Attached files

file filename
EX-32.1 - CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT - BTX HOLDINGS INCf10q0911ex32i_rebornne.htm
EXCEL - IDEA: XBRL DOCUMENT - BTX HOLDINGS INCFinancial_Report.xls
EX-31.1 - CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT - BTX HOLDINGS INCf10q0911ex31i_rebornne.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________________
 
FORM 10-Q
_____________________
 
(Mark One)
 
x
 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2011
 
o
 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______to______.

Commission File Number.:  333-110324

REBORNNE (USA) INC.
 (Exact name of registrant as specified in its charter)
 
 
Florida
 
90-0515106
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employee Identification No.)
     
Level 23, 120 Albert Street
Auckland City, Aukland
New Zealand
 
1010
(Address of principal executive offices)
 
(Zip Code)
 
 
(+0064) 9-909-8886
 (Registrant’s telephone number, including area code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2)has been subject to such filing requirements for the past 90 days.
Yes x        No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x        No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer
 o
 
Accelerated filer
 o
         
Non-accelerated filer
(Do not check if a smaller reporting company)
 o
 
Smaller reporting company
 x
 
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
Yes o        No x
 
State the number of shares outstanding of each of the issuer’s classes of common equity:  As of November 21, 2011 there were 54,807,032 shares of common stock, par value $0.001 per share, issued and outstanding.
 
 
 

 
 
REBORNNE (USA), INC.

FORM 10-Q

September 30, 2011
 
TABLE OF CONTENTS

   
PART I— FINANCIAL INFORMATION
  Page
     
Item 1.
Financial Statements.
  1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
20
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
24
Item 4.
Controls and Procedures.
24
     
PART II— OTHER INFORMATION
 
     
Item 6.
Exhibits.
25
     
SIGNATURES
 
 
 
 
 

 
 
PART 1 - FINANCIAL INFORMATION
 
Item 1. Financial Statements.

 
 


 
Rebornne (USA), Inc.

Unaudited Consolidated Financial Statements

September 30, 2011 and March 31, 2011

(Stated in US Dollars)
 
 

 

 
 

 
 
Rebornne (USA), Inc.


Contents
Pages
   
Report of Independent Registered Public Accounting Firm
1
   
Consolidated Balance Sheets
2 - 3
   
Consolidated Statements of Income
4
   
Consolidated Statements of Changes in Stockholder’s Equity
5
   
Consolidated Statements of Cash Flows
6 - 7
   
Notes to Consolidated Financial Statements
8 – 19
 
 
 

 
 
Report of Independent Registered Public Accounting Firm



To:          The Stockholder and Board of Directors
Rebornne (USA), Inc.

We have reviewed the accompanying interim consolidated Balance Sheets of Rebornne (USA), Inc. (“the Company”) as of September 30, 2011 and March 31, 2011, and the related statements of income, changes in stockholder’s equity, and cash flows for the three and six months periods ended September 30, 2011 and 2010. These interim consolidated financial statements are the responsibility of the Company's management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States).  A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters.  It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying interim consolidated financial statements for them to be in conformity with U.S. generally accepted accounting principles.





 
San Mateo, California Samuel H. Wong & Co., LLP
November 11, 2011 Certified Public Accountants
 
 
1

 
 
Rebornne (USA), Inc.
Consolidated Balance Sheets
As of September 30, 2011 and March 31, 2011
(Stated in US Dollars)
 
ASSETS
 
Notes
   
09/30/2011
   
03/31/2011
 
Current Assets
                 
   Cash and Cash Equivalents
        $ 483,694     $ 592,086  
   Accounts Receivable
          574,053       74,984  
   Other Receivable
          141,679       80,190  
   Inventories
    3       1,153,999       1,401,273  
   Advance to Suppliers
            1,029,684       952,865  
   Related Parties Receivable
    4       390,488       380,096  
   Prepaid Expenses
            10,703       1,075  
      Total Current Assets
            3,784,300       3,482,569  
Non-Current Assets
                       
   Property, Plant & Equipment, net
    5       2,311,235       2,506,049  
   Intangible Assets
    6       726,637       152,437  
   Long-term Investment
    7       29,970       29,970  
TOTAL ASSETS
          $ 6,852,142     $ 6,171,025  
                         
LIABILITIES
                       
Current Liabilities
                       
   Accounts Payable
          $ 270,785     $ 330,947  
   Taxes Payable
    8       1,612,002       1,224,411  
   Other Payable
            206,478       168,464  
   Current Portion of Long-term Debt
    9       17,309       15,987  
   Note Payable
    10       279,707       106,706  
   Related Party Payable
            709,643       732,239  
   Customer Deposits
            562,716       1,154,280  
       Total Current Liabilities
          $ 3,658,640     $ 3,733,034  
Non-Current Liabilities
                       
Long-term Debt
    9       37,420       45,328  
TOTAL LIABILITIES
          $ 3,696,060     $ 3,778,362  
 
See Notes to Consolidated Financial Statements and Accountant’s Report
 
 
2

 

Rebornne (USA), Inc.
Consolidated Balance Sheets
As of September 30, 2011 and March 31, 2011
(Stated in US Dollars)

STOCKHOLDER’S EQUITY
           
Preferred Stock ($0.001 par value, 10,000,000 shares authorized, 0 share issued and outstanding at September 30, 2011 and March 31, 2011)
Common Stock ($0.001 par value, 100,000,000 shares authorized, 60,191,928 and 52,546,997 shares issued and outstanding at September 30, 2011 and March 31, 2011 respectively)
  $ 60,192     $ 52,547  
   Additional Paid in Capital
    2,419,935       468,288  
   Retained Earnings
    588,353       1,756,932  
   Accumulated Other Comprehensive Income
    87,602       114,896  
TOTAL STOCKHOLDER’S EQUITY
    3,156,082       2,392,663  
TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
  $ 6,852,142     $ 61,171,025  
 
See Notes to Consolidated Financial Statements and Accountant’s Report
 
3

 
 
Rebornne (USA), Inc.
Consolidated Statements of Income
For the three and six months ended September 30, 2011 and 2010
(Stated in US Dollars)
 
   
Three Months
   
Six Months
   
Three Months
   
Six Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
9/30/2011
   
9/30/2011
   
9/30/2010
   
9/30/2010
 
Revenue
                       
Sales
  $ 1,084,120     $ 2,374,269     $ 1,708,684     $ 2,727,464  
Cost of Goods Sold
    520,861       1,234,298       967,299       1,351,602  
    Gross Profit
    563,259       1,139,971       741,385       1,375,862  
                                 
Operating Expenses
                               
Selling Expenses
    26,031       227,615       91,376       321,240  
General & Administrative Expenses
    1,630,302       1,989,969       489,545       891,997  
    Total Operating Expenses
    1,756,333       2,217,584       580,921       1,213,237  
                                 
Operating Income (Loss)
    (1,193,074 )     (1,077,613 )     160,464       162,625  
                                 
Other Income (Expenses)
                               
Other Income
    1,050       1,331       1       241  
Other Expenses
    (2,194 )     (5,986 )     (3,651 )     (3,775 )
Interest Income
    15       29       145       201  
Interest Expense
    (15,824 )     (32,356 )     (1,479 )     (1,479 )
    Total Other Income (Expenses)
    (16,953 )     (36,982 )     (4,984 )     (4,812 )
                                 
Earnings (Loss) before Tax
    (1,210,027 )     (1,114,595 )     155,480       157,813  
                                 
Income Tax
    (9,257 )     (53,984 )     -       -  
                                 
Net Income (Loss)
  $ (1,219,284 )   $ (1,168,579 )   $ 155,480     $ 157,813  

Earnings per share
                       
- Basic
    (0.02 )     (0.02 )     0.01       0.01  
- Diluted
    (0.02 )     (0.02 )     0.01       0.01  
                                 
Weighted average shares outstanding
                               
- Basic
    59,196,893       57,013,957       26,546,997       26,546,997  
- Diluted
    59,196,893       57,013,957       26,546,997       26,546,997  
 
See Notes to Consolidated Financial Statements and Accountant’s Report
 
 
4

 
 
Rebornne (USA), Inc.
Consolidated Statements of Changes in Stockholder’s Equity
As of September 30, 2011 and March 31, 2011
 (Stated in US Dollars)
 
                           
Accumulated
       
   
Number
         
Additional
         
Other
       
   
Of
   
Common
   
Paid in
   
Retained
   
Comprehensive
       
   
Shares
   
Stock
   
Capital
   
Earnings
   
Income
   
Total
 
Balance at April 1, 2010
    26,546,997     $ 26,547     $ 835     $ 1,634,480     $ (2,160 )   $ 1,659,702  
Issuance of common stock
    26,000,000       26,000       467,453       -       -       493,453  
Net Income
    -       -       -       122,452       -       122,452  
Foreign Currency Translation Adjustment
    -       -       -       -       117,056       117,056  
Balance at March  31, 2011
    52,546,997       52,547       468,288       1,756,932       114,896       2,392,663  
                                                 
Balance at April 1, 2011
    52,546,997     $ 52,547     $ 468,288     $ 1,756,932     $ 114,896     $ 2,392,663  
Issuance of common stock
    2,260,035       2,260       239,250       -       -       241,510  
Value of stocks grant to distributors
    3,584,896       3,585       1,139,997       -       -       1,143,582  
Value of stocks to acquire intangible asset
    1,800,000       1,800       572,400       -       -       574,200  
Net Income
    -       -       -       (1,168,579 )     -       (1,168,579 )
Foreign Currency Translation Adjustment
    -       -       -       -       (27,294 )     (27,294 )
Balance at September  30, 2011
    60,191,928       60,192       2,419,935       588,353       87,602       3,156,082  

   
Comprehensive Income
       
   
09/30/2011
   
03/31/2011
   
Accumulated Total
 
Net Income
  $ (1,168,579 )   $ 122,452     $ (1,046,127 )
Foreign Currency Translation Adjustment
    (27,294 )     117,056       89,762  
    $ (1,195,873 )   $ 239,508     $ (956,365 )

See Notes to Consolidated Financial Statements and Accountant’s Report
 
 
5

 
 
Rebornne (USA), Inc.
Consolidated Statements of Cash Flows
For the three and six months ended September 30, 2011 and March 31, 2011
 (Stated in US Dollars)

   
Three Months
   
Six Months
   
Three Months
   
Six Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
9/30/2011
   
9/30/2011
   
9/30/2010
   
9/30/2010
 
Cash flows from operating activities
                       
Net Income
  $ (1,219,284 )   $ (1,168,579 )   $ 155,480     $ 157,813  
   Depreciation
    93,344       194,814       67,209       136,351  
   Loss on Disposal of Property, Plant and
   Equipment
    -       -       3,271       3,271  
   Finance charges on obligations under financial
   leases
    1,665       6,320       -       -  
  Stock compensation
    1,143,582       1,143,582       -       -  
   Decrease/(Increase) in Accounts Receivable
    (359,383 )     (499,068 )     56,044       (23,805 )
   Decrease/(Increase) in Other Receivable
    (36,799 )     (61,489 )     71,244       (32,846 )
   Decrease/(Increase) in inventory
    (170,581 )     238,641       (983,415 )     (1,090,300 )
   Decrease/(Increase) in Advance to Suppliers
    (45,868 )     (76,819 )     (57,547 )     (21,042 )
   Decrease/(Increase) in Related Party
   Receivable
    (4,126 )     (10,392 )     (413,780 )     (440,478 )
   Decrease/(Increase) in Prepaid Expenses
    (3,581 )     (995 )     -       14,628  
   Increase/(Decrease) in Note Payable
    171,407       173,001       -       -  
   Increase/(Decrease) in Accounts Payable
    (36,809 )     (60,162 )     709,771       799,491  
   Increase/(Decrease) in Taxes Payable
    189,743       387,591       97,267       217,594  
   Increase/(Decrease) in other payable
    22,893       38,014       464,697       481,677  
   Increase/(Decrease) in related party payable
    78,024       (22,596 )     (291,157 )     (216,589 )
   Increase/(Decrease) in Customer Deposits
    (126,650 )     (591,564 )     408,182       474,339  
Cash Sourced/(Used) in Operating Activities
    (302,423 )     (309,701 )     287,266       460,104  
                                 
Cash Flows from Investing Activities
                               
Purchase of Property, Plant, and Equipment
    -       -       (40,628 )     (51,954 )
Proceeds from Disposal of Property, Plant and Equipment
    -       -       3,100       3,100  
Disposal (Purchase) of Other Assets
    6,189       -       -       (7,467 )
Cash Used/(Sourced) in Investing Activities
    6,189       -       (37,528 )     (56,321 )
                                 
Cash Flows from Financing Activities
                    -       -  
Issuance of Common Stock
    -       241,510       -       -  
Principal repayments of obligation under finance lease
    (8,791 )     (12,907 )     (2,187 )     (2,187 )
Cash Sourced/(Used) in Financing Activities
    (8,791 )     228,603       (2,187 )     (2,187 )
                                 
 
See Notes to Consolidated Financial Statements and Accountant’s Report
 
 
6

 
 
Rebornne (USA), Inc.
Consolidated Statements of Cash Flows
For the three and six months ended September 30, 2011 and March 31, 2011
 (Stated in US Dollars)
 
Net Increase/(Decrease) in Cash & Cash Equivalents for the Period
    (305,025 )     (81,098 )     247,551       401,596  
Effect of Other Comprehensive Income
    72,233       (27,294 )     906       63,178  
Cash & Cash Equivalents at Beginning of Period
    716,486       592,086       601,762       385,445  
Cash & Cash Equivalents at End of Period
    483,694       483,694       850,219       850,219  
                                 
Non-cash Investing Activity
                               
Purchase of Intangible Asset by Way of Issue Share
    574,200       574,200       -       -  
Purchase of Motor Vehicle by Way of Long-term Debt
    -       -       66,628       66,628  
                                 
 
See Notes to Consolidated Financial Statements and Accountant’s Report
 
 
7

 
 
Rebornne (USA), Inc.
Notes to Consolidated Financial Statements
As of September 30, 2011 and March 31, 2011
 
1.  
The Company and Principal Business Activities

Rebornne (USA), Inc. (the “Company”), formerly BTX Holdings, Inc., is a holding company whose primary business operations are conducted through its operating subsidiaries Rebornne New Zealand Ltd. (“Rebornne NZ”), Rebornne (Guangzhou) Diary Company (“Rebornne Guangzhou”), Rebornne (Shenzhen) Dairy Company (“Rebornne Shenzhen”) and Shenzhen Xin Sheng Advertising and Strategy Ltd. (“Shenzhen Xin Sheng”).

Rebornne NZ is principally engaged in formulation and production of milk powder and colostrums tablets for infants.  Rebornne NZ markets its products under the Rebornne brand name.   The Company sells to distributors in New Zealand and China.  Rebornne Guangzhou has production facilities in Guangzhou, China.  It blends and produces mainly milk powder by using Rebornne NZ’s formulations.  It packages the final milk powder products and sells them throughout China under the Rebornne brand name.   Rebornne Shenzhen operates a retail store in Shenzhen, China.  It mainly sells packaged milk powder products as well as health food.  It also has a warehouse in Shenzhen to stock its inventories.  Shenzhen Xin Sheng was set up by the Company on July 16, 2010 and it is in the business of providing advertising services.
.
The Company was formed under the laws of the State of Florida on April 24, 2003.  On May 28, 2010, the Company entered into a share exchange agreement with Rebornne NZ.   Rebornne NZ wholly owns Rebornne Guangzhou and Rebornne Shenzhen. Pursuant to the share exchange agreement, the Company issued 26,546,997 shares in exchange for all of Rebornne NZ’s issued and outstanding shares.  Rebornne NZ became a wholly owned subsidiary of the Company and Rebornne NZ became the Company’s controlling stockholder.

The share exchange transaction has been accounted for as a recapitalization of Rebornne NZ where the Company (the legal acquirer) is considered the accounting acquiree and Rebornne NZ (the legal acquiree) is considered the accounting acquirer.  As a result of this transaction, the Company is deemed to be a continuation of the business of Rebornne NZ.

Accordingly, the financial data included in the accompanying consolidated financial statements is that of the accounting acquirer (Rebornne NZ).  The historical stockholders’ equity of the accounting acquirer prior to the share exchange has been retroactively restated as if the share exchange transaction occurred as of the beginning of the first period presented.
 
 
8

 
 
Rebornne (USA), Inc.
Notes to Consolidated Financial Statements
As of September 30, 2011 and March 31, 2011
 
2.  
Summary of Significant Accounting Policies

(A)  
Method of Accounting

The Company maintains its general ledger and journals with the accrual method of accounting for financial reporting purposes. The financial statements and notes are representations of management. Accounting policies adopted by the Company conform to generally accepted accounting principles in the United States of America and have been consistently applied in the presentation of financial statements.

(B)  
Consolidation

The consolidated financial statements include all the accounts of the Company and its four wholly-owned subsidiaries. Inter-company transactions, such as sales, cost of sales, due to/due from balances, investment in subsidiary, and subsidiary’s capitalization have been eliminated.

As of September 30, 2011, the detailed identities of the consolidated subsidiaries are as follows:

Name of Entity
Date of Incorporation
Place of Incorporation
Attributable Equity Interest
Registered Capital
         
Rebornne New Zealand Ltd.
December 17, 2001
New Zealand
100%
NZD $2,000
Rebornne (Guangzhou) Dairy Company
July 10, 2006
PRC
100%
USD $1,380,000
Rebornne (Shenzhen) Dairy Company
January 18, 2010
PRC
100%
USD $100,000
Shenzhen Xin Sheng Advertising and Strategy Ltd.
July 16, 2010
PRC
100%
RMB $500,000

(C)  
Use of Estimates

In the preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets, liabilities, and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting years.  These accounts and estimates include, but are not limited to, the valuation of accounts receivable, inventories, and the estimation on useful lives of property, plant and equipment.  Actual results could differ from those estimates.

 
9

 
 
Rebornne (USA), Inc.
Notes to Consolidated Financial Statements
As of September 30, 2011 and March 31, 2011
 
(D)  
Cash and Cash Equivalents

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

(E)  
Accounts Receivable

Accounts receivables are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An allowance for doubtful accounts is made when recovery of the full amount is doubtful.

(F)  
Inventories

Inventories are stated at the lower of cost or market value. Cost is computed using the first-in, first-out method and includes all costs of purchase and other costs incurred in bringing the inventories to their present location and condition. Market value is determined by reference to the sales proceeds of items sold in the ordinary course of business or estimates based on prevailing market conditions.

(G)  
Advances to Suppliers

Advances to suppliers represent the cash paid in advance for the purchase of goods. The advances to suppliers are interest free and unsecured.

(H)  
Property, Plant, and Equipment, net

Property, plant, and equipment, net are stated at cost.  Repairs and maintenance to these assets are charged to expense as incurred. When items are sold or retired, the related cost and accumulated depreciation are removed from the accounts and any gains or losses arising from such transactions are recognized.

Depreciation is provided over their estimated useful lives, using the straight-line method. Estimated useful lives of the property, plant and equipment are as follows:
 
Property and Leasehold Improvements 10 years
Equipment and Furniture 2.5 years to 10 years
Motor Vehicles 4 years
 
 
10

 
 
Rebornne (USA), Inc.
Notes to Consolidated Financial Statements
As of September 30, 2011 and March 31, 2011
 
(I)  
Intangible Assets

Intangible assets that are acquired individually or as part of a group of assets, other than those acquired in a business combination, are initially recorded at their fair value. The cost of a group of assets acquired in a transaction is allocated to the individual assets based on their relative fair values. Goodwill does not arise in such a transaction. Intangible assets that are acquired in a business combination are accounted for in accordance with ASC Topic 805, Business Combinations. The costs of intangible assets that are developed internally, as well as the costs of maintaining or restoring intangible assets that have indeterminate lives or that are inherent in a continuing business and related to the entity as a whole, are expensed as incurred.

The accounting for intangible assets, other than goodwill, subsequent to acquisition is based on the asset’s useful life. The useful life of the intangible asset is the period over which the asset is expected to contribute directly or indirectly to the entity’s future cash flows. An asset for which no legal, regulatory, contractual, competitive, economic, or other factors limit its useful life is considered to have an indefinite useful life.

(J)
Long-Term Investment

Investee companies that are not consolidated, but over which the Company exercises significant influence, are accounted for under the equity method of accounting. Under the equity method of accounting, an investee company’s accounts are not reflected within the Company’s consolidated balance sheets and statements of operations; however, the Company’s share of the earnings or losses of the investee company is reflected in the consolidated statements of operations. The Company’s carrying value in an equity method investee company is reflected in the Company’s consolidated balance sheets.

When the Company’s carrying value in an equity method Investee company is reduced to zero, no further losses are recorded in the Company’s consolidated financial statements unless the Company guaranteed obligations of the investee company or has committed additional funding. When the investee company subsequently reports income, the Company will not record its share of such income until it equals the amount of its share of losses not previously recognized.

Investee companies not accounted for under the consolidation or the equity method of accounting are accounted for under the cost method of accounting. Under this method, the Company’s share of the earnings or losses of such investee companies is not included in the consolidated balance sheet or statement of operations. However, impairment charges are recognized in the consolidated statement of operations. If circumstances suggest that the value of the investee company has subsequently recovered, such recovery is not recorded.
 
 
11

 
 
Rebornne (USA), Inc.
Notes to Consolidated Financial Statements
As of September 30, 2011 and March 31, 2011
 
(K)  
Customer Deposits

Customer deposits represent the money the Company has received from customers in advance for the purchase of goods. The Company considers customer deposits as a liability until the title of goods have been transferred at which point the balance will be credited to sales revenue.

(L)  
Comprehensive Income

In accordance with SFAS No. 130, “Reporting Comprehensive Income”, comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners.  Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements.  The Company’s current components of other comprehensive income are unrealized gain or loss in investment and the foreign currency translation adjustment.

(M)  
Revenue Recognition

Revenue from product sales is recognized net of discounts and trade allowances when the goods are shipped and title has passed.

(N)  
Cost of Goods Sold

Cost of goods sold is primarily comprised of cost of goods.

(O)  
Selling Expenses

Selling expenses include outbound freight, wages of the sales force, commissions, and advertising.

(P)  
General & Administrative Expenses

General and administrative expenses are comprised of executive compensation, wages of administrative and factory staff, professional fees, depreciation, travel and lodging, meals and entertainment, utilities, and rental.

(Q)  
Advertising Expenses

Costs related to advertising and promotion expenditures are expensed as incurred during the year.  Advertising costs are charged to selling expenses.

 
12

 
 
Rebornne (USA), Inc.
Notes to Consolidated Financial Statements
As of September 30, 2011 and March 31, 2011
 
(R)  
Retirement Plan

The employees of the Company participate in the defined contribution retirement plans managed by the local government authorities whereby the Company is required to contribute to the schemes at fixed rates of the employees’ salary. The Company’s contributions to this plan are charged to profit or loss when incurred. The Company has no obligations for the payment of retirement and other post-retirement benefits of staff other than the contributions described above.

(S)  
Income Tax

The Company uses the accrual method of accounting to determine and report its taxable reduction of income taxes for the year in which they are available. In accordance with SFAS No. 109 “Accounting for Income Taxes”, the Company accounts for income tax using an asset and liability approach and allows for recognition of deferred tax benefits in future years.  Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not that such items will either expire before the Company is able to realize their benefits, or that future realization is uncertain.

In respect of the Company and its subsidiaries domiciled and operated in New Zealand and the People’s Republic of China, the taxation of these entities is summarized below:

Entities
Countries of Domicile
 
Income Tax Rate
 
Rebornne (USA), Inc.
United States
    15.00% - 35.00 %
Rebornne New Zealand Limited
New Zealand
    30.00 %
Rebornne (Guangzhou) Dairy Company
PRC
    25.00 %
Rebornne (Shenzhen) Dairy Company
PRC
    25.00 %
Shenzhen Xin Sheng Advertising and Strategy Ltd.
PRC
    25.00 %

(T)  
Foreign Currency Translation

The Company and its operating subsidiaries Rebornne New Zealand Limited, Rebornne (Guangzhou) Dairy Company, Rebornne (Shenzhen) Dairy Company and Shenzhen Xin Sheng Advertising and Strategy Ltd. maintain their financial statements in their functional currencies, which are the New Zealand dollar and the Renminbi (RMB) respectively. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchanges rates prevailing at the dates of the transaction.  Exchange gains or losses arising from foreign currency transactions are included in the determination of net income for the respective periods.
 
 
13

 
 
Rebornne (USA), Inc.
Notes to Consolidated Financial Statements
As of September 30, 2011 and March 31, 2011
 
For financial reporting purposes, the financial statements of Rebornne NZ, Rebornne Guangzhou, Rebornne Shenzhen and Shenzhen Xin Sheng Advertising and Strategy Ltd., which are prepared using their respective functional currencies, have been translated into United States dollars.  Assets and liabilities are translated at the exchange rates at the balance sheet dates and revenue and expenses are translated at the average exchange rates, and stockholders’ equity is translated at historical exchange rates. Translation adjustments are not included in determining net income but are included in foreign exchange adjustment to other comprehensive income, a component of stockholders’ equity.

Exchange Rates
 
09/30/11
   
03/31/11
   
12/31/10
   
09/30/10
   
03/31/10
 
Period end RMB : US$ exchange rate
    6.3952       6.5601       6.6118       6.6981       6.8361  
Average period RMB : US$ exchange rate
    6.4563       6.7087       6.7600       6.8068       6.8383  
                                         
Period end NZD : US$ exchange rate
    1.2882       1.3165       1.3009       1.3548       1.4073  
Average period NZD : US$ exchange rate
    1.2254       1.3658       1.3806       1.4110       1.4845  

(U)  
Financial Instruments

The Company’s financial instruments are cash and cash equivalents, accounts receivable, other receivable, advances to suppliers, related parties receivable, accounts payable, other payable, notes payable, related party payable and long-term debt. The recorded values of these financial instruments approximate their fair values due to their short-term nature.   The difference between the carrying and fair values of long-term debt is not significant.

(V)  
Impairment of Intangible Assets

The Company evaluates the recoverability of identifiable intangible assets whenever events or changes in circumstances indicate that an intangible asset’s carrying amount may not be recoverable. Such circumstances could include, but are not limited to (1) a significant decrease in the market value of an asset, (2) a significant adverse change in the extent or manner in which an asset is used, or (3) an accumulation of costs significantly in excess of the amount originally expected for the acquisition of an asset. The Company measures the carrying amount of the asset against the estimated undiscounted future cash flows associated with it. Should the sum of the expected future net cash flows be less than the carrying value of the asset being evaluated, an impairment loss would be recognized. The impairment loss would be calculated as the amount by which the carrying value of the asset exceeds its fair value. The fair value is measured based on quoted market prices, if available. If quoted market prices are not available, the estimate of fair value is based on various valuation techniques, including the discounted value of estimated future cash flows. The evaluation of asset impairment requires the Company to make assumptions about future cash flows over the life of the asset being evaluated. These assumptions require significant judgment and actual results may differ from assumed and estimated amounts.
 
 
14

 
 
Rebornne (USA), Inc.
Notes to Consolidated Financial Statements
As of September 30, 2011 and March 31, 2011
 
(W)  
Recent Accounting Pronouncements

In January 2010, the FASB issued ASU 2010-02, Consolidation (Topic 810) — Accounting and Reporting for Decreases in Ownership of a Subsidiary — A Scope Clarification. ASU 2010-02 clarifies that the scope of previous guidance in the accounting and disclosure requirements related to decreases in ownership of a subsidiary apply to (i) a subsidiary or a group of assets that is a business or nonprofit entity; (ii) a subsidiary that is a business or nonprofit entity that is transferred to an equity method investee or joint venture; and (iii) an exchange of a group of assets that constitutes a business or nonprofit activity for a noncontrolling interest in an entity. ASU 2010-02 also expands the disclosure requirements about deconsolidation of a subsidiary or derecognition of a group of assets to include (i) the valuation techniques used to measure the fair value of any retained investment; (ii) the nature of any continuing involvement with the subsidiary or entity acquiring a group of assets; and (iii) whether the transaction that resulted in the deconsolidation or derecognition was with a related party or whether the former subsidiary or entity acquiring the assets will become a related party after the transaction. The provisions of ASU 2010-02 will be effective for the first reporting period beginning after December 13, 2009. The adoption of this standard did not have a material impact on the financial position, results of operations or cash flows of the Company.

In January 2010 the FASB issued ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820) —Improving Disclosures About Fair Value Measurements. ASU 2010-06 clarifies the requirements for certain disclosures around fair value measurements and also requires registrants to provide certain additional disclosures about those measurements. The new disclosure requirements include (i) the significant amounts of transfers into and out of Level 1 and Level 2 fair value measurements during the period, along with the reason for those transfers, and (ii) separate presentation of information about purchases, sales, issuances and settlements of fair value measurements with significant unobservable inputs. ASU 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009. The adoption of this standard did not have a material impact on the financial position, results of operations or cash flows of the Company.

 
15

 
 
Rebornne (USA), Inc.
Notes to Consolidated Financial Statements
As of September 30, 2011 and March 31, 2011
 
(X)  
Subsequent Events

The Company evaluates subsequent events that have occurred after the consolidated balance sheet date but before the consolidated financial statements are issued. There are two types of subsequent events:  (1) recognized, or those that provide additional evidence with respect to conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements, and (2) nonrecognized, or those that provide evidence with respect to conditions that did not exist at the date of the balance sheet but arose subsequent to that date. The Company has evaluated subsequent events, and based on this evaluation, the Company did not identify any recognized or nonrecognized subsequent events that would have required adjustments to the consolidated financial statements.

3.  
Inventories

   
09/30/2011
   
03/31/2011
 
Raw materials
  $ 153,991     $ 156,213  
Finished goods
    1,000,008       1,245,060  
    $ 1,153,999     $ 1,401,273  
                 
 
4.  
Related Parties Receivable

   
09/30/2011
   
03/31/2011
 
             
Rebornne Trading Company Limited
  $ 49,058     $ 47,825  
Rebornne Dairy Dongying Company
    136,816       133,377  
Pai Cun (Guangzhou) Health Limited
    204,614       198,894  
    $ 390,488     $ 380,096  
 
The Company, Pai Cun (Guangzhou) Health Limited and Rebornne Trading Company Limited have common shareholders, whereas Rebornne NZ has an ownership interest in Rebornne Dairy Dongying Company. The amounts due from these related parties have no specific terms of repayment and are non-interest bearing and unsecured.

 
16

 
 
Rebornne (USA), Inc.
Notes to Consolidated Financial Statements
As of September 30, 2011 and March 31, 2011
 
5.  
Property, Plant, and Equipment

         
Accumulated
       
09/30/2011
 
Cost
   
Depreciation
   
Net
 
Property and Leasehold Improvements
  $ 800,697     $ 301,652     $ 499,045  
Equipment and Furniture
    2,048,006       525,882       1,522,124  
Motor Vehicles
    396,653       106,587       290,066  
      3,245,356       934,121     $ 2,311,235  
                         
           
Accumulated
         
03/31/2011
 
Cost
   
Depreciation
   
Net
 
Property and Leasehold Improvements
  $ 800,697     $ 254,500     $ 546,197  
Equipment and Furniture
    2,048,006       407,066       1,640,940  
Motor Vehicles
    396,653       77,741       318,912  
    $ 3,245,356     $ 739,307     $ 2,506,049  

6.  
Intangible Assets

Intangible assets consist of the exclusive right to distribute the Rebornne Colostrums products and the related customer contracts.  Pursuant to the distributor right agreement dated December 1, 2010 between Rebornne NZ and Hainan Guo Jian High-tech Milk Industry Company Limited (“Hainan), Rebornne NZ agreed to purchase the exclusive distribution network of the Rebornne Colostrums products and related customers from Hainan by issuing 1.8 million common stock of Rebornne (USA), Inc. and paying RMB $3 million in cash as consideration.  As of September 30, 2011, Rebornne NZ paid $152,437 in cash (RMB $1 million) and 1.8 million common stock of Rebornne (USA), Inc. The remaining cash payment of RMB $2 million will be issued by December 2011 as agreed between both parties.  As there are no legal, regulatory, contractual, competitive, economic or other factors limiting the useful life of these intangible assets, they are considered to have an indefinite useful life and no amortization is taken.  Instead, they will be tested for impairment annually.

7.  
Long-Term Investment

In April 2008, Rebornne NZ entered into an agreement to acquire 60% interest in Rebornne Dairy Dongying Company (“Rebornne Dongying”).  Rebornne Dongying is located is Shandong, PRC.  Rebornne Dongying’s primary business activity is production of fresh milk.  As consideration for the 60% interest, Rebornne NZ committed to contribute $2,303,945 (RMB$15,750,000) in capital by April 29, 2010.  As of March 31, 2011, the Company has contributed $29,970 in cash.  The Company has also contributed a milk powder formulation to Rebornne Dongying. The milk powder formulation has been appraised at $841,123 (RMB$5,750,000).
 
 
17

 
 
Rebornne (USA), Inc.
Notes to Consolidated Financial Statements
As of September 30, 2011 and March 31, 2011
 
The Company has not recognized an intangible asset on its balance sheet related to the milk powder formulation; the Company believes there is a difference in accounting recognition between PRC GAAP and US GAAP for the milk powder formulation.  Under PRC GAAP, the milk powder formulation can be recognized as an intangible asset; however, the Company, from a conservative interpretation of US GAAP, has accounted for the milk powder formulation as research and development costs that have been expensed to the statements of operations in prior periods that are not presented herein.

The cash contribution made by Rebornne NZ does not exceed 20% of the net assets of Rebornne Dongying.  Neither the Company nor Rebornne NZ has not been able to exert significant influence over Rebornne Dongying in terms of management of the finances and business operations for the periods presented; therefore, in light of the foregoing circumstance, the Company, at September 30, 2011 and March 31, 2011, has accounted for its investment in Rebornne Dongying using the cost method.  If in the future the Company is able to exert more significant influence or increase its capital contribution, the Company would change the method for which it accounts for its investment in Rebornne Dongying.

8.  
Taxes Payable

   
09/30/2011
   
03/31/2010
 
             
Value Added Tax
  $ 1,374,495     $ 1,042,213  
Other Tax
    13,307       12,263  
Income Tax Payable
    224,200       169,935  
    $ 1,612,002     $ 1,224,411  
 
9.  
Note Payable

The note is payable to an unrelated individual. It is unsecured, due on demand and bears interest at 5% per month.
 
10.  
Related Party Payable and Transactions

Related party payable relates to amounts owing to the shareholder of the Company. It has no specific terms of repayment and is non-interest bearing.

In addition, the sole shareholder received $100,000 and $53,725 in remuneration from its wholly owned subsidiaries for the six-month periods ended September 30, 2011 and 2010 respectively.
 
 
18

 
 
Rebornne (USA), Inc.
Notes to Consolidated Financial Statements
As of September 30, 2011 and March 31, 2011
 
11.  
Long-term Debt

   
09/30/2011
   
03/31/2011
 
             
Motor Vehicle Loan
  $ 54,729     $ 61,315  
Less: Current Portion
    (17,309 )     (15,987 )
    $ 37,420     $ 45,328  
 
Long-term debt relates to a motor vehicle loan.  It matures in July 2014, is secured by the motor vehicle, bears interest at 12% per annum and is repayable at NZ$ 2,443 per month.

12.  
Commitments

The Company and its four wholly owned subsidiaries have operating leases for their premises expiring between October 2011 and May 2016.  The minimum lease payments for the next six fiscal years are as follows:
 
  2012 $ 70,991
  2013 $ 143,328
  2014 $ 112,166
  2015 $ 112,166
  2016 $ 112,166
  2017 $ 18,694
 
13.  
Economic, Political, and Legal Risks

The Company’s operations in China are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the economic, political, legal environment, and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in China, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, restriction on international remittances, and rates and methods of taxation, among other things.

 
19

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
    
The following discussion and analysis of the results of operations and financial condition of the Company for the three months ended September 30, 2011 and 2010 should be read in conjunction with its financial statements. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors, Special Note Regarding Forward-Looking Statements and Business sections in our Form 10-K for the year ended March 31, 2011 as filed with the Securities and Exchange Commission. We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions to identify forward-looking statements.
 
COMPANY OVERVIEW

We operate our business through Rebornne NZ, which was incorporated in Auckland, New Zealand in 2001 by its sole shareholder and owner Dairy Global.  Rebornne NZ is a growing dairy product company in New Zealand with subsidiaries in the PRC. We produce, market, and sell our products under the “Rebornne” brand name. We focus on selling New Zealand produced colostrums and infant formula products in China, which included both premium and a more affordable series, targeted towards the general masses. In order to sell our products, we have established an extensive sales and distribution network nationwide throughout China.
  
Results of Operations for Rebornne USA Inc for the Three-Month Period Ended from July 01 to September 30, 2011 compared to July 01 to September 30, 2010
 
The following tables set forth key components of our results of operations for the period indicated, in US dollars, and key components of our revenue for the period indicated, in US dollars. The discussion following the table is based on the audited results. Percentage of difference is calculated for better comparison.
 
For three months ended
 
30/9/2011
   
30/9/2010
   
Difference
 
   
USD
   
%
   
USD
   
%
   
%
 
Revenues
                             
Sales
    1,084,120       100.0       1,708,684       100.0       (36.55 )
Cost of Goods Sold
    520,861       48.04       967,299       56.61       (46.15 )
Gross profit
    563,259       51.96       741,385       43.39       (24.03 )
Operating Expenses
                                       
Selling Expenses
    26,031       2.40       91,376       5.35       (71.51 )
General & Administrative Expenses
    1,630,302       150.4       489,545       28.65       233.02  
Total Operating Expenses
    1,756,333       162.0       580,921       34.0       202.34  
Operating Income
    (1,193,074 )     (110.1 )     160,464       9.39       (843.5 )
Other Income (Expenses)
                                       
Other Income
    1,050       0.097       1       0.0006       104,900  
Other Expenses
    (2,194 )     (0.20 )     (3,651 )     (0.21 )     (39.91 )
Interest Income
    15       0.001       145       0.008       (89.66 )
Interest Expense
    (15,824 )     (1.46 )     (1,479 )     (0.087 )     1,117.8  
Total Other Income/ (Expenses)
    (16,953 )     (1.56 )     (4,984 )     (0.292 )     240.15  
Earnings before Tax
    (1,210,027 )     (111.6 )     155,480       9.10       (878.25 )
Income Tax
    (9,257 )     (0.85 )     -       -       -  
Net Income
    (1,219,284 )     (112.5 )     155,480       9.10       (884.21 )

 
20

 
 
Net Revenue
 
Net revenue for the three-month ended September 30, 2011 decreased by USD624,564 or 36.55% from USD 1,708,684 for the three-month ended September 30, 2010 to USD1,084,120. As it could be seen that the Cost of Goods Sold decreased 46.15% in the three-month ended September 30 2011, which caused revenue to decrease. The main reason to cause the huge decrease of revenue was because our company was having cash flow problems and hence we were not able to manufacture a large number of goods as in previous years to reach market demand.
 
Cost of sales:
Our cost of sales decreased by USD446,438 or 46.15% from USD967,299 for the three-month ended September 30, 2010 to USD520,861 for the three-month ended September 30, 2011. The reason of the decrease in our Cost of Sales is same as the statement in Net Revenue above.
 
Gross profit:
Gross profit decreased by USD178,126 or 24.03% from USD741,385 for the three-month ended September 30, 2010 to USD 563,259 for the three-month ended September 30, 2011. The decrease of Gross Profit is due to the decrease of our sales.
 
Operating Expenses:
The total operating expenses increased by USD1,140,757 or 202.34% from USD 489,545 for the three-month ended September 30, 2010 to USD1,630,302 for the three-month ended September 30, 2011. The Selling Expenses have decreased by USD65,345 or 71.51% in year 2011. General & Administrative (G&A) increased sharply in the three-month ended September 30, 2011 with USD1,140,757 or 233%. The main expenses cost in G & A section resulted in Rebornne USA and GuangZhou companies. The main expenses caused in GuangZhou company is employee salary. However for Rebornne USA company, the G & A expenses is approximately USD1,265,912 which happened due to the large amount of shares registered. Those shares were registered for different region distributors in China without condition for the reason that appreciating the long-term support and faith to Rebornne companies from them and maintain good business relationship.
 
Operating Income:
The operating income was (USD1,193,074) for the three-month ended September 30, 2011 compared to USD160,464 for three-month ended September 30, 2010, representing a decrease of 1,353,538 or 843.5%. The huge drop of operating income in this ended period is due to the large decrease in Gross profit with high Total Operating Expenses.
 
Net Income:
The net income was US155,480 for the three-month ended September 30, 2010 compared to (USD1,219,284) for the three-month ended September 30, 2011. The net income in the three-month ended 2011 dropped 884%, which wasdue to the share registration from Rebornne USA company as mentioned in Operating Expenses and also affected by the decrease of Gross Profit
 
 
21

 
 
Results of Operations for Rebornne USA Inc for the Six-Month Period Ended from April 01 to September 30, 2011 compared to April 01 to September 30, 2010
 
The following tables set forth key components of our results of operations for the period indicated, in US dollars, and key components of our revenue for the period indicated, in US dollars. The discussion following the table is based on the audited results. Percentage of difference is calculated for better comparison.

For the Six Months Ended
 
30/9/2011
   
30/9/2010
   
Difference
 
   
USD
   
%
   
USD
   
%
   
%
 
Revenues
                             
Sales
    2,374,269       100.0       2,727,464       100.0       (12.95 )
Cost of Goods Sold
    1,234,298       51.99       1,351,602       49.56       (8.68 )
Gross profit
    1,139,971       48.01       1,375,862       50.44       (17.15 )
Operating Expenses
                                       
Selling Expenses
    227,615       9.59       321,240       11.78       (29.14 )
General & Administrative Expenses
    1,989,969       83.81       891,997       32.70       123.09  
Total Operating Expenses
    2,217,584       93.40       1,213,237       44.48       82.78  
Operating Income
    (1,077,613 )     (45.39 )     162,625       5.96       (762.6 )
Other Income (Expenses)
                                       
Other Income
    1,331       0.056       241       0.009       452.28  
Other Expenses
    (5,986 )     (0.252 )     (3,775 )     (0.138 )     98.07  
Interest Income
    29       0.001       201       0.007       (85.57 )
Interest Expense
    (32,356 )     (1.36 )     (1,479 )     (0.054 )     2087.7  
Total Other Income/ (Expenses)
    (36,982 )     (1.56 )     (4,812 )     (0.176 )     668.5  
Earnings before Tax
    (1,114,595 )     (46.94 )     157,813       5.79       (806.3 )
Income Tax
    (53,984 )     (2.27 )     -       -       -  
Net Income
    (1,168,579 )     (49.22 )     157,813       5.79       (840.5 )

Net Revenue:
 
Net revenue for the six-month ended September 30, 2011 decreased by USD235,891 or 17.15% from USD 1,375,862 for the six-month ended September 30, 2010 to USD 1,139,971 in September 30, 2011. The Net Revenue of 2011 dropped is due to both a decrease in Sales and Cost of Sold.
 
Cost of sales:
 
The cost of sales decreased by USD117,304 or 8.68% from USD1,351,602 for the six-month ended September 30, 2010 to USD1,234,298 for the six-month ended September 30, 2011. The Cost of Sales in this period ended year 2011 was similar to our Cost of Sales during the same period in 2010.
 
Gross profit:
 
Gross profit decreased by USD235,891 or 17.15% from USD1,375,862 for the six-month ended September 30, 2010 to USD1,139,971 for the six-month ended September 30, 2011. The Gross Profit decreased in the six-month ended 2011 is affected by the decrease in our Sales.
 
 
22

 

Operating Expenses:
 
The Total Operating Expenses increased by USD1,004,347 or 82.78% from USD1,213,237 for the six-month ended September 30, 2010 to USD2,217,584 for the six-month ended September 30, 2011. The Total Operating Expenses in six-month ended 2011 increased is due to the General & Administrative Expenses increased which is 83.81% from the total. The main reason of the huge increase of G&A Expenses is due to the share registration to China regional distributors in July 2011.
 
Operating Income:
 
The operating income is (USD1,077,613) for the six-month ended September 30, 2011 compared to USD162,625 for the six-month ended September 30  2010, the decrease is USD1,240,238 or 762.6%. The main factor that brings the large decrease is due to the share registration happened in July 2011.
 
Net Income:
 
The net income was USD157,813 for the six-month ended September 30, 2010 compared to (USD1,168,579) for the six-month ended September 30, 2011, a decrease of USD1,326,392 or 840.5%. The main reason for the decrease is due to the large increase in Total Operating Expenses that happened in the six-month ended 2011.
 
Liquidity and Capital Resources
 
The following table sets forth the summary of our cash flows stated in US Dollar for the Three-Month Ended September 30, 2011 and 2010.
 
   
30/9/2011
   
30/9/2010
 
Cash Flows from Operating Activities
    (302,423 )     287,266  
Cash Flows from Investing Activities
    6,189       (37,528 )
Cash Flows from Financing Activities
    (8,791 )     (2,187 )
Net Increase/(Decrease) in Cash & Cash Equivalents for the Period
    (305,025 )     247,551  
Effect of other Comprehensive Income
    72,233       906  
Cash & Cash Equivalents at Beginning of Period
    716,486       601,762  
Cash & Cash Equivalents at End of Period
    483,694       850,219  
 
Operating Activities:
 
During the three-month ended September 30, 2011, net cash provided by operating activities was (USD302,423) as compared to net cash used for operating activities of USD287,266 in the three-month ended September 30, 2010.
 
Investing Activities:
 
The cash flows from investing activities is USD 6,189 for the three-month ended September 2011 compared to (USD37,528) for the three-month ended September 2010.
 
Our total cash and cash equivalents decreased to USD 483,694 as September 30, 2011, as compared to USD850,219 as of September 30, 2010. The primary uses of cash are for selling and marketing expenses, and investment capital.
 
 
23

 

Recent Accounting Pronouncements
 
In January 2010, the FASB issued ASU 2010-02, Consolidation (Topic 810) — Accounting and Reporting for Decreases in Ownership of a Subsidiary — A Scope Clarification. ASU 2010-02 clarifies that the scope of previous guidance in the accounting and disclosure requirements related to decreases in ownership of a subsidiary apply to (i) a subsidiary or a group of assets that is a business or nonprofit entity; (ii) a subsidiary that is a business or nonprofit entity that is transferred to an equity method investee or joint venture; and (iii) an exchange of a group of assets that constitutes a business or nonprofit activity for a noncontrolling interest in an entity. ASU 2010-02 also expands the disclosure requirements about deconsolidation of a subsidiary or derecognition of a group of assets to include (i) the valuation techniques used to measure the fair value of any retained investment; (ii) the nature of any continuing involvement with the subsidiary or entity acquiring a group of assets; and (iii) whether the transaction that resulted in the deconsolidation or derecognition was with a related party or whether the former subsidiary or entity acquiring the assets will become a related party after the transaction. The provisions of ASU 2010-02 will be effective for the first reporting period beginning after December 13, 2009. The adoption of this standard did not have a material impact on the financial position, results of operations or cash flows of the Company.

In January 2010 the FASB issued ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820) —Improving Disclosures About Fair Value Measurements. ASU 2010-06 clarifies the requirements for certain disclosures around fair value measurements and also requires registrants to provide certain additional disclosures about those measurements. The new disclosure requirements include (i) the significant amounts of transfers into and out of Level 1 and Level 2 fair value measurements during the period, along with the reason for those transfers, and (ii) separate presentation of information about purchases, sales, issuances and settlements of fair value measurements with significant unobservable inputs. ASU 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009. The adoption of this standard did not have a material impact on the financial position, results of operations or cash flows of the Company.
  
OFF-BALANCE SHEET ARRANGEMENTS

We do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons, also known as “special purpose entities” (SPEs).

Item 3. Quantitative and Qualitative Disclosures about Market Risks.

Not applicable because we are a smaller reporting company.
 
Item 4. Controls and Procedures.
 
Disclosure controls and procedures.  Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s principal executive officer and principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
 
Changes in internal control over financial reporting.  There have been no significant changes in our internal controls over financial reporting that occurred during the last fiscal quarter that has materially affected or is reasonably likely to materially affect our internal controls. 
 
 
24

 
 
PART II - OTHER INFORMATION
 
Item 6. Exhibits.
 
 
Exhibit No.
Description
31.1*
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of Principal Executive Officer and Principal Financial and Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS **
XBRL Instance Document
101.SCH ** XBRL Taxonomy Schema
101.CAL ** XBRL Taxonomy Calculation Linkbase
101.DEF **
XBRL Taxonomy Definition Linkbase
101.LAB ** XBRL Taxonomy Label Linkbase
101.PRE **  XBRL Taxonomy Presentation Linkbase
 
* Filed herewith.
** Furnished herewith (in accordance with SEC Release 33-8238, this exhibit is being furnished and not filed). 

 
25

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
REBORNNE (USA), INC.
     
Date:  November 21, 2011
By:
/s/ Dairy Global
   
Dairy Global
   
President, Chief Executive Officer and Chief Financial Officer
   
(Duly Authorized Officer, Principal Executed Officer and Principal Financial Officer)
     
 
 
 
 
 
 
 
26