Attached files

file filename
8-K - FORM 8-K - CORPORATE BOND BACKED CERT TR SER 1998-ADM 1d270821d8k.htm

Exhibit 99.1

TRUSTEE’S DISTRIBUTION STATEMENT

 

    THE    TO THE HOLDERS OF:   
BANK OF    Corporate Bond-Backed Certificates   
    NEW    Series 1998-ADM-1   
  YORK    Class A-1 Certificates   
   CUSIP NUMBER: 21987HAS4   

 

In accordance with the Standard Terms, The Bank of New York, as trustee submits the following cash basis statement for the period ending :       December 15, 2011   

INTEREST ACCOUNT

   

Balance as of June 15, 2011

    $ 0.00   

Scheduled Income received on securities

    $ 779,510.00   

Unscheduled Income received on securities

    $ 0.00   

Interest Received on sale of Securities

    $ 0.00   

LESS:

   

Distribution to Class A-1 Holders

  $ 776,510.00     

Trustee Fees

  $ 2,250.00     

Fees allocated for third party expenses

  $ 750.00     

Balance as of December 15, 2011

    Subtotal      $ 0.00   

PRINCIPAL ACCOUNT

   

Balance as of June 15, 2011

    $ 0.00   

Scheduled Principal payment received on securities

    $ 1,506,172.00   

Principal received on sale of securities

    $ 0.00   

LESS:

   

Distribution to Class A-1 Holders

  $ 1,506,172.00     
    Subtotal      $ 0.00   

Balance as of December 15, 2011

    Balance      $ 0.00   

UNDERLYING SECURITIES HELD AS OF: December 15, 2011

$65,775,000 6.95% Debentures

due 2097 issued by

Archer-Daniels-Midland Company

CUSIP NUMBER: 039483AP7