Attached files

file filename
8-K - FORM 8-K - CIMPRESS plcd288407d8k.htm

Exhibit 99.1

LOGO

 

  Contacts:
  Investor Relations:
  Angela White
  ir@vistaprint.com
  +1 (781) 652-6480
  Media Relations:
  Jason Keith
  publicrelations@vistaprint.com
  +1 (781) 652-6444

Vistaprint Reports Fiscal Year 2012 Second Quarter Financial Results

 

   

Second quarter revenue grew 28 percent year over year to $299.9 million

 

   

Second quarter revenue grew 21 percent year over year excluding the impact of currency exchange fluctuations and revenue from acquisitions

 

   

GAAP net income per diluted share increased 9 percent year over year to $0.82

 

   

Non-GAAP adjusted net income per diluted share increased 9 percent year over year to $0.97

Venlo, the Netherlands, January 26, 2012 – Vistaprint N.V. (Nasdaq: VPRT), a leading online provider of professional marketing products and services to micro businesses and the home, today announced financial results for the three month period ended December 31, 2011, the second quarter of its 2012 fiscal year.

“We are very pleased with our second quarter,” said Robert Keane, president and chief executive officer. “The quarter reflects momentum in our strategy initiatives and investment in resources which we are confident will lead to future growth. Revenue was in the upper half of our guidance range due to strong sales of holiday and small business products during our seasonally strongest quarter of the year. Earnings per share excluding gains from our recent share repurchase activity exceeded our expectations due to a favorable non-operational foreign currency benefit, favorability in our tax rate, the

 

Page 1 of 15


timing of some planned operating expenses, and gross margin improvements. We were able to deliver these great results in the organic business while negotiating, performing due diligence, carrying out closing activities and planning integration activities for two acquisitions.”

Financial Metrics (include Albumprinter and Webs results unless otherwise stated):

 

   

Revenue for the second quarter of fiscal year 2012 grew to $299.9 million, a 28 percent increase over revenue of $234.1 million reported in the same quarter a year ago. Excluding Albumprinter revenue of $15.7 million, total second quarter revenue was $284.2 million. There was no revenue recognized during the quarter from the acquired Webs business.

 

   

Excluding the estimated impact from currency exchange rate fluctuations and revenue from acquired businesses, total revenue grew 21 percent from the same quarter a year ago.

 

   

Gross margin (revenue minus the cost of revenue as a percent of total revenue) in the second quarter was 66.8 percent, compared to 66.3 percent in the same quarter a year ago. Excluding the Albumprinter business, gross margin was 67.0 percent.

 

   

Operating income in the second quarter was $32.5 million, or 10.9 percent of revenue, and reflected a 15 percent decrease compared to $38.2 million, or 16.3 percent of revenue in the same quarter a year ago.

 

   

GAAP net income for the second quarter was $31.7 million, or 10.6 percent of revenue, representing a 7 percent decrease compared to $34.0 million, or 14.5 percent of revenue in the same quarter a year ago.

 

   

GAAP net income per diluted share for the second quarter was $0.82, versus $0.75 in the same quarter a year ago.

 

   

Non-GAAP adjusted net income for the second quarter was $37.9 million, or 12.6 percent of revenue, representing a 6 percent decrease compared to $40.4 million, or 17.3 percent of revenue in the same quarter a year ago. Non-GAAP adjusted net income excludes $1.1 million of amortization expense for acquisition-related intangible assets and $5.0 million of share-based compensation expense and its related tax effect.

 

Page 2 of 15


   

Non-GAAP adjusted net income per diluted share for the second quarter, which excludes amortization expense for acquisition-related intangible assets and share-based compensation expense and its related tax effect, was $0.97, versus $0.89 in the same quarter a year ago.

 

   

Capital expenditures in the second quarter were $13.4 million or 4.5 percent of revenue.

 

   

During the second quarter, the company generated $81.1 million in cash from operations and $66.4 million in free cash flow, defined as cash from operations less purchases of property, plant and equipment, purchases of intangible assets not related to acquisitions, and capitalization of software and website development costs.

 

   

The company had $67.5 million in cash and cash equivalents as of December 31, 2011.

 

   

During the second quarter, the company purchased 3,835,772 of its ordinary shares for $118.6 million, inclusive of transaction costs, at an average per-share cost of $30.91, as part of the share repurchase program authorized by the Supervisory Board in August 2011.

Operating Metrics (exclude Albumprinter and Webs results unless otherwise stated):

 

   

Vistaprint acquired approximately 2.9 million new customers in the second fiscal quarter ended December 31, 2011, compared with 2.2 million in the same quarter a year ago, reflecting an increase of 32 percent.

 

   

On a trailing twelve month basis, unique active customer count was 12.9 million. Unique active customer count is the number of individual customers who purchased from us in a given period, with no regard to the frequency of purchase. This compares to 10.6 million in the twelve month period ended December 31, 2010.

 

Page 3 of 15


   

Total order volume in the second quarter of fiscal 2012 was approximately 8.3 million, reflecting an increase of approximately 28 percent over total orders of approximately 6.5 million in the same quarter a year ago.

 

   

Average order value in the second quarter, including revenue from shipping and processing, was $34.61, compared with $36.17 in the same quarter a year ago.

 

   

Advertising and commissions expense was $75.8 million, or 26.7 percent of organic revenue in the second quarter, compared to $52.2 million, or 22.3 percent of revenue in the same quarter a year ago.

 

   

Revenue from customers in North America was $139.8 million, or 47 percent of total revenue in the second quarter. This represents 20 percent growth year over year in both reported terms and in constant currency.

 

   

Revenue from customers in Europe, was $143.0 million or 48 percent of total revenue in the quarter. This represents 36 percent growth year over year in reported terms and 37 percent growth in constant currency. Excluding Albumprinter revenue of $15.7 million, revenue from customers in Europe was $127.3 million, or 45 percent of total organic revenue in the second quarter.

 

   

Revenue from customers in Asia Pacific was $17.0 million, or 6 percent of total revenue in the second quarter. This represents 41 percent growth year over year in reported terms and 37 percent growth in constant currency.

Ernst Teunissen, executive vice president and chief financial officer, said, “Based on the results of the first half of fiscal 2012, we remain confident we will deliver against our operational expectations for the full year. We are now updating our guidance for fiscal 2012 to reflect several items unrelated to our organic operational performance. First, currency rates have moved unfavorably since we last gave guidance in October 2011, which primarily impacts our revenue guidance in U.S. dollars. Second, we have repurchased a significant number of Vistaprint shares since October, which will benefit our earnings per share relative to our prior expectations. And finally, our expectations for the Webs acquisition are now incorporated into our guidance. As previously disclosed, we expect the Webs acquisition will add a small amount of revenue in the back half of the year, and will be dilutive to GAAP and non-GAAP earnings.”

 

Page 4 of 15


Financial Guidance as of January 26, 2012:

Based on current and anticipated levels of demand, the company expects the following financial results:

Revenue

 

   

For the full fiscal year ending June 30, 2012, the company expects revenue of approximately $1,006 million to $1,036 million, or 23 percent to 27 percent growth year over year in reported terms. Excluding currency movements and acquired revenue, we expect constant-currency organic growth of approximately 19 percent to 23 percent. Constant-currency growth expectations assume a recent 30-day currency exchange rate for all currencies.

 

   

For the third quarter of fiscal year 2012, ending March 31, 2012, the company expects revenue of approximately $246 million to $261 million, or 21 percent to 28 percent growth year over year in reported terms. We expect constant-currency organic growth of approximately 16 percent to 23 percent.

GAAP Diluted Earnings Per Share

 

   

We expect to generate GAAP net income for the full year fiscal 2012 but expect to be unprofitable on a GAAP basis for the third and fourth quarters of fiscal 2012 due to the dilution of our recent acquisitions. As a result, full year earnings per share will be calculated using weighted average diluted shares outstanding, but our third and fourth quarters will be calculated using weighted average basic shares outstanding. Therefore, we expect the full year earnings per share results will not equal the sum of the earnings per share results of each quarter.

 

   

For the full fiscal year ending June 30, 2012, the company expects GAAP earnings per share of approximately $0.86 to $0.98, which assumes 39.4 million weighted average diluted shares outstanding.

 

   

For the third quarter of fiscal year 2012, ending March 31, 2012, the company expects GAAP earnings (loss) per share of approximately ($0.19) to ($0.04), which assumes 36.4 million weighted average basic shares outstanding.

 

Page 5 of 15


Non-GAAP Adjusted Net Income Per Diluted Share

 

   

For the full fiscal year ending June 30, 2012, the company expects non-GAAP adjusted net income per diluted share of approximately $1.71 to $1.83, which excludes expected acquisition-related amortization of intangible assets of approximately $5.9 million or approximately $0.15 per diluted share, share-based compensation expense and its related tax effect of approximately $26.5 million or approximately $0.67 per diluted share, and tax charges related to the alignment of acquisition-related intellectual property with global operations of approximately $1.5 million, or $0.04 per diluted share. This guidance assumes a non-GAAP weighted average diluted share count of approximately 39.7 million shares.

 

   

For the third quarter of fiscal year 2012, the company expects non-GAAP adjusted net income per diluted share of approximately $0.14 to $0.29, which excludes expected acquisition-related amortization of intangible assets of approximately $2.4 million or approximately $0.06 per diluted share, share-based compensation expense and its related tax effect of approximately $8.8 million or approximately $0.23 per diluted share, and tax charges related to the alignment of acquisition-related intellectual property with global operations of approximately $1.5 million, or $0.04 per diluted share. This guidance assumes a non-GAAP weighted average diluted share count of approximately 38.5 million shares.

Capital Expenditures

For the full fiscal year ending June 30, 2012, the company expects to make capital expenditures of approximately $60 million to $70 million. Planned capital investments are designed to support the planned growth of the business.

The foregoing guidance supersedes any guidance previously issued by the company. All such previous guidance should no longer be relied upon.

At approximately 4:20 p.m. (EST) on January 26, 2012, Vistaprint will post, on the Investor Relations section of www.vistaprint.com, an end-of-quarter presentation along with a downloadable transcript of prepared remarks that accompany that presentation. At

 

Page 6 of 15


5:15 p.m. (EST) the company will host a live Q&A conference call with management, which will be available via web cast on the Investor Relations section of www.vistaprint.com and via dial-in at (866) 314-5050, access code 38121944. A replay of the Q&A session will be available on the company’s website following the call on January 26, 2012.

About non-GAAP financial measures

To supplement Vistaprint’s consolidated financial statements presented in accordance with U.S. generally accepted accounting principles, or GAAP, Vistaprint has used the following measures defined as non-GAAP financial measures by Securities and Exchange Commission, or SEC, rules: non-GAAP adjusted net income, non-GAAP adjusted net income per diluted share, free cash flow, constant-currency revenue growth, and constant-currency organic revenue growth. The items excluded from the non-GAAP adjusted net income measurements are share-based compensation expense and its related tax effect, amortization of acquisition-related intangibles, and tax charges related to the alignment of acquisition-related intellectual property with global operations. Free cash flow is defined as net cash provided by operating activities less purchases of property, plant and equipment, purchases of intangible assets not related to acquisitions, and capitalization of software and website development costs. Constant-currency revenue growth is estimated by translating all non-U.S. dollar denominated revenue generated in the current period using the prior year period’s average exchange rate for each currency to the U.S. dollar. Constant-currency organic revenue growth excludes the impact of currency as defined above and revenue from acquired companies.

The presentation of non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned “Reconciliations of Non-GAAP Financial Measures” included at the end of this release. The tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliation between these financial measures.

 

Page 7 of 15


Vistaprint’s management believes that these non-GAAP financial measures provide meaningful supplemental information in assessing our performance and when forecasting and analyzing future periods. These non-GAAP financial measures also have facilitated management’s internal comparisons to Vistaprint’s historical performance and our competitors’ operating results.

Management provides these non-GAAP financial measures as a courtesy to investors. However, to gain a more complete understanding of the company’s financial performance, management does (and investors should) rely upon GAAP statements of operations and cash flow.

About Vistaprint

Vistaprint N.V. (Nasdaq:VPRT) empowers more than 12 million micro businesses and consumers annually with affordable, professional options to make an impression. With a unique business model supported by proprietary technologies, high-volume production facilities, and direct marketing expertise, Vistaprint offers a wide variety of products and services that micro businesses can use to expand their business. A global company, Vistaprint employs over 3,700 people, operates 25 localized websites globally and ships to more than 120 countries around the world. Vistaprint’s broad range of products and services are easy to access online, 24 hours a day at www.vistaprint.com.

Vistaprint and the Vistaprint logo are trademarks of Vistaprint N.V. or its subsidiaries. All other brand and product names appearing on this announcement may be trademarks or registered trademarks of their respective holders.

This press release contains statements about our future expectations, plans and prospects of our business that constitute forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995, including but not limited to our financial guidance set forth under the heading “Financial Guidance as of

 

Page 8 of 15


January 26, 2012.” Our actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors, including but not limited to flaws in the assumptions and judgments upon which our forecasts are based; the willingness of purchasers of marketing services and products to shop online; our failure to acquire new customers and enter new markets, retain our current customers and sell more products to current and new customers; our failure to promote and strengthen our brand; the failure of our current and new marketing channels to attract customers; our failure to manage the growth and complexity of our business and expand our operations; our inability to make the investments in our business that we plan to make because the investments are more costly than we expected or because we are unable to devote the necessary operational and financial resources; the failure of our investments to have the effects that we expect; our failure to execute our strategy; currency fluctuations that affect our revenues and costs; costs and disruptions caused by acquisitions; the failure of our acquired businesses to perform as expected; difficulties or higher than anticipated costs in integrating the systems and operations of our acquired businesses into our systems and operations; unanticipated changes in our market, customers or business; competitive pressures; interruptions in or failures of our websites, network infrastructure or manufacturing operations; our failure to retain key employees of Vistaprint or of our acquired businesses; our failure to maintain compliance with the financial covenants in our revolving credit facility or to pay our debts when due; costs and judgments resulting from litigation; changes in the laws and regulations or in the interpretations of laws or regulations to which we are subject, including tax laws, or the institution of new laws or regulations that affect our business; general economic conditions; and other factors described in our Form 10-Q for the fiscal quarter ended September 30, 2011 and the other documents we periodically file with the U.S. Securities and Exchange Commission.

In addition, the statements and projections in this press release represent our expectations and beliefs as of the date of this press release. We anticipate that subsequent events and developments may cause these expectations, beliefs and projections to change. We specifically disclaim any obligation to update any forward-looking statements. These

 

Page 9 of 15


forward-looking statements should not be relied upon as representing our expectations or beliefs as of any date subsequent to the date of this press release.

Financial Tables to Follow

 

Page 10 of 15


VISTAPRINT N.V.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited in thousands, except share and per share data)

 

     December 31,
2011
    June 30,
2011
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 67,470      $ 236,552   

Marketable securities

     —          529   

Accounts receivable, net of allowances of $152 and $243, respectively

     21,457        13,389   

Inventory

     8,873        8,377   

Prepaid expenses and other current assets

     25,862        13,444   
  

 

 

   

 

 

 

Total current assets

     123,662        272,291   

Property, plant and equipment, net

     257,573        262,104   

Software and website development costs, net

     5,735        6,046   

Deferred tax assets

     2,117        6,522   

Goodwill

     148,255        4,168   

Intangible assets, net

     48,326        1,042   

Other assets

     4,683        3,727   
  

 

 

   

 

 

 

Total assets

   $ 590,351      $ 555,900   
  

 

 

   

 

 

 

Liabilities and shareholders’ equity

    

Current liabilities:

    

Accounts payable

   $ 23,458      $ 15,998   

Accrued expenses

     121,695        68,989   

Deferred revenue

     13,199        8,819   

Current portion of long-term debt

     6,000        —     

Current portion of deferred tax liabilities

     1,852        —     
  

 

 

   

 

 

 

Total current liabilities

     166,204        93,806   

Deferred tax liabilities

     6,812        3,794   

Other liabilities

     9,012        8,207   

Long-term debt

     140,500        —     
  

 

 

   

 

 

 

Total liabilities

     322,528        105,807   
  

 

 

   

 

 

 

Shareholders’ equity:

    

Preferred shares, par value €0.01 per share, 120,000,000 shares authorized; none issued and outstanding

     —          —     

Ordinary shares, par value €0.01 per share, 120,000,000 shares authorized; 49,950,289 and 49,950,289 shares issued and 36,889,073 and 43,144,718 outstanding, respectively

     699        699   

Treasury shares, at cost, 13,061,216 and 6,805,571 shares, respectively

     (282,844     (85,377

Additional paid-in capital

     268,740        273,260   

Retained earnings

     288,503        248,634   

Accumulated other comprehensive (loss) income

     (7,275     12,877   
  

 

 

   

 

 

 

Total shareholders’ equity

     267,823        450,093   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 590,351      $ 555,900   
  

 

 

   

 

 

 

 

Page 11 of 15


VISTAPRINT N.V.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited in thousands, except share and per share data)

 

     Three Months Ended
December 31,
    Six Months Ended
December 31,
 
     2011      2010     2011      2010  

Revenue

   $ 299,862       $ 234,064      $ 512,222       $ 404,551   

Cost of revenue (1)

     99,661         78,834        177,725         141,667   

Technology and development expense (1)

     29,792         22,287        56,466         45,494   

Marketing and selling expense (1)

     110,644         76,411        186,988         133,944   

General and administrative expense (1)

     27,223         18,347        48,755         32,928   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income from operations

     32,542         38,185        42,288         50,518   

Interest income

     4         92        87         191   

Other income (expense), net

     2,448         (251     2,898         (503

Interest expense

     426         89        426         196   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income before income taxes

     34,568         37,937        44,847         50,010   

Income tax provision

     2,871         3,923        4,978         5,215   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 31,697       $ 34,014      $ 39,869       $ 44,795   
  

 

 

    

 

 

   

 

 

    

 

 

 

Basic net income per share

   $ 0.84       $ 0.78      $ 1.01       $ 1.02   
  

 

 

    

 

 

   

 

 

    

 

 

 

Diluted net income per share

   $ 0.82       $ 0.75      $ 0.99       $ 0.99   
  

 

 

    

 

 

   

 

 

    

 

 

 

Weighted average shares outstanding—basic

     37,638,224         43,689,651        39,439,181         43,792,280   
  

 

 

    

 

 

   

 

 

    

 

 

 

Weighted average shares outstanding—diluted

     38,654,740         45,107,135        40,474,021         45,168,760   
  

 

 

    

 

 

   

 

 

    

 

 

 

(1) Share-based compensation expense is allocated as follows:

  

    
     Three Months Ended
December 31,
    Six Months Ended
December 31,
 
     2011      2010     2011      2010  

Cost of revenue

   $ 77       $ 197      $ 171       $ 400   

Technology and development expense

     834         1,108        1,693         2,240   

Marketing and selling expense

     498         1,085        1,053         2,134   

General and administrative expense

     3,454         3,834        6,669         6,821   

 

Page 12 of 15


VISTAPRINT N.V.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited in thousands)

 

     Three Months Ended
December 31,
    Six Months Ended
December 31,
 
     2011     2010     2011     2010  

Operating activities

        

Net income

   $ 31,697      $ 34,014      $ 39,869      $ 44,795   

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

     14,169        12,826        27,276        24,954   

Amortization of debt issuance costs

     47        —          47        —     

Loss on sale, disposal, or impairment of long-lived assets

     34        109        60        120   

Amortization of premiums and discounts on marketable securities

     —          60        —          143   

Share-based compensation expense

     4,863        6,224        9,586        11,595   

Excess tax benefits derived from share-based compensation awards

     123        (169     (11     (318

Deferred income taxes

     (2,748     (26     (3,001     (96

Changes in operating assets and liabilities, excluding the effect of business acquisitions:

        

Accounts receivable

     (2,885     561        (2,576     (815

Inventory

     (45     (1,490     (487     (1,988

Prepaid expenses and other assets

     (6,273     1,230        (7,494     336   

Accounts payable

     5,074        4,727        3,123        (379

Accrued expenses and other liabilities

     37,083        15,809        45,288        14,330   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     81,139        73,875        111,680        92,677   
  

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities

        

Purchases of property, plant and equipment

     (13,447     (10,831     (24,445     (24,978

Business acquisitions, net of cash acquired

     (184,822     —          (184,822     —     

Maturities and redemptions of marketable securities

     —          3,240        529        5,140   

Purchases of intangible assets

     (42     (116     (131     (116

Capitalization of software and website development costs

     (1,209     (1,297     (2,891     (3,088
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (199,520     (9,004     (211,760     (23,042
  

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities

        

Proceeds from issuance of long-term debt

     161,500        —          161,500        —     

Payments of long-term debt

     (15,000     (4,889     (15,000     (5,222

Payments of debt issuance costs

     (1,145     —          (1,145     —     

Payments of withholding taxes in connection with vesting of restricted share units

     (880     (1,121     (1,955     (2,408

Repurchases of ordinary shares

     (118,557     (55,458     (209,645     (55,458

Excess tax benefits derived from share-based compensation awards

     (123     169        11        318   

Proceeds from issuance of shares

     70        1,154        139        1,815   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     25,865        (60,145     (66,095     (60,955

Effect of exchange rate changes on cash

     (1,106     (602     (2,907     1,699   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (93,622     4,124        (169,082     10,379   

Cash and cash equivalents at beginning of period

     161,092        168,982        236,552        162,727   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 67,470      $ 173,106      $ 67,470      $ 173,106   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 13 of 15


VISTAPRINT N.V.

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES

(Unaudited in thousands, except share and per share data)

 

     Three Months Ended
December 31,
    Six Months Ended
December 31,
 
     2011     2010     2011     2010  

Non-GAAP adjusted net income reconciliation:

        

Net income

   $ 31,697      $ 34,014      $ 39,869      $ 44,795   

Add back:

        

Share-based compensation expense, inclusive of income tax effects

     5,021 (a)      6,435 (b)      9,897 (c)      11,986 (d) 

Amortization of acquisition-related intangible assets

     1,148        —          1,148        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted net income

   $ 37,866      $ 40,449      $ 50,914      $ 56,781   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted net income per diluted share reconciliation:

        

Net income per diluted share

   $ 0.82      $ 0.75      $ 0.99      $ 0.99   

Add back:

        

Share-based compensation expense, inclusive of income tax effects

     0.12        0.14        0.23        0.25   

Amortization of acquisition-related intangible assets

     0.03        —          0.03        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted net income per diluted share

   $ 0.97      $ 0.89      $ 1.25      $ 1.24   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP weighted average shares outstanding—diluted

     39,040,622        45,625,486        40,635,384        45,664,490   
  

 

 

   

 

 

   

 

 

   

 

 

 

(a)    Includes share-based compensation charges of $4,863 and the income tax effects related to those charges of $158

       

(b)    Includes share-based compensation charges of $6,224 and the income tax effects related to those charges of $211

       

(c)    Includes share-based compensation charges of $9,586 and the income tax effects related to those charges of $311

       

(d)    Includes share-based compensation charges of $11,595 and the income tax effects related to those charges of $391

       

     Three Months Ended
December 31,
    Six Months Ended
December 31,
 
     2011     2010     2011     2010  

Free cash flow reconciliation:

        

Net cash provided by operating activities

   $ 81,139      $ 73,875      $ 111,680      $ 92,677   

Purchases of property, plant and equipment

     (13,447     (10,831     (24,445     (24,978

Purchases of intangible assets not related to acquisitions

     (42     (116     (131     (116

Capitalization of software and website development costs

     (1,209     (1,297     (2,891     (3,088
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

   $ 66,441      $ 61,631      $ 84,213      $ 64,495   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 14 of 15


VISTAPRINT N.V.

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (CONTINUED)

(Unaudited in thousands, except share and per share data)

 

     GAAP Revenue      % Change     Currency
Impact:
(Favorable)/
Unfavorable
    Constant-
Currency
Revenue
Growth
    Impact of
Acquisitions
    Constant-
Currency
Organic
Revenue
Growth
 
     Three Months Ended
December 31,
            
     2011      2010             

Revenue growth reconciliation by segment:

  

          

North America

   $ 139,807       $ 116,697         20     —          20     —          20

Europe

     143,048         105,285         36     1     37     (15 )%      22

Asia-Pacific

     17,007         12,082         41     (4 )%      37     —          37
  

 

 

    

 

 

            

Total revenue

   $ 299,862       $ 234,064         28     —          28     (7 )%      21
  

 

 

    

 

 

            
     GAAP Revenue      % Change     Currency
Impact:
(Favorable)/
Unfavorable
    Constant-
Currency
Revenue
Growth
    Impact of
Acquisitions
    Constant-
Currency
Organic
Revenue
Growth
 
     Six Months Ended
December 31,
            
     2011      2010             

Revenue growth reconciliation by segment:

  

          

North America

   $ 258,498       $ 218,009         19     —          19     —          19

Europe

     223,027         166,274         34     (3 )%      31     (10 )%      21

Asia-Pacific

     30,697         20,268         51     (11 )%      40     —          40
  

 

 

    

 

 

            

Total revenue

   $ 512,222       $ 404,551         27     (2 )%      25     (4 )%      21
  

 

 

    

 

 

            

 

Page 15 of 15