Attached files

file filename
8-K - FORM 8-K 1-27-2012 NORWOOD FINANCIAL CORP. - NORWOOD FINANCIAL CORPf8k_012712-0160.htm


FOR IMMEDIATE RELEASE
 
NORWOOD FINANCIAL CORP ANNOUNCES INCREASED EARNINGS FOR THE
FOURTH QUARTER AND YEAR

January 27,  2012- Honesdale, PA
Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp. (Nasdaq Global Market – NWFL) and its subsidiary Wayne Bank today announced earnings for the three months ended December 31, 2011 of $1,997,000.  This represents an increase of $189,000 from the $1,808,000 earned in the comparable period of 2010.  Earnings per share (fully diluted) were $.61 and $.65 for the three month periods, respectively.  The earnings per share decrease in the 2011 period is due to the increased number of shares outstanding resulting from the North Penn Bancorp, Inc. (“North Penn”) acquisition.  Net interest income before the provision for loan losses improved $1,310,000 over the same period of last year, while other income increased $17,000 due primarily to net realized gains on the sale of securities.  The provision for loan losses was $500,000 in the current three month period compared to $270,000 in the same period of last year, while operating expenses increased $684,000 due largely to costs associated with the acquisition and a $161,000 increase in expenses related to Foreclosed Real Estate Owned.  Annualized return on average assets for the current quarter was 1.18% with an annualized return on equity of 9.03%.  For the year ended December 31, 2011 net income
 
 
1
 
 
totaled $7,356,000, an increase of $43,000 over the $7,313,000 earned in the prior year as an increase in net interest income offset significant one-time costs related to the acquisition.  Earnings per share on a fully diluted basis were $2.39 for 2011, compared to $2.64 in 2010.  The decrease in the earnings per share was principally related to one-time merger related costs of approximately $800,000 and the increased number of shares outstanding.  The return on average assets for the year was 1.18% with a return on average equity of 9.26% compared to 1.37% and 10.87%, respectively, in 2010.
Total assets were $668.8 million as of December 31, 2011.  Loans receivable totaled $457.9 million as of December 31, 2011, with total deposits of $525.8 million and stockholders’ equity of $88.1 million.  The Company’s capital position remains “well capitalized” in accordance with risk-based capital guidelines established by bank regulators.
Total assets increased $131.8 million in 2011 due primarily to the acquisition of North Penn.  Loans receivable grew $101.0 million from the prior year-end due primarily to the North Penn transaction, notwithstanding  the sale of $8.7 million of fixed rate residential mortgages for purposes of interest rate risk management.  Excluding these sales, residential mortgage loans would have increased $30.6 million.  Total commercial loans grew $77.8 million in 2011, while total installment loans increased $1.3 million.  As of December 31, 2011, total non-performing loans were $7,815,000 and represented 1.71% of total loans compared to $4,080,000, or 1.14% as of December 31, 2010.  The increase was due in part to loans acquired from North Penn.  For the three months and year ended December 31, 2011, net charge-offs totaled $387,000 and $1,733,000, respectively, compared to $167,000 and $837,000, respectively, for the corresponding periods in 2010.  
 
2
 
 
The increase in charge-offs in 2011 is due primarily to one credit which had been carried in non-accrual status and has since been transferred to Foreclosed Real Estate.  Based on the increase in charge-offs and non-performing loans, the Company determined that it would be appropriate to provide $500,000 and $1,575,000 for potential future losses for the three and twelve month periods, respectively, compared to $270,000 in the similar quarter of last year and $1,000,000 for the year 2010.  As of December 31, 2011, the allowance for loan losses totaled $5,458,000 and 1.19% of total loans decreasing from $5,616,000 and 1.57% of total loans at December 31, 2010.
Net interest income (fully taxable equivalent) totaled $6,548,000 for the three months ended December 31, 2011, an increase of $1,347,000 over the comparable period in 2010.  Net interest margin (fte) for the 2011 period was 4.21% increasing from 4.04% for the similar period in 2010.  The increase in net interest margin was principally due to the benefits derived from the acquisition and the continued downward repricing of interest-bearing liabilities which year-over-year decreased thirty-seven basis points compared to an eight basis point reduction in the yield earned on assets.  For the year, net interest income (fte) totaled $23,764,000, an increase of $3,102,000 or 15% over 2010.  The net interest margin (fte) improved 4 basis points to 4.08% in 2011.
Other income for the three months ended December 31, 2011 totaled $1,028,000 compared to $1,011,000 for the similar period in 2010.  The increase was due primarily to a $27,000 increase in gains and servicing rights recognized on the sale of loans and securities and a $36,000 increase in earnings on bank-owned life insurance policies.  Other income for the year ended December 31, 2011 totaled $4,735,000 compared to $4,064,000 in 2010, an increase of $671,000.  Gains on the sale of investment securities
 
 
3
 
 
increased $525,000 while earnings on bank owned life insurance policies improved $72,000 in 2011 compared to 2010.  The 2011 period includes $271,000 in gains on sales of loans and servicing rights on the sale of $8.7 million of mortgage loans compared to $307,000 in similar gains on sales of $12.4 million of mortgage loans and servicing rights in the 2010 period.
Other expense totaled $3,989,000 for the three months ended December 31, 2011, compared to $3,305,000 in the similar period of 2010.  Salaries and benefit costs increased $473,000 while occupancy and equipment expense rose $172,000 due to the costs of staffing and maintaining the five branch offices acquired during the year.  Foreclosed real estate costs increased $171,000 compared to the same period of last year.  For the year ended December 31, 2011, other expense totaled $15,813,000 compared to $12,753,000 for the similar period in 2010, an increase of $3,060,000.  Employment and occupancy costs rose $1,618,000 over the 2010 total due primarily to locations and staff added from the acquisition.  One-time merger related costs approximated $800,000 and are included primarily in professional fees.  Foreclosed real estate expenses also increased $537,000 in 2011 as several properties were acquired through foreclosures, resulting in write-downs on the properties  and on-going maintenance.
 Mr. Critelli commented, “With our acquisition of North Penn now complete, we can look forward to the benefits which we expect to derive from the transaction.  A solid loan base funded with core deposits will provide improved net interest income, while the new markets in Lackawanna County and Western Monroe County provide opportunities for expansion of our franchise.  We are pleased with the results we recorded in 2011, which
 
4
 
 
included significant one-time costs related to our acquisition as well as expenses incurred to upgrade all of our information systems.  As we continue to move through the current economic downturn, we will remain diligent in controlling and minimizing credit related costs brought on us due to a fragile economy.  Our core earnings have been strengthened, our net interest margin has improved, and our capital base continues to exceed peer and “well capitalized” targets.  In addition, we increased our cash dividend for the twentieth consecutive year in 2011 to $1.17 per share, which results in a dividend yield in excess of 4.00% based on our recent closing stock price.  We believe that we are well positioned to take advantage of the opportunities available to us, and we look forward to serving our growing customer base as the economy rebounds from the recent difficulties.”
Norwood Financial Corp., through its subsidiary Wayne Bank, operates sixteen offices in Wayne, Pike, Monroe and Lackawanna Counties, Pennsylvania.  The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.

 Forward-Looking Statements.
           The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements.  When used in this discussion, the words believes, anticipates, contemplates, expects, and similar expressions are intended to identify forward-looking statements.  Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected.  Those risks and uncertainties include changes in federal and state laws, changes in interest rates, risks associated with the acquisition of North Penn Bancorp, the ability to control costs and expenses, demand for real estate and general economic conditions.  The
 
 
5
 
 
Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Measures
This release references tax-equivalent net interest income, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure.  Tax-equivalent net interest income is derived from GAAP interest income and net interest income using an assumed tax rate of 34%.  We believe the presentation of net interest income on a tax–equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.  The following reconciles net interest income to net interest income on a fully taxable equivalent basis:

     Three months ended      Year ended  
(dollars in thousands)
 
December 31
   
December 31
 
   
2011
   
2010
   
2011
   
2010
 
Net interest income
  $ 6,226     $ 4,916     $ 22,588     $ 19,664  
Tax equivalent basis adjustment using 34% marginal tax rate
    322       285       1,176       998  
Net interest income on a fully taxable equivalent basis
  $ 6,548     $ 5,201     $ 23,764     $ 20,662  

 

Contact:
William S. Lance
 
Executive Vice President &
Chief Financial Officer
 
NORWOOD FINANCIAL CORP.
 
570-253-8505
 
www.waynebank.com
   

 
6
 
 

 
           
NORWOOD FINANCIAL CORP.
           
Consolidated Balance Sheets
           
(dollars in thousands, except share data)
           
 (unaudited)
           
   
December 31
 
   
2011
   
2010
 
ASSETS
 
 
   
 
 
  Cash and due from banks
  $ 8,974     $ 5,782  
  Interest-bearing deposits with banks
    12,449       7,843  
  Federal funds sold
    0       3,000  
     Cash and cash equivalents
    21,423       16,625  
                 
  Securities available for sale
    150,263       145,815  
  Securities held to maturity,  fair value 2011: $177 and 2010:  $179
    171       170  
  Loans receivable (net of unearned Income)
    457,907       356,855  
  Less: Allowance for loan losses
    5,458       5,616  
    Net loans receivable
    452,449       351,239  
  Investment in FHLB Stock, at cost
    3,593       3,361  
  Bank premises and equipment, net
    7,479       4,904  
  Bank owned life insurance
    11,887       8,249  
  Foreclosed real estate owned
    2,910       748  
  Accrued interest receivable
    2,468       2,166  
  Goodwill and other intangibles
    10,283       13  
  Other assets
    5,888       3,715  
     TOTAL ASSETS
  $ 668,814     $ 537,005  
                 
LIABILITIES
               
  Deposits:
               
   Non-interest bearing demand
  $ 71,959     $ 62,238  
   Interest-bearing
    453,808       331,627  
            Total deposits
    525,767       393,865  
  Short-term borrowings
    21,794       33,309  
  Other borrowings
    27,670       38,000  
  Accrued interest payable
    1,321       1,536  
  Other liabilities
    4,201       2,597  
     TOTAL LIABILITIES
    580,753       469,307  
                 
STOCKHOLDERS' EQUITY
               
  Common Stock, $.10 par value, authorized 10,000,000 shares
         
         issued: 2011: 3,371,866 shares,  2010: 2,840,872 shares
    337       284  
  Surplus
    24,660       9,826  
  Retained earnings
    62,307       58,648  
  Treasury stock, at cost: 2011: 87,370 shares, 2010: 72,068 shares
    (2,558 )     (2,197 )
  Accumulated other comprehensive income
    3,315       1,137  
     TOTAL STOCKHOLDERS' EQUITY
    88,061       67,698  
                 
     TOTAL LIABILITIES AND
               
       STOCKHOLDERS' EQUITY
  $ 668,814     $ 537,005  

 
7
 
 


NORWOOD FINANCIAL CORP.
 
Consolidated Statements of Income
 
(dollars in thousands, except per share data)
 
  (unaudited)
 
 
                   
   
Three Months Ended December 31
   
Year ended December 31
 
   
2011
   
2010
   
2011
   
2010
 
INTEREST INCOME
             
  Loans receivable, including fees
  $ 6,372     $ 5,207     $ 23,289     $ 21,101  
  Securities
    1,087       1,052       4,428       4,529  
  Other
    11       14       53       57  
    Total Interest income
    7,470       6,273       27,770       25,687  
                                 
INTEREST EXPENSE
                 
  Deposits
    980       951       3,851       4,283  
  Short-term borrowings
    17       30       92       117  
  Other borrowings
    247       376       1,239       1,623  
    Total Interest expense
    1,244       1,357       5,182       6,023  
NET INTEREST INCOME
    6,226       4,916       22,588       19,664  
PROVISION FOR LOAN LOSSES
    500       270       1,575       1,000  
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    5,726       4,646       21,013       18,664  
 
                               
OTHER INCOME
                         
  Service charges and fees
    533       551       2,255       2,231  
  Income from fiduciary activities
    85       105       409       405  
  Net realized gains on sales of securities
    205       68       973       448  
  Gains on sale of loans and servicing rights
    (11 )     99       271       307  
  Earnings and proceeds on life insurance policies
    133       97       463       391  
  Other
    83       91       364       282  
    Total other income
    1,028       1,011       4,735       4,064  
                                 
OTHER EXPENSES
                 
  Salaries and  employee benefits
    2,136       1,663       7,848       6,507  
  Occupancy, furniture and equipment
    542       370       1,837       1,560  
  Data processing related
    220       196       855       803  
  Taxes, other than income
    121       150       535       524  
  Professional Fees
    266       292       1,283       650  
  FDIC Insurance assessment
    76       117       393       474  
  Foreclosed real estate owned
    170       9       578       41  
  Other
    458       508       2,484       2,194  
    Total other expenses
    3,989       3,305       15,813       12,753  
                                 
INCOME BEFORE TAX
    2,765       2,352       9,935       9,975  
INCOME TAX EXPENSE
    768       544       2,579       2,662  
NET INCOME
  $ 1,997     $ 1,808     $ 7,356     $ 7,313  
                                 
Basic earnings per share
  $ 0.61     $ 0.65     $ 2.39     $ 2.65  
                                 
Diluted earnings per share
  $ 0.61     $ 0.65     $ 2.39     $ 2.64  

 
8
 
 


NORWOOD FINANCIAL CORP.
 
Financial Highlights (Unaudited)
 
(dollars in thousands, except per share data)
 
             
For the Three Months Ended December 31
 
2011
   
2010
 
             
Net interest income
  $ 6,226     $ 4,916  
Net income
    1,997       1,808  
                 
Net interest spread (fully taxable equivalent)
    4.03 %     3.74 %
Net interest margin (fully taxable equivalent)
    4.21 %     4.04 %
Return on average assets
    1.18 %     1.33 %
Return on average equity
    9.03 %     10.38 %
Basic  earnings per share
  $ 0.61     $ 0.65  
Diluted earnings per share
  $ 0.61     $ 0.65  
                 
For the Year Ended December 31
 
                 
Net interest income
  $ 22,588     $ 19,664  
Net income
    7,356       7,313  
                 
Net interest spread (fully taxable equivalent)
    3.86 %     3.72 %
Net interest margin (fully taxable equivalent)
    4.08 %     4.04 %
Return on average assets
    1.18 %     1.37 %
Return on average equity
    9.26 %     10.87 %
Basic  earnings per share
  $ 2.39     $ 2.65  
Diluted earnings per share
  $ 2.39     $ 2.64  
                 
As of December 31
       
                 
Total Assets
  $ 668,814     $ 537,005  
Total loans receivable
    457,907       356,855  
Allowance for loan losses
    5,458       5,616  
Total deposits
    525,767       393,865  
Stockholders' equity
    88,061       67,698  
Trust Assets  under management
    107,696       113,693  
                 
Book value per share
  $ 26.81     $ 24.45  
Equity to total assets
    13.17 %     12.61 %
Allowance to total loans receivable
    1.19 %     1.57 %
Nonperforming loans to total loans
    1.71 %     1.14 %
Nonperforming assets to total assets
    1.60 %     0.90 %

 
9
 
 

NORWOOD FINANCIAL CORP.
   
 
                   
Consolidated Balance Sheets (unaudited)
 
(dollars in thousands)
                   
   
Dec 31
   
Sept 30
   
June 30
   
March 31
   
Dec 31
 
   
2011
   
2011
   
2011
   
2011
   
2010
 
ASSETS
                             
  Cash and due from banks
  $ 8,974     $ 12,472     $ 9,269     $ 5,670     $ 5,782  
  Interest-bearing deposits with banks
    12,449       25,577       34,213       13,864       7,843  
  Federal funds sold
    0       0       1,729       0       3,000  
    Cash and cash equivalents
    21,423       38,049       45,211       19,534       16,625  
                                         
  Securities available for sale
    150,263       145,734       152,275       143,104       145,815  
  Securities held to maturity
    171       171       170       170       170  
  Loans receivable (net of unearned Income)
    457,907       454,832       464,646       350,128       356,855  
  Less: Allowance for loan losses
    5,458       5,345       5,267       5,780       5,616  
    Net loans receivable
    452,449       449,487       459,379       344,348       351,239  
  Investment in FHLB stock
    3,593       3,782       3,981       3,193       3,361  
  Bank premises and equipment, net
    7,479       7,601       7,672       4,798       4,904  
  Foreclosed real estate owned
    2,910       3,355       1,755       948       748  
  Other assets
    30,526       30,702       33,352       14,831       14,143  
    TOTAL ASSETS
  $ 668,814     $ 678,881     $ 703,795     $ 530,926     $ 537,005  
                                         
LIABILITIES
                                       
  Deposits:
                                       
   Non-interest bearing demand
  $ 71,959     $ 78,500     $ 73,718     $ 62,736     $ 62,238  
   Interest-bearing deposits
    453,808       448,013       464,571       334,384       331,627  
            Total deposits
    525,767       526,513       538,289       397,120       393,865  
  Other borrowings
    49,464       59,692       74,942       60,465       71,309  
  Other liabilities
    5,522       5,763       5,929       4,766       4,133  
    TOTAL LIABILITIES
    580,753       591,968       619,160       462,351       469,307  
                                         
STOCKHOLDERS' EQUITY
    88,061       86,913       84,635       68,575       67,698  
                                         
    TOTAL LIABILITIES AND 
      STOCKHOLDERS' EQUITY
  $ 668,814     $ 678,881     $ 703,795     $ 530,926     $ 537,005  

 
10
 
 

NORWOOD FINANCIAL CORP.
       
Consolidated Statements of Income (unaudited)
 
(dollars in thousands, except per share data)
 
   
31-Dec
   
30-Sep
   
30-Jun
   
31-Mar
   
31-Dec
 
Three months ended
 
2011
   
2011
   
2011
   
2011
   
2010
 
INTEREST INCOME
                   
  Loans receivable, including fees
  $ 6,372     $ 6,521     $ 5,468     $ 4,928     $ 5,207  
  Securities
    1,087       1,116       1,135       1,090       1,052  
  Other
    11       18       16       8       14  
    Total Interest income
    7,470       7,655       6,619       6,026       6,273  
                                         
INTEREST EXPENSE
                         
  Deposits
    980       1,054       932       885       951  
  Borrowings
    264       338       369       360       406  
    Total Interest expense
    1,244       1,392       1,301       1,245       1,357  
NET INTEREST INCOME
    6,226       6,263       5,318       4,781       4,916  
PROVISION FOR LOAN LOSSES
    500       425       430       220       270  
NET INTEREST INCOME AFTER PROVISION
                                       
  FOR LOAN LOSSES
    5,726       5,838       4,888       4,561       4,646  
                                         
OTHER INCOME
                                 
  Service charges and fees
    533       581       592       549       551  
  Income from fiduciary activities
    85       106       105       113       105  
   Net realized gains (losses) on sales of securities
    205       544       12       212       68  
  Gains on sale of loans and servicing rights
    (11 )     41       98       143       99  
  Earnings and proceeds on life insurance
    133       130       106       94       97  
  Other
    83       104       80       97       91  
    Total other income
    1,028       1,506       993       1,208       1,011  
                                         
OTHER EXPENSES
                         
  Salaries and  employee benefits
    2,136       2,129       1,882       1,701       1,663  
  Occupancy, furniture and equipment, net
    542       489       408       398       370  
  Foreclosed real estate owned
    170       372       17       19       9  
  FDIC insurance assessment
    76       102       95       120       117  
  Other
    1,065       1,262       1,534       1,296       1,146  
    Total other expenses
    3,989       4,354       3,936       3,534       3,305  
                                         
INCOME BEFORE TAX
    2,765       2,990       1,945       2,235       2,352  
INCOME TAX EXPENSE
    768       775       461       575       544  
NET INCOME
  $ 1,997     $ 2,215     $ 1,484     $ 1,660     $ 1,808  
                                         
Basic  earnings per share
  $ 0.61     $ 0.67     $ 0.50     $ 0.60     $ 0.65  
 
                                       
Diluted earnings per share
  $ 0.61     $ 0.67     $ 0.50     $ 0.60     $ 0.65  
                                         
Book Value per share
  $ 26.81     $ 26.40     $ 25.71     $ 24.78     $ 24.45  
                                         
Return on average equity
    9.03 %     10.17 %     7.88 %     9.76 %     10.38 %
Return on average assets
    1.18 %     1.28 %     1.00 %     1.27 %     1.33 %
                                         
Net interest spread (fte)
    4.03 %     3.94 %     3.75 %     3.70 %     3.74 %
Net interest margin (fte)
    4.21 %     4.13 %     3.98 %     3.98 %     4.04 %
                                         
Allowance for loan losses to total loans
    1.19 %     1.18 %     1.13 %     1.65 %     1.57 %
Net charge-offs to average loans (annualized)
    0.34 %     0.30 %     1.02 %     0.06 %     0.19 %
Nonperforming loans to total loans
    1.71 %     1.38 %     1.90 %     2.11 %     1.14 %
Nonperforming assets to total assets
    1.60 %     1.42 %     1.50 %     1.57 %     0.90 %
                                         
 
 
11