Attached files

file filename
8-K - 8-K - CSB BANCORP INC /OHd292284d8k.htm

Exhibit 99.1

 

LOGO

CSB BANCORP, INC. REPORTS FOURTH QUARTER AND FULL YEAR EARNINGS

Fourth Quarter and Full Year Highlights

 

      Quarter Ended     Full Year Ended  
     December 31, 2011     December 31, 2011  

Diluted earnings per share

   $ .30      $ 1.35   

Net Income

   $ 820,000      $ 3,687,000   

Return on average common equity

     6.58     7.57

Return on average assets

     0.61     0.78

Millersburg, Ohio – January 31, 2012 – CSB Bancorp, Inc. (OTCBB: CSBB.ob) today announced fourth quarter 2011 net income of $820 thousand or $.30 per basic and diluted share, as compared to $956 thousand or $.35 per basic and diluted share for the same period in 2010.

Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 6.58% and 0.61%, respectively, compared with 7.95% and 0.83% for the fourth quarter of 2010.

For the full year of 2011, the Company reported net income of $3.7 million or $1.35 per basic and diluted share, as compared to $3.5 million or $1.28 per basic and diluted share in 2010. Full year ROE and ROA were 7.57% and 0.78%, respectively, compared to 7.43% and 0.78% in 2010.

Eddie Steiner, President and CEO commented, “During fourth quarter, the Company acquired two branches located in Wooster, Ohio. The transaction added six thousand new customer relationships, $74 million in deposits, $9 million in loans, and involved $3.7 million in purchase premium. Related acquisition expenses were recognized as incurred, including system conversion and operations integration charges totaling $337 thousand. We anticipate the Wooster branch presence will assist our continued growth in that market.”

Revenue totaled $5.2 million for the fourth quarter of 2011, a 7% increase from the prior-year fourth quarter. Full year revenue of $20.1 million reflects a $1 million, or 5%, increase as compared to full year 2010.


Non-interest expense amounted to $3.7 million during the quarter, an increase of $585 thousand or 18% from fourth quarter 2010. For the full year ended December 31, 2011, including the nonrecurring expenses related to purchase and assumption of Wooster, Ohio branch operations, non-interest expense increased $1.1 million or 8% versus 2010.

The Company’s fourth quarter efficiency ratio amounted to 71.5% as compared to 64.8% for the same quarter in the prior year. Excluding the aforementioned nonrecurring expenses, the fourth quarter efficiency ratio equated to 69.5%. The full year 2011 efficiency ratio of 68.1%, including the nonrecurring acquisition and conversion expenses, compares to 66.0% for the full prior year.

Federal income tax provision was $324 thousand for fourth quarter 2011, compared to $440 thousand for the same quarter in 2010. Full year income tax of $1.6 million for 2011 was 2% higher than prior year and reflects an effective tax rate of 30.3% for current year versus 31.0% in 2010.

Average total assets during the quarter amounted to $530 million, an increase of $75 million or 17% above the same quarter of the prior year. Average loan balances of $320 million were $5 million or 1% above prior year fourth quarter, while average securities balances of $116 million increased $40 million or 53% as compared to fourth quarter 2010.

Total assets amounted to $551 million on December 31, 2011, up $94 million or 21% from December 31, 2010. Net loans increased to $320 million, up $8 million or 3% from the prior year-end, while securities balances of $128 million were $48 million or 59% higher than year ago balances.

Average commercial loan balances for the quarter, including commercial real estate, increased $12 million or 6% above year ago levels. Average residential mortgage balances declined by $11 million or 15% during the year. The decline of in-house mortgage balances was primarily due to customers continuing to select secondary market mortgage products because of the historic low interest rates prevailing in those fixed rate products. Average home equity balances increased $3 million or 10%, and average consumer credit balances increased $80 thousand or 1% versus the same quarter of the prior year.

Net charge-offs for the quarter and the full year were $275 thousand and $900 thousand, respectively. Net charge-offs equated to 0.28% of average loans during 2011 as compared to 0.40% during 2010.

Nonperforming assets totaled $3.5 million or 1.08% of total loans plus other real estate at December 31, 2011, compared to $4.6 million or 1.47% at the prior year-end. Delinquent loan balances as of year-end 2011 amounted to 2.04% of total loans as compared to 2.55% at the end of 2010.

The Company funded $240 thousand in loan loss provision during the fourth quarter and the allowance for loan losses amounted to 1.26% of total loans on December 31, 2011. The ratio of the allowance for loan losses to nonperforming loans stood at 117% at the end of 2011.


Commenting on the Company’s credit quality, Steiner noted, “Our level of nonperforming assets remains somewhat elevated, but each quarter of 2011 reflected improvement as compared to the prior year quarter. Early stage delinquencies within the loan portfolio at the end of 2011 are also lower than prior year levels.”

Average deposit balances grew by $72 million, or 20%, during the fourth quarter, attributable almost entirely to the Wooster market transaction. Total average deposits of $422 million for the quarter were 22% above the prior year’s fourth quarter average.

Deposit balances totaled $444 million at year-end, an increase of $90 million or 25% from the prior year-end. Within the deposit category, average non interest-bearing account balances for the fourth quarter increased by $16 million, or 23% above the same period in the prior year. Average interest-bearing checking, money market and traditional savings balances increased $42 million or 33% from year ago levels, while average time deposit balances grew by $18 million or 12% during the year. In addition to the changes in average deposit balances, the average balance of securities sold under repurchase agreement during the fourth quarter grew by $4 million or 13% above the average for the same period in the prior year. Repurchase agreements, while considered short-term borrowings, are primarily tied to overnight customer sweep accounts.

Shareholders’ equity totaled $49.4 million on December 31, 2011 with 2.7 million common shares outstanding. The tangible equity to assets ratio amounted to 8.0% on December 31, 2011, as compared to 9.9% on December 31, 2010. The Company declared a common dividend of $.18 per share during the quarter. Based on the December 31, 2011 closing stock price of $16.75 per share, the Company’s annual dividend yield approximates 4.3%.


About CSB Bancorp, Inc.

CSB is a financial holding company headquartered in Millersburg, Ohio, with approximate assets of $551 million as of December 31, 2011. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with sixteen banking centers in Holmes, Wayne, Tuscarawas and Stark counties and Trust offices located in Millersburg and Wooster, Ohio.

Forward-Looking Statement

This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release.

Contact Information:

Paula J. Meiler, SVP & CFO

330-763-2873

paula.meiler@csb1.com


CSB BANCORP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands except per share data)

 

     Quarters        
     2011     2011     2011     2011     2010     2011     2010  

EARNINGS

   4th Qtr     3rd Qtr     2nd Qtr     1st Qtr     4th Qtr     12 months     12 months  

Net interest income FTE (a)

   $ 4,280      $ 4,163      $ 4,158      $ 3,995      $ 3,959      $ 16,596      $ 15,796   

Provision for loan losses

     240        240        190        280        239        950        1,235   

Other income

     920        1,045        784        759        898        3,508        3,275   

Other expenses

     3,748        3,460        3,283        3,118        3,163        13,609        12,546   

FTE adjustment (a)

     67        66        62        61        60        256        226   

Net income

     820        999        972        896        956        3,687        3,496   

Diluted earnings per share

     0.30        0.37        0.35        0.33        0.35        1.35        1.28   

PERFORMANCE RATIOS

              

Return on average assets (ROA)

     0.61     0.87     0.87     0.80     0.83     0.78     0.78

Return on average common equity (ROE)

     6.58     8.04     8.06     7.67     7.95     7.57     7.43

Net interest margin FTE (a)

     3.38     3.83     3.93     3.78     3.64     3.71     3.73

Efficiency ratio

     71.47     69.60     66.13     65.29     64.80     68.11     65.96

Number of full-time equivalent employees

     154        144        143        142        140       

MARKET DATA

              

Book value/common share

   $ 18.07      $ 17.99      $ 17.75      $ 17.35      $ 17.24       

Period-end common share mkt value

     16.75        15.00        15.50        15.20        15.57       

Market as a % of book

     92.70     83.38     87.32     87.61     90.31    

Price-to-earnings ratio

     12.41        10.71        11.48        11.34        12.16       

Cash dividends/common share

   $ 0.18      $ 0.18      $ 0.18      $ 0.18      $ 0.18      $ 0.72      $ 0.72   

Common stock dividend payout ratio

     60.00     48.65     51.43     54.55     51.43    

Average basic common shares

     2,734,799        2,734,799        2,734,799        2,734,799        2,734,799        2,734,799        2,734,799   

Average diluted common shares

     2,735,229        2,734,799        2,734,831        2,734,812        2,734,836        2,734,838        2,734,799   

Period end common shares outstanding

     2,734,799        2,734,799        2,734,799        2,734,799        2,734,799       

Common shares repurchased

     0        0        0        0        0        0        0   

Common stock market capitalization

   $ 45,808      $ 41,022      $ 42,389      $ 41,569      $ 42,581       

ASSET QUALITY

              

Gross charge-offs

   $ 328      $ 192      $ 178      $ 316      $ 621      $ 1,014      $ 1,389   

Net charge-offs (recoveries)

     275        178        164        283        615        900        1,264   

Allowance for loan losses

     4,082        4,116        4,054        4,028        4,031       

Nonperforming assets (NPAs)

     3,500        4,000        3,974        3,943        4,626       

Net charge-off/average loans ratio

     0.34     0.22     0.21     0.36     0.77     0.28     0.40

Allowance for loan losses/period-end loans

     1.26        1.31        1.28        1.25        1.28       

NPAs/loans and other real estate

     1.08        1.27        1.25        1.22        1.47       

Allowance for loan losses/nonperforming loans

     116.96        117.77        115.30        102.93        87.84       

CAPITAL & LIQUIDITY

              

Period-end tangible equity to assets

     8.01     10.33     10.38     10.23     9.90    

Average equity to assets

     9.33        10.84        10.80        10.49        10.49       

Average equity to loans

     15.46        15.60        15.13        14.82        15.13       

Average loans to deposits

     75.78        90.07        91.77        91.44        91.15       

AVERAGE BALANCES

              

Assets

   $ 530,049      $ 454,685      $ 448,205      $ 451,666      $ 454,657      $ 471,329      $ 445,649   

Earning assets

     502,198        431,271        424,925        428,686        431,661        446,929        422,996   

Loans

     319,852        315,750        319,906        319,646        315,348        318,781        313,549   

Deposits

     422,094        350,577        348,601        349,574        345,962        367,865        334,073   

Shareholders’ equity

     49,454        49,265        48,389        47,387        47,703        48,674        47,081   

ENDING BALANCES

              

Assets

   $ 551,233      $ 457,849      $ 449,552      $ 445,361      $ 457,056       

Earning assets

     522,410        435,806        427,281        422,793        434,876       

Loans

     324,182        313,980        316,581        322,017        315,647       

Deposits

     443,553        354,856        347,258        348,209        353,491       

Shareholders’ equity

     49,429        49,191        48,538        47,457        47,154       

NOTES:

 

(a)  — Net Interest income on a fully tax-equivalent (“FTE”) basis restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. generally accepted accounting principles.


CSB BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

dollars in thousands, except per share data

 

     December 31,     December 31,  
     2011     2010  

ASSETS

    

Cash and cash equivalents

    

Cash and due from banks

   $ 12,519      $ 9,798   

Interest-earning deposits in other banks

     69,739        38,497   

Federal funds sold

     —          65   
  

 

 

   

 

 

 

Total cash and cash equivalents

     82,258        48,360   

Securities

    

Available-for-sale, at fair-value

     123,026        75,204   

Restricted stock, at cost

     5,463        5,463   
  

 

 

   

 

 

 

Total securities

     128,489        80,667   

Loans held for sale

     —          —     

Loans

     324,182        315,647   

Less allowance for loan losses

     4,082        4,031   
  

 

 

   

 

 

 

Net loans

     320,100        311,616   

Goodwill and core deposit intangible

     5,762        2,131   

Bank owned life insurance

     3,068        2,961   

Premises and equipment, net

     8,513        7,878   

Accrued interest receivable and other assets

     3,043        3,443   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 551,233      $ 457,056   
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Liabilities

    

Deposits:

    

Noninterest-bearing

   $ 85,890      $ 69,151   

Interest-bearing

     357,663        284,340   
  

 

 

   

 

 

 

Total deposits

     443,553        353,491   

Short-term borrowings

     37,073        32,018   

Other borrowings

     19,161        22,909   

Accrued interest payable and other liabilities

     2,017        1,484   
  

 

 

   

 

 

 

Total liabilities

     501,804        409,902   
  

 

 

   

 

 

 

Shareholders’ equity

    

Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,980,602 shares in 2011 and 2010

     18,629        18,629   

Additional paid-in capital

     9,994        9,994   

Retained earnings

     24,391        22,673   

Treasury stock at cost—245,803 shares in 2011 and 2010

     (5,015     (5,015

Accumulated other comprehensive income

     1,430        873   
  

 

 

   

 

 

 

Total shareholders’ equity

     49,429        47,154   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

   $ 551,233      $ 457,056   
  

 

 

   

 

 

 


CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

dollars in thousands, except per share data

 

     Quarter ended
December 31,
     Year ended
December 31,
 
     2011      2010      2011      2010  

Interest and dividend income:

           

Loans, including fees

   $ 4,232       $ 4,340       $ 16,977       $ 17,311   

Taxable securities

     729         585         2,538         2,648   

Nontaxable securities

     111         97         421         354   

Other

     39         25         82         77   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest and dividend income

     5,111         5,047         20,018         20,390   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense:

           

Deposits

     710         868         2,864         3,509   

Other

     189         279         814         1,311   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     899         1,147         3,678         4,820   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     4,212         3,900         16,340         15,570   

Provision for loan losses

     240         239         950         1,235   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

     3,972         3,661         15,390         14,335   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-interest income

           

Service charges on deposits accounts

     324         276         1,134         1,126   

Trust services

     173         253         677         655   

Securities gains (losses), net

     0         0         237         148   

Gain on sale of loans

     65         89         219         242   

Other

     358         280         1,241         1,104   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest income

     920         898         3,508         3,275   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-interest expenses

           

Salaries and employee benefits

     2,047         1,780         7,459         6,880   

Occupancy expense

     259         199         890         808   

Equipment expense

     154         121         524         497   

Franchise tax expense

     145         131         550         536   

Professional and director fees

     176         174         713         631   

Federal deposit insurance

     99         69         352         486   

Amortization of intangible assets

     33         16         78         63   

Other expenses

     835         673         3,043         2,645   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest expenses

     3,748         3,163         13,609         12,546   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income tax

     1,144         1,396         5,289         5,064   

Federal income tax provision

     324         440         1,602         1,568   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 820       $ 956       $ 3,687       $ 3,496   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per share:

           

Basic

   $ 0.30       $ 0.35       $ 1.35       $ 1.28   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.30       $ 0.35       $ 1.35       $ 1.28   
  

 

 

    

 

 

    

 

 

    

 

 

 

Note: Certain prior year balances have been reclassified to conform to the current year presentation.