Attached files

file filename
8-K - FORM 8-K - MURPHY OIL CORPd290124d8k.htm

Exhibit 99.1

MURPHY OIL ANNOUNCES PRELIMINARY QUARTERLY AND

ANNUAL FINANCIAL RESULTS

EL DORADO, Arkansas, January 25, 2012 – Murphy Oil Corporation (NYSE: MUR) announced today that its results of operations in the fourth quarter of 2011 was a loss of $113.9 million ($0.59 per diluted share) compared to net income of $174.1 million ($0.90 per diluted share) in the fourth quarter of 2010. Net income in the fourth quarter of 2011 included a loss from discontinued operations of $0.6 million (nil per diluted share), while the 2010 fourth quarter included income from discontinued operations of $24.6 million ($0.13 per diluted share). Excluding discontinued operating results, the loss from continuing operations was $113.3 million ($0.59 per diluted share) in the fourth quarter of 2011 compared to income of $149.5 million ($0.77 per diluted share) in the same quarter of 2010. Results in the fourth quarter 2011 were significantly below 2010 primarily due to a $368.6 million impairment charge for the Azurite field in the Republic of the Congo. The impairment had no income tax effect. Declining well performance at Azurite led to a cut in proved reserves at this field at year-end 2011. Despite the reserve cut at Azurite, the Company expects to report a net overall reserve replacement ratio of greater than 200% for 2011. Higher sales prices for crude oil production in the 2011 quarter compared to a year ago somewhat tempered the overall impact of the impairment on total results.

For the year of 2011, net income totaled $872.7 million ($4.49 per diluted share) compared to $798.1 million ($4.13 per diluted share) in 2010. Net income included income from discontinued operations of $131.8 million ($0.68 per diluted share) in the 2011 period and $18.5 million ($0.10 per diluted share) in 2010. Income from continuing operations for the years of 2011 and 2010 totaled $740.9 million ($3.81 per diluted share) and $779.6 million ($4.03 per diluted share), respectively.

 

Net Income (Loss)   
   
      Three Mos. Ended
December 31,
    Years Ended
December 31,
 
      2011     2010     2011     2010  

(Millions of Dollars except per share)

          

Exploration and Production

   $ (139.9     154.1        625.7        806.9   

Refining and Marketing

     61.0        19.8        190.3        130.6   

Corporate

     (34.4     (24.4     (75.1     (157.9
    

 

 

   

 

 

   

 

 

   

 

 

 
   

Income (loss) from continuing operations

     (113.3     149.5        740.9        779.6   

Income (loss) from discontinued operations

     (0.6     24.6        131.8        18.5   
    

 

 

   

 

 

   

 

 

   

 

 

 
   

Net income (loss)

   $ (113.9     174.1        872.7        798.1   
    

 

 

   

 

 

   

 

 

   

 

 

 
   

Income (loss) per Common share—Diluted:

          

Income (loss) from continuing operations

   $ (0.59     0.77        3.81        4.03   

Net income (loss)

   $ (0.59     0.90        4.49        4.13   


Fourth quarter 2011 vs. Fourth quarter 2010

Exploration and Production (E&P)

The Company’s E&P operations reported a loss of $139.9 million in the fourth quarter of 2011 compared to income of $154.1 million in the same quarter of 2010. The $294.0 million decline in results in the 2011 quarter compared to 2010 was primarily attributable to the aforementioned $368.6 million impairment charge at the Azurite field. The 2011 quarter included higher realized sales prices for worldwide crude oil and Sarawak natural gas.

 

E&P Metrics   
      Three Mos. Ended
December 31,
     Years Ended
December 31,
 
      2011      2010      2011      2010  

Oil Production Volume – Bbls. per day

     108,771         117,084         103,160         126,927   

Natural Gas Sales Volume – MCF per day

     487,991         365,000         457,365         356,801   

Total BOE Production Volume – BOE per day

     190,103         177,917         179,388         186,394   

Average Realized Oil Sales Price – $ per Bbl.

   $ 96.90         73.60         94.54         67.11   

Average Realized North American Natural Gas Sales Price – $ per MCF

   $ 3.67         3.95         4.08         4.34   

Average Realized Sarawak Natural Gas Sales Price – $ per MCF

   $ 7.85         5.57         7.10         5.31   

Exploration expenses totaled $185.4 million in the fourth quarter 2011, up from $110.8 million in the 2010 quarter. The increase was primarily attributable to higher dry hole costs in Brunei and southern Alberta, which were partially offset by lower dry hole costs in Republic of the Congo.

Worldwide production totaled 190,103 barrels of oil equivalent per day in the 2011 fourth quarter, an increase from the 177,917 barrels of oil equivalent per day produced in the 2010 quarter. Crude oil, condensate and gas liquids production was 108,771 barrels per day in the 2011 quarter compared to 117,084 barrels per day in 2010. The reduction in oil volumes produced in the 2011 quarter was mostly attributable to the Kikeh field, offshore Sabah, Malaysia, and decline at wells offshore Republic of the Congo. Certain wells at Kikeh were shut-in or curtailed due to mechanical issues. Natural gas sales volumes averaged 488 million cubic feet per day in quarter four 2011, up from 365 million cubic feet per day in the prior year’s quarter. The 2011 increase was primarily attributable to higher gas volumes produced at Tupper West in British Columbia and offshore Sarawak, Malaysia. Gas production commenced at Tupper West during the first quarter 2011. Natural gas production in 2011 in the U.S. was below 2010 levels due to a delay in development drilling at the Thunder Hawk field subsequent to the Macondo incident in 2010.


The average sales price for the Company’s crude oil, condensate and gas liquids was $96.90 per barrel in 2011 fourth quarter, up from $73.60 per barrel in the 2010 quarter. Natural gas sales prices in North America averaged $3.67 per thousand cubic feet (MCF) in the 2011 quarter, down from $3.95 per MCF in the 2010 quarter. Natural gas sold from fields offshore Sarawak, Malaysia, averaged $7.85 per MCF in the 2011 quarter compared to $5.57 per MCF in the 2010 quarter.

Refining and Marketing (R&M)

The Company’s refining and marketing business generated a quarterly profit from continuing operations of $61.0 million in the fourth quarter 2011 compared to a profit of $19.8 million in the 2010 fourth quarter. The Company sold its two U.S. refineries and certain associated marketing assets near the end of the third quarter of 2011. The Company now presents the financial results of these assets sold as discontinued operations. Those results are excluded from the R&M results of continuing operations above. The U.S. R&M segment now includes retail marketing operations, two ethanol production facilities and wholesale marketing and trading operations retained after the sale of U.S. refining operations. U.S. R&M continuing operations generated earnings of $50.7 million in the fourth quarter of 2011 compared to earnings of $30.1 million in the 2010 quarter. The earnings increase for this business in 2011 was principally a result of stronger retail marketing margins compared to the prior year. U.S. retail marketing margins averaged 13.0 cents per gallon in the 2011 quarter compared to 7.4 cents per gallon in the 2010 quarter. The U.K. R&M operations posted a net profit of $10.3 million in the 2011 quarter based on improved margins in the current period compared to the 2010 quarter. The comparative fourth quarter 2010 net loss was $10.3 million in the U.K.

 

R&M Metrics   
   
      Three Mos. Ended
December 31,
    Years Ended
December 31,
 
      2011      2010     2011     2010  

U.S. Retail Fuel Margin – Per Gallon

   $ 0.130         0.074        0.156        0.114   

U.S. Retail Merchandise sales per store per month

   $ 157,425         155,443        158,144        153,530   

U.K. Refinery Inputs – Bbls. per day

     138,492         110,572        135,391        84,163   

U.K. R&M Unit Margin – Per Bbl.

   $ 1.38         (0.90     (0.67     (1.47

Total Petroleum Product Sales – Bbls. per day*

     465,946         574,339        556,434        536,757   

U.S. Refining Unit Margin – Per Bbl.*

   $ —           2.46        3.45        0.23   

 

* Includes discontinued operations associated with sold U.S. refineries.


Corporate

Corporate function results were after-tax costs of $34.4 million in the fourth quarter of 2011, unfavorable to net costs of $24.4 million in the 2010 quarter. The higher net costs in 2011 were primarily related to the unfavorable effects of transactions denominated in foreign currencies. The 2011 quarter included an after-tax charge from foreign currencies of $11.6 million, compared to a minimal after-tax effect in the 2010 quarter. The current period foreign currency charge was primarily attributable to a slightly stronger exchange rate for the Malaysian ringgit against the U.S. dollar, which led to higher income tax liabilities that are to be paid in the local currency. The Company also had higher net interest expense in the 2011 quarter, which was associated with both higher interest for tax and other settlements and lower amounts of interest capitalized to oil and natural gas development projects.

Discontinued Operations

Loss from discontinued operations was $0.6 million (nil per diluted share) in the fourth quarter 2011, compared to income of $24.6 million ($0.13 per diluted share) in the 2010 fourth quarter. The 2011 quarterly results of discontinued operations primarily included final adjustments associated with the sales of the Superior, Wisconsin refinery (sold September 30, 2011) and the Meraux, Louisiana refinery (sold October 1, 2011). The Company used the proceeds of the refinery sales to repay approximately $725.0 million of outstanding debt in October 2011. The 2010 income from discontinued operations included operating results of the two refineries and associated marketing assets for the last three months of 2010.

Year 2011 vs. Year 2010

Exploration and Production (E&P)

The Company’s E&P operations earned $625.7 million for the full year 2011 compared to $806.9 million in 2010. The reduction in 2011 earnings versus 2010 was primarily attributable to a $368.6 million impairment charge to reduce the carrying value of the Azurite field to fair value. The current year benefited from higher crude oil sales prices and higher natural gas sales volumes and prices at fields offshore Sarawak. The 2011 period also included a $13.1 million after-tax gain on sale of gas storage assets in Spain. Unfavorable effects in 2011 included lower crude oil sales volumes and higher extraction and exploration expenses. Extraction expenses rose in 2011 due to well workover expenses at the Kikeh field and higher production at onshore fields in the Eagle Ford Shale area in the U.S. and the Montney area of Western Canada.


Total exploration expense was $489.9 million in 2011, up from $292.3 million in 2010. The higher current-year costs were principally associated with unsuccessful wildcat drilling in Brunei, Indonesia, Suriname and southern Alberta, plus higher geophysical and lease amortization costs for the Baranan and Central Dohuk licenses in the Kurdistan region of Iraq. These were partially offset by lower 2011 exploration costs in Republic of the Congo, the U.K. and Malaysia.

Total worldwide production in 2011 was 179,388 barrels of oil equivalent per day, down from 186,394 barrel equivalents in 2010. Total crude oil, condensate and gas liquids production averaged 103,160 barrels per day in 2011, compared to 126,927 barrels per day in 2010. The decline was mostly attributable to lower gross production at Kikeh, where several wells were shut-in or curtailed due to mechanical issues. Oil volumes were also lower in 2011 in the U.S. primarily due to a delay in development drilling at Thunder Hawk in the Gulf of Mexico. Natural gas sales volumes increased from 357 million cubic feet per day in 2010 to 457 million cubic feet per day in 2011. The 2011 increase was primarily attributable to start-up of gas production at Tupper West during the first quarter 2011. In addition, gas sales volumes increased in 2011 at fields offshore Sarawak, Malaysia, although lower-value gas sales volumes at Kikeh were below 2010 levels during 2011.

The average sales price for crude oil and other liquids was $94.54 per barrel in 2011, compared to $67.11 per barrel in 2010. North American natural gas was sold at an average price of $4.08 per MCF in 2011, below the 2010 average of $4.34 per MCF. However, natural gas volumes produced offshore Sarawak were sold for $7.10 per MCF in 2011, up from $5.31 per MCF in the prior year.

Refining and Marketing (R&M)

The Company’s refining and marketing continuing operations generated a profit of $190.3 million in the year of 2011 compared to a profit of $130.6 million in 2010. U.S. profits from continuing operations were $223.6 million in 2011 compared to $165.3 million in 2010. Operating results for the U.S. R&M business improved in 2011 versus the prior year due to better retail marketing margins. Per gallon margins for retail operations were 15.6 cents in 2011 compared to 11.4 cents in 2010. The U.K. R&M business had a net loss of $33.3 million in 2011 compared to a net loss of $34.7 million in 2010.

Corporate

Corporate after-tax costs were $75.1 million in the year of 2011 compared to costs of $157.9 million in the 2010 period. The significant favorable variance in 2011 compared to 2010 was mostly associated with improved effects of transactions denominated in foreign currencies in the current period. The after-tax benefits from transactions denominated in foreign currencies were $20.7 million in 2011 compared to after-tax costs of $58.1 million in 2010. The 2011 period had higher administrative costs compared to 2010, primarily associated with more employee compensation expense in the later period. Additionally, net interest expense was higher in 2011 than 2010 due to a combination of interest on tax assessments and lower capitalization of interest to oil and gas development projects in the latter year.


Discontinued Operations

Income from discontinued operations associated with the two U.S. refineries sold in 2011 was a profit of $131.8 million in 2011 compared to a profit of $18.5 million in 2010. The improvement in 2011 results was primarily due to significantly improved refining margins coupled with higher crude oil throughputs at the U.S. refineries in the 2011 period. The 2011 income included an $18.7 million net gain on sale of the refineries and associated marketing assets. The gain on sale benefited from inventories sold at fair value, which greatly exceeded the carrying value of such inventories under the historical last-in first-out valuation basis.

David M. Wood, President and Chief Executive Officer, commented, “The year 2011 was an important year for Murphy Oil. The sale of our two U.S. refineries was a key step in our strategy to reposition the Company and we are now focused on the divestiture of the U.K. downstream assets. Activity in our North American resource plays ramped up as we accelerated oil developments in the Eagle Ford Shale of South Texas and the Seal heavy oil project in northern Alberta. We also brought Tupper West in British Columbia onstream ahead of schedule in late February and have recently achieved full plant capacity. Additionally, we acquired exploration rights in several highly prospective areas around the globe, including Kurdistan Iraq, Cameroon and Suriname. Activity in the Gulf of Mexico continues to feel the impact of the new permitting and operating framework established for the industry. We received permits for two sidetracks at Front Runner and a new development well at Thunder Hawk to be drilled in 2012. This year will be important as we evaluate the future potential of our business in the Gulf of Mexico. Of course 2011 was not without its challenges. We achieved lower than expected production levels during the year, primarily related to shut-in or curtailed production caused by the sand/fines migration issue at Kikeh and poorer than expected performance from the Azurite field, offshore Republic of the Congo. The delay in permitting in the Gulf of Mexico also impacted production.

“In 2012, we will build upon the improvements seen in 2011 and currently anticipate total worldwide production volumes of 195,000 barrels of oil equivalent per day in the first quarter of the year. Sales volumes of oil and natural gas are projected to average 193,000 barrels of oil equivalent per day in the first quarter 2012. We anticipate a full-year 2012 production rate of about 200,000 barrel equivalents per day. At the present time, we expect net income in the first quarter to range between $1.30 and $1.40 per diluted share. The first quarter estimate


includes projected exploration expense ranging between $60 million and $80 million during the quarter, and earnings from our continuing downstream businesses of approximately $22 million. Results could vary based on commodity prices, drilling results, timing of crude oil and natural gas sales, refining and marketing margins, and foreign exchange movements.”

The public is invited to access the Company’s conference call to discuss fourth quarter 2011 results on Thursday, January 26 at 12:00 p.m. CST either via the Internet through the Investor Relations section of Murphy Oil’s Web site at http://www.murphyoilcorp.com/ir or via the telephone by dialing 1-888-437-9364. The telephone reservation number for the call is 8951684. Replays of the call will be available through the same address on Murphy Oil’s Web site, and a recording of the call will be available through Monday, January 30 by calling 1-888-203-1112 and referencing reservation number 8951684. Audio downloads will also be available on the Murphy Web site through March 1 and via Thomson StreetEvents for their service subscribers.

Summary financial data and operating statistics for the fourth quarter and year of 2011 with comparisons to 2010 are contained in the attached tables.

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management’s current views concerning future events or results, are subject to inherent risks and uncertainties. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of our exploration programs, our ability to maintain production rates and replace reserves, customer demand for our products, political and regulatory instability, and uncontrollable natural hazards. For further discussion of risk factors, see Murphy’s 2010 Annual Report on Form 10-K on file with the U.S. Securities and Exchange Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.

#####


MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)

 

$27,745.5 $27,745.5 $27,745.5 $27,745.5
     Three Months Ended
December 31, 2011
    Three Months Ended
December 31, 2010*
 
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States

   $ 198.0        45.9        162.1        24.9   

Canada

     323.5        43.5        231.3        63.2   

Malaysia

     603.5        253.2        451.2        160.1   

United Kingdom

     23.4        4.7        24.1        0.6   

Republic of the Congo

     37.4        (384.9     55.4        (50.6

Other

     0.2        (102.3     0.9        (44.1
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,186.0        (139.9     925.0        154.1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Refining and marketing

        

United States

     4,115.8        50.7        3,666.9        30.1   

United Kingdom

     1,531.3        10.3        1,015.5        (10.3
  

 

 

   

 

 

   

 

 

   

 

 

 
     5,647.1        61.0        4,682.4        19.8   
  

 

 

   

 

 

   

 

 

   

 

 

 
     6,833.1        (78.9     5,607.4        173.9   

Intersegment transfers elimination

     (5.4     —          (45.1     —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     6,827.7        (78.9     5,562.3        173.9   

Corporate

     (10.2     (34.4     1.7        (24.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Revenue/income from continuing operations

     6,817.5        (113.3     5,564.0        149.5   

Discontinued operations, net of tax

     —          (0.6     —          24.6   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues/net income (loss)

   $ 6,817.5        (113.9     5,564.0        174.1   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

$27,745.5 $27,745.5 $27,745.5 $27,745.5
     Twelve Months Ended
December 31, 2011
    Twelve Months Ended
December 31, 2010*
 
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States

   $ 737.7        152.7        659.9        72.7   

Canada

     1,288.6        328.0        899.1        213.8   

Malaysia

     2,045.6        812.7        1,837.9        659.4   

United Kingdom

     107.3        11.5        133.6        30.5   

Republic of the Congo

     148.8        (385.3     155.7        (77.2

Other

     24.6        (293.9     3.9        (92.3
  

 

 

   

 

 

   

 

 

   

 

 

 
     4,352.6        625.7        3,690.1        806.9   
  

 

 

   

 

 

   

 

 

   

 

 

 

Refining and marketing

        

United States

     17,471.9        223.6        13,750.4        165.3   

United Kingdom

     6,030.3        (33.3     2,905.0        (34.7
  

 

 

   

 

 

   

 

 

   

 

 

 
     23,502.2        190.3        16,655.4        130.6   
  

 

 

   

 

 

   

 

 

   

 

 

 
     27,854.8        816.0        20,345.5        937.5   

Intersegment transfers elimination

     (142.8     —          (118.9     —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     27,712.0        816.0        20,226.6        937.5   

Corporate

     33.5        (75.1     (56.9     (157.9
  

 

 

   

 

 

   

 

 

   

 

 

 

Revenue/income from continuing operations

     27,745.5        740.9        20,169.7        779.6   

Discontinued operations, net of tax

     —          131.8        —          18.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues/net income

   $ 27,745.5        872.7        20,169.7        798.1   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Reclassified to conform to current presentation.


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED DECEMBER 31, 2011 AND 2010

 

$198.00,0 $198.00,0 $198.00,0 $198.00,0 $198.00,0 $198.00,0 $198.00,0 $198.00,0
           Canada            United
King-
dom
    Republic
of the
Congo
    Other     Total  
(Millions of dollars)    United
States
    Conven-
tional
     Syn-
thetic
     Malaysia          

Three Months Ended December 31, 2011

                  

Oil and gas sales and other revenues

   $ 198.0        207.2         116.3         603.5        23.4        37.4        .2        1,186.0   

Production expenses

     45.9        39.2         60.1         116.3        4.5        9.4        —          275.4   

Depreciation, depletion and amortization

     50.9        74.6         12.0         102.6        3.8        23.3        .6        267.8   

Accretion of asset retirement obligations

     2.5        1.2         1.9         2.6        .7        .1        —          9.0   

Impairment of properties

     —          —           —           —          —          368.6        —          368.6   

Exploration expenses

                  

Dry holes

     —          50.6         —           .1        —          15.2        66.5        132.4   

Geological and geophysical

     2.7        2.5         —           1.5        —          .2        5.6        12.5   

Other

     .7        3.4         —           —          (.2     .1        8.9        12.9   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     3.4        56.5         —           1.6        (.2     15.5        81.0        157.8   

Undeveloped lease amortization

     9.9        7.4         —           —          —          —          10.3        27.6   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     13.3        63.9         —           1.6        (.2     15.5        91.3        185.4   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     11.3        3.7         .2         (.5     1.1        1.4        11.8        29.0   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     74.1        24.6         42.1         380.9        13.5        (380.9     (103.5     50.8   

Income tax provisions (benefits)

     28.2        11.1         12.1         127.7        8.8        4.0        (1.2     190.7   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 45.9        13.5         30.0         253.2        4.7        (384.9     (102.3     (139.9
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended December 31, 2010

                  

Oil and gas sales and other revenues

   $ 162.1        123.4         107.9         451.2        24.1        55.4        .9        925.0   

Production expenses

     30.7        22.2         54.0         113.9        6.3        14.3        —          241.4   

Depreciation, depletion and amortization

     59.1        45.5         12.2         88.0        3.3        47.6        .5        256.2   

Accretion of asset retirement obligations

     1.7        1.2         1.7         2.6        .6        .2        .1        8.1   

Exploration expenses

                  

Dry holes

     (1.3     —           —           (16.2     9.5        36.1        27.0        55.1   

Geological and geophysical

     10.3        .6         —           3.6        .1        2.5        .6        17.7   

Other

     1.3        .4         —           —          .1        —          5.0        6.8   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     10.3        1.0         —           (12.6     9.7        38.6        32.6        79.6   

Undeveloped lease amortization

     18.8        10.3         —           —          —          —          2.1        31.2   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     29.1        11.3         —           (12.6     9.7        38.6        34.7        110.8   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Terra Nova working interest redetermination

     —          3.2         —           —          —          —          —          3.2   

Selling and general expenses

     10.6        1.6         .2         .2        .4        (.9     10.0        22.1   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     30.9        38.4         39.8         259.1        3.8        (44.4     (44.4     283.2   

Income tax provisions (benefits)

     6.0        3.3         11.7         99.0        3.2        6.2        (.3     129.1   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 24.9        35.1         28.1         160.1        .6        (50.6     (44.1     154.1   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

TWELVE MONTHS ENDED DECEMBER 31, 2011 AND 2010

 

$198.00,0 $198.00,0 $198.00,0 $198.00,0 $198.00,0 $198.00,0 $198.00,0 $198.00,0
           Canada            United
King-
dom
     Republic
of the
Congo
    Other     Total  

(Millions of dollars)

   United
States
    Conven-
tional
    Syn-
thetic
     Malaysia           

Twelve Months Ended December 31, 2011

                  

Oil and gas sales and other revenues

   $ 737.7        782.0        506.6         2,045.6        107.3         148.8        24.6        4,352.6   

Production expenses

     164.8        151.2        236.1         420.6        28.3         37.6        —          1,038.6   

Depreciation, depletion and amortization

     183.0        273.9        52.1         357.3        13.7         87.8        1.9        969.7   

Accretion of asset retirement obligations

     9.9        4.9        7.6         10.6        3.0         .5        .3        36.8   

Impairment of properties

     —          —          —           —          —           368.6        —          368.6   

Exploration expenses

                  

Dry holes

     .6        50.6        —           .1        —           18.1        181.6        251.0   

Geological and geophysical

     27.1        5.9        —           11.0        .4         2.7        32.6        79.7   

Other

     8.8        4.3        —           —          .1         .2        27.6        41.0   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
     36.5        60.8        —           11.1        .5         21.0        241.8        371.7   

Undeveloped lease amortization

     62.2        28.8        —           —          —           —          27.2        118.2   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total exploration expenses

     98.7        89.6        —           11.1        .5         21.0        269.0        489.9   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Terra Nova working interest redetermination

     —          (5.4     —           —          —           —          —          (5.4

Selling and general expenses

     42.1        14.2        .9         (1.6     3.5         2.2        39.8        101.1   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     239.2        253.6        209.9         1,247.6        58.3         (368.9     (286.4     1,353.3   

Income tax provisions

     86.5        79.7        55.8         434.9        46.8         16.4        7.5        727.6   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Results of operations (excluding

                  

corporate overhead and interest)

   $ 152.7        173.9        154.1         812.7        11.5         (385.3     (293.9     625.7   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Twelve Months Ended December 31, 2010

                  

Oil and gas sales and other revenues

   $ 659.9        520.5        378.6         1,837.9        133.6         155.7        3.9        3,690.1   

Production expenses

     131.7        97.5        206.4         355.0        26.9         62.0        —          879.5   

Depreciation, depletion and amortization

     281.1        180.3        45.2         379.0        22.4         95.5        1.5        1,005.0   

Accretion of asset retirement obligations

     6.9        4.8        6.4         9.8        2.3         .4        .5        31.1   

Exploration expenses

                  

Dry holes

     (1.4     —          —           14.3        15.2         35.5        26.5        90.1   

Geological and geophysical

     29.5        1.2        —           5.5        .7         20.9        7.3        65.1   

Other

     7.6        .7        —           —          .3         —          20.5        29.1   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
     35.7        1.9        —           19.8        16.2         56.4        54.3        184.3   

Undeveloped lease amortization

     68.5        33.7        —           —          —           —          5.8        108.0   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total exploration expenses

     104.2        35.6        —           19.8        16.2         56.4        60.1        292.3   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Terra Nova working interest redetermination

     —          18.6        —           —          —           —          —          18.6   

Selling and general expenses

     33.3        10.5        .9         .8        2.7         (2.0     33.6        79.8   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     102.7        173.2        119.7         1,073.5        63.1         (56.6     (91.8     1,383.8   

Income tax provisions

     30.0        44.6        34.5         414.1        32.6         20.6        .5        576.9   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 72.7        128.6        85.2         659.4        30.5         (77.2     (92.3     806.9   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited, except twelve months in 2010)

(Thousands of dollars, except per share amounts)

 

     Three Months Ended     Twelve Months Ended  
     December 31,     December 31,  
     2011     2010*     2011     2010*  

Revenues

   $ 6,817,508        5,564,075        27,745,549        20,169,718   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses

        

Crude oil and product purchases

     5,242,076        4,335,924        21,875,297        15,351,318   

Operating expenses

     521,445        459,890        1,993,346        1,678,515   

Exploration expenses

     185,362        110,761        489,862        292,264   

Selling and general expenses

     80,252        69,799        301,005        259,215   

Depreciation, depletion and amortization

     299,961        285,611        1,093,406        1,114,529   

Accretion of asset retirement obligations

     9,207        8,297        37,701        31,857   

Impairment of properties

     368,600        —          368,600        —     

Redetermination of Terra Nova working interest

     —          3,229        (5,351     18,582   

Interest expense

     14,183        11,719        55,831        53,172   

Interest capitalized

     (3,584     (7,375     (15,131     (18,444
  

 

 

   

 

 

   

 

 

   

 

 

 
     6,717,502        5,277,855        26,194,566        18,781,008   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     100,006        286,220        1,550,983        1,388,710   

Income tax expense

     213,273        136,739        810,051        609,151   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (113,267     149,481        740,932        779,559   

Income (loss) from discontinued operations, net of income taxes

     (661     24,588        131,770        18,522   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (113,928     174,069        872,702        798,081   
  

 

 

   

 

 

   

 

 

   

 

 

 

Per Common share—Basic

        

Continuing operations

   $ (0.59     0.77        3.83        4.06   

Discontinued operations

     —          0.13        0.68        0.10   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (0.59     0.90        4.51        4.16   
  

 

 

   

 

 

   

 

 

   

 

 

 

Per Common share—Diluted

        

Continuing operations

   $ (0.59     0.77        3.81        4.03   

Discontinued operations

     —          0.13        0.68        0.10   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (0.59     0.90        4.49        4.13   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividends per Common share

   $ 0.275        0.275        1.10        1.05   

Average Common shares outstanding (thousands)

        

Basic

     193,605        192,592        193,410        191,830   

Diluted

     194,486        193,942        194,512        193,158   

 

* Reclassified to conform to current presentation.


SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited except twelve months in 2009)

(Thousands of dollars)

 

     Three Months Ended     Twelve Months Ended  
     December 31,     December 31,  
     2011     20101     2011     20101  

Operating Activities

        

Net income (loss)

   $ (113,928     174,069        872,702        798,081   

Adjustments to reconcile net income to net cash provided by operating activities

        

(Income) loss from discontinued operations

     661        (24,588     (131,770     (18,522

Depreciation, depletion and amortization

     299,961        285,611        1,093,406        1,114,529   

Amortization of deferred major repair costs

     5,719        5,514        23,076        15,561   

Impairment of properties

     368,600        —          368,600        —     

Expenditures for asset retirements

     (6,293     (2,130     (24,692     (36,506

Dry hole costs

     132,369        55,080        250,954        90,125   

Amortization of undeveloped leases

     27,588        31,210        118,211        108,026   

Accretion of asset retirement obligations

     9,207        8,296        37,701        31,857   

Deferred and noncurrent income tax charges

     46,104        96,286        171,565        135,225   

Pretax (gains) losses from dispositions of assets

     513        113        (22,679     (884

Net (increase) decrease in operating working capital other than cash and cash equivalents

     (515,718     222,329        (825,154     639,566   

Other—net

     22,512        27,349        58,633        151,012   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by continuing operations

     277,295        879,139        1,990,553        3,028,070   

Net cash provided (required) by discontinued operations

     (17,979     48,538        145,510        100,488   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     259,316        927,677        2,136,063        3,128,558   
  

 

 

   

 

 

   

 

 

   

 

 

 

Investing Activities

        

Property additions and dry holes

     (769,468     (706,603     (2,623,407     (2,239,049

Proceeds from sale of assets

     147        (6     27,776        2,189   

Purchases of investment securities2

     (455,766     (526,111     (1,689,087     (2,388,720

Proceeds from maturity of investment securities2

     417,377        539,801        1,773,552        2,551,187   

Expenditures for major repairs

     (2,583     (2,934     (5,409     (61,387

Investing activities of discontinued operations, including proceeds from sale of U.S. refineries and associated inventories

     539,969        (38,118     894,207        (154,875

Other—net

     864        (6,932     8,014        (38,157
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash required by investing activities

     (269,460     (740,903     (1,614,354     (2,328,812
  

 

 

   

 

 

   

 

 

   

 

 

 

Financing Activities

        

Decrease in notes payable

     (725,011     (85,010     (340,041     (332,038

Repayment of nonrecourse debt of a subsidiary

     —          —          —          (82,000

Proceeds from exercise of stock options and employee stock purchase plans

     7,306        16,895        15,551        42,995   

Excess tax benefits related to exercise of stock options

     719        2,087        4,838        11,672   

Withholding tax on stock-based incentive awards

     —          —          (8,014     (5,170

Issue cost of debt facility

     714        —          (7,905     —     

Cash dividends paid

     (53,223     (52,966     (212,752     (201,405
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash required by financing activities

     (769,495     (118,994     (548,323     (565,946
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     14,530        5,653        4,661        881   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (765,109     73,433        (21,953     234,681   

Cash and cash equivalents at beginning of period

     1,278,981        462,392        535,825        301,144   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 513,872        535,825        513,872        535,825   

 

1 

Reclassified to conform to current presentation.

2 

Represents cash invested in Canadian government securities with maturities greater than 90 days at the date of acquisition.


MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited, except for December 31, 2010)

(Millions of dollars)

 

     Dec. 31,      Dec. 31,  
     2011      2010  

Total current assets

   $ 3,405.9       $ 3,550.7   

Total current liabilities

     2,780.2         2,930.9   

Total assets

     14,097.9         14,233.2   

Long-term debt

     249.6         939.4   

Stockholders’ equity

     8,840.7         8,199.6   

 

     Three Months Ended     Twelve Months Ended  
     December 31,     December 31,  
     2011      2010     2011      2010  

Capital expenditures

          

Exploration and production

          

United States

   $ 216.6         70.0        733.1         405.1   

Canada

     288.5         222.8        946.1         806.3   

Malaysia

     286.8         107.3        705.9         487.7   

Other

     77.0         174.0        383.1         335.7   
  

 

 

    

 

 

   

 

 

    

 

 

 
     868.9         574.1        2,768.2         2,034.8   
  

 

 

    

 

 

   

 

 

    

 

 

 

Refining and marketing

          

United States1

     29.6         108.1        148.2         338.3   

United Kingdom

     8.7         4.4        22.2         69.1   
  

 

 

    

 

 

   

 

 

    

 

 

 
     38.3         112.5        170.4         407.4   
  

 

 

    

 

 

   

 

 

    

 

 

 

Corporate

     0.8         1.4        5.2         5.9   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total capital expenditures

     908.0         688.0        2,943.8         2,448.1   
  

 

 

    

 

 

   

 

 

    

 

 

 

Charged to exploration expenses2

          

United States

     3.4         10.3        36.5         35.7   

Canada

     56.5         1.0        60.8         1.9   

Malaysia

     1.6         (12.6     11.1         19.8   

Other

     96.3         80.9        263.3         126.9   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total charged to exploration expenses

     157.8         79.6        371.7         184.3   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total capitalized

   $ 750.2         608.4        2,572.1         2,263.8   
  

 

 

    

 

 

   

 

 

    

 

 

 

1    Includes capital expenditures of U.S. refineries presented as discontinued operations of

   $         38.1        48.1         117.3   
  

 

 

    

 

 

   

 

 

    

 

 

 

2    Excludes amortization of undeveloped leases of

     $27.6         31.2        118.2         108.0   


MURPHY OIL CORPORATION

STATISTICAL SUMMARY

 

     Three Months Ended
December 31,
     Twelve Months Ended
December 31,
 
     2011      2010      2011      2010  

Exploration and Production

           

Net crude oil, condensate and gas liquids produced — barrels per day

     108,771         117,084         103,160         126,927   

United States

     18,329         18,690         17,148         20,114   

Canada — light

     110         43         83         43   

— heavy

     8,418         5,810         7,264         5,988   

— offshore

     8,967         10,675         9,204         11,497   

— synthetic

     12,370         14,163         13,498         13,273   

Malaysia

     54,091         56,372         48,551         66,897   

United Kingdom

     2,749         2,185         2,423         3,295   

Republic of the Congo

     3,737         9,146         4,989         5,820   

Net crude oil, condensate and gas liquids sold — barrels per day

     109,609         117,581         101,422         129,341   

United States

     18,329         18,690         17,148         20,114   

Canada — light

     110         43         83         43   

— heavy

     8,418         5,810         7,264         5,988   

— offshore

     8,183         10,337         9,079         11,343   

— synthetic

     12,370         14,163         13,498         13,273   

Malaysia

     56,158         58,729         48,092         68,975   

United Kingdom

     2,085         2,500         2,299         4,177   

Republic of the Congo

     3,956         7,309         3,959         5,428   

Net natural gas sold — thousands of cubic feet per day

     487,991         365,000         457,365         356,801   

United States

     45,500         54,387         47,212         53,037   

Canada

     230,781         92,637         188,787         85,563   

Malaysia — Sarawak

     179,542         165,105         176,943         154,535   

— Kikeh

     29,666         48,062         40,497         58,157   

United Kingdom

     2,502         4,809         3,926         5,509   

Total net hydrocarbons produced — equivalent barrels per day1

     190,103         177,917         179,388         186,394   

Total net hydrocarbons sold — equivalent barrels per day1

     190,941         178,414         177,650         188,808   

Weighted average sales prices

           

Crude oil, condensate and natural gas liquids — dollars per barrel2

           

United States

   $ 108.23         82.11         103.92         76.31   

Canada3 — light

     95.10         81.67         94.28         75.48   

— heavy

     61.60         51.61         57.00         49.89   

— offshore

     109.80         82.72         110.02         76.87   

— synthetic

     102.50         82.91         102.94         77.90   

Malaysia4

     94.51         67.62         90.14         60.97   

United Kingdom

     108.86         85.89         110.13         77.95   

Republic of the Congo

     102.93         82.22         103.02         74.87   

Natural gas — dollars per thousand cubic feet

           

United States2

   $ 3.51         3.84         4.13         4.52   

Canada3

     3.70         4.02         4.07         4.23   

Malaysia — Sarawak

     7.85         5.57         7.10         5.31   

— Kikeh

     0.24         0.23         0.24         0.23   

United Kingdom3

     9.93         9.41         9.99         7.01   

 

1 

Natural gas converted on an energy equivalent basis of 6:1

2 

Includes intracompany transfers at market prices.

3 

U.S. dollar equivalent.

4 

Prices are net of payments under the terms of the production sharing contracts for Blocks SK 309/311 and K.


MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2011     2010     2011     2010  

Refining and Marketing

        

United States retail marketing:

        

Fuel margin per gallon1

   $ 0.130      $ 0.074      $ 0.156      $ 0.114   

Gallons sold per store month

     275,549        304,760        277,715        306,646   

Merchandise sales revenue per store month

   $ 157,425      $ 155,443      $ 158,144      $ 153,530   

Merchandise margin as a percentage of merchandise sales

     11.5     13.6     12.8     13.1

Store count at end of period (Company operated)

     1,128        1,099        1,128        1,099   

Unit margins per barrel:

        

United States refining2—discontinued operations

   $ —          2.46        3.45        0.23   

United Kingdom refining and marketing

     1.38        (0.90     (0.67     (1.47

Petroleum products sold — barrels per day

     465,946        574,339        556,434        536,757   

United States

     329,024        462,572        420,737        450,100   

Gasoline

     280,699        342,049        312,945        333,182   

Kerosine

     2,769        15,790        11,864        11,449   

Diesel and home heating oils

     45,556        78,081        74,410        77,799   

Residuals

     —          17,611        12,618        18,015   

Asphalt, LPG and other

     —          9,041        8,900        9,655   

United Kingdom

     136,922        111,767        135,697        86,657   

Gasoline

     39,609        29,257        35,757        23,085   

Kerosine

     14,331        13,233        16,298        11,387   

Diesel and home heating oils

     53,296        39,247        48,893        29,710   

Residuals

     14,133        9,283        14,427        7,885   

LPG and other

     15,553        20,747        20,322        14,590   

Refinery inputs — barrels per day

     138,492        279,147        265,061        231,382   

United States — discontinued operations

     —          168,575        129,670        147,219   

Crude oil — Meraux, Louisiana

     —          127,696        100,163        106,482   

— Superior, Wisconsin

     —          35,998        26,483        34,541   

Other feedstocks

     —          4,881        3,024        6,196   

United Kingdom

     138,492        110,572        135,391        84,163   

Crude oil — Milford Haven, Wales

     134,846        102,912        131,959        78,841   

Other feedstocks

     3,646        7,660        3,432        5,322   

Refinery yields — barrels per day

     138,492        279,147        265,061        231,382   

United States — discontinued operations

     —          168,575        129,670        147,219   

Gasoline

     —          71,549        51,950        61,128   

Kerosine

     —          14,317        11,172        11,068   

Diesel and home heating oils

     —          49,572        37,723        41,305   

Residuals

     —          17,079        12,736        18,082   

Asphalt, LPG and other

     —          16,138        14,842        14,802   

Fuel and loss

     —          (80     1,247        834   

United Kingdom

     138,492        110,572        135,391        84,163   

Gasoline

     38,625        26,996        34,171        20,889   

Kerosine

     16,608        13,424        17,038        11,374   

Diesel and home heating oils

     50,557        37,318        47,418        25,995   

Residuals

     15,143        11,527        14,185        8,296   

Asphalt, LPG and other

     14,300        18,740        19,448        14,799   

Fuel and loss

     3,259        2,567        3,131        2,810   

 

1 

Represents net sales prices for fuel less purchased cost of fuel.

2 

Represents refinery sales realizations less cost of crude and other feedstocks and refinery operating and depreciation expenses.