Attached files

file filename
8-K - 8-K - FIRST COMMUNITY CORP /SC/a12-3024_18k.htm

Exhibit 99.1

 

 

News Release

 

For Release January 18, 2012

11:00 A.M.

 

Contact:               Joseph G. Sawyer, Senior Vice President & Chief Financial Officer or

Robin D. Brown, Senior Vice President & Director of Marketing

(803) 951- 2265

 

First Community Corporation Announces Fourth Quarter and Annual Earnings and Cash Dividend

 

Highlights

·                  $2,654,000 in 2011 net income available to common shareholders; or $0.81 per share

·                  $903,000 in fourth quarter net income available to common shareholders; or $.27 per share

·                  Continued payment of cash dividend

·                  Capital ratios of 9.40% (Tier 1 Leverage) and 17.25% (Total Capital)

·                  Loan portfolio quality better than peer with NPA ratio of 2.15%

·                  Organic pure deposit growth of 10.4% ($27 million) in 2011

·                  Revenue growth driven by residential mortgage banking and financial planning / investment advisory lines of business

 

Lexington, SC — January 18, 2012  Today, First Community Corporation (Nasdaq:  FCCO), the holding company for First Community Bank, reported for the year of 2011 net income available to common shareholders was $2.7 million compared to $1.2 million during 2010, an increase of 123.0%.  Diluted earnings per share for 2011 were $.81, an increase of 125.0% over 2010, which produced diluted earnings per share of $0.36.  Mike Crapps, President and CEO of First Community, commented, “I am especially pleased to report that this increase in earnings is driven by year over year revenue growth of 11.9% ($2.6 million), with significant contributions from our residential mortgage banking and our financial planning / investment advisory lines of business.”  He also commented that “Core earnings (net income available to shareholders excluding net securities gains and expense associated with early extinguishment of debt) in 2011 were $2.4 million or $0.73 per share, as compared to $652 thousand or $0.20 per share in 2010.  This reflects the core earnings strength of this organization and the momentum that we carry into 2012.”

 

Net income available to common shareholders for the fourth quarter of 2011 was $903 thousand, which is a 14.3% increase, as compared to $790 thousand in the preceding quarter and a 292.6% increase as compared to $230 thousand in the fourth quarter of 2010.  Diluted earnings per common

 

1



 

share were $0.27 for the fourth quarter of 2011 as compared to $.24 for the third quarter of 2011, and $.07 in the fourth quarter of 2010.

 

Cash Dividend and Capital

 

The company announced that the Board of Directors has approved a cash dividend for the fourth quarter of 2011.  The company will pay a $.04 per share dividend to holders of the company’s common stock.  This dividend is payable February 15, 2012, to shareholders of record as of February 1, 2012.

 

During the fourth quarter of 2011, all of the company’s regulatory capital ratios continued to increase as compared to the prior year.  Each of these ratios (Leverage, Tier I Risk Based, and Total Risk Based) exceed the well capitalized minimum levels currently required by regulatory statute and the previously communicated higher capital ratios expected by the Bank’s primary regulator, the Office of the Comptroller of the Currency.  These expectations are 8.00%, 10.00% and 12.00%, 4respectively.  At December 31, 2011, the company’s regulatory capital ratios (Leverage, Tier I Risk Based, and Total Risk Based) were 9.40%, 15.33% and 17.25%, respectively.  This compares to the same ratios as of December 31, 2010, of 8.79%, 13.73% and 14.99%, respectively.  Additionally, the regulatory capital ratios for the company’s wholly owned subsidiary, First Community Bank, were 9.27%, 15.12% and 16.38%, respectively, as of December 31, 2011.  The improvement in the capital ratios is a result of the company’s continued earnings and its success in executing its previously announced strategy of controlling the overall size of its balance sheet.

 

Additionally, as previously announced, the company, on December 16, 2011, executed the issuance of $2.5 million in subordinated notes to certain accredited investors, including directors and executive officers of the company.  The proceeds of this offering will be retained by the company and are intended to be used to pay dividends on the company’s common and preferred stock and for general corporate and banking purposes.

 

Also, as previously announced, the company’s Memorandum of Understanding (MOU) with the Federal Reserve Bank of Richmond, dated June 15, 2010, has been terminated and replaced with a new MOU, which eliminates the requirement that the company receive prior approval from the Federal Reserve before declaring or paying any dividends.

 

Mr. Crapps commented, “The combination of the company’s additional liquidity, created by the subordinated note offering; along with the revised MOU removing the requirement for prior approval from the Federal Reserve before we could declare or pay any dividends, serves to provide increased clarity to the sustainability of our dividend payments.”

 

Further, the company’s ratio of tangible common equity to tangible assets showed growth increasing to 6.07% as of December 31, 2011; as compared to 5.00% as of December 31, 2010.  Tangible book value also increased to $10.89 per share as of December 31, 2011; as compared to $9.14 as of December 31, 2010.

 

Asset Quality

 

Loan Portfolio

 

Non-performing assets at 2.15% continue to outperform the peer, which the company believes to be in excess of 4.00%.  This ratio did increase on a linked quarter basis from its September 30, 2011 level of 1.92%.  This increase is attributable to a single loan in the amount of $2.0 million being placed in non-accrual.  This loan had previously been identified as a classified asset and a trouble

 

2



 

debt restructure (TDR).  It should also be noted that the balance of this loan was written down during the fourth quarter to reflect the current market value of the collateral.  This increase in non-performing assets was partially mitigated by a decrease of $917 thousand in Other Real Estate Owned (OREO), through the sales of various properties.

 

Trouble debt restructurings, that are still accruing interest, decreased during the quarter to $4.0 million from $6.1 million primarily due to the above mentioned event.  Loans past due 30-89 days increased to $3.3 million (1.02% of loans) from $3.1 million (0.95% of loans) on a linked quarter basis.

 

Net charge-offs for the quarter were $319 thousand (0.40% annualized ratio), which is a decrease as compared to the third quarter of 2011 total of $388 thousand (0.44% annualized ratio).  For the year of 2011, net loan charge offs were $1.6 million (0.50% annualized ratio) which is a decrease from the prior year amount of $1.8 million (0.54% annualized ratio).  The company believes that its charge-off ratios for these periods compares very favorably to its peer group.

 

It is also noteworthy that classified loans ended the quarter at $17.8 million.  This compares to the December 31, 2010 amount of $21.9 million.  The ratio of classified loans plus OREO continues to decrease and is at 42.43% of total bank regulatory risk-based capital as of December 31, 2011.

 

Balance Sheet

 

The company continued to move forward with its previously announced strategy of controlling the overall size of its balance sheet while improving the mix of both assets and liabilities.  As seen below, the company reported great success in growing pure deposits (deposits other than certificates of deposit), while reducing the balances of certificates of deposit and Federal Home Loan Bank advances; thereby achieving an even lower cost of funding.

 

(Numbers in millions)

 

 

 

12/31/09

 

12/31/10

 

12/31/11

 

$ Variance

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Pure Deposits

 

$

233.2

 

$

259.8

 

$

286.8

 

$

27.0

 

10.4

%

 

 

 

 

 

 

 

 

 

 

 

 

CDs <$100K

 

$

122.4

 

$

122.3

 

$

107.4

 

$

(14.9

)

(12.2

)%

CDs>$100K

 

79.2

 

73.2

 

70.4

 

(2.8

)

(3.8

)%

Brokered CDs

 

14.9

 

0.0

 

0.0

 

0.0

 

0.0

%

Total CDs

 

$

216.5

 

$

195.5

 

$

177.5

 

$

(17.7

)

(9.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

Total Deposits

 

$

449.7

 

$

455.3

 

$

464.6

 

$

9.3

 

2.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Customer Cash Management

 

20.7

 

12.7

 

13.6

 

0.9

 

7.1

%

FHLB Advances

 

73.3

 

68.1

 

43.9

 

(24.2

)

(35.5

)%

 

 

 

 

 

 

 

 

 

 

 

 

Total Funding

 

$

543.9

 

$

536.2

 

$

522.1

 

(14.1

)

(2.6

)%

 

Mr. Crapps commented, “Our success in serving our target market of local businesses and professionals is evidenced by the tremendous momentum we have built in the growth of pure deposits.  This success has enabled us to continue to reduce our cost of funds and control our balance sheet size by reducing certificates of deposit and Federal Home Loan Bank advances.  Certificates of deposit now represent only 38.3% of the total deposits.  As a result of this success, the cost of funds, including non-interest bearing demand deposits, has declined to 1.17% from 1.55% in the fourth quarter of 2010 and 1.27% in the third quarter of 2011.”  Mr. Crapps continued, “While we are

 

3



 

pleased with the success on the liability side of the balance sheet, we remain disappointed in the weak demand in the market for loans.  For the fourth quarter, our loan portfolio was unchanged and for the year of 2011, we experienced a decline of $5.7 million or 1.7%.  Our bankers continue to work hard to identify, underwrite, and appropriately price sound loan opportunities.”

 

Net Interest Income/Net Interest Margin

 

Net interest income of $4.6 million for the third quarter of 2011 was relatively unchanged from the prior quarter.  The net interest margin did decline to 3.32% in the fourth quarter from the third quarter level of 3.37%.  This is primarily due to a decline in loan and investment portfolio yields of slightly more than the reduction in the cost of funds.

 

Non-Interest Income

 

The company experienced a record quarter in non-interest income increasing to $1.9 million from $1.7 million (an 11.8% increase) in the prior quarter and $1.2 million (a 61.9% increase) in the fourth quarter of 2010.  This success was driven largely by the residential mortgage banking and the financial planning / investment advisory lines of business.

 

As previously disclosed, the bank expanded its residential mortgage banking business on July 29, 2011 with the addition of Palmetto South Mortgage, a division of First Community Bank.  Combined with the legacy mortgage unit, mortgage revenues totaled $821 thousand for the fourth quarter of 2011, as compared to $698 thousand in the third quarter of 2011 and $343 thousand in the fourth quarter of 2010.  For the year of 2011, this line of business produced $1.97 million in revenue as compared to $1.03 million in 2010.  Total mortgage loans originated for sale in 2011 were approximately $81 million.

 

The financial planning / investment advisory unit also enjoyed another record quarter with revenues of $236 thousand, as compared to $218 thousand (an 8.3% increase) in the third quarter of 2011 and $85 thousand (a 177.7% increase) in the fourth quarter of 2010.  During 2011, assets under management increased to $89.1 million from $73.4 million as of December 31, 2010 which is an increase of 21.4%.

 

Mr. Crapps commented, “We have been focused on serving our customers from our three primary lines of business, which are commercial and retail banking; residential mortgage banking; and financial planning / investment advisory services.  We have really worked hard to increase the non-interest income revenue contribution from these units and are pleased with our continued success.”

 

Non-Interest Expense

 

Non-interest expense increased slightly in the fourth quarter of 2011 to $4.64 million from $4.56 million in the prior period of 2011.  This increase is driven by a combination of factors including higher variable compensation costs related to the success of the mortgage units, increased OREO expenses due to property taxes, offset by decrease amortization of intangibles expense.

 

First Community Corporation stock trades on the NASDAQ Capital Market under the symbol “FCCO” and is the holding company for First Community Bank, a local community bank based in the midlands of South Carolina.  First Community Bank operates eleven banking offices located in Lexington, Richland, Newberry and Kershaw counties in addition to First Community Financial

 

4



 

Consultants, a financial planning/investment advisory division and Palmetto South Mortgage, a separate mortgage division.

 

Certain statements in this news release contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective.  Such forward-looking statements are subject to risks, uncertainties, and other factors, such as a downturn in the economy, which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements.

 

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate.  Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized.  The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved.  We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

###

 

5



 

FIRST COMMUNITY CORPORATION

 

BALANCE SHEET DATA;

(Dollars in thousand, except per share data)

 

 

 

At December 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Total Assets

 

$

593,887

 

$

599,023

 

Other short-term investments (1)

 

$

5,893

 

$

18,738

 

Investment Securities

 

206,669

 

196,150

 

Loans held for sale

 

3,725

 

 

Loans

 

324,311

 

329,954

 

Allowance for Loan Losses

 

4,699

 

4,911

 

Total Deposits

 

464,585

 

455,344

 

Securities Sold Under Agreements to Repurchase

 

13,616

 

12,686

 

Federal Home Loan Bank Advances

 

43,862

 

68,094

 

Junior Subordinated Debt

 

17,913

 

15,464

 

Shareholders’ Equity

 

47,896

 

41,797

 

 

 

 

 

 

 

Book Value Per Common Share

 

$

11.11

 

$

9.41

 

Tangible Book Value Per Common Share

 

$

10.89

 

$

9.14

 

Equity to Assets

 

8.06

%

6.98

%

Tangible common equity to tangible assets

 

6.07

%

5.00

%

Loan to Deposit Ratio

 

70.61

%

72.46

%

Allowance for Loan Losses/Loans

 

1.45

%

1.49

%

 

 

 

 

 

 

Regulatory Ratios:

 

 

 

 

 

Leverage Ratio

 

9.40

%

8.79

%

Tier 1 Capital Ratio

 

15.33

%

13.73

%

Total Capital Ratio

 

17.25

%

14.99

%

Tier 1 Regulatory Capital

 

$

56,207

 

$

53,252

 

Total regulatory Capital

 

$

60,801

 

$

58,105

 

 


(1) Includes federal funds sold, securities purchased under agreements to resell and interest-bearing deposits

 

Average Balances:

 

 

 

Three months ended

 

Year ended

 

 

 

December 31,

 

December 31,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Average Total Assets

 

$

603,290

 

$

610,400

 

$

603,915

 

$

608,950

 

Average Loans

 

328,615

 

331,214

 

329,534

 

337,143

 

Average Earning Assets

 

551,477

 

557,389

 

550,456

 

555,989

 

Average Deposits

 

469,968

 

460,826

 

466,829

 

458,484

 

Average Other Borrowings

 

80,078

 

99,764

 

87,460

 

102,282

 

Average Shareholders’ Equity

 

47,167

 

44,035

 

44,340

 

42,915

 

 

Asset Quality:

 

 

 

December

 

September

 

June 30,

 

March 31

 

December

 

 

 

31, 2011

 

30, 2011

 

2011

 

2011

 

31, 2010

 

Loan Risk Rating by Category (End of Period)

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

$

8,508

 

$

11,278

 

$

10,778

 

$

9,510

 

$

8,608

 

Substandard

 

17,813

 

17,919

 

17,342

 

19,769

 

21,920

 

Doubtful

 

 

 

 

 

 

Pass (includes held for sale)

 

301,715

 

300,231

 

298,176

 

304,887

 

299,426

 

 

 

$

328,036

 

$

329,428

 

$

326,296

 

$

334,166

 

$

329,954

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Assets:

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

5,403

 

$

3,408

 

$

3,314

 

$

5,018

 

$

5,890

 

Other real estate owned

 

7,351

 

8,268

 

8,972

 

7,903

 

6,906

 

Accruing loans past due 90 days or more

 

25

 

 

 

194

 

373

 

Total nonperforming assets

 

$

12,779

 

$

11,676

 

$

12,286

 

$

13,115

 

$

13,169

 

 

 

 

Three months ended

 

Year ended

 

 

 

December 31,

 

December 31,

 

 

 

2011

 

2010

 

2011

 

2010

 

Loans charged-off:

 

$

317

 

$

452

 

$

1,659

 

$

1,897

 

Overdrafts charged-off

 

11

 

15

 

37

 

51

 

Loan recoveries

 

(8

)

(18

)

(51

)

(105

)

Overdraft recoveries

 

(1

)

(6

)

(13

)

(22

)

Net Charge-offs

 

$

319

 

$

443

 

$

1,632

 

$

1,821

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans

 

0.10

%

0.13

%

0.50

%

0.54

%

 

 

Post Office Box 64 / Lexington, SC 29071

 



 

FIRST COMMUNITY CORPORATION

INCOME STATEMENT DATA

(Dollars in thousands, except per share data)

 

 

 

Three months ended

 

Three months ended

 

Three months ended

 

Three months ended

 

Year ended

 

 

 

December 30,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

 

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

$

6,238

 

$

6,669

 

$

6,382

 

$

6,818

 

$

6,466

 

$

6,869

 

$

6,440

 

$

7,155

 

$

25,526

 

$

27,511

 

Interest Expense

 

1,622

 

2,187

 

1,754

 

2,335

 

1,847

 

2,404

 

1,986

 

2,448

 

7,209

 

9,374

 

Net Interest Income

 

4,616

 

4,482

 

4,628

 

4,483

 

4,619

 

4,465

 

4,454

 

4,707

 

18,317

 

18,137

 

Provision for Loan Losses

 

310

 

513

 

360

 

235

 

390

 

580

 

360

 

550

 

1,420

 

1,878

 

Net Interest Income After Provision

 

4,306

 

3,969

 

4,268

 

4,248

 

4,229

 

3,885

 

4,094

 

4,157

 

16,897

 

16,259

 

Non-interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

434

 

454

 

440

 

459

 

478

 

478

 

458

 

485

 

1,810

 

1,875

 

Mortgage origination fees

 

821

 

343

 

698

 

342

 

263

 

225

 

191

 

124

 

1,973

 

1,034

 

Investment advisory fees and non-deposit commissions

 

236

 

85

 

218

 

82

 

138

 

160

 

175

 

174

 

767

 

501

 

Gain on sale of securities

 

301

 

503

 

133

 

218

 

7

 

104

 

134

 

2

 

575

 

827

 

Gain (loss) on sale other assets

 

(46

)

(11

)

(18

)

(10

)

(44

)

31

 

(47

)

3

 

(155

)

35

 

Fair value gain (loss) adjustment

 

19

 

63

 

(60

)

(201

)

(129

)

(247

)

4

 

(196

)

(297

)

(581

)

Other-than-temporary-impairment write-down on securities

 

(243

)

(761

)

(50

)

(440

)

 

(216

)

(4

)

(143

)

(166

)

(1,560

)

Loss on early extinguishment of debt

 

(114

)

 

(74

)

 

 

 

 

 

(188

)

 

Other

 

486

 

494

 

401

 

472

 

505

 

393

 

516

 

373

 

1,966

 

1,713

 

Total non-interest income

 

1,894

 

1,170

 

1,688

 

922

 

1,218

 

928

 

1,427

 

822

 

6,285

 

3,844

 

Non-interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,518

 

2,332

 

2,493

 

2,305

 

2,196

 

2,178

 

2,313

 

2,127

 

9,520

 

8,942

 

Occupancy

 

336

 

311

 

336

 

312

 

308

 

292

 

309

 

314

 

1,289

 

1,229

 

Equipment

 

289

 

289

 

287

 

290

 

290

 

295

 

281

 

288

 

1,147

 

1,162

 

Marketing and public relations

 

91

 

101

 

64

 

105

 

126

 

105

 

171

 

91

 

452

 

402

 

FDIC assessment

 

208

 

268

 

176

 

323

 

250

 

209

 

255

 

204

 

889

 

1,003

 

Other real estate expense

 

202

 

287

 

134

 

243

 

158

 

103

 

346

 

190

 

840

 

823

 

Amortization of intangibles

 

51

 

155

 

156

 

155

 

155

 

155

 

155

 

155

 

517

 

621

 

Other

 

940

 

905

 

912

 

911

 

944

 

867

 

893

 

817

 

3,747

 

3,502

 

Total non-interest expense

 

4,635

 

4,648

 

4,558

 

4,644

 

4,427

 

4,204

 

4,723

 

4,186

 

18,401

 

17,684

 

Income before taxes

 

1,565

 

491

 

1,398

 

526

 

1,020

 

609

 

798

 

793

 

4,781

 

2,419

 

Income tax expense

 

494

 

94

 

441

 

132

 

294

 

134

 

228

 

204

 

1,457

 

565

 

Net Income

 

1,071

 

397

 

957

 

394

 

726

 

475

 

$

570

 

$

589

 

$

3,324

 

$

1,854

 

Preferred stock dividends, including discount accretion

 

168

 

167

 

167

 

166

 

168

 

166

 

167

 

166

 

670

 

664

 

Net income (loss) available to common shareholders

 

$

903

 

$

230

 

$

790

 

$

228

 

$

558

 

$

309

 

$

403

 

$

423

 

$

2,654

 

$

1,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, basic

 

$

0.27

 

$

0.07

 

$

0.24

 

$

0.07

 

$

0.17

 

$

0.10

 

$

0.12

 

$

0.13

 

$

0.81

 

$

0.36

 

Net income, diluted

 

$

0.27

 

$

0.07

 

$

0.24

 

$

0.07

 

$

0.17

 

$

0.10

 

$

0.12

 

$

0.13

 

$

0.81

 

$

0.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares outstanding - basic

 

3,305,569

 

3,268,019

 

3,303,519

 

3,263,983

 

3,275,515

 

3,243,548

 

3,271,758

 

3,238,046

 

3,286,772

 

3,261,568

 

Average number of shares outstanding - diluted

 

3,305,569

 

3,268,019

 

3,303,519

 

3,263,983

 

3,275,515

 

3,243,548

 

3,271,758

 

3,238,046

 

3,286,772

 

3,261,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.59

%

0.16

%

0.52

%

0.15

%

0.39

%

0.20

%

0.27

%

0.39

%

0.44

%

0.20

%

Return on average common equity

 

9.94

%

2.76

%

9.35

%

2.80

%

7.31

%

3.96

%

5.31

%

7.71

%

7.98

%

3.73

%

Return on average common tangible equity

 

10.15

%

2.84

%

9.56

%

2.90

%

7.46

%

4.13

%

5.45

%

8.08

%

8.16

%

3.87

%

Net Interest Margin (non taxable equivalent)

 

3.32

%

3.19

%

3.36

%

3.20

%

3.37

%

3.23

%

3.30

%

3.44

%

3.33

%

3.26

%

Net Interest Margin (taxable equivalent)

 

3.32

%

3.20

%

3.37

%

3.21

%

3.37

%

3.25

%

3.30

%

3.46

%

3.33

%

3.28

%

 



 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates

on Average Interest-Bearing Liabilities

 

 

 

Three Months ended December 31, 2011

 

Three Months ended December 31, 2010

 

 

 

Average

 

Interest

 

Yield/

 

Average

 

Interest

 

Yield/

 

 

 

Balance

 

Earned/Paid

 

Rate

 

Balance

 

Earned/Paid

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

328,615

 

$

4,734

 

5.72

%

$

331,214

 

$

4,881

 

5.85

%

Securities:

 

210,801

 

1,488

 

2.80

%

204,755

 

1,766

 

3.42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other funds

 

12,061

 

16

 

0.53

%

21,420

 

22

 

0.41

%

Total earning assets

 

551,477

 

6,238

 

4.49

%

557,389

 

6,669

 

4.75

%

Cash and due from banks

 

8,472

 

 

 

 

 

7,550

 

 

 

 

 

Premises and equipment

 

17,583

 

 

 

 

 

18,101

 

 

 

 

 

Intangible assets

 

766

 

 

 

 

 

956

 

 

 

 

 

Other assets

 

29,761

 

 

 

 

 

31,227

 

 

 

 

 

Allowance for loan losses

 

(4,769

)

 

 

 

 

(4,823

)

 

 

 

 

Total assets

 

$

603,290

 

 

 

 

 

$

610,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

 

89,307

 

53

 

0.24

%

75,833

 

79

 

0.41

%

Money market accounts

 

48,962

 

44

 

0.36

%

44,912

 

55

 

0.49

%

Savings deposits

 

33,733

 

10

 

0.12

%

30,749

 

15

 

0.19

%

Time deposits

 

213,719

 

909

 

1.69

%

233,315

 

1,272

 

2.16

%

Other borrowings

 

80,078

 

606

 

3.00

%

99,764

 

766

 

3.05

%

Total interest-bearing liabilities

 

465,799

 

1,622

 

1.38

%

484,573

 

2,187

 

1.79

%

Demand deposits

 

84,247

 

 

 

 

 

76,017

 

 

 

 

 

Other liabilities

 

6,077

 

 

 

 

 

5,775

 

 

 

 

 

Shareholders’ equity

 

47,167

 

 

 

 

 

44,035

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

603,290

 

 

 

 

 

$

610,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of funds including demand deposits

 

 

 

 

 

1.17

%

 

 

 

 

1.55

%

Net interest spread

 

 

 

 

 

3.11

%

 

 

 

 

2.96

%

Net interest income/margin

 

 

 

$

4,616

 

3.32

%

 

 

$

4,482

 

3.19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax equivalent

 

 

 

$

4,620

 

3.32

%

 

 

$

4,502

 

3.20

%

 



 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates

on Average Interest-Bearing Liabilities

 

 

 

Year ended December 31, 2011

 

Year ended December 31, 2010

 

 

 

Average

 

Interest

 

Yield/

 

Average

 

Interest

 

Yield/

 

 

 

Balance

 

Earned/Paid

 

Rate

 

Balance

 

Earned/Paid

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

329,534

 

$

19,110

 

5.80

%

$

337,143

 

$

19,851

 

5.89

%

Securities:

 

205,744

 

6,341

 

3.08

%

194,426

 

7,566

 

3.89

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other funds

 

15,178

 

74

 

0.49

%

24,420

 

94

 

0.38

%

Total earning assets

 

550,456

 

25,525

 

4.64

%

555,989

 

27,511

 

4.95

%

Cash and due from banks

 

7,992

 

 

 

 

 

7,556

 

 

 

 

 

Premises and equipment

 

17,759

 

 

 

 

 

18,343

 

 

 

 

 

Intangible assts

 

740

 

 

 

 

 

1,189

 

 

 

 

 

Other assets

 

31,791

 

 

 

 

 

30,755

 

 

 

 

 

Allowance for loan losses

 

(4,823

)

 

 

 

 

(4,882

)

 

 

 

 

Total assets

 

$

603,915

 

 

 

 

 

$

608,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

 

83,625

 

270

 

0.32

%

70,138

 

359

 

0.51

%

Money market accounts

 

48,802

 

209

 

0.43

%

44,293

 

307

 

0.69

%

Savings deposits

 

32,093

 

48

 

0.15

%

29,271

 

76

 

0.26

%

Time deposits

 

219,737

 

4,046

 

1.84

%

238,297

 

5,539

 

2.32

%

Other borrowings

 

87,460

 

2,635

 

3.01

%

102,282

 

3,093

 

3.02

%

Total interest-bearing liabilities

 

471,717

 

7,208

 

1.53

%

484,281

 

9,374

 

1.94

%

Demand deposits

 

82,572

 

 

 

 

 

76,485

 

 

 

 

 

Other liabilities

 

5,286

 

 

 

 

 

5,269

 

 

 

 

 

Shareholders’ equity

 

44,340

 

 

 

 

 

42,915

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

603,915

 

 

 

 

 

$

608,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

3.11

%

 

 

 

 

3.01

%

Net interest income/margin

 

 

 

$

18,317

 

3.33

%

 

 

$

18,137

 

3.26

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Equivalent

 

 

 

$

18,339

 

3.33

%

 

 

$

18,216

 

3.28

%