Attached files

file filename
8-K - LAKELAND FINANCIAL FORM 8-K - LAKELAND FINANCIAL CORPlkfn12118k.htm

 
 

 

Exhibit 99.1
LAKELAND LOGO


FOR IMMEDIATE RELEASE                                                                                                                                                                                                                            Contact:                      David M. Findlay
                                                                                                                                                                      President and
                                                                                                                                                                      Chief Financial Officer
                                                                                                                                                                       (574) 267-9197
                                                                                                                                                                       david.findlay@lakecitybank.com
 
 
NET INCOME AND EARNINGS
 
 
PER SHARE SET NEW RECORDS
 
 

 
 
Regional Headquarters Open in Indianapolis and South Bend
 
Warsaw, Indiana (January 25, 2012) – Lakeland Financial Corporation (Nasdaq Global Select/LKFN), parent company of Lake City Bank, today reported record net income of $30.7 million for 2011.  This performance represents a $6.1 million, or 25%, increase in net income versus $24.5 million for 2010.  Diluted earnings per common share increased 42% to $1.88 for 2011, versus $1.32 in 2010.

The Company further reported net income of $8.3 million for the fourth quarter of 2011, which represented a 43% increase over $5.8 million in the fourth quarter of 2010.  Diluted net income per share for the quarter increased 39% to $0.50 versus $0.36 for the comparable period of 2010.  Net income for the linked third quarter of 2011 was $8.4 million.

Michael L. Kubacki, Chairman and Chief Executive Officer, commented, “As we reflect on 2011, we’re very pleased with the Bank’s growth and performance.  With the recent opening of regional headquarters in Indianapolis and South Bend, Lake City Bank is positioned to continue its growth in our Indiana communities.  Equally as gratifying is our performance for shareholders.  We’ve continued to report strong earnings and experience good balance sheet growth during a period of economic uncertainty.  We’re proud to have the capital, balance sheet strength and asset quality to support this solid growth.”

The Company also announced that the Board of Directors approved a cash dividend for the fourth quarter of $0.155 per share, payable on February 6, 2012 to shareholders of record as of January 25, 2012.

Kubacki continued, “We have not wavered from our mission to be the acknowledged leader in community banking in Indiana.  We believe that we are in a great position to continue our expansion and further strengthen our reputation as an organization committed to serving its clients and communities.  It’s an exciting time of growth for the Lake City Bank Team.”

Average total loans for the fourth quarter of 2011 were $2.20 billion versus $2.08 billion for the fourth quarter of 2010 and $2.16 billion for the linked third quarter of 2011.  Total loans outstanding grew $144 million, or 7%, from $2.09 billion as of December 31, 2010 to $2.23 billion as of December 31, 2011.  Total loans increased by $53 million, or 2%, during the fourth quarter of 2011.

 
1

 
David M. Findlay, President and Chief Financial Officer stated, “In the past five years, loans have grown by $880 million, or 65%.   This loan growth has not been the result of acquisition or entry into new markets.  Rather, it’s resulted from targeted growth in our core Indiana markets by great client relationship teams.  We’ve remained committed to contributing to Indiana’s economic stability throughout this challenging period and look forward to continuing to play a role in our state’s future economic growth.”

The Company’s net interest margin was 3.38% in the fourth quarter of 2011 versus 3.62% for the fourth quarter of 2010 and 3.48% in the linked third quarter of 2011.  The year-over-year margin decline resulted primarily from reduced yields in the investment portfolio and slightly lower commercial loan yields as interest rates continue to be at historic lows.  For the year ended December 31, 2011, the Company’s net interest margin was 3.54% versus 3.73% for the comparable period in 2010.

The Company’s provision for loan losses in the fourth quarter of 2011 was $2.9 million versus $6.5 million in the same period of 2010.  In the third quarter of 2011, the provision was $2.4 million.  For the year ended December 31, 2011, the Company’s provision for loan losses was $13.8 million versus $23.9 million for the comparable period in 2010.  The provision decrease on a year-over-year basis was generally driven by the stabilization and improvement in key loan quality metrics, including significantly lower year-to-date net charge offs, adequate reserve coverage of nonperforming loans, continuing signs of stabilization in economic conditions in the Company’s markets and general signs of improvement in our borrowers’ performance and future prospects.  The Company’s allowance for loan losses as of December 31, 2011 was $53.4 million compared to $45.0 million as of December 31, 2010 and $52.1 million as of September 30, 2011.  The allowance for loan losses represented 2.39% of total loans as of December 31, 2011 versus 2.15% at December 31, 2010 and 2.39% as of September 30, 2011.

Net charge-offs totaled $1.6 million in the fourth quarter of 2011 versus $3.5 million during the fourth quarter of 2010 and $1.6 million during the third quarter of 2011.  The largest net charge off attributable to a single commercial credit during the quarter was $379,000.  For the year ended December 31, 2011, net charge-offs were $5.4 million versus $11.0 million in 2010.    Nonperforming assets were $41.6 million as of December 31, 2011 versus $40.7 million as of December 31, 2010 and $36.2 million as of September 30, 2011.  The increase in nonperforming loans during the quarter primarily resulted from the addition of three related commercial real estate loans totaling $7.3 million.  The ratio of nonperforming assets to total assets at December 31, 2011 was 1.44% versus 1.52% at December 31, 2010 and 1.28% at September 30, 2011.  The allowance for loan losses represented 135% of nonperforming loans as of December 31, 2011 versus 157% at September 30, 2011 and 122% at December 31, 2010.

Findlay added, “Our economy remains fragile, as demonstrated by current unemployment levels and a relative absence of economic expansion in our markets.  As a result, we continue to closely monitor our borrowers’ strength and maintain a strong loan loss reserve.  Clearly, many of our clients are experiencing improved financial performance, but the lingering effects of the recent recession continue to negatively impact some borrowers’ performance.  We believe that we have strong loan loss reserve coverage of nonperforming loans and look forward to continued improvements in economic conditions.”

The Company's noninterest income increased 9% to $5.5 million for the fourth quarter of 2011, versus $5.1 million for the fourth quarter of 2010 but decreased from $5.9 million for the third quarter of 2011.  On a year-over-year basis, noninterest income was positively impacted by a $1.1 million decrease in other than temporary impairment on several non-agency mortgage backed securities in the Company’s investment portfolio.  Other than temporary impairment, which is a non-cash item, was $132,000 in the fourth quarter of 2011, versus $1.3 million in the fourth quarter of 2010.  Non-interest income was negatively impacted by a $242,000 decrease in mortgage banking income.  In addition service charges on deposit accounts decreased by $159,000.  This decline resulted from lower nonsufficient fund charges of $212,000 versus the fourth quarter of 2010.

The Company's noninterest expense increased $152,000, or 1%, to $13.5 million in the fourth quarter of 2011 versus $13.3 million in the comparable quarter of 2010.  On a linked quarter basis, non-interest expense was $13.5 million in the third quarter of 2011.  On a year-over-year basis, data processing fees decreased $166,000 due to the Company’s conversion to a new core processor during the second quarter of 2011.  Other expense decreased $142,000 primarily due to lower FDIC deposit insurance premiums.  Salaries and employee benefits increased by $359,000 in the three-month period ended December 31, 2011 versus the same period of 2010.  These increases were driven by staff additions and normal merit increases.  In addition, the Company’s performance based compensation expense increased due to our strong performance and the resulting increased recognition levels.  The Company's efficiency ratio for the fourth quarter of 2011 was 48%, compared to a ratio of 47% for the comparable quarter of 2010 and 47% for the linked third quarter period.

 
2

 
The Company’s tangible common equity to tangible assets ratio was 9.36% at December 31, 2011 compared to 9.10% at December 31, 2010 and 9.40% at September 30, 2011.  Average total deposits for the quarter ended December 31, 2011 were $2.42 billion versus $2.32 billion for the third quarter of 2011 and $2.27 billion for the fourth quarter of 2010.

Lakeland Financial Corporation is a $2.9 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Indiana with 45 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Hamilton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley.

Lakeland Financial Corporation may be accessed on the home page of its subsidiary, Lake City Bank, at www.lakecitybank.com. The Company’s common stock is traded on the Nasdaq Global Select Market under “LKFN”. Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk Financial Services, LLC, B-Trade Services, LLC, Citadel Securities, LLC, Citigroup Global Markets Holdings, Inc., Domestic Securities, Inc., E*TRADE Capital Markets LLC, Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Capital Americas, L.P., Morgan Stanley & Co., Inc., Sterne Agee & Leach, Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.

In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures.  Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding Lakeland Financial’s financial performance.  Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible common equity” which is “common stockholders’ equity” excluding intangible assets, net of deferred tax.  A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

 
3

 
This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.  Additional information concerning the Company and its business, including factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on form 10-K.

 
4

 

LAKELAND FINANCIAL CORPORATION
FOURTH QUARTER 2011 FINANCIAL HIGHLIGHTS
(Unaudited – Dollars in thousands except share and per share data)

 
Three Months Ended
 
Twelve Months Ended
 
 
Dec. 31,
 
Sep. 30,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
 
END OF PERIOD BALANCES
2011
 
2011
 
2010
 
2011
 
2010
 
  Assets
 $ 2,889,688
 
 $ 2,827,438
 
 $ 2,681,926
 
 $ 2,889,688
 
 $ 2,681,926
 
  Deposits
    2,412,696
 
    2,356,359
 
    2,201,025
 
    2,412,696
 
    2,201,025
 
  Loans
    2,233,709
 
    2,181,008
 
    2,089,959
 
    2,233,709
 
    2,089,959
 
  Allowance for Loan Losses
         53,400
 
         52,073
 
         45,007
 
         53,400
 
         45,007
 
  Total Equity
       273,289
 
       268,847
 
       247,086
 
       273,289
 
       247,086
 
  Tangible Common Equity
       270,078
 
       265,590
 
       243,779
 
       270,078
 
       243,779
 
AVERAGE BALANCES
                   
  Total Assets
 $ 2,896,422
 
 $ 2,790,191
 
 $ 2,727,958
 
 $ 2,792,715
 
 $ 2,652,623
 
  Earning Assets
    2,718,707
 
    2,640,298
 
    2,598,620
 
    2,642,158
 
    2,522,360
 
  Investments
       464,975
 
       457,360
 
       444,292
 
       447,620
 
       430,615
 
  Loans
    2,196,356
 
    2,160,007
 
    2,081,535
 
    2,148,046
 
    2,049,209
 
  Total Deposits
    2,424,444
 
    2,316,323
 
    2,266,681
 
    2,325,963
 
    2,132,607
 
  Interest Bearing Deposits
    2,089,130
 
    1,998,402
 
    1,972,667
 
    2,015,439
 
    1,866,183
 
  Interest Bearing Liabilities
    2,274,381
 
    2,192,141
 
    2,169,913
 
    2,206,658
 
    2,107,351
 
  Total Equity
       270,740
 
       264,460
 
       248,194
 
       260,335
 
       262,861
 
INCOME STATEMENT DATA
                   
  Net Interest Income
 $      22,780
 
 $      22,821
 
 $      23,323
 
 $      92,080
 
 $      92,653
 
  Net Interest Income-Fully Tax Equivalent
         23,166
 
         23,198
 
         23,666
 
         93,611
 
         94,027
 
  Provision for Loan Losses
           2,900
 
           2,400
 
           6,521
 
         13,800
 
         23,947
 
  Noninterest Income
           5,538
 
           5,923
 
           5,091
 
         22,205
 
         21,509
 
  Noninterest Expense
         13,485
 
         13,479
 
         13,333
 
         55,105
 
         53,435
 
  Net Income
           8,261
 
           8,447
 
           5,782
 
         30,662
 
         24,543
 
  Net Income Available to Common Shareholders
           8,261
 
           8,447
 
           5,782
 
         30,662
 
         21,356
 
PER SHARE DATA
                   
  Basic Net Income Per Common Share
 $          0.51
 
 $          0.52
 
 $          0.36
 
 $          1.89
 
 $          1.32
 
  Diluted Net Income Per Common Share
             0.50
 
             0.52
 
             0.36
 
             1.88
 
             1.32
 
  Cash Dividends Declared Per Common Share
           0.155
 
           0.155
 
           0.155
 
             0.62
 
             0.62
 
  Book Value Per Common Share (equity per share issued)
           16.85
 
           16.58
 
           15.28
 
           16.85
 
           15.28
 
  Market Value – High
           26.48
 
           23.94
 
           22.28
 
           26.48
 
           22.28
 
  Market Value – Low
           19.67
 
           19.40
 
           18.34
 
           19.40
 
           17.00
 
  Basic Weighted Average Common Shares Outstanding
  16,214,006
 
  16,208,889
 
  16,145,823
 
  16,204,952
 
  16,120,606
 
  Diluted Weighted Average Common Shares Outstanding
  16,361,607
 
  16,324,058
 
  16,240,353
 
  16,324,644
 
  16,213,747
 
KEY RATIOS
                   
  Return on Average Assets
             1.13
%
             1.20
%
             0.84
%
             1.10
%
             0.93
%
  Return on Average Total Equity
           12.11
 
           12.67
 
             9.24
 
           11.78
 
             9.34
 
  Efficiency  (Noninterest Expense / Net Interest Income
           
 
 
 
 
      plus Noninterest Income)
           47.62
 
           46.89
 
           46.92
 
           48.22
 
           46.81
 
  Average Equity to Average Assets
             9.35
 
             9.48
 
             9.10
 
             9.32
 
             9.91
 
  Net Interest Margin
             3.38
 
             3.48
 
             3.62
 
             3.54
 
             3.73
 
  Net Charge Offs to Average Loans
             0.28
 
             0.29
 
             0.67
 
             0.25
 
             0.54
 
  Loan Loss Reserve to Loans
             2.39
 
             2.39
 
             2.15
 
             2.39
 
             2.15
 
  Loan Loss Reserve to Nonperforming Loans
         135.27
 
         156.61
 
         121.90
 
         135.27
 
         121.90
 
  Loan Loss Reserve to Nonperforming Loans
                   
      and Performing TDR's
           86.61
 
           93.52
 
           98.99
 
           86.61
 
           98.99
 
  Nonperforming Loans to Loans
             1.77
 
             1.52
 
             1.77
 
             1.77
 
             1.77
 
  Nonperforming Assets to Assets
             1.44
 
             1.28
 
             1.52
 
             1.44
 
             1.52
 
  Tier 1 Leverage
           10.13
 
           10.29
 
             9.93
 
           10.13
 
             9.93
 
  Tier 1 Risk-Based Capital
           12.31
 
           12.33
 
           12.00
 
           12.31
 
           12.00
 
  Total Capital
           13.57
 
           13.59
 
           13.26
 
           13.57
 
           13.26
 
  Tangible Capital
             9.36
 
             9.40
 
             9.10
 
             9.36
 
             9.10
 
ASSET QUALITY
                   
  Loans Past Due 30 - 89 Days
 $        4,230
 
 $        3,357
 
 $        3,212
 
 $        4,230
 
 $        3,212
 
  Loans Past Due 90 Days or More
                52
 
                61
 
              330
 
                52
 
              330
 
  Non-accrual Loans
         39,425
 
         33,190
 
         36,591
 
         39,425
 
         36,591
 
  Nonperforming Loans (includes nonperforming TDR's)
         39,477
 
         33,251
 
         36,921
 
         39,477
 
         36,921
 
  Other Real Estate Owned
           2,075
 
           2,889
 
           3,695
 
           2,075
 
           3,695
 
  Other Nonperforming Assets
                33
 
                25
 
                42
 
                33
 
                42
 
  Total Nonperforming Assets
         41,584
 
         36,165
 
         40,659
 
         41,584
 
         40,659
 
  Nonperforming Troubled Debt Restructurings (included in
                   
      nonperforming loans)
         34,272
 
           9,300
 
           6,091
 
         34,272
 
           6,091
 
  Performing Troubled Debt Restructurings
         22,177
 
         22,428
 
           8,547
 
         22,177
 
           8,547
 
  Total Troubled Debt Restructurings
         56,449
 
         31,728
 
         14,638
 
         56,449
 
         14,638
 
  Impaired Loans
         63,518
 
         57,659
 
         48,015
 
         63,518
 
         48,015
 
  Total Watch List Loans
       166,701
 
       166,499
 
       169,269
 
       166,701
 
       169,269
 
  Gross Charge Offs
           1,781
 
           2,099
 
           3,646
 
           6,829
 
         11,742
 
  Recoveries
              208
 
              511
 
              120
 
           1,422
 
              729
 
  Net Charge Offs/(Recoveries)
           1,573
 
           1,588
 
           3,526
 
           5,407
 
         11,013
 



 
5

 

LAKELAND FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
As of December 31, 2011 and 2010
(in thousands, except share data)

 
December 31,
 
December 31,
 
2011
 
2010
 
(Unaudited)
   
ASSETS
     
Cash and due from banks
 $             56,909
 
 $             42,513
Short-term investments
47,675
 
17,628
  Total cash and cash equivalents
104,584
 
60,141
       
Securities available for sale (carried at fair value)
467,391
 
442,620
Real estate mortgage loans held for sale
2,953
 
5,606
       
Loans, net of allowance for loan losses of $53,400 and $45,007
2,180,309
 
2,044,952
       
Land, premises and equipment, net
34,736
 
30,405
Bank owned life insurance
39,959
 
38,826
Accrued income receivable
9,612
 
9,074
Goodwill
4,970
 
4,970
Other intangible assets
99
 
153
Other assets
45,075
 
45,179
  Total assets
 $        2,889,688
 
 $        2,681,926
       
LIABILITIES AND EQUITY
     
       
LIABILITIES
     
Noninterest bearing deposits
 $           356,682
 
 $           305,107
Interest bearing deposits
2,056,014
 
1,895,918
  Total deposits
2,412,696
 
2,201,025
       
Short-term borrowings
     
  Federal funds purchased
10,000
 
0
  Securities sold under agreements to repurchase
131,990
 
142,015
  U.S. Treasury demand notes
0
 
2,037
  Other short-term borrowings
0
 
30,000
    Total short-term borrowings
141,990
 
174,052
       
Accrued expenses payable
13,550
 
11,476
Other liabilities
2,195
 
2,318
Long-term borrowings
15,040
 
15,041
Subordinated debentures
30,928
 
30,928
    Total liabilities
2,616,399
 
2,434,840
       
EQUITY
     
Common stock:  90,000,000 shares authorized, no par value
     
 16,217,019 shares issued and 16,145,772 outstanding as of December 31, 2011
     
 16,169,119 shares issued and 16,078,420 outstanding as of December 31, 2010
87,380
 
85,766
Retained earnings
181,903
 
161,299
Accumulated other comprehensive income
5,139
 
1,350
Treasury stock, at cost (2011 - 71,247 shares, 2010 - 90,699 shares)
(1,222)
 
(1,418)
  Total stockholders' equity
273,200
 
246,997
       
  Noncontrolling interest
89
 
89
  Total equity
273,289
 
247,086
    Total liabilities and equity
 $        2,889,688
 
 $        2,681,926


 
6

 


LAKELAND FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
For the Three Months and Twelve Months Ended December 31, 2011 and 2010
(in thousands except for share and per share data)
(unaudited)

 
Three Months Ended
 
Twelve Months Ended
 
December 31,
 
December 31,
 
2011
 
2010
 
2011
 
2010
NET INTEREST INCOME
             
Interest and fees on loans
             
  Taxable
 $        26,381
 
 $        26,529
 
 $      104,936
 
 $      104,205
  Tax exempt
                114
 
                  26
 
                471
 
                  86
Interest and dividends on securities
             
  Taxable
             2,940
 
             4,032
 
           13,575
 
           16,406
  Tax exempt
                688
 
                686
 
             2,756
 
             2,708
Interest on short-term investments
                  40
 
                  60
 
                154
 
                120
    Total interest income
           30,163
 
           31,333
 
         121,892
 
         123,525
Interest on deposits
             6,867
 
             7,365
 
           27,735
 
           28,007
Interest on borrowings
             
  Short-term
                135
 
                140
 
                612
 
                727
  Long-term
                381
 
                505
 
             1,465
 
             2,138
    Total interest expense
             7,383
 
             8,010
 
           29,812
 
           30,872
NET INTEREST INCOME
           22,780
 
           23,323
 
           92,080
 
           92,653
Provision for loan losses
             2,900
 
             6,521
 
           13,800
 
           23,947
NET INTEREST INCOME AFTER PROVISION FOR
             
  LOAN LOSSES
           19,880
 
           16,802
 
           78,280
 
           68,706
               
NONINTEREST INCOME
             
Wealth advisory fees
                849
 
                838
 
             3,462
 
             3,247
Investment brokerage fees
                467
 
                574
 
             2,560
 
             2,266
Service charges on deposit accounts
             2,012
 
             2,171
 
             7,950
 
             8,436
Loan, insurance and service fees
             1,254
 
             1,206
 
             4,849
 
             4,300
Merchant card fee income
                245
 
                235
 
             1,020
 
             1,081
Other income
                437
 
                669
 
             1,817
 
             2,175
Mortgage banking income
                406
 
                648
 
             1,000
 
             1,587
Net securities gains (losses)
                    0
 
                    0
 
               (167)
 
                    4
Other than temporary impairment loss on available-for-sale securities:
             
  Total impairment losses recognized on securities
               (132)
 
            (1,379)
 
               (286)
 
            (1,716)
  Loss recognized in other comprehensive income
                    0
 
                129
 
                    0
 
                129
  Net impairment loss recognized in earnings
               (132)
 
            (1,250)
 
               (286)
 
            (1,587)
  Total noninterest income
             5,538
 
             5,091
 
           22,205
 
           21,509
NONINTEREST EXPENSE
             
Salaries and employee benefits
             8,005
 
             7,646
 
           32,807
 
           30,375
Occupancy expense
                733
 
                700
 
             3,106
 
             2,899
Equipment costs
                604
 
                522
 
             2,204
 
             2,090
Data processing fees and supplies
                835
 
             1,001
 
             3,655
 
             3,931
Credit card interchange
                    0
 
                  14
 
                    2
 
                158
Other expense
             3,308
 
             3,450
 
           13,331
 
           13,982
  Total noninterest expense
           13,485
 
           13,333
 
           55,105
 
           53,435
               
INCOME BEFORE INCOME TAX EXPENSE
           11,933
 
             8,560
 
           45,380
 
           36,780
               
Income tax expense
             3,672
 
             2,778
 
           14,718
 
           12,237
               
NET INCOME
 $          8,261
 
 $          5,782
 
 $        30,662
 
 $        24,543
               
Dividends and accretion of discount on preferred stock
                    0
 
                    0
 
                    0
 
             3,187
               
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
 $          8,261
 
 $          5,782
 
 $        30,662
 
 $        21,356
               
BASIC WEIGHTED AVERAGE COMMON SHARES
    16,214,006
 
    16,145,823
 
    16,204,952
 
    16,120,606
BASIC EARNINGS PER COMMON SHARE
 $            0.51
 
 $            0.36
 
 $            1.89
 
 $            1.32
DILUTED WEIGHTED AVERAGE COMMON SHARES
    16,361,607
 
    16,240,353
 
    16,324,644
 
    16,213,747
DILUTED EARNINGS PER COMMON SHARE
 $            0.50
 
 $            0.36
 
 $            1.88
 
 $            1.32


 
7

 
LAKELAND FINANCIAL CORPORATION
LOAN DETAIL
FOURTH QUARTER 2011
(unaudited in thousands)
                   
 
December 31,
September 30,
December 31,
 
2011
2011
2010
Commercial and industrial loans:
                 
  Working capital lines of credit loans
 $   373,768
   16.7
 %
 $   382,202
   17.5
 %
 $   281,546
   13.5
 %
  Non-working capital loans
      377,388
   16.9
 
      380,125
   17.4
 
384,138
   18.4
 
    Total commercial and industrial loans
      751,156
   33.6
 
      762,327
   34.9
 
665,684
   31.8
 
                   
Commercial real estate and multi-family residential loans:
                 
  Construction and land development loans
       82,284
     3.7
 
      110,493
     5.1
 
      106,980
     5.1
 
  Owner occupied loans
      346,669
   15.5
 
      335,514
   15.4
 
      329,760
   15.8
 
  Nonowner occupied loans
      385,090
   17.2
 
      363,777
   16.7
 
      355,393
   17.0
 
  Multifamily loans
       38,477
     1.7
 
       19,578
     0.9
 
       24,158
     1.2
 
    Total commercial real estate and multi-family residential loans
      852,520
   38.2
 
      829,362
   38.0
 
      816,291
   39.0
 
                   
Agri-business and agricultural loans:
                 
  Loans secured by farmland
118,224
     5.3
 
101,978
     4.7
 
      111,961
     5.4
 
  Loans for agricultural production
119,705
     5.4
 
92,414
     4.2
 
117,518
     5.6
 
    Total agri-business and agricultural loans
237,929
   10.7
 
194,392
     8.9
 
229,479
   11.0
 
                   
Other commercial loans
       58,278
     2.6
 
       58,208
     2.7
 
38,778
     1.9
 
  Total commercial loans
   1,899,883
   85.0
 
   1,844,289
   84.6
 
   1,750,232
   83.7
 
                   
Consumer 1-4 family mortgage loans:
                 
  Closed end first mortgage loans
      106,999
     4.8
 
      107,026
     4.9
 
103,118
     4.9
 
  Open end and junior lien loans
      175,694
     7.9
 
      177,940
     8.2
 
182,325
     8.7
 
  Residential construction and land development loans
         5,462
     0.2
 
         4,380
     0.2
 
4,140
     0.2
 
  Total consumer 1-4 family mortgage loans
      288,155
   12.9
 
      289,346
   13.3
 
      289,583
   13.8
 
                   
Other consumer loans
       45,999
     2.1
 
       47,623
     2.2
 
51,123
     2.4
 
  Total consumer loans
      334,154
   15.0
 
      336,969
   15.4
 
      340,706
   16.3
 
  Subtotal
   2,234,037
 100.0
 %
   2,181,258
 100.0
 %
   2,090,938
 100.0
 %
Less:  Allowance for loan losses
      (53,400)
   
      (52,073)
   
      (45,007)
   
           Net deferred loan fees
           (328)
   
           (250)
   
           (979)
   
Loans, net
 $2,180,309
   
 $2,128,935
   
 $2,044,952
   


Note: As a result of FASB ASU 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, the Company has revised this table in order to present the data with greater granularity.  This disaggregation will be substantially the same as those used in disclosures of credit quality. 



 
8