Attached files

file filename
8-K - FORM 8-K - MERCANTILE BANK CORPd283921d8k.htm

LOGO

Mercantile Bank Corporation Reports Strong Full Year 2011 Results

Closes 2011 with Four Consecutive Quarters of Positive Earnings

GRAND RAPIDS, Mich., Jan.17, 2012 – Mercantile Bank Corporation (NASDAQ: MBWM) (“Mercantile”) reported net income attributable to common shares of $30.0 million, or $3.37 per diluted share, for the fourth quarter of 2011, compared with a net loss attributable to common shares of $5.3 million, or ($0.62) per diluted share, for the prior-year period. For the full year 2011, Mercantile reported net income attributable to common shares of $36.1 million, or $4.07 per diluted share, compared with a net loss attributable to common shares of $14.6 million, or ($1.72) per diluted share, for the full year 2010.

Net income attributable to common shares was positively impacted by the reversal of the previously established net deferred tax asset valuation allowance resulting in a federal income tax benefit of $27.4 million during the fourth quarter. Excluding the reversal of this allowance, the fourth quarter net income attributable to common shares would have been $2.6 million, or $0.30 per diluted share, and $8.8 million, or $0.99 per diluted share, for the full year 2011.

2011 was highlighted by:

 

   

Return to profitability with lower provision expense and higher net interest margin

   

Further strengthening of regulatory capital ratios; total risk based capital ratio up 25 percent compared to year-end 2010

   

Reversal of the net deferred tax asset valuation allowance

   

Additional improvement in asset quality; continued decline in nonperforming assets, down 30 percent from year-end 2010

   

Provision expense down $24.9 million or 78 percent from 2010

   

Level of loans in the 30- to 89-days delinquent category remains at virtually zero

   

Wholesale funds declined to 31% of total funds from 40% at year-end 2010

   

Brought dividends on preferred stock and distributions on trust preferred securities current


“The fourth quarter was another solid quarter that rounded out a year of strong performance and achievement of many milestones for Mercantile,” said Michael Price, Chairman and CEO of Mercantile Bank Corporation. “Throughout 2011, the results of our strategic initiatives implemented during the Great Recession returned our company to sustained profitability. We were able to reverse our net deferred tax asset valuation allowance, reflecting our belief that Mercantile should remain profitable and that we have positioned the organization for even further improved operating performance.”

Operating Results

Total revenue, which consists of net interest income and noninterest income, was $58.5 million during the full year 2011, down $7.1 million or 10.8 percent from the $65.6 million generated during 2010, primarily reflecting a reduction in average earning assets. Net interest income was $51.2 million, down $5.1 million or 9.1 percent from the $56.3 million earned in the prior year. The decrease in net interest income resulted from a 16.4 percent decline in average earning assets, which was partially offset by a 29 basis point increase in the net interest margin. The reduction in average earning assets was the result of a shift of assets out of the loan portfolio as part of management’s strategic initiative to reduce Mercantile’s commercial real estate exposure.

Noninterest income for 2011 was $7.3 million, down $2.0 million or 21.2 percent from 2010. The decrease in noninterest income primarily reflects lower rental income from fewer foreclosed properties and a decline in mortgage banking activity. In addition, 2010 noninterest income includes gains totaling $0.8 million from the sale of certain assets.

Throughout 2011, Mercantile made significant progress in reducing provision expense. Provision expense decreased from $31.8 million in 2010 to $6.9 million in 2011. The overall lower level of provision is the result of a decline in total nonperforming loans, a slowdown in loan-rating downgrades, and an increase in loan-rating upgrades as the quality of the loan portfolio continues to improve. Additionally, in many instances the reserve allocation factors for non-impaired commercial loans were lowered as the higher loan charge-off periods of 2009 were replaced with the lower 2011 charge-off periods in the quarterly reserve migration calculations.

Mercantile has made further reductions in controllable costs and has significantly reduced costs associated with nonperforming assets. Noninterest expense for 2011 was $41.5 million, down $5.7 million from 2010. Costs associated with the administration and resolution of problem assets, including legal expenses, property tax payments, appraisal costs and write-downs on foreclosed properties, totaled $8.3 million during 2011, down $2.6 million or 23.7 percent from a year ago. FDIC insurance premiums were $2.8 million in 2011, down from $4.4 million in 2010, resulting from a decreased assessment rate.

“Our strategic plan to weather this troubled economy has been a multi-pronged approach including initiatives to reduce nonperforming assets, protect and improve our net interest margin, remain well-capitalized, reduce our controllable costs, and thus return the organization to sustained profitability,” added Price. “While we are pleased with our execution of the plan to date, we recognize there is still significant work to do. We will use


our momentum and build upon our successes as we shift our focus from capital preservation to growth. We also expect to develop a framework for redeeming the TARP preferred stock that we had issued.”

Balance Sheet

While Mercantile continues to reduce its exposure to loans secured by commercial real estate, commercial/industrial activity has yet to rebound sufficiently to offset these efforts, resulting in a lower level of total assets. As of December 31, 2011, total assets were $1.43 billion, down $199 million or 12.2 percent from December 31, 2010; total loans declined $190 million or 15.1 percent to $1.07 billion over the same time period.

Real estate loans comprise a majority of Mercantile’s loan portfolio. At December 31, 2011, real estate loans, excluding residential mortgage loans representing permanent financing of owner-occupied dwellings and home equity lines of credit, were $723 million or approximately 67 percent of total loans, representing a decline of $164 million, or 18.5 percent, from $887 million, or 70.3 percent of total loans, at December 31, 2010.

Non-owner-occupied commercial real estate (“CRE”) loans totaled $377 million as of December 31, 2011 (35.1 percent of total loans), a decline of $113 million over the past 12 months. Owner-occupied CRE loans were $268 million at the end of the fourth quarter of 2011, a decline of $13.9 million over the same period. Vacant land, land development and construction (“C&D”) loans, including both residential and commercial projects, totaled $77.9 million at December 31, 2011, down $37.6 million from a year ago. The commercial and industrial (“C&I”) segment of the loan portfolio was $267 million at December 31, 2011, a decline of approximately $22 million over the past 12 months, which reflected the continued sluggishness in business activity and a corresponding reduction in accounts receivable and inventory financings, as well as fewer requests for new equipment financing.

LOANS SECURED BY REAL ESTATE

 

($000s)    12/31/11      9/30/11      6/30/11      3/31/11      12/31/10  

Residential-Related:

              

Vacant Land

   $ 13,124       $ 13,264       $ 13,484       $ 16,321       $ 17,201   

Land Development

     17,007         17,441         18,134         27,171         28,147   

Construction

     4,923         4,647         4,706         4,906         5,621   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     35,054         35,352         36,324         48,398         50,969   

Comm’l Non-Owner Occupied:

              

Vacant Land

     10,555         11,082         12,639         13,669         14,293   

Land Development

     14,486         14,541         16,348         16,492         17,807   

Construction

     13,615         11,061         10,709         10,046         31,827   

Commercial Buildings

     376,805         397,279         429,708         484,629         489,371   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     415,461         433,963         469,404         524,836         553,298   

Comm’l Owner Occupied:

              

Construction

     4,213         2,986         1,517         1,404         672   

Commercial Buildings

     268,479         269,776         264,848         273,739         282,388   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     272,692         272,762         266,365         275,143         283,060   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 723,207       $ 742,077       $ 772,093       $ 848,377       $ 887,327   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note – Excludes residential mortgage loans representing permanent financing of owner-occupied dwellings and home equity lines of credit.


In an effort to improve liquidity since December 2008, Mercantile has been focused on reducing wholesale funding and growing local deposits, especially interest-bearing checking and money market deposit accounts. As of December 31, 2011, total deposits were $1.11 billion, a decline of $162 million since year-end 2010 and a reduction of $488 million since year-end 2008. By comparison, local deposits increased $312 million over the past three years to $782 million, representing 70.3 percent of total deposits compared to 29.4 percent at December 31, 2008. Approximately 80 percent, or $250 million, of local deposit growth since year-end 2008 occurred in the interest-bearing checking and money market deposit account categories, primarily reflecting the introduction of innovative new products, various deposit-gathering initiatives, enhanced advertising and branding campaigns, and transfers from maturing time deposit accounts.

Wholesale funds were $376 million, or 30.5 percent of total funds, as of December 31, 2011, compared to $1.41 billion, or 71.5 percent of total funds, as of December 31, 2008. Compared to a year ago, wholesale funding was reduced by $209 million, or 35.7 percent. The $1.04 billion decline in wholesale funding since the end of 2008 reflects both the shift toward local deposits, as well as a $784 million decline in total loans. This change has allowed Mercantile to reduce brokered deposits and Federal Home Loan Bank (“FHLB”) advances as they matured over the past three years, and to prepay certain FHLB advances during the fourth quarter of 2010 and second quarter of 2011.

Short-term investments, consisting of federal funds sold and interest-bearing bank deposits, averaged $88.3 million during 2011. In addition to its short-term investments, at the end of the fourth quarter Mercantile had approximately $116 million of borrowing capacity through various established lines of credit to meet potential funding needs, as well as $37.6 million of U.S. Government securities available to sell.

Asset Quality

Nonperforming assets (“NPAs”) at December 31, 2011 were $60.3 million, or 4.2 percent of total assets, compared to $86.1 million, or 5.3 percent of total assets as of December 31, 2010. This represents a decline of $25.8 million, or 29.9 percent, from the end of 2010.

Robert B. Kaminski Jr., Mercantile’s Executive Vice President and Chief Operating Officer, noted: “Over the past couple of years we have made significant progress in improving our asset quality, by working relentlessly to move troubled assets out of the portfolio. With much of this work behind us, we are encouraged to have the opportunity to begin shifting focus towards driving growth in our markets. With the lessons learned throughout this experience, we will continue to work on expanding our customer footprint and supporting


our lending customers with Mercantile’s relationship-based approach, while marketing innovative new products that offer compelling value to consumers.”

Nonperforming loans (“NPLs”) totaled $45.1 million as of December 31, 2011, down $24.4 million from a year ago, while foreclosed real estate and repossessed assets declined $1.4 million from December 31, 2010. CRE loans represented 71.1 percent of NPLs, or $32.0 million at year-end 2011. Investor-owned nonperforming CRE loans accounted for $23.9 million of total CRE nonperforming loans (6.3 percent of $377 million investor-owned CRE loans), while owner-occupied CRE nonperforming loans accounted for $8.1 million (3.0 percent of $268 million owner-occupied CRE loans).

Progress was achieved this past year toward resolution of nonperforming C&D loans, including both residential and commercial projects. C&D loans currently total $77.9 million, of which $3.9 million, or 5.0 percent, were nonperforming at December 31, 2011. This represents a marked improvement since December 31, 2010 when $14.9 million, or 12.9 percent, of the $116 million C&D loan portfolio was nonperforming. Nonperforming C&I loans were $3.1 million as of December 31, 2011, a decline of $5.2 million since the end of 2010. Owner-occupied and rental residential NPLs were $6.0 million as of December 31, 2011, down $3.1 million since the year-ago quarter-end.

NONPERFORMING ASSETS

 

($000s)    12/31/11      9/30/11      6/30/11      3/31/11      12/31/10  

Residential Real Estate:

              

Land Development

   $ 5,479       $ 8,139       $ 8,531       $ 14,252       $ 14,547   

Construction

     1,397         1,418         2,089         2,268         2,333   

Owner Occupied / Rental

     7,138         7,737         8,996         8,893         9,454   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     14,014         17,294         19,616         25,413         26,334   

Commercial Real Estate:

              

Land Development

     2,111         1,885         2,223         2,422         2,454   

Construction

     409         0         0         0         0   

Owner Occupied

     10,642         11,287         10,749         13,389         14,740   

Non-Owner Occupied

     30,106         22,435         25,526         30,086         34,209   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     43,268         35,607         38,498         45,897         51,403   

Non-Real Estate:

              

Commercial Assets

     3,060         3,897         3,777         4,728         8,221   

Consumer Assets

     14         29         4         51         161   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     3,074         3,926         3,781         4,779         8,382   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 60,356       $ 56,827       $ 61,895       $ 76,089       $ 86,119   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

During the fourth quarter of 2011, Mercantile added $10.2 million of NPAs to its problem asset portfolio and successfully disposed of $5.2 million through a combination of asset sales and principal pay-downs. Loan charge-offs were $0.9 million and foreclosed asset


valuation write-downs were $0.6 million. In total, NPAs increased by a net $3.5 million during the fourth quarter of 2011.

Improvement in asset quality is apparent on a full-year basis. During the 12-month period ended December 31, 2011, Mercantile added $24.2 million of problem assets to its NPA portfolio, successfully disposed of $35.9 million, and charged-off or wrote-down an additional $14.1 million. In total, NPAs declined by a net $25.8 million since December 31, 2010.

NONPERFORMING ASSETS RECONCILIATION

 

($000s)    4Q 2011     3Q 2011     2Q 2011     1Q 2011     4Q 2010  

Beginning balance

   $ 56,827      $ 61,895      $ 76,089      $ 86,119      $ 92,397   

Additions

     10,188        3,740        6,478        3,848        13,602   

Returns to performing status

     0        0        0        (766     (1,019

Principal payments

     (2,115     (5,058     (12,067     (5,555     (7,217

Sale proceeds

     (3,038     (2,670     (2,547     (2,085     (5,282

Loan charge-offs

     (890     (476     (5,393     (4,800     (4,650

Valuation write-downs

     (616     (604     (665     (672     (1,712
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 60,356      $ 56,827      $ 61,895      $ 76,089      $ 86,119   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loan charge-offs were $4.7 million during the fourth quarter of 2011, or an annualized 1.8 percent of average loans, compared with $0.5 million (0.2 percent annualized) and $5.3 million (1.6 percent annualized) for the linked and prior-year quarters, respectively.

Net loan charge-offs were $15.7 million for the full year 2011, or 1.4 percent of average loans, compared with $34.3 million, or 2.4 percent of average loans, for 2010.

NET LOAN CHARGE-OFFS (RECOVERIES)

 

($000s)    4Q 2011     3Q 2011     2Q 2011     1Q 2011     4Q 2010  

Residential Real Estate:

          

Land Development

   $ 15      $ 135      $ 2,496      $ (2   $ 312   

Construction

     (90     (11     (9     0        173   

Owner Occupied / Rental

     1,176        (187     1,819        1,208        120   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     1,101        (63     4,306        1,206        605   

Commercial Real Estate:

          

Land Development

     (75     47        (62     (73     219   

Construction

     0        0        0        0        0   

Owner Occupied

     68        (18     755        1,436        976   

Non-Owner Occupied

     4,060        639        445        (40     2,642   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     4,053        668        1,138        1,323        3,837   

Non-Real Estate:

          

Commercial Assets

     (435     (162     (336     2,794        819   

Consumer Assets

     0        26        (9     126        47   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (435     (136     (345     2,920        866   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 4,719      $ 469      $ 5,099      $ 5,449      $ 5,308   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Capital Position

Shareholders’ equity, totaling $165 million as of December 31, 2011, increased $39.1 million from year-end 2010 primarily reflecting net income and the reversal of the net deferred tax asset valuation allowance. The Bank remains “well-capitalized” with a total risk-based capital ratio of 15.5 percent as of December 31, 2011, compared to 12.5 percent at December 31, 2010. At December 31, 2011, the Bank had approximately $67 million in excess of the 10.0 percent minimum regulatory threshold required to be considered a “well-capitalized” institution. Mercantile reported 8,605,391 total shares outstanding at the end of 2011.

Mr. Price concluded: “2011 marked a turning point for Mercantile as we returned to solid profitability. Our disciplined approach over the past three years combined with our strengthened net interest margin and enhanced regulatory capital ratios, positions us well and gives us confidence in our ability to continue these positive trends and grow our business for continued profitability.”

About Mercantile Bank Corporation

Based in Grand Rapids, Michigan, Mercantile Bank Corporation is the bank holding company for Mercantile Bank of Michigan. Founded in 1997 to provide banking services to businesses, individuals and governmental units, the Bank differentiates itself on the basis of service quality and the expertise of its banking staff. Mercantile has seven full-service banking offices in Grand Rapids, Holland and Lansing, Michigan. Mercantile Bank Corporation’s common stock is listed on the NASDAQ Global Select Market under the symbol “MBWM.”

Forward-Looking Statements

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and nontraditional competitors; changes in banking regulation or actions by bank regulators; changes in tax laws; changes in prices, levies, and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in local real estate values; changes in the national and local economies; and other factors,


including risk factors, disclosed from time to time in filings made by Mercantile with the Securities and Exchange Commission. Mercantile undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

FOR FURTHER INFORMATION:

AT MERCANTILE BANK CORPORATION:

 

Michael Price

Chairman & CEO

616-726-1600

mprice@mercbank.com

  

Charles Christmas

Chief Financial Officer

616-726-1202

cchristmas@mercbank.com


MERCANTILE BANK CORPORATION

CONSOLIDATED BALANCE SHEETS

 

     DECEMBER 31,
2011
    DECEMBER 31,
2010
    DECEMBER 31,
2009
 
     (Unaudited)     (Audited)     (Audited)  

ASSETS

      

Cash and due from banks

   $ 12,402,000      $ 6,674,000      $ 18,896,000   

Interest-bearing deposit balances

     9,641,000        9,600,000        1,471,000   

Federal funds sold

     54,329,000        47,924,000        1,368,000   
  

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents

     76,372,000        64,198,000        21,735,000   

Securities available for sale

     172,992,000        220,830,000        182,491,000   

Securities held to maturity

     0        0        59,212,000   

Federal Home Loan Bank stock

     11,961,000        14,345,000        15,681,000   

Loans

     1,072,422,000        1,262,630,000        1,539,818,000   

Allowance for loan losses

     (36,532,000     (45,368,000     (47,878,000
  

 

 

   

 

 

   

 

 

 

Loans, net

     1,035,890,000        1,217,262,000        1,491,940,000   

Premises and equipment, net

     26,802,000        27,873,000        29,684,000   

Bank owned life insurance

     48,520,000        46,743,000        45,024,000   

Accrued interest receivable

     4,403,000        5,942,000        7,088,000   

Other real estate owned and repossessed assets

     15,282,000        16,675,000        26,608,000   

Deferred tax asset

     26,013,000        0        0   

Other assets

     14,994,000        18,553,000        26,745,000   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,433,229,000      $ 1,632,421,000      $ 1,906,208,000   
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

      

Deposits:

      

Noninterest-bearing

   $ 147,031,000      $ 112,944,000      $ 121,157,000   

Interest-bearing

     965,044,000        1,160,888,000        1,280,470,000   
  

 

 

   

 

 

   

 

 

 

Total deposits

     1,112,075,000        1,273,832,000        1,401,627,000   

Securities sold under agreements to repurchase

     72,569,000        116,979,000        99,755,000   

Federal funds purchased

     0        0        2,600,000   

Federal Home Loan Bank advances

     45,000,000        65,000,000        205,000,000   

Subordinated debentures

     32,990,000        32,990,000        32,990,000   

Other borrowed money

     1,434,000        11,804,000        16,890,000   

Accrued interest and other liabilities

     4,162,000        5,880,000        7,242,000   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     1,268,230,000        1,506,485,000        1,766,104,000   

SHAREHOLDERS’ EQUITY

      

Preferred stock, net of discount

     20,331,000        20,077,000        19,839,000   

Common stock

     173,979,000        173,815,000        173,576,000   

Retained earnings (deficit)

     (32,639,000     (68,781,000     (54,170,000

Accumulated other comprehensive income (loss)

     3,328,000        825,000        859,000   
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     164,999,000        125,936,000        140,104,000   
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,433,229,000      $ 1,632,421,000      $ 1,906,208,000   
  

 

 

   

 

 

   

 

 

 


MERCANTILE BANK CORPORATION

CONSOLIDATED REPORTS OF OPERATIONS

 

      THREE MONTHS
ENDED
December 31, 2011
    THREE MONTHS
ENDED
December 31, 2010
    TWELVE MONTHS
ENDED
December 31, 2011
    TWELVE  MONTHS
ENDED

December 31, 2010
 
     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  

Interest income

        

Loans, including fees

   $ 14,502,000      $ 18,035,000      $ 62,356,000      $ 77,791,000   

Investment securities

     1,837,000        2,413,000        8,490,000        10,137,000   

Federal funds sold

     61,000        66,000        199,000        176,000   

Interest-bearing deposit balances

     6,000        9,000        24,000        39,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     16,406,000        20,523,000        71,069,000        88,143,000   

Interest expense

        

Deposits

     3,377,000        5,403,000        16,384,000        23,529,000   

Short-term borrowings

     55,000        319,000        405,000        1,410,000   

Federal Home Loan Bank advances

     410,000        795,000        2,033,000        5,509,000   

Other borrowed money

     229,000        319,000        1,010,000        1,346,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     4,071,000        6,836,000        19,832,000        31,794,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     12,335,000        13,687,000        51,237,000        56,349,000   

Provision for loan losses

     1,900,000        6,800,000        6,900,000        31,800,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     10,435,000        6,887,000        44,337,000        24,549,000   

Noninterest income

        

Service charges on accounts

     411,000        432,000        1,640,000        1,797,000   

Gain on sale of commercial loans

     0        0        0        324,000   

Net gain on sale of investment securities

     0        0        0        476,000   

Other income

     1,612,000        1,872,000        5,642,000        6,647,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     2,023,000        2,304,000        7,282,000        9,244,000   

Noninterest expense

        

Salaries and benefits

     4,520,000        4,423,000        17,891,000        18,297,000   

Occupancy

     664,000        669,000        2,780,000        2,838,000   

Furniture and equipment

     294,000        318,000        1,206,000        1,481,000   

Nonperforming asset costs

     1,654,000        2,999,000        8,290,000        10,858,000   

FDIC insurance costs

     569,000        920,000        2,843,000        4,370,000   

Other expense

     1,796,000        2,852,000        8,485,000        9,312,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

     9,497,000        12,181,000        41,495,000        47,156,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before federal income tax expense (benefit)

     2,961,000        (2,990,000     10,124,000        (13,363,000

Federal income tax expense (benefit)

     (27,361,000     1,963,000        (27,361,000     (47,000
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     30,322,000        (4,953,000     37,485,000        (13,316,000

Preferred stock dividends and accretion

     331,000        329,000        1,343,000        1,295,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common shares

   $ 29,991,000      $ (5,282,000   $ 36,142,000      $ (14,611,000
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings (loss) per share

     $3.49        ($0.62     $4.20        ($1.72

Diluted earnings (loss) per share

     $3.37        ($0.62     $4.07        ($1.72

Average basic shares outstanding

     8,604,240        8,516,202        8,602,845        8,507,572   

Average diluted shares outstanding

     8,888,900        8,516,202        8,878,180        8,507,572   


MERCANTILE BANK CORPORATION

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)

 

      Quarterly     Year-To-Date  
(dollars in thousands except per share data)    2011
4th Qtr
    2011
3rd Qtr
    2011
2nd Qtr
    2011
1st Qtr
    2010
4th Qtr
    2011     2010  

EARNINGS

              

Net interest income

   $ 12,335        12,295        13,158        13,449        13,687        51,237        56,349   

Provision for loan losses

   $ 1,900        1,100        1,700        2,200        6,800        6,900        31,800   

Noninterest income

   $ 2,023        1,804        1,703        1,752        2,304        7,282        9,244   

Noninterest expense

   $ 9,497        9,975        10,443        11,581        12,181        41,495        47,156   

Net income (loss) before federal income tax expense (benefit)

   $ 2,961        3,024        2,718        1,420        (2,990     10,124        (13,363

Net income (loss)

   $ 30,322        3,024        2,718        1,420        (4,953     37,485        (13,316

Net income (loss) common shares

   $ 29,991        2,682        2,381        1,088        (5,282     36,142        (14,611

Basic earnings (loss) per share

   $ 3.49        0.31        0.28        0.13        (0.62     4.20        (1.72

Diluted earnings (loss) per share

   $ 3.37        0.30        0.27        0.12        (0.62     4.07        (1.72

Average basic shares outstanding

     8,604,240        8,604,263        8,604,476        8,599,166        8,516,202        8,602,845        8,507,572   

Average diluted shares outstanding

     8,888,900        8,868,122        8,872,692        8,884,675        8,516,202        8,878,180        8,507,572   

PERFORMANCE RATIOS

              

Return on average assets

     8.22     0.71     0.61     0.28     (1.21 %)      2.36     (0.80 %) 

Return on average common equity

     85.19     7.89     7.39     3.49     (15.83 %)      27.28     (10.62 %) 

Net interest margin (fully tax-equivalent)

     3.65     3.50     3.61     3.64     3.36     3.60     3.31

Efficiency ratio

     66.14     70.75     70.27     76.19     76.17     70.91     71.89

Full-time equivalent employees

     232        237        235        241        242        232        242   

CAPITAL

              

Period-ending equity to assets

     11.51     9.25     8.51     8.04     7.71     11.51     7.71

Tier 1 leverage capital ratio

     12.09     10.87     10.27     9.88     9.09     12.09     9.09

Tier 1 risk-based capital ratio

     14.19     13.24     12.58     11.70     11.17     14.19     11.17

Total risk-based capital ratio

     15.46     14.51     13.85     12.98     12.45     15.46     12.45

Book value per common share

   $ 16.73        13.45        12.77        12.30        12.20        16.73        12.20   

Cash dividend per common share

   $ 0.00        0.00        0.00        0.00        0.00        0.00        0.01   

ASSET QUALITY

              

Gross loan charge-offs

   $ 5,791        1,342        6,733        6,031        5,892        19,897        37,128   

Net loan charge-offs

   $ 4,719        469        5,099        5,449        5,308        15,736        34,310   

Net loan charge-offs to average loans

     1.75     0.17     1.73     1.79     1.63     1.37     2.43

Allowance for loan losses

   $ 36,532        39,351        38,720        42,118        45,368        36,532        45,368   

Allowance for loan losses to total loans

     3.41     3.60     3.45     3.49     3.59     3.41     3.59

Nonperforming loans

   $ 45,074        39,540        43,422        60,205        69,444        45,074        69,444   

Other real estate and repossessed assets

   $ 15,282        17,287        18,473        15,884        16,675        15,282        16,675   

Nonperforming assets to total assets

     4.21     3.84     4.02     4.83     5.28     4.21     5.28

END OF PERIOD BALANCES

              

Loans

   $ 1,072,422        1,094,037        1,122,999        1,206,886        1,262,630        1,072,422        1,262,630   

Total earning assets (before allowance)

   $ 1,321,345        1,385,945        1,447,756        1,494,163        1,555,329        1,321,345        1,555,329   

Total assets

   $ 1,433,229        1,477,985        1,537,874        1,576,935        1,632,421        1,433,229        1,632,421   

Deposits

   $ 1,112,075        1,185,333        1,247,932        1,253,644        1,273,832        1,112,075        1,273,832   

Shareholders’ equity

   $ 164,999        136,733        130,917        126,814        125,936        164,999        125,936   

AVERAGE BALANCES

              

Loans

   $ 1,072,851        1,111,184        1,179,786        1,233,037        1,292,289        1,148,671        1,412,555   

Total earning assets (before allowance)

   $ 1,358,585        1,414,722        1,483,409        1,519,304        1,636,471        1,443,485        1,727,120   

Total assets

   $ 1,448,000        1,504,640        1,566,708        1,602,882        1,728,375        1,530,031        1,820,925   

Deposits

   $ 1,152,001        1,211,863        1,251,818        1,261,590        1,339,149        1,219,094        1,368,726   

Shareholders’ equity

   $ 139,676        134,862        129,242        126,412        132,409        132,463        137,594