Attached files

file filename
8-K - FORM 8-K - LSI CORPd290283d8k.htm

Exhibit 99.1

NEWS RELEASE

 

Investor Relations Contact:      Media Relations Contact:
Sujal Shah      Greg Thomas
610-712-5471      408-433-4236
sujal.shah@lsi.com      greg.thomas@lsi.com

cc12-07/C1205

LSI Reports Fourth Quarter and Full-Year 2011 Results

Quarterly revenue up 11% year over year, driven by share gains and new product cycles

MILPITAS, Calif., January 25, 2012 – LSI Corporation (NYSE: LSI) today reported results for its fourth quarter and full year ended December 31, 2011.

Fourth Quarter and Full Year 2011 Highlights

 

   

Fourth quarter 2011 revenues from continuing operations* of $523 million

 

   

Fourth quarter 2011 GAAP** income from continuing operations of 2 cents per diluted share

 

   

Fourth quarter 2011 non-GAAP*** income from continuing operations of 13 cents per diluted share

 

   

Fourth quarter operating cash flows of $55 million

 

   

Full-year 2011 revenues of $2.04 billion, up 9.3% year-over-year

First Quarter 2012 Business Outlook

 

   

Projected revenues from continuing operations* of $550 million to $590 million

 

   

GAAP** (loss)/income from continuing operations in the range of ($0.07) to $0.03 per share

 

   

Non-GAAP*** income from continuing operations in the range of $0.09 to $0.15 per share

 

* On May 6, 2011, LSI completed the sale of its external storage systems business. The financial results of the external storage systems business have been classified as discontinued operations in LSI’s financial statements. Our ongoing business is referred to as “continuing operations.”
** Generally Accepted Accounting Principles.


*** Excludes goodwill and other intangible asset impairment, stock-based compensation, amortization of acquisition-related intangibles, purchase accounting effect on inventory, restructuring of operations and other items, net, and gain/loss on sale/write-down of investments. It also excludes the income tax effect associated with the above-mentioned items. It also excludes, in the case of non-GAAP net income, gain from the sale of the external storage systems business.

“Our growth last year in a challenging macro environment and our guidance for the first quarter of 2012 demonstrate the results of our ongoing strategic focus on delivering semiconductors and software that accelerate storage and networking applications,” said Abhi Talwalkar, LSI president and CEO. “We enter 2012 building on strong business momentum and are accelerating our revenue growth with share gains and new design wins at key customers and in critical markets such as mega datacenters, cloud computing, mobile networks and flash storage.”

Fourth quarter 2011 revenues from continuing operations were $523 million, in line with guidance, compared to $471 million generated from continuing operations in the fourth quarter of 2010, and compared to $547 million generated from continuing operations in the third quarter of 2011.

Fourth quarter 2011 GAAP* income from continuing operations was $11 million or 2 cents per diluted share, compared to fourth quarter 2010 GAAP income from continuing operations of $5 million or 1 cent per diluted share. Third quarter 2011 GAAP income from continuing operations was $32 million or 5 cents per diluted share. Fourth quarter 2011 GAAP income from continuing operations included a net charge of $62 million from special items, consisting primarily of approximately $29 million of amortization of acquisition-related items, $12 million of stock-based compensation expense and $21 million of net restructuring and other items. Fourth quarter 2011 GAAP results from continuing operations also included a $9 million net tax benefit, or 2 cents per diluted share, primarily related to the expiration of statutes of limitations and other non-cash tax items.

Fourth quarter 2011 GAAP net loss was $2 million or 0 cents per diluted share, compared to fourth quarter 2010 GAAP net loss of $13 million or 2 cents per diluted share. Third quarter 2011 GAAP net income was $29 million or 5 cents per diluted share.

Fourth quarter 2011 non-GAAP** income from continuing operations was $73 million or 13 cents per diluted share, compared to fourth quarter 2010 non-GAAP income from continuing operations of $53 million or 8 cents per diluted share. Fourth quarter 2011 non-GAAP results included a $9 million net tax benefit, or 2 cents per diluted share, primarily related to the expiration of statutes of limitations and other non-cash tax items. Third quarter 2011 non-GAAP income from continuing operations was $83 million or 14 cents per diluted share.

Fourth quarter 2011 non-GAAP net income was $60 million or 10 cents per diluted share, compared to fourth quarter 2010 non-GAAP net income of $90 million or 14 cents per diluted share. Third quarter 2011 non-GAAP net income was $83 million or 14 cents per diluted share.


Cash and short-term investments totaled approximately $935 million at quarter end. The company completed fourth-quarter purchases of approximately 5 million shares of its common stock for approximately $27 million. In 2011, the company purchased approximately 72 million shares of its common stock for approximately $499 million under its $750 million share repurchase program.

LSI recorded full-year 2011 revenues from continuing operations of $2.04 billion, a 9.3% increase compared to $1.87 billion in 2010. The company reported 2011 GAAP net income of $331 million or 55 cents per diluted share. Full-year 2011 GAAP results compare to full-year 2010 GAAP net income of $40 million or 6 cents per share.

Full-year 2011 GAAP net income included a net charge of $191 million in special items from continuing operations, consisting primarily of $116 million in amortization of acquisition-related items, $51 million of stock-based compensation expense, and $24 million of restructuring costs and other items. Full-year 2011 GAAP net income also included $241 million of income from discontinued operations, net of taxes, which included a gain of $260 million related to the sale of the external storage systems business.

Non-GAAP net income for 2011 was $303 million or 50 cents per diluted share, compared to 2010 non-GAAP net income of $333 million or 52 cents per diluted share.

Bryon Look, LSI CFO and chief administrative officer, said, “We remain focused on driving improvements to operating margins. The combination of share gains, new product cycles, and continued expense control are expected to drive increased profitability levels going forward.”

LSI 1Q2012 Business Outlook for Continuing Operations

 

    

GAAP*

  

Special Items

  

Non-GAAP**

Revenue

   $550 million to $590 million       $550 million to $590 million

Gross Margin

   42% – 46%    $35 million to $45 million    50% – 52%

Operating Expenses

   $250 million to $270 million    $35 million to $45 million    $215 million to $225 million

Net Other Income

   $5 million       $5 million

Tax

   Approximately $9 million       Approximately $9 million

(Loss)/Income From Continuing Operations Per Share

   ($0.07) to $0.03    ($0.12) to ($0.16)    $0.09 to $0.15

Diluted Share Count

   575 million       575 million

Capital spending is projected to be around $20 million in the first quarter and approximately $65 million in total for 2012.

Depreciation and software amortization is projected to be around $18 million in the first quarter and approximately $70 million in total for 2012.


LSI Conference Call Information

LSI will hold a conference call today at 2 p.m. PDT to discuss fourth quarter and full year 2011 financial results and the first quarter 2012 business outlook. Internet users can access the conference call at http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.

Forward-Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our ability to successfully integrate and manage the SandForce business and retain its key employees; our ability to achieve anticipated synergies and to develop integrated new products following our acquisition of SandForce; our ability to eliminate costs related to the external storage systems business that we sold in 2011; our ability to repurchase our common stock at prices we believe to be advantageous; the impact of the recent flooding in Thailand; our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; and general industry and macro-economic conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About LSI

LSI Corporation (NYSE: LSI) designs semiconductors and software that accelerate storage and networking in datacenters and mobile networks. Our technology is the intelligence critical to enhanced application performance. The company applies its technology in solutions created in collaboration with our partners. More information is available at www.lsi.com.

# # #

LSI and the LSI & Design logo are trademarks or registered trademarks of LSI Corporation. All other brand or product names may be trademarks or registered trademarks of their respective companies.


LSI CORPORATION

Condensed Consolidated Balance Sheets

(In millions)

(Unaudited)

 

     December 31,
2011
    October 2,
2011
    December 31,
2010
 
Assets       

Current assets:

      

Cash and short-term investments

   $ 935.5      $ 878.9      $ 676.6   

Accounts receivable, net

     246.5        248.4        326.6   

Inventories

     180.0        210.4        186.8   

Prepaid expenses, assets held for sale and other current assets

     60.7        91.4        73.8   
  

 

 

   

 

 

   

 

 

 

Total current assets

     1,422.7        1,429.1        1,263.8   

Property and equipment, net

     180.6        176.7        223.2   

Goodwill and identified intangible assets, net

     506.2        534.8        749.8   

Other assets

     122.6        132.5        188.1   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,232.1      $ 2,273.1      $ 2,424.9   
  

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

      

Current liabilities

   $ 460.9      $ 464.4      $ 484.6   

Pension, tax and other liabilities

     712.2        533.7        622.8   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     1,173.1        998.1        1,107.4   
  

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

      

Common stock and additional paid-in capital

     5,629.2        5,629.6        6,004.3   

Accumulated deficit

     (4,037.0     (4,035.2     (4,368.5

Accumulated other comprehensive loss

     (533.2     (319.4     (318.3
  

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     1,059.0        1,275.0        1,317.5   
  

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,232.1      $ 2,273.1      $ 2,424.9   
  

 

 

   

 

 

   

 

 

 


LSI CORPORATION

Consolidated Statements of Operations (GAAP)

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended     Year Ended  
     December 31,
2011
    October 2,
2011
    December 31,
2010
    December 31,
2011
     December 31,
2010
 

Revenues

   $ 523,140      $ 546,910      $ 470,657      $ 2,043,958       $ 1,869,654   

Cost of revenues

     264,364        261,399        217,059        991,914         866,546   

Amortization of acquisition-related intangibles

     20,354        20,206        28,914        82,659         115,419   

Stock-based compensation expense

     1,597        1,460        1,821        6,921         7,044   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total cost of revenues

     286,315        283,065        247,794        1,081,494         989,009   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Gross profit

     236,825        263,845        222,863        962,464         880,645   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Research and development

     139,061        137,937        136,087        552,342         539,520   

Stock-based compensation expense

     5,360        5,410        4,654        23,646         23,471   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total research and development

     144,421        143,347        140,741        575,988         562,991   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Selling, general and administrative

     63,705        64,672        55,231        241,820         219,846   

Amortization of acquisition-related intangibles

     8,319        8,319        8,949        33,276         35,793   

Stock-based compensation expense

     4,881        4,883        5,226        20,343         23,487   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total selling, general and administrative

     76,905        77,874        69,406        295,439         279,126   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Restructuring of operations and other items, net

     21,033        10,784        (1,043     23,719         9,201   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

(Loss)/income from operations

     (5,534     31,840        13,759        67,318         29,327   

Interest expense

     —          —          —          —           (5,601

Interest income and other, net

     8,124        7,610        7,701        26,472         13,848   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Income from continuing operations before income taxes

     2,590        39,450        21,460        93,790         37,574   

(Benefit from)/provision for income taxes

     (8,818     7,800        16,905        3,778         3,170   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Income from continuing operations

     11,408        31,650        4,555        90,012         34,404   

(Loss)/income from discontinued operations, net of taxes

     (13,194     (2,311     (17,956     241,479         5,568   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net (loss)/income

   $ (1,786   $ 29,339      $ (13,401   $ 331,491       $ 39,972   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Basic (loss)/income per share:

           

Income from continuing operations

   $ 0.02      $ 0.05      $ 0.01      $ 0.15       $ 0.05   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

(Loss)/income from discontinued operations

   $ (0.02   $ 0.00      $ (0.03   $ 0.42       $ 0.01   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net (loss)/income

   $ 0.00      $ 0.05      $ (0.02   $ 0.57       $ 0.06   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Diluted (loss)/income per share:

           

Income from continuing operations

   $ 0.02      $ 0.05      $ 0.01      $ 0.15       $ 0.05   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

(Loss)/income from discontinued operations

   $ (0.02   $ 0.00      $ (0.03   $ 0.40       $ 0.01   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net (loss)/income

   $ 0.00      $ 0.05      $ (0.02   $ 0.55       $ 0.06   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Shares used in computing per share amounts:

           

Basic

     563,721        567,790        616,809        585,704         638,998   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Diluted

     573,018        581,483        626,079        600,893         646,324   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Reconciliations of certain GAAP measures to non-GAAP measures are included below.

 

     Three Months Ended     Year Ended  

Reconciliation of GAAP net (loss)/income to non-GAAP net income:

   December 31,
2011
    October 2,
2011
    December 31,
2010
    December 31,
2011
    December 31,
2010
 

GAAP income from continuing operations

   $ 11,408      $ 31,650      $ 4,555      $ 90,012      $ 34,404   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Special items:

          

a) Stock-based compensation expense – cost of revenues

     1,597        1,460        1,821        6,921        7,044   

b) Stock-based compensation expense – R&D

     5,360        5,410        4,654        23,646        23,471   

c) Stock-based compensation expense – SG&A

     4,881        4,883        5,226        20,343        23,487   

d) Amortization of acquisition-related intangibles – cost of revenues

     20,354        20,206        28,914        82,659        115,419   

e) Amortization of acquisition-related intangibles – SG&A

     8,319        8,319        8,949        33,276        35,793   

f) Restructuring of operations and other items, net

     21,033        10,784        (1,043     23,719        9,201   

g) Write-down of investments, net of gain on sale

     —          —          —          —          6,779   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total special items from continuing operations

     61,544        51,062        48,521        190,564        221,194   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP income from continuing operations

   $ 72,952      $ 82,712      $ 53,076      $ 280,576      $ 255,598   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP income from continuing operations per share:

          

Basic

   $ 0.13      $ 0.15      $ 0.09      $ 0.48      $ 0.40   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.13      $ 0.14      $ 0.08      $ 0.47      $ 0.40   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net (loss)/income

   $ (1,786   $ 29,339      $ (13,401   $ 331,491      $ 39,972   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Special items:

          

a) Total special items from continuing operations

     61,544        51,062        48,521        190,564        221,194   

b) Stock-based compensation expense – discontinued operations

     —          (385     2,856        (592     12,439   

c) Amortization of acquisition-related intangibles – discontinued operations

     —          —          2,453        886        9,812   

d) Restructuring of operations – discontinued operations

     (67     3,040        49,548        40,863        49,684   

e) Gain on sale of business

     —          —          —          (260,066     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 59,691      $ 83,056      $ 89,977      $ 303,146      $ 333,101   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income per share:

          

Basic

   $ 0.11      $ 0.15      $ 0.15      $ 0.52      $ 0.52   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.10      $ 0.14      $ 0.14      $ 0.50      $ 0.52   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in computing non-GAAP per share amounts:

          

Basic

     563,721        567,790        616,809        585,704        638,998   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     573,018        581,483        626,079        600,893        646,324   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


LSI CORPORATION

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Three Months Ended     Year Ended  
     December 31,
2011
    October 2,
2011
    December 31,
2010
    December 31,
2011
    December 31,
2010
 

Operating activities:

          

Net (loss)/income

   $ (1,786   $ 29,339      $ (13,401   $ 331,491      $ 39,972   

Adjustments:

          

Depreciation and amortization *

     43,357        43,533        65,954        189,200        266,672   

Stock-based compensation expense

     11,838        11,368        14,557        50,318        66,441   

Non-cash restructuring of operations and other items, net

     4,747        9,571        45,681        35,282        45,681   

Write-down of investments, net of gain on sale

     183        —          —          183        6,779   

Gain on sale of business

     —          —          —          (260,066     —     

Loss/(gain) on sale of property and equipment

     78        (35     (142     (465     11   

Unrealized foreign exchange (gain)/loss

     (2,215     (2,381     (2,063     (2,015     4,311   

Deferred taxes

     (1,100     822        3,478        (20,044     3,512   

Changes in assets and liabilities:

          

Accounts receivable, net

     1,850        (14,262     (12,737     80,065        12,357   

Inventories

     30,399        (17,063     33,348        (29,804     (17,437

Prepaid expenses, assets held for sale and other assets

     (526     735        506        (10,782     14,404   

Accounts payable

     (2,179     (10,990     (11,672     (3,879     (35,213

Accrued and other liabilities

     (29,230     (5,601     (11,869     (112,709     (40,315
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     55,416        45,036        111,640        246,775        367,175   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities:

          

Purchases of debt securities available-for-sale

     (12,284     (14,552     (20,425     (50,967     (44,643

Proceeds from maturities and sales of debt securities available-for-sale

     5,472        8,543        20,320        37,460        56,529   

Purchases of other investments

     —          —          —          (4,000     (316

Proceeds from sales of other investments

     —          —          —          —          9,795   

Purchases of property and equipment

     (14,079     (9,643     (25,080     (60,920     (92,342

Proceeds from sale of property and equipment

     22,683        43        281        23,622        840   

Proceeds from sale of business, net of transaction costs

     —          —          —          475,150        —     

Proceeds from maturity of a note receivable

     10,000        —          10,000        10,000        10,000   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by/(used in) investing activities

     11,792        (15,609     (14,904     430,345        (60,137
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities:

          

Redemption of convertible subordinated notes

     —          —          —          —          (349,999

Issuance of common stock

     14,980        15,129        18,826        81,040        40,883   

Purchase of common stock under repurchase programs

     (26,999     (74,995     (32,199     (498,786     (249,942
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (12,019     (59,866     (13,373     (417,746     (559,058
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (528     147        (558     (1,349     (4,485
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

     54,661        (30,292     82,805        258,025        (256,505

Cash and cash equivalents at beginning of period

     725,150        755,442        438,981        521,786        778,291   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 779,811      $ 725,150      $ 521,786      $ 779,811      $ 521,786   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Depreciation of fixed assets and amortization of intangible assets, software, and premiums on short-term investments.