       $ 67         18.1     486         304         330         9.8   

Canada

     31         5.5     6.5     29         9.3     316         2         -17.2     6         41         50         0.9   

Europe

     257         13.6     16.7     184         12.6     2,455         72         28.6     425         225         241         9.4   

Latin America

     74         12.6     20.4     45         24.8     777         29         14.3     180         108         131         4.7   
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

 

Worldwide less United States

     581         16.3     18.4     410         17.4     5,111         172         20.8     1,096         678         751         24.7   

United States

     282         12.1     12.1     239         11.5     4,242         43         15.6     280         276         308         8.6   
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

 

Worldwide

     863         14.9     16.3     648         15.2     9,353         215         19.7     1,377         953         1,059         33.3   

MasterCard Credit and Charge Programs

                               

Worldwide less United States

     405         14.9     16.4     346         16.8     3,967         59         13.9     260         469         530      

United States

     143         6.6     6.6     134         6.3     1,616         9         10.7     8         146         176      
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

Worldwide

     549         12.6     13.6     481         13.7     5,584         68         13.5     268         615         705      

MasterCard Debit Programs

                               

Worldwide less United States

     176         19.6     23.4     63         21.0     1,144         113         24.8     836         209         221      

United States

     139         18.4     18.4     104         19.0     2,625         35         16.9     272         129         133      
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

Worldwide

     315         19.1     21.2     168         19.7     3,769         147         22.9     1,109         338         354      
     For the 12 Months ended December 31, 2011         
     GDV
(Bil.)
     Growth
(USD)
    Growth
(Local)
    Purchase
Volume
(Bil.)
     Growth
(Local)
    Purchase
Trans.
(Mil.)
     Cash
Volume
(Bil.)
     Growth
(Local)
    Cash
Trans.
(Mil.)
     Accounts
(Mil.)
     Cards
(Mil.)
        

All MasterCard Credit, Charge and Debit Programs

                               

APMEA

   $ 805         30.1     22.9   $ 549         24.9     5,734       $ 256         18.9     1,803         304         330      

Canada

     119         11.7     7.3     108         9.4     1,171         11         -9.6     22         41         50      

Europe

     979         21.0     16.7     709         13.3     9,027         271         26.6     1,573         225         241      

Latin America

     277         25.5     22.6     164         27.2     2,750         113         16.4     683         108         131      
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

Worldwide less United States

     2,180         24.2     19.1     1,529         18.3     18,682         651         20.9     4,081         678         751      

United States

     1,069         10.4     10.4     901         11.0     15,917         168         7.8     1,080         276         308      
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

Worldwide

     3,249         19.3     16.1     2,430         15.5     34,599         819         17.9     5,161         953         1,059      

MasterCard Credit and Charge Programs

                               

Worldwide less United States

     1,521         21.2     16.0     1,296         17.3     14,614         225         9.3     972         469         530      

United States

     543         6.0     6.0     508         6.1     6,065         35         5.2     31         146         176      
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

Worldwide

     2,064         16.8     13.2     1,804         13.9     20,680         260         8.7     1,003         615         705      

MasterCard Debit Programs

                               

Worldwide less United States

     659         31.8     26.8     233         24.7     4,068         426         28.0     3,108         209         221      

United States

     526         15.4     15.4     393         17.9     9,852         133         8.5     1,050         129         133      
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

Worldwide

     1,185         24.0     21.5     626         20.4     13,920         559         22.7     4,158         338         354      
     For the 3 Months ended December 31, 2010         
     GDV
(Bil.)
     Growth
(USD)
    Growth
(Local)
    Purchase
Volume
(Bil.)
     Growth
(Local)
    Purchase
Trans.
(Mil.)
     Cash
Volume
(Bil.)
     Growth
(Local)
    Cash
Trans.
(Mil.)
     Accounts
(Mil.)
     Cards
(Mil.)
        

All MasterCard Credit, Charge and Debit Programs

                               

APMEA

   $ 178         25.9     19.2   $ 121         19.5     1,323       $ 58         18.6     410         269         294      

Canada

     29         11.9     7.1     26         6.4     291         3         14.3     5         40         49      

Europe

     226         8.6     14.3     168         13.1     2,132         58         18.0     340         199         214      

Latin America

     66         21.7     19.8     38         25.0     627         28         13.3     172         100         123      
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

Worldwide less United States

     500         16.2     16.3     353         15.9     4,372         147         17.2     928         609         679      

United States

     252         1.9     1.9     214         3.4     3,775         38         -6.0     244         263         294      
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

Worldwide

     752         11.0     11.0     568         10.8     8,147         184         11.6     1,172         871         972      

MasterCard Credit and Charge Programs

                               

Worldwide less United States

     353         11.5     11.7     300         13.4     3,455         53         2.6     234         447         507      

United States

     134         2.4     2.4     127         3.2     1,547         8         -9.1     7         143         171      
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

Worldwide

     487         8.8     9.0     427         10.2     5,001         61         0.9     241         590         678      

MasterCard Debit Programs

                               

Worldwide less United States

     147         29.0     28.9     53         31.7     917         94         27.4     694         162         172      

United States

     117         1.4     1.4     88         3.7     2,228         30         -5.1     237         119         123      
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

Worldwide

     264         15.1     15.0     141         12.7     3,145         124         17.7     931         281         295      
     For the 12 Months ended December 31, 2010         
     GDV
(Bil.)
     Growth
(USD)
    Growth
(Local)
    Purchase
Volume
(Bil.)
     Growth
(Local)
    Purchase
Trans.
(Mil.)
     Cash
Volume
(Bil.)
     Growth
(Local)
    Cash
Trans.
(Mil.)
     Accounts
(Mil.)
     Cards
(Mil.)
        

All MasterCard Credit, Charge and Debit Programs

                               

APMEA

   $ 619         27.3     18.8   $ 411         17.1     4,848       $ 207         22.2     1,507         269         294      

Canada

     107         14.9     4.2     95         5.3     1,078         12         -3.2     20         40         49      

Europe

     809         10.9     13.6     604         13.2     7,867         205         14.6     1,272         199         214      

Latin America

     220         23.0     17.3     125         22.4     2,208         95         11.3     641         100         123      
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

Worldwide less United States

     1,755         17.9     15.2     1,236         14.7     16,000         520         16.4     3,440         609         679      

United States

     968         -0.4     -0.4     812         1.1     14,317         156         -7.4     1,003         263         294      
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

Worldwide

     2,723         10.7     9.1     2,048         8.9     30,317         676         9.9     4,443         871         972      

MasterCard Credit and Charge Programs

                               

Worldwide less United States

     1,255         12.9     10.1     1,058         12.3     12,808         197         -0.6     919         447         507      

United States

     512         -1.9     -1.9     479         0.5     5,853         33         -26.7     29         143         171      
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

Worldwide

     1,767         8.2     6.3     1,537         8.3     18,661         230         -5.4     949         590         678      

MasterCard Debit Programs

                               

Worldwide less United States

     500         32.7     30.4     178         31.2     3,192         323         29.9     2,521         162         172      

United States

     456         1.3     1.3     333         1.9     8,464         123         -0.2     974         119         123      
  

 

 

        

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

Worldwide

     956         15.6     14.7     510         10.5     11,656         446         19.9     3,495         281         295      

APMEA = Asia Pacific / Middle East / Africa

Note that the figures in the preceding tables may not sum due to rounding; growth represents change from the comparable year-ago period


MasterCard Incorporated – Page 9

 

Footnote

The tables set forth the gross dollar volume (“GDV”), purchase volume, cash volume and the number of purchase transactions, cash transactions, accounts, cards and acceptance locations on a regional and global basis for MasterCard®-branded and MasterCard Electronic™-branded cards. Growth rates over prior periods are provided for volume-based data.

Debit transactions on Maestro® and Cirrus®-branded cards, Mondex® transactions and transactions involving brands other than MasterCard are not included in the preceding tables.

For purposes of the table: GDV represents purchase volume plus cash volume and includes the impact of balance transfers and convenience checks; “purchase volume” means the aggregate dollar amount of purchases made with MasterCard-branded cards for the relevant period; and “cash volume” means the aggregate dollar amount of cash disbursements obtained with MasterCard-branded cards for the relevant period. The number of cards includes virtual cards, which are MasterCard-branded payment accounts in connection with which functional cards are not generally issued. Acceptance locations include merchant locations, ATMs and other locations where cash may be obtained.

The MasterCard payment product is comprised of credit, charge and debit programs, and data relating to each type of program is included in the tables. Debit programs include MasterCard-branded debit programs where the primary means of cardholder validation at the point of sale is for cardholders either to sign a sales receipt or enter a PIN. The tables include information with respect to transactions involving MasterCard-branded cards that are not processed by MasterCard and transactions for which MasterCard does not earn significant revenues.

Information denominated in U.S. dollars is calculated by applying an established U.S. dollar/local currency exchange rate for each local currency in which MasterCard volumes are reported. These exchange rates are calculated on a quarterly basis using the average exchange rate for each quarter. MasterCard reports period-over-period rates of change in purchase volume and cash volume on the basis of local currency information, in order to eliminate the impact of changes in the value of foreign currencies against the U.S. dollar in calculating such rates of change.

The data set forth in the GDV, purchase volume, purchase transactions, cash volume and cash transactions columns is provided by MasterCard customers and is subject to verification by MasterCard and partial cross-checking against information provided by MasterCard’s transaction processing systems. The data set forth in the accounts and cards columns is provided by MasterCard customers and is subject to certain limited verification by MasterCard. A portion of the data set forth in the accounts and cards columns reflects the impact of routine portfolio changes among customers and other practices that may lead to over counting of the underlying data in certain circumstances. In order to provide a true indication of how broadly our cards can be used, MasterCard seeks to provide the most accurate acceptance figures possible and to maintain that MasterCard acceptance is unsurpassed worldwide by periodically validating our results with third parties. The data set forth in the acceptance locations column is derived through a proprietary methodology designed to minimize the impact of multiple acquiring in certain markets. This data is based on information provided by our customers and other third parties and is subject to certain limited verification by MasterCard and partial cross-checking against information provided by MasterCard’s transaction processing systems. All data is subject to revision and amendment by MasterCard’s customers subsequent to the date of its release.

Performance information for prior periods can be found in the “Investor Relations” section of MasterCard’s website at www.mastercard.com.

###


MasterCard Incorporated – Page 10

 

GAAP Reconciliations

($ millions, except per share data)

 

     Three Months Ended
December 31, 2011
    Three Months Ended
December 31, 2010
 
     Actual     Special
Item
    Non -GAAP     Actual  

Provision for litigation settlement

   $ 770      $ (770 )a    $ —        $ —     

Total operating expenses

     1,738        (770     968        869   

Operating income (loss)

     (10     770        760        569   

Operating Margin

     (0.6 %)        44.0     39.6

Income (loss) before income taxes

     (12     770        758        582   

Income tax expense (benefit)

     (30     275 b      245        167   

Net Income Attributable to MasterCard

     19        495        514        415   

Basic Net Income per Share

   $ 0.15      $ 3.90      $ 4.05      $ 3.17   

Diluted Net Income per Share

   $ 0.15      $ 3.88      $ 4.03      $ 3.16   
     For the Year Ended
December 31, 2011
    For the Year Ended
December 31, 2010
 
     Actual     Special
Item
    Non -GAAP     Actual  

Provision for litigation settlement

   $ 770      $ (770 )a    $ —        $ —     

Total operating expenses

     4,001        (770     3,231        2,787   

Operating income

     2,713        770        3,483        2,752   

Operating Margin

     40.4       51.9     49.7

Income before income taxes

     2,746        770        3,516        2,757   

Income tax expense

     842        275 b      1,117        910   

Net Income Attributable to MasterCard

     1,906        495        2,401        1,846   

Basic Net Income per Share

   $ 14.90      $ 3.87      $ 18.77      $ 14.10   

Diluted Net Income per Share

   $ 14.85      $ 3.85      $ 18.70      $ 14.05   

 

a- Provision for U.S. merchant litigation settlement
b- Tax effect of provision for litigation settlement

Note that the figures in the preceding tables may not sum due to rounding


MasterCard Incorporated – Page 11

 

Reconciliation to Effective Tax Rate

($ millions)

 

     GAAP
Actual
    Provision for
Litigation
Settlement
     Non-GAAP
Adjusted
 

Three months ended December 31, 2011:

       

Income (loss) before income taxes

   $ (12   $ 770       $ 758   

Income tax expense (benefit)

     (30     275         245   

Net income attributable to MasterCard

     19        495         514   

Effective Tax Rate

     251.6        32.3

Twelve months ended December 31, 2011:

       

Income before income taxes

   $ 2,746      $ 770       $ 3,516   

Income tax expense

     842        275         1,117   

Net income attributable to MasterCard

     1,906        495         2,401   

Effective Tax Rate

     30.6        31.8

 

  
  

Note that figures in the preceding tables may not sum/calculate due to rounding.