Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - PENGRAM CORPFinancial_Report.xls
EX-32.1 - CERTIFICATION - PENGRAM CORPexhibit32-1.htm
EX-31.1 - CERTIFICATION - PENGRAM CORPexhibit31-1.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 31, 2011

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

COMMISSION FILE NUMBER 000-52626

PENGRAM CORPORATION
(Exact name of registrant as specified in its charter)

NEVADA 68-0643436
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
   
1200 Dupont Street, Suite 2J  
Bellingham, WA 98225
(Address of principal executive offices) (Zip Code)

(360) 255-3436
(Registrant's telephone number, including area code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
[X] Yes     [   ] No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
[X] Yes     [   ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [   ]

Accelerated filer [   ]
Non-accelerated filer [   ]
(Do not check if a smaller reporting company)
Smaller reporting company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [   ]     No [X]

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:
As of November 2, 2011, the Issuer had 58,264,344 Shares of Common Stock outstanding.


PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X, and, therefore, do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders' equity in conformity with generally accepted accounting principles. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the three and nine months ended August 31, 2011 are not necessarily indicative of the results that can be expected for the year ending November 30, 2011.

As used in this Quarterly Report, the terms "we,” "us,” "our,” “Pengram” and the “Company” mean Pengram Corporation and its subsidiaries, unless otherwise indicated. All dollar amounts in this Quarterly Report are in U.S. dollars unless otherwise stated.

2


PENGRAM CORPORATION
(An Exploration Stage Company)

THIRD QUARTER INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


PENGRAM CORPORATION
(An Exploration Stage Company)

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Stated in U.S. Dollars)

    AUGUST 31     NOVEMBER 30  
    2011     2010  
             
ASSETS            
             
Current            
         Cash $  650   $  353  
         Amount receivable   5,797     -  
         Prepaid expense   551     -  
Total Current Assets   6,998     353  
             
Long-term Investment (Note 3)   10,367     10,367  
Mineral Property Acquisition Costs (Note 4)   371,800     412,875  
             
Total Assets $  389,165   $  423,595  
             
LIABILITIES            
             
Current            
         Accounts payable and accrued liabilities $  349,375   $  340,915  
         Amounts due to related parties (Note 11)   59,121     49,000  
         Amount due to shareholder   1,920     1,920  
         Promissory notes payable (Notes 4 and 5)   179,613     96,248  
         Promissory notes payable to related parties (Note 6)   33,767     25,901  
         Loans payable (Note 7)   20,737     7,015  
         Unit subscriptions received (Note 9)   -     14,965  
Total Current Liabilities   644,533     535,964  
             
STOCKHOLDERS’ DEFICIENCY            
             
Capital Stock (Note 10)            

         Authorized: 
                  100,000,000 preferred stock with a par value of $0.001 per share 
                  300,000,000 common voting stock with a par value of $0.001 per share

         Issued: 
                  58,264,344 common shares at August 31, 2011 and 
                  57,737,144 common shares as at November 30, 2010

  58,264     57,737  
Units and Share Subscriptions Received In Advance   -     26,360  
Additional Paid-In Capital   1,224,285     851,852  
Share Purchase Warrants (Note 10)   30,150     21,750  
Deficit Accumulated During The Exploration Stage   (1,568,067 )   (1,070,068 )
Total Stockholders’ Deficiency   (255,368 )   (112,369 )
             
Total Liabilities And Stockholders’ Deficiency $  389,165   $  423,595  

The accompanying notes are an integral part of these interim condensed consolidated financial statements.


PENGRAM CORPORATION
(An Exploration Stage Company)

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Stated in U.S. Dollars)

                            CUMULATIVE  
                            PERIOD FROM  
    THREE     NINE     INCEPTION  
    MONTHS     MONTHS     APRIL 28  
    ENDED     ENDED     2006 TO  
    AUGUST 31     AUGUST 31     AUGUST 31  
    2011     2010     2011     2010     2011  
                               
Expenses                              
         Bank charges and interest $  5,706   $  2,417   $  13,108   $  13,705   $  54,165  
         Consulting fees   13,355     14,800     39,705     14,800     71,181  
         Depreciation   -     -     -     253     1,516  
         Filing and regulatory   1,717     1,241     3,684     2,290     22,164  
         Finance charges   -     31,154     -     76,863     137,500  
         Incorporation costs   -     -     -     -     3,382  
         Investor relations   -     -     -     1,000     15,800  
         Management fees   9,000     9,508     27,000     27,508     155,600  
         Mineral property exploration costs   8,966     33,124     35,085     34,693     134,832  
         Office and administrative   11,174     6,311     22,276     15,939     88,589  
         Professional fees   28,611     57,044     111,867     139,044     627,056  
         Recovery on mineral property   -     (8,494 )   -     (8,494 )   (18,377 )
         Stock-based compensation   355,000     -     355,000     -     355,000  
         Travel   -     2,760     -     2,760     16,341  
         Website design   -     -     1,044     3,500     5,088  
         Write-off of mineral property costs   -     -     -     3,000     9,000  
                               
Loss Before Other Income   (433,529 )   (149,865 )   (608,769 )   (326,861 )   (1,678,837 )
                               
Other Income                              
         Dividend income (Note 3)   -     -     115,909     -     115,909  
         Loss on settlement of debt (Note 3)   -     -     (9,509 )   -     (9,509 )
         Unrealized gain on marketable securities (Note 3)   -     -     4,370     -     4,370  
                               
Net Loss For The Period $  (433,529 ) $  (149,865 ) $  (497,999 ) $  (326,861 ) $  (1,568,067 )
                               
Basic And Diluted Loss Per Share $  (0.01 ) $  (0.01 ) $  (0.01 ) $  (0.01 )    
                               
Weighted Average Number Of Common Shares Outstanding   58,264,344     54,420,405     58,110,417     54,362,910      

The accompanying notes are an integral part of these interim condensed consolidated financial statements.



PENGRAM CORPORATION
(An Exploration Stage Company)
 
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Stated in U.S. Dollars)
 
    NINE     CUMULATIVE  
    MONTHS     PERIOD FROM  
    ENDED     INCEPTION APRIL 28  
    AUGUST 31     2006 TO AUGUST 31  
    2011     2010     2011  
                   
Cash Provided By (Used In):                  
Operating Activities                  
         Net loss for the period $  (497,999 ) $  (326,861 ) $  (1,568,067 )
         Adjustment for items not affecting cash:                  
                   Depreciation   -     253     1,516  
                   Finance charges on convertible notes   -     76,863     137,500  
                   Foreign exchange   -     438     11,369  
                   Recovery of mineral property   -     (8,494 )   (18,377 )
                   Accrued interest expense   12,380     12,756     50,665  
                   Write-off of mineral property costs   -     3,000     9,000  
                   Dividend income   (115,909 )   -     (115,909 )
                   Loss on settlement of debt   9,509     -     9,509  
                   Unrealized gain on marketable securities   (4,370 )   -     (4,370 )
                   Stock-based compensation   355,000     -     355,000  
         Changes in non-cash operating working capital items:                  
                   Accounts payable and accrued liabilities   71,213     94,012     388,006  
                   Amounts due to related parties   24,511     18,000     73,511  
                   Amount receivable   (5,797 )   -     (5,797 )
                   Prepaid expenses   (551 )   (6,000 )   (551 )
    (152,013 )   (136,033 )   (676,995 )
Investing Activities                  
         Advances   -     -     (10,367 )
         Mineral property acquisition costs   -     (68,125 )   (84,075 )
         Recovery of mineral property costs   41,075     58,544     158,152  
         Purchase of computer equipment   -     -     (1,516 )
    41,075     (9,581 )   62,194  
Financing Activities                  
         Issuance of convertible notes   -     -     137,500  
         Issuance of common stock   -     70,000     278,981  
         Finder’s fees   -     (5,042 )   (5,042 )
         Units and share subscriptions received in advance   -     22,465     43,825  
         Advance on promissory note payable   113,846     75,000     188,846  
         Repayment of promissory note   (14,611 )   (4,828 )   (67,969 )
         Promissory note payable to related party   12,000     -     39,000  
         Repayment of promissory notes payable to related parties   -     -     (7,000 )
         Advance on loan payable   -     -     5,390  
         Advance on amount due to shareholder   -     -     1,920  
    111,235     157,595     615,451  
                   
Increase In Cash   297     11,981     650  
Cash, Beginning Of Period   353     3,711     -  
Cash, End Of Period $  650   $  15,692   $  650  
                   
Supplemental Disclosure Of Cash Flow Information                  
         Cash paid during the period for:                  
                   Interest $  -   $  -   $  400  
                   Income taxes $  -   $  -   $  -  
                   
Non-Cash Financing And Investing Activities                  
         Shares received from Solfotara Minerals Corp. (Note 3) $  -   $  -   $  10,367  
         Shares issued for mineral property acquisition costs (Note 4) $  -   $  6,400   $  379,900  
         Promissory note payable for mineral property acquisition costs (Note 4) $  -   $  -   $  56,600  
         Shares issued on conversion of convertible note (Note 10) $  -   $  10,000   $  137,500  
         Shares issued from funds received in advance (Note 10) $  26,360   $  -   $  26,360  
         Marketable securities transferred for debt settlement (Note 3) $  110,770   $  -   $  110,770  

The accompanying notes are an integral part of these interim condensed consolidated financial statements.


PENGRAM CORPORATION
(An Exploration Stage Company)

INTERIM CONDENSED STATEMENTS OF STOCKHOLDERS’ DEFICIENCY

PERIOD FROM INCEPTION APRIL 28, 2006 TO AUGUST 31, 2011
(Unaudited)
(Stated in U.S. Dollars)

                                  DEFICIT        
                                  ACCUMULATED        
                SHARE                 DURING        
                SUBSCRIPTIONS     ADDITIONAL     SHARE     THE        
    COMMON STOCK     RECEIVED     PAID-IN     PURCHASE     EXPLORATION        
    SHARES     AMOUNT     IN ADVANCE     CAPITAL     WARRANTS     STAGE     TOTAL  
                                           
June 19, 2006 – stock issued for cash at $0.001   27,000,000   $  27,000   $  -   $  (18,000 ) $  -   $  -   $  9,000  
Stock issued for cash at $0.01 in private placement   17,997,144     17,997     -     101,984     -     -     119,981  
Net loss for the period   -     -     -     -     -     (20,112 )   (20,112 )
Balance, November 30, 2006   44,997,144     44,997     -     83,984     -     (20,112 )   108,869  
                                           
Net loss for the year   -     -     -     -     -     (108,384 )   (108,384 )
Balance, November 30, 2007   44,997,144     44,997     -     83,984     -     (128,496 )   485  
                                           
September 4, 2008 – units issued for cash at $0.03   3,000,000     3,000     -     41,300     35,700     -     80,000  
Net loss for the year   -     -     -     -     -     (139,039 )   (139,039 )
Balance, November 30, 2008   47,997,144     47,997     -     125,284     35,700     (267,535 )   (58,554 )
                                           
Stock issued for mineral property   6,000,000     6,000     -     294,000     -     -     300,000  
Relative fair value allocation of convertible notes   -     -     -     90,021     47,479     -     137,500  
Stock issued under assignment agreement   150,000     150     -     37,350     -     -     37,500  
Stock issued pursuant to extension agreement   60,000     60     -     35,940     -     -     36,000  
Share subscriptions received in advance   -     -     2,500     -     -     -     2,500  
Net loss for the year   -     -     -     -     -     (375,580 )   (375,580 )
Balance, November 30, 2009   54,207,144     54,207     2,500     582,595     83,179     (643,115 )   79,366  
                                           
Units issued for cash at $0.10   600,000     600     -     37,650     21,750     -     60,000  
Finder’s fees   -     -     -     (5,042 )   -     -     (5,042 )
Exercise of warrants   150,000     150     (2,500 )   12,350     -     -     10,000  
Expiry of warrants   -     -     -     83,179     (83,179 )   -     -  
Conversion of convertible notes   2,750,000     2,750     -     134,750     -     -     137,500  
Stock issued under assignment agreement   30,000     30     -     6,370     -     -     6,400  
Share subscriptions received in advance   -     -     26,360     -     -     -     26,360  
Net loss for the year   -     -     -     -     -     (426,953 )   (426,953 )
Balance, November 30, 2010   57,737,144     57,737     26,360     851,852     21,750     (1,070,068 )   (112,369 )
                                           
Units issued for cash at $0.05   527,200     527     (26,360 )   17,433     8,400     -     -  
Stock-based compensation   -     -     -     355,000     -     -     355,000  
Net loss for the period   -     -     -     -     -     (497,999 )   (497,999 )
                                           
Balance, August 31, 2011   58,264,344   $  58,264   $  -   $  1,224,285   $  30,150   $  (1,568,067 ) $  (255,368 )

The accompanying notes are an integral part of these interim condensed consolidated financial statements.


PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)

1.

BASIS OF PRESENTATION AND NATURE OF OPERATIONS

   

The unaudited financial information furnished herein reflects all adjustments, all of which are of a normal recurring nature, which in the opinion of management are necessary to fairly state the interim consolidated financial position of Pengram Corporation (“the Company”) and the results of its operations for the periods presented. This report on Form 10-Q should be read in conjunction with the Company’s financial statements and notes thereto included in the Company’s Form 10-K for the fiscal year ended November 30, 2010. The Company assumes that the users of the interim financial information herein have read or have access to the audited financial statements for the preceding fiscal year and that the adequacy of additional disclosure needed for a fair presentation may be determined in that context. Accordingly, footnote disclosure, which would substantially duplicate the disclosure contained in the Company’s Form 10-K for the fiscal year ended November 30, 2010, has been omitted. The results of operations for the nine month period ended August 31, 2011 are not necessarily indicative of results for the entire fiscal year ending November 30, 2011.

   

Consolidated Financial Statements

   

These consolidated financial statements include the accounts of Pengram Corporation (“the Company”) and its wholly owned subsidiaries, Magellan Acquisition Corp. (Nevada) (“MAC”) and Clisbako Minerals Inc. (British Columbia) (“CMI”). All intercompany balances have been eliminated.

   

Use of Estimates and Assumptions

   

Preparation of the Company’s financial statements in conformity with United States Generally Accepted Accounting Principles (“GAAP”) requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. The significant areas requiring management’s estimates and assumptions relate to determining the fair value of stock- based compensation, fair value of shares issued for services and the acquisitions, and useful lives of long-lived assets.

   

Organization

   

The Company was incorporated in the State of Nevada, U.S.A., on April 28, 2006. The Company’s principal executive offices are in Bellingham, Washington, U.S.A. The Company’s year end is November 30.

   

Exploration Stage Activities

   

The Company has been in the exploration stage since its formation and has not yet realized any revenues from its planned operations. The Company was formed for the purpose of acquiring exploration and development stage natural resource properties. The Company has not commenced business operations. The Company is an exploration stage company as defined in the Securities and Exchange Commission (“S.E.C.”) Industry Guide No. 7.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


1.

BASIS OF PRESENTATION AND NATURE OF OPERATIONS (Continued)

   

Going Concern

   

The accompanying financial statements have been prepared assuming the Company will continue as a going concern.

   

As shown in the accompanying financial statements, the Company has incurred a net loss of $1,568,067 for the period from April 28, 2006 (inception) to August 31, 2011, and has no revenues. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The future of the Company is dependent upon its ability to obtain financing and upon future profitable operations from the development of its natural resource properties. Management has plans to seek additional capital through a private placement and public offering of its common stock. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.

   
2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   

The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States. Because a precise determination of many assets and liabilities is dependent upon future events, the preparation of financial statements for a period necessarily involves the use of estimates which have been made using careful judgement.

   

The financial statements have, in management’s opinion, been properly prepared within the framework of the significant accounting policies summarized below:

   
a)

Organization and Start-up Costs

   

Costs of start up activities, including organizational and incorporation costs, are expensed as incurred.

   
b)

Exploration Stage Enterprise

   

The Company’s financial statements are prepared using the accrual method of accounting. Until such properties are acquired and developed, the Company will continue to prepare its financial statements and related disclosures in accordance with entities in the exploration stage.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

   
c)

Mineral Property Interests

   

The Company is an exploration stage mining company and has not yet realized any revenue from its operations. It is primarily engaged in the acquisition, exploration and development of mining properties. Exploration costs are expensed as incurred regardless of the stage of development or existence of reserves. Costs of acquisition are capitalized subject to impairment testing when facts and circumstances indicate impairment may exist. Proceeds received from the sale of any interest in a property will first be credited against the carrying value of the property, with any excess included in operations for the period.

   

The Company regularly performs evaluations of any investment in mineral properties to assess the recoverability and/or the residual value of its investments in these assets. All long-lived assets are reviewed for impairment whenever events or circumstances change which indicate the carrying amount of an asset may not be recoverable.

   

Management periodically reviews the carrying value of its investments in mineral leases and claims with internal and external mining related professionals. A decision to abandon, reduce or expand a specific project is based upon many factors including general and specific assessments of mineral deposits, anticipated future mineral prices, anticipated future costs of exploring, developing and operating a producing mine, the expiration term and ongoing expenses of maintaining mineral properties and the general likelihood that the Company will continue exploration on such project. The Company does not set a pre-determined holding period for properties with unproven deposits, however, properties which have not demonstrated suitable metal concentrations at the conclusion of each phase of an exploration program are re-evaluated to determine if future exploration is warranted, whether there has been any impairment in value and that their carrying values are appropriate.

   

If an area of interest is abandoned or it is determined that its carrying value cannot be supported by future production or sale, the related costs are charged against operations in the year of abandonment or determination of value. The amounts recorded as mineral leases and claims represent costs to date and do not necessarily reflect present or future values.

   

The Company’s exploration activities are subject to various laws and regulations governing the protection of the environment. These laws are continually changing, generally becoming more restrictive. The Company has made, and expects to make in the future, expenditures to comply with such laws and regulations.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     
c)

Mineral Property Interests (Continued)

     

The accumulated costs of properties that are developed on the stage of commercial production will be amortized to operations through unit-of-production depletion.

     
d)

Cash

     

Cash consists primarily of cash on deposit.

     
e)

Investments

     

Investments in securities of publicly traded companies are measured at fair value. Resulting gains or losses are recognized in the statement of operations.

     

Investments in securities of private companies that do not have a quoted market price on a recognized securities exchange are recorded at cost. Investments are written-down when, in the opinion of management, there has been an impairment in their value which is other than temporary and such impairment is recorded in the statement of operations.

     
f)

Computer Equipment

     

Computer equipment is recorded at cost and will be depreciated over an estimated useful life of three years on a straight-line basis.

     
g)

Financial Instruments

     

The Company’s financial instruments include cash, amounts receivable, long-term investment, accounts payable and accrued liabilities, amounts due to related parties, amount due to shareholder, promissory notes payable, promissory notes payable to related parties and loan payable. All such instruments are carried at cost, which, due to the short maturity of these financial instruments, approximate fair value at August 31, 2011.

     
h)

Foreign Currency Translation

     

The Company’s functional currency is the U.S. dollar. Transactions in a foreign currency are translated into U.S. dollars as follows:


  i)

monetary items are translated at the exchange rate prevailing at the balance sheet date;

  ii)

non-monetary items are translated at the historical exchange rate;

  iii)

revenue and expense items are translated at the average rate in effect during the applicable accounting period.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     
i)

Use of Estimates

     

The preparation of financial statements, in conformity with generally accepted accounting principles, requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures. Actual results may differ from the estimates.

     
j)

Basic and Diluted Loss Per Share

     

Basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.

     

The following outstanding share purchase warrants and stock options were excluded from the diluted loss per share computation as their effect would have been anti-dilutive:


    AUGUST 31     AUGUST 31  
    2011     2010  
             
Share purchase warrants   1,127,200     600,000  
Stock options   5,500,000     -  

  k)

Income Taxes

     
 

The Company uses an asset and liability approach for financial accounting and reporting on income taxes. If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized.

     
  l)

Impairment of Long-Lived Assets

     
 

The Company records impairment losses on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amount. In such cases, the amount of the impairment is determined based on the relative fair values of the impaired assets. The Company tests the recoverability of the assets whenever events or changes in circumstances indicate that its carrying amount may not be recoverable.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

   
m)

Asset Retirement Obligations

   

An asset retirement obligation (“ARO”) is a legal obligation associated with the retirement of a tangible long-lived asset and is recognized as a liability in the period which it is incurred and becomes determinable, with an offsetting increase in the carrying amount of the associated asset.

   

The cost of the tangible asset, including the initially recognized ARO, is depleted, such that the cost of the ARO is recognized over the useful life of the asset. The ARO is recorded at fair value, and accretion expense is recognized over time as the discounted liability is accreted to its expected settlement value. The fair value of the ARO is measured using expected future cash flows, discounted at the Company’s credit-adjusted risk-free interest rate. To date, no significant asset retirement obligation exists due to the early stage of exploration. Accordingly, no liability has been recorded.

   
n)

Share-based Compensation

   

The Company accounts for stock-based compensation under the provisions of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 718, Stock Compensation, which requires the recognition of the fair value of stock-based compensation. Under the fair value recognition provisions for ASC 718, stock-based compensation cost is estimated at the grant date based on the fair value of the awards expected to vest and recognized as expense ratably over the requisite service period of the award. The Company has used the Black-Scholes valuation model to estimate fair value of its stock-based awards which requires various judgmental assumptions including estimating stock price volatility and expected life. The Company’s computation of expected volatility is based on a combination of historical and market- based volatility. In addition, the Company considers many factors when estimating expected life, including types of awards and historical experience. If any of the assumptions used in the Black-Scholes valuation model change significantly, stock- based compensation expense may differ materially in the future from that recorded in the current period.

   

The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with ASC 718 and the conclusions reached by ASC 505-50. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably measurable. The value of equity instruments issued for consideration other than employee services is determined on the earliest of a performance commitment or completion of performance by the provider of goods or services as defined by ASC 505-50.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     
o)

Environmental Protection and Reclamation Costs

     

The operations of the Company have been, and may in the future be affected from time to time in varying degrees by changes in environmental regulations, including those for future removal and site restorations costs. Both the likelihood of new regulations and their overall effect upon the Company may vary from region to region and are not predictable.

     

Environmental expenditures that relate to ongoing environmental and reclamation programs are charged to the statements of operations as incurred or capitalized and amortized depending upon their future economic benefits. The Company does not currently anticipate any material capital expenditures for environmental control facilities because its property holding is at an early stage of exploration.

     
p)

Fair Value of Financial Instruments

     

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or most advantageous market.

     

The Company uses a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:


  Level 1:

Observable inputs such as quoted prices in active markets;

   

  Level 2:

Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

   

  Level 3:

Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

The Company did not have any fair value adjustments for assets and liabilities measured at fair value on a nonrecurring basis during the nine month period ended August 31, 2011.


PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


  p)

Fair Value of Financial Instruments (Continued)

     
 

The following table presents information about the Company’s financial instruments that have been measured at fair value as of August 31, 2011, and indicates the fair value hierarchy of the valuation inputs utilized to determine such fair values:


            QUOTED     SIGNIFICANT        
      FAIR VALUE     PRICES     OTHER        
      AT     IN ACTIVE     OBSERVABLE     UNOBSERVABLE  
      AUGUST 31     MARKETS     INPUTS     INPUTS  
  DESCRIPTION   2011     (LEVEL 1)     (LEVEL 2)     (LEVEL 3)  
                           
                           
  Financial Assets:                        
       Cash $  650   $  650   $  -   $  -  
       Long-term investment $  10,367   $  -   $  -   $  10,367  
  Financial assets measured at                        
   fair value at August 31, 2011 $  11,017   $  650   $  -   $  10,367  

  q)

Recent Accounting Pronouncements

     
 

In May 2011, the FASB issued new authoritative guidance to provide a consistent definition of fair value and ensure that fair value measurements and disclosure requirements are similar between GAAP and International Financial Reporting Standards. This guidance changes certain fair value measurement principles and enhances the disclosure requirements for fair value measurements. This guidance is effective for interim and annual periods beginning after December 15, 2011 and is applied prospectively. The Company does not expect that the adoption of this guidance will have a material impact on its financial statements.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     
q)

Recent Accounting Pronouncements (Continued)

     

In April 2010, the FASB provided an update to address the classification of an employee share-based payment award with an exercise price denominated in the currency of a market in which the underlying equity security trades. FASB Accounting Standards Codification Topic 718, Compensation—Stock Compensation, provides guidance on the classification of a share-based payment award as either equity or a liability. A share- based payment award that contains a condition that is not a market, performance, or service condition is required to be classified as a liability. This standard is effective for fiscal years beginning after December 15, 2010, and for subsequent interim and annual reporting periods thereafter. The Company does not expect the adoption of this standard to have a significant effect on the Company's results of operations or financial position.

     

In January 2010, the FASB issued ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820), Improving Disclosures about Fair Value Measurements, amending ASC 820. ASU 2010-06 requires entities to provide new disclosures and clarify existing disclosures relating to fair value measurements. The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in Level 3 fair value measurements, which are effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. The Company is currently evaluating the impact of ASU 2010-06, but does not expect its adoption to have a material impact on the Company’s financial position or results of operations.

     

In October 2009, the FASB issued ASU 2009-13, Revenue Recognition (Topic 605), Multiple-Deliverable Revenue Arrangements amending ASC 605. ASU 2009-13 requires entities to allocate revenue in an arrangement using estimated selling prices of the delivered goods and services based on a selling price hierarchy. ASU 2009-13 eliminates the residual method of revenue allocation and requires revenue to be allocated using the relative selling price method. ASU 2009-13 is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. The adoption did not have a material impact on the Company’s financial position or results of operations.

     

Management does not believe any other recently issued but not yet effective accounting pronouncements, if adopted, would have an effect on the accompanying financial statements.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


3.

LONG-TERM INVESTMENT

   

In the year ended November 30, 2009, the Company received 250,000 common shares in Solfotara Mining Corp. (“Solfotara”), a private Canadian company as consideration for transferring its interest in an option agreement to Solfotara. The total value attributed to the common stock received from Solfotara was $10,367.

   

Solfotara undertook a corporate reorganization, whereby it spun out a certain project to Copper Development Corporation (“CDC”) in consideration for publicly traded shares in CDC.

   

These marketable securities were distributed to Solfotara’s shareholders on March 24, 2011. Accordingly, the Company received 209,000 shares in CDC, having a fair value of $115,909. This receipt was recognized as dividend income in the statement of operations.

   

On April 21, 2011, the Company settled $110,770 of debt by transferring its ownership in the 209,000 CDC shares which had a value of $120,279. The settlement of debt was allocated as follows:


Accounts payable and accrued liabilities $  64,448  
Amounts due to related parties   14,390  
Promissory notes payable   24,459  
Promissory notes payable to related parties   5,883  
Loan payable   1,590  
       
  $  110,770  

As result of this settlement, the Company recorded a loss on settlement of debt of $9,509 and an unrealized gain on the marketable securities of $4,370 in the statement of operations.


PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


4.

MINERAL PROPERTY ACQUISITION COSTS


                              RECOVERY        
      NOVEMBER 30           ABANDONED,           RECOGNIZED     AUGUST 31  
      2010     ADDITIONS     IMPAIRED     RECOVERY     AS INCOME     2011  
  Mineral Property                                    
                                       
  Clisbako claims (a) $  350,350   $  -   $  -   $  (50,575 ) $  -   $  299,775  
  Eureka claims (b)   62,525     9,500     -     -     -     72,025  
  Elko claims (e)   -     10,000     (10,000 )   -     -     -  
                                       
    $  412,875   $  19,500   $  (10,000 ) $  (50,575 ) $  -   $  371,800  

                              RECOVERY        
      NOVEMBER 30           ABANDONED,           RECOGNIZED     NOVEMBER 30  
      2009     ADDITIONS     IMPAIRED     RECOVERY     AS INCOME     2010  
  Mineral Property                                    
                                       
  Clisbako claims (a) $  392,600   $  6,400   $  -   $  (48,650 ) $  -   $  350,350  
  Eureka claims (b)   47,500     15,025     -     -     -     62,525  
  Manado Gold claims (c)   -     50,050     -     (68,427 )   18,377     -  
  June claims (d)   -     3,000     (3,000 )   -     -     -  
                                       
    $  440,100   $  74,475   $  (3,000 ) $  (117,077 ) $  18,377   $  412,875  

  a)

Clisbako Claims

     
 

On December 16, 2008, the Company entered into a purchase agreement to acquire an undivided 100% interest in a group of ten mineral claims (collectively known as the “Clisbako” claims) located in the Cariboo Mining Division of British Columbia, Canada. Consideration for the claims was 6,000,000 shares (issued – see Note 10(a)) of the Company’s common stock with a value of $300,000 and the issuance to the vendor of a promissory note in the amount of CDN$70,000 ($56,600) payable June 30, 2009. On July 23, 2009, the Company reached an agreement with the vendor to extend the deadline of the CDN$70,000 mineral property payment (“Property Payment”) to December 31, 2009. In consideration of the extension of the deadline, the Company issued 60,000 common shares to the vendor with a fair value of $36,000.

     
 

On January 21, 2010, the Company reached an agreement with the vendor to further extend the due date of the Property Payment to February 15, 2010. In consideration of the further extension of the deadline, the Company issued 10,000 shares of its common stock to the vendor with a value of $4,200.

     
 

On March 15, 2010, the Company entered into a third extension agreement dated for reference February 15, 2010, with the vendor to extend the Property Payment from February 15, 2010 to June 30, 2010. In consideration of the extension, the Company issued to the vendor 20,000 common shares with a value of $2,200.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


4.

MINERAL PROPERTY ACQUISITION COSTS (Continued)

     
a)

Clisbako Claims (Continued)

     

On September 15, 2010, and as amended by letter agreement dated November 15, 2010, the Company, through its wholly owned subsidiary, CMI., entered into an option agreement (the "Clisbako Option Agreement") with Manado Gold Corp., which has two common directors with the Company, whereby the Company granted Manado Gold Corp. the sole and exclusive right and option to acquire a 75% undivided interest in the Clisbako Property. Under the terms of the Option Agreement, Manado Gold Corp. will exercise its option upon completing the following:


  1.

Paying an aggregate of CDN$150,000 to CMI. as follows:

       
  (a)

$50,000 on execution of the agreement (CDN$50,000 or $48,650 has been paid);

       
  (b)

a further $50,000 on or before February 28, 2011 (paid CDN$50,000 or $50,575); and

       
  (c)

a further $50,000 on or before April 30, 2011. (By agreement dated April 30, 2011 with Manado Gold Corp., the Company has agreed to waive payment, in exchange to terminate an assigned option with respect to the Manado property. See Note 4 (c)).


  2.

Issuing an aggregate of 600,000 Shares to CMI as follows:

       
  (a)

100,000 Shares on or before September 15, 2011 (issued subsequent to period end);

       
  (b)

a further 200,000 Shares on or before September 15, 2012; and

       
  (c)

a further 300,000 Shares on or before September 15, 2013.


  3.

Incurring Exploration Expenditures of CDN$650,000 on the Clisbako Property as follows:

       
  (a)

CDN$100,000 on or before September 15, 2011 (incurred);

       
  (b)

a further CDN$300,000 on or before September 15, 2012; and

       
  (c)

a further CDN$250,000 on or before September 15, 2013.

Manado Gold Corp. will also be responsible to make all government payments required to keep the claims in good standing.


PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


4.

MINERAL PROPERTY ACQUISITION COSTS (Continued)

     
b)

Eureka Claims

     

On May 29, 2009, the Company entered into an assignment agreement to acquire an undivided 100% interest in a series of mineral claims referred to as the CPG Project, Fish Claims and The Golden Snow Property (collectively known as the “Eureka” claims) situated in the Eureka County, Esmeralda County and Mineral County, Nevada. Consideration for the claims was as follows:


  i)

150,000 common shares (issued) with a value of $37,500;

     
  ii)

$10,000 advance royalty payment due on or before August 28, 2009 (paid);

     
  iii)

$15,000 advance royalty payment due on or before August 28, 2010 (paid);

     
  iv)

$20,000 advance royalty payment due on or before August 28, 2011 (paid);

     
  v)

$25,000 advance royalty payment due on or before August 28, 2012;

     
  vi)

$30,000 advance royalty payment due on or before August 28, 2013, with an additional $30,000 due each year thereafter for a period of ten years, with an option to renew for an additional ten years.

The Company entered into three property agreements dated as of April 26, 2011 covering the Golden Snow Property, the CPG Project and the Fish Claims to replace the single agreement covering these mineral properties.

CPG Project

The Company entered into an agreement dated as of March 31, 2011 with Claremont Nevada Mines LLC (“Claremont”) to earn a 100% undivided interest (the “CPG Option”) in the CPG Project by:

  (a)

paying to Claremont advance royalty payments as follows:

       
  i)

$4,100 on or before August 28, 2011 (paid);

       
  ii)

$5,100 on or before August 28, 2012; and

       
  iii)

$6,200 on or before August 28, 2013.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


4.

MINERAL PROPERTY ACQUISITION COSTS (Continued)

     
b)

Eureka Claims (Continued)

CPG Project (Continued)


  (b)

paying to Claremont, during the term of the option, $1,000 in connection with the delivery by the Company to Claremont of:

       
  i)

a copy of a mine plan of operations in respect of the property which is approved by the lead government agency having responsibility for such approval; and

       
  ii)

a final feasibility study in respect of the property that is approved by the Company’s management.

The term of the CPG Option expires August 28, 2013, but may be extended for five years by paying $6,200 in each subsequent year. The Company is also obligated to pay all county and BLM claim fees and Nevada state taxes during the currency of the agreement.

The CPG Project is subject to a royalty of 3% net smelter returns upon the commencement of commercial production. At any time the Company may reduce the royalty as follows:

  i)

to 1% by paying $1,000,000 to the royalty holder; or

     
  ii)

to 2% by paying $500,000 to the royalty holder.

Fish Claims

The Company entered into an agreement dated as of March 31, 2011 with Claremont to earn a 100% undivided interest (the “Fish Option”) in the Fish Claims by:

  (a)

paying to Claremont advance royalty payments as follows:

       
  i)

$5,400 on or before August 28, 2011 (paid);

       
  ii)

$6,800 on or before August 28, 2012; and

       
  iii)

$8,100 on or before August 28, 2013.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


4.

MINERAL PROPERTY ACQUISITION COSTS (Continued)

     
b)

Eureka Claims (Continued)

Fish Claims (Continued)


  (b)

paying to Claremont, during the term of the option, $1,000 in connection with the delivery by the Company to Claremont of:

       
  i)

a copy of a mine plan of operations in respect of the property which is approved by the lead government agency having responsibility for such approval; and

       
  ii)

a final feasibility study in respect of the property that is approved by the Company’s management.

The term of the Fish Option expires August 28, 2013, but may be extended for five years by paying $8,100 in each subsequent year. The Company is also obligated to pay all county and BLM claim fees and Nevada state taxes during the currency of the agreement.

The Fish Claims are subject to a royalty of 3% net smelter returns upon the commencement of commercial production. At any time the Company may reduce the royalty as follows:

  i)

to 1% by paying $1,000,000 to the royalty holder; or

     
  ii)

to 2% by paying $500,000 to the royalty holder.

Golden Snow Property

The Company entered into an agreement dated as of March 31, 2011 with Scoonover Exploration LLC and JR Exploration LLC (collectively, the “Golden Snow Optionors”) to earn a 100% undivided interest (the “Golden Snow Option”) in the Golden Snow Property by:

  (a)

paying to the Golden Snow Optionors advance royalty payments as follows:

       
  i)

$10,600 on or before August 28, 2011 (paid);

       
  ii)

$13,200 on or before August 28, 2012; and

       
  iii)

$15,900 on or before August 28, 2013.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


4.

MINERAL PROPERTY ACQUISITION COSTS (Continued)

     
b)

Eureka Claims (Continued)

Golden Snow Property (Continued)


  (b)

paying to the Golden Snow Optionors, during the term of the option, $1,000 in connection with the delivery by the Company to the Golden Snow Optionors of:

       
  i)

a copy of a mine plan of operations in respect of the property which is approved by the lead government agency having responsibility for such approval; and

       
  ii)

a final feasibility study in respect of the property that is approved by the Optionee’s management.

The term of the Golden Snow Option expires August 28, 2013, but may be extended for five years by paying $15,900 in each subsequent year. The Company is also obligated to pay all county and BLM claim fees and Nevada state taxes during the currency of the agreement.

The Golden Snow Property is subject to a royalty of 3% net smelter returns upon the commencement of commercial production. At any time the Company may reduce the royalty as follows:

  i)

to 1% by paying $1,000,000 to the royalty holder; or

     
  ii)

to 2% by paying $500,000 to the royalty holder.

Agreement with Terrace Ventures Inc. (Golden Snow Property)

On April 26, 2011, the Company entered into an agreement (the "Earn-In Agreement") with Terrace Ventures Inc. (“Terrace”). Under the terms of the Earn-In Agreement, Terrace will earn up to a 75% interest in the Company’s agreement with the Golden Snow Optionors (the “Underlying Agreement”) by paying the Company up to $175,000 and expending up to $1,750,000 in exploration expenditures on the Golden Snow Property as follows:

  (a)

The first 25% interest in the Underlying Agreement upon Terrace:

       
  i)

paying the Company $25,000 by way of a non-interest bearing Promissory Note due 45 days from the date of the Earn-In Agreement, subsequent to period-end the Promissory Note was extended to September 27, 2011. In consideration of this extension, the Note will bear interest of 10% per annum calculated from April 26, 2011. The Company and Terrace are currently negotiating another extension to the due date of the Promissory Note;



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


4.

MINERAL PROPERTY ACQUISITION COSTS (Continued)

     
b)

Eureka Claims (Continued)

     

Agreement with Terrace Ventures Inc. (Golden Snow Property)


  (a)

The first 25% interest in the Underlying Agreement upon Terrace

       
  ii)

completing exploration expenditures on the Property totalling $250,000 by July 31, 2012.

       
  (b)

An additional 25% interest in the Underlying Agreement upon Terrace:

       
  i)

paying the Company $50,000 on or before May 31, 2013;

       
  ii)

completing exploration expenditures on the Property totalling $500,000 by July 31, 2013.

       
  (c)

An additional 25% interest in the Underlying Agreement upon Terrace:

       
  i)

paying the Company $100,000 on or before May 31, 2014;

       
  ii)

completing exploration expenditures on the Property totalling $1,000,000 by July 31, 2014.


 

Terrace is also obligated to pay all advance royalties, county and BLM claim fees and Nevada state taxes during the currency of the Earn-In Agreement.

     
  c)

Manado Gold Claims

     
 

On January 19, 2010 the Company entered into an option agreement to acquire interests in four mineral claims (collectively known as the “Manado Gold claims”) in the Lobongan District of Northern Sulawesi, Indonesia. The Company paid $35,000 for this option agreement and then entered into an acquisition agreement to purchase an 85% interest in the Manado gold claims over a three year period. Terms of the acquisition agreement were for the Company to earn an initial 10% interest to pay a cash payment of $90,000 (paid $15,050), issue 150,000 shares of the Company’s stock (not issued) and complete an exploration program of at least $250,000 (not completed); to earn a further 15% interest, pay a cash payment of $100,000, issue 300,000 shares of the Company’s stock, and complete an additional $500,000 exploration program; to earn a further 26% interest pay $200,000, issue 500,000 shares of the Company’s stock and incur a further $1,000,000 in exploration expenditures; the final 34% interest upon completion of a scoping study on the claims.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


4.

MINERAL PROPERTY ACQUISITION COSTS (Continued)

     
c)

Manado Gold Claims (Continued)

     

In August 2010, the Company entered into an agreement with Manado Gold Corp. (“Manado Gold”) to earn a 75% interest in the Company’s 85% interest. Manado Gold agreed to reimburse the Company $80,000 (received $68,427), carry out the exploration expenditures required under the original acquisition agreement and to issue the Company 950,000 shares of its capital stock to the Company.

     

On April 30, 2011, the optionors of the mineral property agreed to have the Company terminate its agreement with Manado Gold, in return the Company agreed to waive the payment of $50,000 in respect of the Clisbako property due April 30, 2011 (note 4 (a)) from Manado Gold.

     

As at August 31, 2011, the Company has abandoned its pursuit of an interest in the acquisition agreement.

     
d)

June Claims

     

On February 5, 2010, the Company entered into an option agreement to acquire an undivided 100% interest in a series of mineral claims (collectively known as the “June claims”) situated in the Alberni Mining Division of British Columbia, Canada. Consideration for the claims is as follows:


  i)

Payment of $3,000 due on February 5, 2010 (paid);

     
  ii)

Payment of $10,000 due on or before May 6, 2010;

     
  iii)

Payment of $10,000 and the issuance of 100,000 shares of the Company’s common stock due on or before February 5, 2011;

     
  iv)

Payment of $10,000 and the issuance of 100,000 shares of the Company’s common stock due on or before February 5, 2012;

     
  v)

Payment of $10,000 and the issuance of 100,000 shares of the Company’s common stock due on or before February 5, 2013.

During the year ended November 30, 2010, the Company abandoned and wrote off all costs incurred with respect to the June property.


PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


4.

MINERAL PROPERTY AND ACQUISITION COSTS (Continued)

   
e)

Elko Claims

   

On April 13, 2011, the Company acquired a 30-day exclusive right to negotiate with Development Resources LLC, a Delaware limited liability company, for the acquisition of 54 mineral claims located in Elko County, Nevada. The Company paid $10,000 to Development Resources LLC to acquire the exclusive right. This right expired unexercised on May 20, 2011.


5.

PROMISSORY NOTES PAYABLE

   
a)

On January 11, 2010, the Company entered into a promissory note agreement whereby it borrowed $75,000 from an arm’s length party. The note bears interest at 10% per annum, is unsecured and repayable on demand. As at August 31, 2011, a total of $11,383 (November 30, 2010 - $6,637) has been accrued as interest on this note.

   

On April 21, 2011, the Company settled $24,459 of the promissory note by way of exchange of marketable securities for debt. See Note 3.

   
b)

Pursuant to a purchase agreement to acquire the Clisbako claims outlined in Note 4(a), the Company issued a promissory note in the amount of CDN$70,000 (translated to US$65,913 as at November 30, 2009) payable June 30, 2009. The promissory note is unsecured and free of interest. During the year ended November 30, 2009, the Company reached an agreement with the vendor to extend the deadline of the promissory note to December 31, 2009.

   

During the year ended November 30, 2010, the Company obtained various extensions from the vendor to postpone the Property Payment. The Company repaid CDN$55,000 on the promissory note. During the nine month period ended August 31, 2011, the Company repaid the remaining balance of CDN$15,000 of the promissory note.

   
c)

During the nine month period ended August 31, 2011, the Company entered into additional promissory note agreements, whereby it borrowed an additional $113,846 from arms’ length parties. These notes bear interest at 10% per annum, are unsecured and are repayable on demand. As at August 31, 2011, total interest of $3,843 has been accrued on these outstanding notes.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


6.

PROMISSORY NOTES PAYABLE TO RELATED PARTIES

   
a)

On December 19, 2007, the Company entered into a promissory note agreement whereby it borrowed $20,000. The note is unsecured, repayable on demand and bears interest at 10% per annum, payable annually. As at August 31, 2011, a total of $7,190 (November 30, 2010 - $5,901) has been accrued as interest payable on the loan. During the year ended November 30, 2008, the owner of the company holding the promissory note became an officer and director of the Company.

   

On April 21, 2011, the Company settled $5,883 of the promissory note by way of marketable securities for debt exchange. See Note 3.

   
b)

On April 13, 2011, the Company entered into a promissory note agreement, whereby it borrowed $12,000 from a related party. This note bears interest of 10% per annum, is unsecured and is repayable on demand. As at August 31, 2011, total interest of $460 has been accrued on this note.

   
7.

LOANS PAYABLE

   

On October 1, 2008, the Company received a loan from an arm’s length party of $10,000. The loan is unsecured, repayable on demand and bears interest at 10% per annum, payable annually. During the year ended November 30, 2009, the Company paid back $4,610 of this balance. As at August 31, 2011, a total of $1,972 (November 30, 2010 - $1,625) has been accrued as interest payable on the loan.

   

On April 21, 2011, the Company settled $1,590 of the loan by way of exchange of marketable securities for debt. See Note 3.

   

During the interim period ended August 31, 2011, the Company reclassified the unit subscriptions received as loans payable, see Note 9.

   
8.

CONVERTIBLE NOTES

   

On April 30, 2009, the Company issued 55, $2,500 Convertible Notes (the “Notes”) in the aggregate amount of $137,500 due and payable on or before October 31, 2010, with interest charged at the rate of 10% per annum payable annually. Attached to the Notes were 550,000 share purchase warrants (10,000 attached to each of the 55 notes). Each warrant entitles the holder to purchase three shares of the Company’s common stock for a period expiring one year from the date of issuance of the notes at an exercise price of $0.25 ($0.083 per share). At the election of the holder, the notes and interest accrued thereon are convertible into such number of shares of the Company’s common stock as shall be equal to the principal amount of the convertible note to be converted divided by $0.05. Conversion of the notes does not affect the warrants.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


8.

CONVERTIBLE NOTES (Continued)

  

During the year ended November 30, 2008, the Company had received $67,500 towards the convertible notes offering. During the year end November 30, 2009, the Company received the remaining $70,000 towards this offering.

  

The Company has allocated the proceeds received between the notes and the detachable warrants on a relative fair value basis. The fair value of the warrants was estimated using the Black-Scholes option pricing model at the date of issue with the following weighted average assumptions: expected dividend yield of 0%; average risk free interest rate of 0.63%; expected volatility of 229% and a term of 1.0 year. The fair value of the notes was estimated by multiplying the number of shares that would result from an immediate exercise of the conversion option, by the market price on the date of issue. The relative fair values of the notes and the warrants determine the debt discount attributable to the warrants. The result was $47,479 of the proceeds being allocated to the warrants and $90,021 being allocated to the notes. The resulting discount on the notes is amortized over the term of the notes to maturity such that, in the absence of any conversions, the carrying value of the notes at maturity would be equal to the face amount of $137,500. In the event of a conversion of any, or all, of the face amount of the notes, the proportionate amount of the unamortized discount as of the date of conversion is immediately charged to operations.

  

In accordance with the provisions of ASC 470 – 20, the Company determined the intrinsic value of the beneficial conversion feature on the notes by comparing the market price of the Company’s common stock at issuance of the notes to the effective conversion price of the notes, as determined by dividing the proceeds allocated to the notes by the number of shares that would result from an immediate exercise of the conversion option. The initial beneficial conversion feature was determined to be $734,250; however, in accordance with the provisions of ASC 470 – 20, it is limited to the proceeds allocated to the notes, being $90,021. This beneficial conversion feature was recorded as an immediate charge to additional paid-in capital and a further discount on the convertible note carrying value. This further discount is to be amortized over the term of the notes to maturity. In the event of a conversion of any, or all, of the face amount of the notes, the proportionate amount of the unamortized beneficial conversion feature as of the date of conversion is immediately charged to operations.

  

During the year ended November 30, 2010, the Company recorded as finance charges, $28,964 of amortization (August 31, 2010 - $31,094) of the discount resulting from the allocation of proceeds to the warrants and a further $54,917 (August 31, 2010 - $45,769) of the intrinsic value of the beneficial conversion feature, leaving total unamortized amounts of $Nil (August 31, 2010 - $9,148). The accrued interest of $24,122 remains unpaid as of August 31, 2011 and November 30, 2010, and is included in accounts payable and accrued liabilities.



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


8.

CONVERTIBLE NOTES (Continued)

   

During the year ended November 30, 2010, the entire principal of $137,500 was converted into 2,750,000 shares of the Company’s common stock.

   
9.

UNIT SUBSCRIPTIONS RECEIVED

   

During the year ended November 30, 2010, the Company received $14,965 in subscription funds in connection with a private placement. Due to the provision in the subscription agreements that the subscription funds will constitute non-interest bearing demand loans to the Company in the event the subscriptions are not accepted by the Company, the Company reclassified the unit subscriptions received in advance as loans payable.


10.

CAPITAL STOCK

       
a)

Common Stock

       

On June 19, 2006, the Company issued 27,000,000 common shares to the Company’s founder (9,000,000 pre-stock split shares at a price of $0.001 for gross proceeds of $9,000).

       

During the year ended November 30, 2006, pursuant to a private placement, the Company issued 17,997,144 common shares (5,999,048 pre-stock split shares at a price of $0.02 for gross proceeds of $119,981).

       

During the year ended November 30, 2008, the Company received $80,000 from completing a private placement of 3,000,000 units (1,000,000 pre-stock split units at a price of $0.08 per unit). Each unit was comprised of one share of the Company’s common stock and one share purchase warrant. Each warrant entitles the subscriber to purchase one share of the Company’s common stock for a period expiring two years from the date of issue at an exercise price of $0.033 per share.

       

During the year ended November 30, 2009, the Company completed the following stock transactions:

       

issued 6,000,000 common shares pursuant to a mineral property purchase agreement (see Note 4). The Company recorded these shares at a price of $0.05 per share for a total value of $300,000;



PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


10.

CAPITAL STOCK (Continued)

       
a)

Common Stock (Continued)

       

issued 150,000 common shares pursuant to a mineral property assignment agreement (see Note 4). The Company recorded these shares at a price of $0.25 per share for a total value of $37,500; and

issued 60,000 common shares pursuant to an extension to a mineral property purchase agreement (see Note 4). The Company recorded these shares at a price of $0.60 per share for a total value of $36,000.

During the year ended November 30, 2010, the Company completed the following stock transactions:

 

issued 600,000 units for total proceeds of $60,000 in relation to a private placement. Each unit consists of one common share and one share purchase warrant, each whole warrant entitling the holder thereof to purchase an additional common share at a price of $0.15 for a period of two years.

 

issued 150,000 common shares from exercise of warrants;

 

issued 2,750,000 (as at August 31, 2010 – 200,000) common shares with a value of $137,500 (as at August 31, 2010 – $10,000) pursuant to the conversion of convertible notes (see Note 8);

 

issued 30,000 common shares with a value of $6,400 pursuant to an extension to a mineral property purchase agreement (see Note 4);


 

The Company approved a private offering of up to 3,000,000 units (the “Units”) at a price of $0.05 per unit for gross proceeds of up to $150,000. The Company received in advance 527,200 units for proceeds of $26,360 which were issued during the period ended August 31, 2011. Each unit consists of one common share and one share purchase warrant, each whole warrant entitling the holder thereof to purchase an additional common share at a price of $0.10 for a period of two years.

     
  b)

Share Purchase Warrants

     
 

As at August 31, 2011 share purchase warrants were outstanding for the purchase of common shares as follows:


NUMBER OF EXERCISE  
WARRANTS PRICE            EXPIRY DATE
     
500,000 $ 0.15 July 20, 2012
100,000 $ 0.15 August 4, 2012
527,200 $ 0.10 February 18, 2013
     
1,127,200    


PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


10.

CAPITAL STOCK (Continued)

     
b)

Share Purchase Warrants (Continued)

     

A summary of changes in share purchase warrants for the periods ended November 30, 2010 and August 31, 2011 is presented below:


      NUMBER OF     WEIGHTED AVERAGE  
      WARRANTS     EXERCISE PRICE  
               
  Balance, November 30, 2009   4,650,000   $  0.05  
       Granted   600,000   $  0.15  
       Exercised   (150,000 ) $  (0.083)    
       Expired   (4,500,000 ) $  (0.05)  
               
  Balance, November 30, 2010   600,000   $  0.15  
       Granted   527,200   $  0.10  
               
  Balance, August 31, 2011   1,127,200   $  0.13  

The fair value of the warrants issued in connection with the private placement during the year ended November 30, 2010 was measured at the award date using the Black-Scholes option pricing model with the following weighted average assumptions: expected dividend yield of 0%; average risk free interest rate of 1.46%; expected volatility of 168% and a term of 2 years. Of the total proceeds, $21,750 was allocated to share purchase warrants.

The fair value of the warrants issued in connection with the private placement during the nine month period ended August 31, 2011 was measured at the award date using the Black-Scholes option pricing model with the following weighted average assumptions: expected dividend yield of 0%; average risk free interest rate of 0.78%; expected volatility of 202% and a term of 2 years. Of the total proceeds, $8,400 was allocated to share purchase warrants.


PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


10.

CAPITAL STOCK (Continued)

     
c)

Stock Options

     

On March 1, 2011, the Company adopted its 2011 Stock Incentive Plan (the “2011 Plan”). The 2011 Plan provides for the issuance of incentive and non-qualified shares of the Company's stock to officers, directors, employees, and non-employees. A total of 5,500,000 shares of the Company’s common stock are available for issuance under the Plan. The exercise price must not be less than: (i) 80% of market price of the Company's common stock in respect of non-qualified stock options; and (ii) market price of the Company's common stock in respect of incentive stock options. The options can be granted for a maximum term of 10 years and vest as determined by the Board of Directors. As of August 31, 2011, 5,500,000 options (2010 - $Nil) had been issued under this plan.

     

During the nine month period ended August 31, 2011, the Company granted a total of 5,500,000 stock options at an exercise price of $0.065 per share.

     

During the nine month period ended August 31, 2011, the Company recorded $355,000 (August 31, 2010 - $Nil) in stock-based compensation expense for options granted in the current period, the fair value of the options granted was $0.065 per share.

     

The fair value of the common stock options granted during the nine month period ended August 31, 2011 was measured at the grant date using the Black-Scholes option pricing model. The dividend yield assumption is based on historic dividend payments. The Company relied on observations of historical stock prices at the date of the grant to calculate the estimate of volatility. The risk-free interest rates used were for U.S. treasury zero-coupon securities with maturity terms that approximated the expected term of the options as of the date of the grant. The expected term of the options represents the period of time the options are expected to be outstanding. The following weighted average assumptions were used: expected dividend yield of 0%; risk free interest rate of 0.28%; expected volatility of 180% and an average expected option term of 2.0 years.

     

The following table provides certain information with respect to the above stock options that are outstanding and exercisable at August 31, 2011:


  STOCK STOCK  
  OPTIONS OPTIONS  
  ISSUED OUTSTANDING  
EXERCISE AND AND EXPIRY
PRICE OUTSTANDING EXERCISABLE DATE
       
$ 0.065 5,500,000 5,500,000 August 4, 2013


PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


10.

CAPITAL STOCK (Continued)

     
c)

Stock Options (Continued)

     

A summary of changes in stock options for the periods ended November 30, 2010 and August 31, 2011 is presented below:


            WEIGHTED  
      NUMBER     AVERAGE  
      OF     EXERCISE  
      OPTIONS     PRICE  
               
  Balance, November 30, 2010 and 2009   -   $  -  
               
  Granted   5,500,000     0.065  
               
  Balance, August 31, 2011   5,500,000   $  0.065  

As at August 31, 2011, the aggregate intrinsic value (“AIV”), of all outstanding, vested stock options was $NIL and the AIV of options exercised during the year ended August 31, 2011 was $Nil.

11.

RELATED PARTY TRANSACTIONS

     

As of August 31, 2011, the Company is indebted to the following additional related parties otherwise not disclosed in the previous notes:

     
i)

Included in due to related parties is a loan payable to a member of the board of directors of MAC of $497 (November 30, 2010 - $Nil);

     
ii)

Included in due to related parties is a loan payable to a company owned by a member of the board of directors of MAC of $1,013 (November 30, 2010 - $Nil).

The amounts due to the related parties are unsecured, non-interest bearing with no fixed terms of repayment.

During the nine months ended August 31, 2011, the Company paid or accrued $27,000 (August 31, 2010 - $27,000) for management fees to the board of directors of MAC.

On April 21, 2011, outstanding management fees aggregating $14,390 were settled by the Company by the transferring of marketable securities to related parties. See Note 3.

These transactions with related parties were in the normal course of operations and were measured at the exchange value which represented the amount of consideration established and agreed to by the parties.


PENGRAM CORPORATION
(An Exploration Stage Company)

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2011 AND 2010
(Unaudited)
(Stated in U.S. Dollars)


12.

COMMITMENTS AND CONTRACTUAL OBLIGATIONS

   

The Company has no significant commitments or contractual obligations with any parties respecting executive compensation, consulting arrangements or other matters. Rental of premises and investor relations services are provided on a month-to-month basis.

   
13.

SEGMENT INFORMATION

   

The Company has one reportable operating segment, being the acquisition and exploration of mineral properties. Details of identifiable assets by geographic segments are as follows:


    MINERAL  
    PROPERTY  
    INTERESTS  
       
August 31, 2011      
           USA $  72,025  
           Canada   299,775  
  $  371,800  

    MINERAL  
    PROPERTY  
    INTERESTS  
       
November 30, 2010      
         USA $  62,525  
         Canada   350,350  
       
  $  412,875  


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Certain statements contained in this Quarterly Report constitute "forward-looking statements.” These statements, identified by words such as “plan,” "anticipate,” "believe,” "estimate,” "should,” "expect" and similar expressions include our expectations and objectives regarding our future financial position, operating results and business strategy. These statements reflect the current views of management with respect to future events and are subject to risks, uncertainties and other factors that may cause our actual results, performance or achievements, or industry results, to be materially different from those described in the forward-looking statements. Such risks and uncertainties include those set forth under the caption "Part II - Item 1A. Risk Factors and elsewhere in this Quarterly Report. We advise you to carefully review the reports and documents we file from time to time with the United States Securities and Exchange Commission (the “SEC”), particularly our periodic reports filed with the SEC pursuant to the Securities Exchange Act of 1934 (the “Exchange Act”).

OVERVIEW

We were incorporated on April 28, 2006 under the laws of the State of Nevada.

Our business plan is to assemble a portfolio of mineral properties with gold potential and to engage in the exploration and development of these properties. We currently have an option to acquire a 100% interest in certain mineral properties known as the Fish Project in Esmeralda County, Nevada and the CPG Project in Mineral County, Nevada. We also have an option to acquire the Golden Snow Property in Eureka County, Nevada, which is subject to a 75% earn-in by Terrace Ventures Inc.

We hold 100% title in ten contiguous mineral claims covering an area of approximately 3,388 hectares (the “Clisbako Property”) located in the Interior Plateau Region of north central British Columbia. On September 15, 2010, Clisbako Minerals Inc. (“Clisbako”), our wholly owned subsidiary, entered into an option agreement, as amended November 15, 2010 and April 30, 2011, (the “Clisbako Option Agreement”) with Manado Gold Corp. (“Manado Corp.”) whereby we granted Manado Corp. the sole and exclusive right and option to acquire a 75% undivided interest in the Clisbako Property. Under the terms of the Clisbako Option Agreement, Manado Corp. will exercise its option upon:

(a)

paying Clisbako an aggregate of USD $150,000 as follows: (i) USD $50,000 on execution of the Clisbako Option Agreement (which amount has been paid); (ii) USD $50,000 on or before February 28, 2011 (which amount has been paid); and (iii) USD $50,000 on or before April 30, 2011 (which amount was waived pursuant to the amendment agreement dated April 30, 2011 between Clisbako and Manado Corp.);

   
(b)

issuing Clisbako 600,000 common shares as follows: (i) 100,000 common shares on or before September 15, 2011 (which shares have been issued); (ii) 200,000 common shares on September 15, 2012; and (iii) 300,000 common shares on or before September 15, 2013;

   
(c)

incurring CAD $650,000 in exploration expenditures on the Clisbako Property as follows: (i) CDN $100,000 on or before September 15, 2011 (which expenditures have been incurred); (ii) CDN $300,000 on or before September 15, 2012; and (iii) CDN $250,000 on or before September 15, 2013.

RECENT CORPORATE DEVELOPMENTS

We experienced the following corporate developments since the filing of our Quarterly Report on Form 10-Q for the fiscal quarter ended May 31, 2011:

1.

On August 5, 2011, we granted non-qualified stock options to acquire an aggregate of 5,500,000 shares of common stock under our Option Plan to various officers, directors and consultants of the Company. Each of the options was granted for a two year term with an exercise price of $0.065 per share. Of the 5,500,000 granted, 3,500,000 were issued to our directors and executive officers and the remaining 2,000,000 were issued to various consultants and advisors.

3



2.

On September 15, 2011, Manado Corp. issued 100,000 common shares to us in accordance with the terms of the Clisbako Option Agreement.

CPG PROJECT

The CPG Project consists of 44 unpatented lode mining claims in the Walker Lane of Western Nevada. Under the terms of the agreement between us and Claremont Nevada Mines LLC (the “CPG Optionor”), we have the right to earn a 100% undivided interest (the “CPG Option”) in the CPG Project by:

(a)

paying to the CPG Optionor advance royalty payments as follows:

     
(i)

$4,100 on or before August 28, 2011 (which amount has been paid);

     
(ii)

$5,100 on or before August 28, 2012; and

     
(iii)

$6,200 on or before August 28, 2013.

     
(b)

paying to the CPG Optionor, during the term of the option, $1,000 in connection with the delivery by the Company to the CPG Optionor of:

     
(i)

a copy of a mine plan of operations in respect of the CPG Project which is approved by the lead government agency having responsibility for such approval; and

     
(ii)

a final feasibility study in respect of the CPG Project that is approved by the Company’s management.

The term of the CPG Option expires August 28, 2013, but may be extended for five years by paying $6,200 in each subsequent year. We are also obligated to pay all county and BLM claim fees and Nevada state taxes during the currency of the agreement.

The CPG Project is subject to a royalty of 3% net smelter returns upon the commencement of commercial production. At any time we may reduce the royalty as follows:

(a)

to 1% by paying $1,000,000 to the royalty holder; or

   
(b)

to 2% by paying $500,000 to the royalty holder.

FISH CLAIMS

The Fish Claims consists of 58 unpatented lode mining claims in the Lone Mountain Mining District of Esmeralda County, Nevada. Under the terms of the agreement between us and Claremont Nevada Mines LLC (the “Fish Optionor”), we have the right to earn a 100% undivided interest (the “Fish Option”) in the Fish Claims by:

(a)

paying to the Fish Optionor advance royalty payments as follows:

     
(i)

$5,400 on or before August 28, 2011 (which amount has been paid);

     
(ii)

$6,800 on or before August 28, 2012; and

     
(iii)

$8,100 on or before August 28, 2013.

     
(b)

paying to the Fish Optionor, during the term of the option, $1,000 in connection with the delivery by the Company to the Fish Optionor of:

     
(i)

a copy of a mine plan of operations in respect of the Fish Claims which is approved by the lead government agency having responsibility for such approval; and

4



  (ii)

a final feasibility study in respect of the Fish Claims that is approved by the Company’s management.

The term of the Fish Option expires August 28, 2013, but may be extended for five years by paying $8,100 in each subsequent year. We are also obligated to pay all county and BLM claim fees and Nevada state taxes during the currency of the agreement.

The Fish Claims are subject to a royalty of 3% net smelter returns upon the commencement of commercial production. At any time we may reduce the royalty as follows:

(a)

to 1% by paying $1,000,000 to the royalty holder; or

   
(b)

to 2% by paying $500,000 to the royalty holder.

GOLDEN SNOW PROPERTY

The Golden Snow Property consists of 83 mineral claims located in the Eureka Mining District in Eureka County, Nevada. Under the terms of the agreement among the Company, Scoonover Exploration LLC and JR Exploration LLC (collectively, the “Golden Snow Optionors”), we have the right to earn a 100% undivided interest (the “Golden Snow Option”) in the Golden Snow Property by:

(a)

paying to the Golden Snow Optionors advance royalty payments as follows:

     
(i)

$10,600 on or before August 28, 2011 (which amount has been paid);

     
(ii)

$13,200 on or before August 28, 2012; and

     
(iii)

$15,900 on or before August 28, 2013.

     
(b)

paying to the Golden Snow Optionors, during the term of the option, $1,000 in connection with the delivery by the Company to the Golden Snow Optionors of:

     
(i)

a copy of a mine plan of operations in respect of the Golden Snow Property which is approved by the lead government agency having responsibility for such approval; and

     
(ii)

a final feasibility study in respect of the Golden Snow Property that is approved by the Company’s management.

The term of the Golden Snow Option expires August 28, 2013, but may be extended for five years by paying $15,900 in each subsequent year. We are also obligated to pay all county and BLM claim fees and Nevada state taxes during the currency of the agreement.

The Golden Snow Property is subject to a royalty of 3% net smelter returns upon the commencement of commercial production. At any time we may reduce the royalty as follows:

(a)

to 1% by paying $1,000,000 to the royalty holder; or

   
(b)

to 2% by paying $500,000 to the royalty holder.

Earn-In Agreement with Terrace Ventures Inc.

We entered into an agreement with Terrace Ventures Inc. dated April 26, 2011, as amended on June 29, 2011, (the "Earn-In Agreement”) whereby Terrace will earn up to a 75% interest in our agreement with the Golden Snow Optionors (the “Underlying Agreement”) by paying us up to $175,000 and expending up to $1,750,000 to do exploration work on the Golden Snow Property as follows:

(a)

The first 25% interest in the Underlying Agreement upon Terrace:

5



(i)

paying us $25,000 by way of a promissory note, bearing interest at a rate of 10% per annum, due on September 27, 2011;

     
(ii)

completing exploration expenditures on the Golden Snow Property totalling $250,000 by July 31, 2012.

     
(b)

An additional 25% interest in the Underlying Agreement upon Terrace:

     
(i)

paying us $50,000 on or before May 31, 2013;

     
(ii)

completing exploration expenditures on the Golden Snow Property totalling $500,000 by July 31, 2013:

     
(c)

An additional 25% interest in the Underlying Agreement upon Terrace:

     
(i)

paying us $100,000 on or before May 31, 2014;

     
(ii)

completing exploration expenditures on the Golden Snow Property totalling $1,000,000 by July 31, 2014.

Terrace is also obligated to pay all advance royalties, county and BLM claim fees and Nevada state taxes during the currency of the Earn-In Agreement. We are currently in the process of negotiating an extension to the promissory note that was due on September 27, 2011. There is no assurance that we be able to reach an agreement with Terrace to extend the promissory note.

PLAN OF OPERATION

Over the next twelve months, our plan of operation is to focus our resources on the exploration of the CPG Project and the Fish Claims. Subject to obtaining sufficient financing, we plan to retain a consulting geologist to conduct a review of these properties in order to recommend an exploration program to be conducted in summer 2011. Once our consulting geologist has provided us with their findings, we will determine whether to proceed with an exploration program on these properties.

During the next twelve months, we will be required to make a number of payments in order to maintain our options to acquire the CPG Project, Fish Claims and Golden Snow Property. Under the terms of our options to acquire the CPG Project, Fish Claims and Golden Snow Property, in order to keep them in good standing, we are required to pay: (i) Claremont and the Golden Snow Optionors option payments totaling $25,100 by August 28, 2012; and (ii) Bureau of Land Management maintenance and claim fees of approximately $32,583 by September 1, 2012. If we are unable to make the payments to Claremont, the Golden Snow Optionors, the Bureau of Land Management or pay the annual maintenance claim fees, we will lose our interest in the CPG Project, Fish Claims and Golden Snow Property.

As the agreement is an option, we may decide at any time not to proceed in which case we would not be liable to pay any funds beyond the amounts due at the time we provide notice that we are not proceeding. There is no assurance that we will exercise the option.

As at August 31, 2011, we had $650 cash on hand. Accordingly, we have insufficient cash on hand to proceed with our exploration on the CPG Project, Fish Claims and Golden Snow Property, and meet our ongoing operating costs. As such, we will require substantial financing in order to meet our obligations. There is no assurance that we will be able to acquire such financing on terms that are acceptable to us, or at all.

6


RESULTS OF OPERATIONS

Three and Nine Months Summary

    Three     Three                 Nine        
    Months     Months           Nine Months     Months        
    Ended     Ended     Percentage     Ended     Ended     Percentage  
    August 31,     August 31,     Increase /     August 31,     August 31,     Increase /  
    2011     2010     (Decrease)     2011     2010     (Decrease)  
Revenue $  Nil   $  Nil     n/a   $  Nil   $  Nil     n/a  
Expenses   (433,529 )   (149,865 )   189.3%     (608,769 )   (326,861 )   86.2%  
Other Income   -     -     n/a     110,770     -     100%  
Net Loss $  (433,529 ) $  (149,865 )   189.3%   $  (497,999 ) $  (326,861 )   52.4%  

Revenue

We have not earned any revenues to date. We do not anticipate earning revenues until such time as we enter into commercial production of our mineral properties. We are presently in the exploration stage of our business and we can provide no assurance that we will discover commercially exploitable levels of mineral resources on our properties, or if such deposits are discovered, that we will enter into further substantial exploration programs.

Expenses

Our operating expenses for the three and nine months ended August 31, 2011 and 2010 consisted of the following:

                      Nine     Nine        
    Three Months     Three Months           Months     Months        
    Ended     Ended     Percentage     Ended     Ended     Percentage  
    August 31,     August 31,     Increase /     August 31,     August 31,     Increase /  
    2011     2010     (Decrease)     2011     2010     (Decrease)  
Bank Charges and Interest $  5,706   $  2,417     136.1%   $  13,108   $  13,705     (4.4 )%
Consulting Fees   13,355     14,800     (9.8 )%   39,705     14,800     168.3%  
Depreciation Expense   -     -     n/a     -     253     (100 )%
Filing and Regulatory   1,717     1,241     38.4%     3,684     2,290     60.9%  
Finance Charges   -     31,154     (100 )%   -     76,863     (100 )%
Investor Relations   -     -     n/a     -     1,000     (100 )%
Management Fees   9,000     9,508     (5.3 )%   27,000     27,508     (1.8 )%
Mineral Property   8,966     33,124     (72.9 )%   35,085     34,693     1.1%  
Exploration Costs                                    
Office and Administrative   11,174     6,311     77.1%     22,276     15,939     39.8%  
Professional Fees   28,611     57,044     (49.8 )%   111,867     139,044     (19.5 )%
Recovery on Mineral   -     (8,494 )   (100 )%   -     (8,494 )   (100 )%
Property                                    
Stock-based compensation   355,000     -     100%     355,000     -     100%  
Travel   -     2,760     (100 )%   -     2,760     (100 )%
Website design   -     -     n/a     1,044     3,500     (70.2 )%
Write-off of Mineral   -     -     n/a     -     3,000     (100 )%
Property Costs                                    
Total Operating Expenses $  433,529   $  149,865     189.3%   $  608,769   $  326,861     86.2%  

Our operating expenses during the quarter ended August 31, 2011 totaled $433,529 compared with $149,865 during the quarter ended August 31, 2010. The increase in our operating expenses was primarily a result of increased bank charges and interest, filing and regulatory, office and administrative and the recording of a stock based compensation expense. This increase was partially offset by a decrease in consulting fees, finance charges, management fees, mineral property exploration costs and a recovery of mineral property cost.

7


During the nine months ended August 31, 2011, our operating expenses increased to $608,769 from $326,861 during the nine months ended August 31, 2010. The decrease in our operating expenses was primarily a result of increased consulting fees, filing and regulatory, office and administrative and the recording of a stock based compensation expense. This increase was partially offset by decreases in bank charges and interest, finance charges, investor relations, professional fees and the recovery of mineral property costs.

Finance fees during the three and nine months ended August 31, 2010 primarily relate to amortization of the discount resulting from the allocation of proceeds to the warrants and the intrinsic value beneficial conversion feature.

Management fees relate to fees paid or accrued to the directors of Magellan Acquisition Corp., our wholly owned Nevada subsidiary.

Professional fees primarily relate to meeting our ongoing reporting requirements under the Exchange Act.

Stock based compensation expense relates to the grant of options to purchase 5,500,000 shares of our common stock to various officers, directors and consultants.

We anticipate our operating expenses will increase if we implement our exploration program on our mineral properties.

LIQUIDITY AND CAPITAL RESOURCES

Working Capital                  
          At     Percentage  
    At August 31, 2011     November 30, 2010     Increase / (Decrease)  
Current Assets $  6,998   $  353     1,882.4%  
Current Liabilities   (644,533 )   (535,964 )   20.3%  
Working Capital Deficit $  (637,535 ) $  (535,611 )   19.0%  

Cash Flows            
    Nine Months Ended     Nine Months Ended  
    August 31, 2011     August 31, 2010  
Cash Flows (Used In) Operating Activities $  (152,013 ) $  (127,539 )
Cash Flows (Used In) From Investing Activities   41,075     (18,075 )
Cash Flows From Financing Activities   111,235     157,595  
Increase (Decrease) In Cash During Period $  297   $  11,981  

The increase in our working capital deficit at August 31, 2011 from our year ended November 30, 2010 is a result of the fact that our lack of capital to meeting our ongoing financial obligations and our sole source of financing was in the form of short term loans. During the nine months ended August 31, 2011, we received a loan of $12,000 from a related party and loans of $113,846 from third parties. These loans bear interest at a rate of 10% per annum and are due on demand.

Future Financings

As at August 31, 2011, we had $650 cash on hand. Currently, we do not have sufficient financial resources to complete our plan of operation for the next twelve months. We have not earned any revenues to date and we do not anticipate earning revenues in the near future. As such, our ability to complete our plan of operation is dependent upon our ability to obtain substantial financing in the near term. Any future financing that we obtain is expected to be in the form of sales of our equity securities. If we are successful in completing any equity financings, of which there is no assurance, our existing shareholders will experience a dilution of their interest in our company. There is a substantial doubt that we will be able to obtain financing in an amount that is sufficient to enable us to complete our proposed plan of operation. If we are not successful in raising sufficient financing, we will not be able to complete our plan of operation. We do not have any specific alternatives to our current plan of operation and have not planned for any such contingency. If we are not successful in raising sufficient financing, our business may fail and our shareholders may lose all or part of their investment.

8


Our Board of Directors have approved a private placement offering of up to 3,000,000 units (the “Units”) at a price of $0.05 per Unit for gross proceeds of up to $150,000. Each Unit is comprised of one share of our common stock and one share purchase warrant, with each warrant entitling the subscriber to purchase an additional share of our common stock for a period of two years following the date of issuance at an exercise price equal to $0.10 per share. This offering of Units is being made to investors who are not “U.S. Persons” as defined in Regulation S. To date, we have issued 527,200 units for proceeds of $26,360 under this offering. There are no assurances that any additional units will be sold under this offering.

OFF-BALANCE SHEET ARRANGEMENTS

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

CRITICAL ACCOUNTING POLICIES

Our significant accounting policies are disclosed in the notes to our consolidated financial statements for the nine months ended August 31, 2011 included in this Quarterly Report.

We have identified certain accounting policies, described below, that are most important to the portrayal of our current financial condition and results of operations.

Use of Estimates

The preparation of financial statements, in conformity with generally accepted accounting principles, requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures. Actual results may differ from the estimates.

Exploration Stage Enterprise

Our financial statements are prepared using the accrual method of accounting. Until such properties are acquired and developed, we will continue to prepare our financial statements and related disclosures in accordance with entities in the exploration stage.

Mineral Property Interests

We are an exploration stage mining company and have not yet realized any revenue from our operations. We are primarily engaged in the acquisition, exploration and development of mining properties. Exploration costs are expensed as incurred regardless of the stage of development or existence of reserves. Costs of acquisition are capitalized subject to impairment testing, when facts and circumstances indicate impairment may exist.

We regularly perform evaluations of any investment in mineral properties to assess the recoverability and/or the residual value of our investments in these assets. All long-lived assets are reviewed for impairment whenever events or circumstances change which indicate the carrying amount of an asset may not be recoverable.

Management periodically reviews the carrying value of our investments in mineral leases and claims with internal and external mining related professionals. A decision to abandon, reduce or expand a specific project is based upon many factors including general and specific assessments of mineral deposits, anticipated future mineral prices, anticipated future costs of exploring, developing and operating a production mine, the expiration term and ongoing expenses of maintaining mineral properties and the general likelihood that we will continue exploration on such project. We do not set a pre-determined holding period for properties with unproven deposits; however, properties which have not demonstrated suitable metal concentrations at the conclusion of each phase of an exploration program are re-evaluated to determine if future exploration is warranted, whether there has been any impairment in value and that their carrying values are appropriate.

9


If an area of interest is abandoned or it is determined that its carrying value cannot be supported by future production or sale, the related costs are charged against operations in the year of abandonment or determination of value. The amounts recorded as mineral leases and claims represent costs to date and do not necessarily reflect present or future values.

Our exploration activities are subject to various laws and regulations governing the protection of the environment. These laws are continually changing, generally becoming more restrictive. We have made, and expect to make in the future, expenditures to comply with such laws and regulations.

The accumulated costs of properties that are developed on the stage of commercial production will be amortized to operations through unit-of-production depletion.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not Applicable.

ITEM 4T. CONTROLS AND PROCEDURES.

Disclosure Controls and Procedures

We carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of August 31, 2011 (the “Evaluation Date”). This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of the Evaluation Date as a result of the material weaknesses in internal control over financial reporting discussed in our Annual Report on Form 10-K for the year ended November 30, 2010 (the “2010 Annual Report”).

Notwithstanding the assessment that our internal control over financial reporting was not effective and that there were material weaknesses as identified in our 2010 Annual Report, we believe that our financial statements contained in our Quarterly Report on Form 10-Q for the quarter ended August 31, 2011 fairly present our financial condition, results of operations and cash flows in all material respects.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the quarter ended August 31, 2011 that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.

10


PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

None.

ITEM 1A. RISK FACTORS.

The following are some of the important factors that could affect our financial performance or could cause actual results to differ materially from estimates contained in our forward-looking statements. We may encounter risks in addition to those described below. Additional risks and uncertainties not currently known to us, or that we currently deem to be immaterial, may also impair or adversely affect our business, financial condition or results of operation.

If we do not obtain additional financing, our business will fail.

As of August 31, 2011, we had $650 cash on hand and a working capital deficit of $637,535. Our plan of operation calls for significant expenses in order to meet our obligations under the option agreements to acquire the CPG Project, Fish Claims and Golden Snow Property. There is no guarantee that we will exercise our option.

Our Board of Directors have approved a private placement offering of up to 3,000,000 units (the “Units”) at a price of $0.05 per Unit for gross proceeds of up to $150,000. Each Unit is comprised of one share of our common stock and one share purchase warrant, with each warrant entitling the subscriber to purchase an additional share of our common stock for a period of two years following the date of issuance at an exercise price equal to $0.10 per share. This offering of Units is being made to investors who are not “U.S. Persons” as defined in Regulation S. To date, we have issued 527,200 units for proceeds of $26,360 under this offering. There are no assurances that any additional units will be sold under this offering.

Obtaining financing would be subject to a number of factors outside of our control, including market conditions and additional costs and expenses that might exceed current estimates. These factors may make the timing, amount, terms or conditions of financing unavailable to us in which case we will be unable to complete our plan of operation on our mineral properties and to meet our obligations under our option agreements.

We have yet to earn revenue and our ability to sustain our operations is dependent on our ability to raise financing. As a result, our accountants believe there is substantial doubt about our ability to continue as a going concern.

We have a cumulative net loss of $1,568,067 for the period from our inception on April 28, 2006 to August 31, 2011, and have no revenues to date. Our future is dependent upon our ability to obtain additional financing. Our auditors have expressed substantial doubt about our ability to continue as a going concern given our accumulated losses. This opinion could materially limit our ability to raise additional funds by issuing new debt or equity securities or otherwise. If we fail to raise sufficient capital, we will not be able to complete our business plan. As a result, we may have to liquidate our business and investors may lose their investment. Investors should consider our former auditor's comments when determining if an investment in us is suitable.

Because of the unique difficulties and uncertainties inherent in mineral exploration ventures, we face a high risk of business failure.

Investors should be aware of the difficulties normally encountered by new mineral exploration companies and the high rate of failure of such enterprises. The likelihood of success must be considered in light of the problems, expenses, difficulties, complications and delays encountered in connection with the exploration of the mineral properties that we plan to undertake. These potential problems include, but are not limited to, unanticipated problems relating to exploration, and additional costs and expenses that may exceed current estimates.

11


We have no known mineral reserves and if we cannot find any, we will have to cease operations.

We have no mineral reserves. If we do not find a mineral reserve containing gold or if we cannot explore the mineral reserve, either because we do not have the money to do it or because it will not be economically feasible to do it, we will have to cease operations and you will lose your investment. Mineral exploration, particularly for gold, is highly speculative. It involves many risks and is often non-productive. Even if we are able to find mineral reserves on our properties, our production capability is subject to further risks including:

  • Costs of bringing the property into production including exploration work, preparation of production feasibility studies, and construction of production facilities, all of which we have not budgeted for;
  • Availability and costs of financing;
  • Ongoing costs of production; and
  • Environmental compliance regulations and restraints.

The marketability of any minerals acquired or discovered may be affected by numerous factors which are beyond our control and which cannot be accurately predicted, such as market fluctuations, the lack of milling facilities and processing equipment near our mineral properties, and such other factors as government regulations, including regulations relating to allowable production, importing and exporting of minerals, and environmental protection.

Given the above noted risks, the chances of finding reserves on our mineral properties are remote and funds expended on exploration will likely be lost.

Even if we discover proven reserves of precious metals on our mineral properties, we may not be able to successfully commence commercial production.

Our mineral properties do not contain any known bodies of ore. If our exploration programs are successful in discovering proven reserves on our mineral properties, we will require additional funds in order to place the mineral properties into commercial production. The expenditures to be made by us in the exploration of mineral properties in all probability will be lost as it is an extremely remote possibility that the mineral claims will contain proven reserves. If our exploration programs are successful in discovering proven reserves, we will require additional funds in order to place the mineral properties into commercial production. The funds required for commercial mineral production can range from several millions to hundreds of millions. We currently do not have sufficient funds to place our mineral claims into commercial production. Obtaining additional financing would be subject to a number of factors, including the market price for gold and the costs of exploring for or mining these materials. These factors may make the timing, amount, terms or conditions of additional financing unavailable to us. Because we will need additional financing to fund our exploration activities there is substantial doubt about our ability to continue as a going concern. At this time, there is a risk that we will not be able to obtain such financing as and when needed.

We face significant competition in the mineral exploration industry.

We compete with other mining and exploration companies possessing greater financial resources and technical facilities than we do in connection with the acquisition of mineral exploration claims and leases on precious metal prospects and in connection with the recruitment and retention of qualified personnel. There is significant competition for precious metals and, as a result, we may be unable to acquire an interest in attractive mineral exploration properties on terms we consider acceptable on a continuing basis.

There is no assurance that we will be able to exercise our option to acquire the CPG Project, Fish Claims and Golden Snow Property.

In order to exercise our option to acquire the CPG Project, Fish Claims and Golden Snow Property, we are required to make a series of cash payments and meet the annual claim maintenance fees. In order to meet these payments we will need to obtain substantial financing. If we are unable to meet these payments, we will lose our options to acquire these properties.

12


Because our sole executive officer does not have formal training specific to the technicalities of mineral exploration, there is a higher risk that our business will fail.

Richard W. Donaldson, our sole executive officer, does not have any formal training as a geologist or in the technical aspects of managing a mineral exploration company. With the exception of Howard Metzler, a director, our management may not be fully aware of the specific requirements related to working within this industry. As such, the loss of Mr. Metzler’s services could cause irreparable harm to our operations, earnings, and ultimate financial success could suffer irreparable harm due to management's lack of experience in this industry.

Because the prices of metals fluctuate, if the price of metals for which we are exploring decreases below a specified level, it may no longer be profitable to explore for those metals and we will cease operations.

Prices of metals are determined by such factors as expectations for inflation, the strength of the United States dollar, global and regional supply and demand, and political and economic conditions and production costs in metals producing regions of the world. The aggregate effect of these factors on metal prices is impossible for us to predict. In addition, the prices of precious metals are sometimes subject to rapid short-term and/or prolonged changes because of speculative activities. The current demand for and supply of these metals affect the metal prices, but not necessarily in the same manner as current supply and demand affect the prices of other commodities. The supply of these metals primarily consists of new production from mining. If the prices of the metals are, for a substantial period, below our foreseeable cost of production, we could cease operations and investors could lose their entire investment.

We may conduct further offerings in the future in which case investors’ shareholdings will be diluted.

We are currently offering units (common stock and share purchase warrants) for gross proceeds of up to $150,000. Since our inception, we have relied on such equity sales of our common stock to fund our operations. We may conduct further equity offerings in the future to finance our current projects or to finance subsequent projects that we decide to undertake. If common stock is issued in return for additional funds, the price per share could be lower than that paid by our current stockholders. We anticipate continuing to rely on equity sales of our common stock in order to fund our business operations. If we issue additional stock, the interests of existing shareholders will be diluted.

The quotation price of our common stock may be volatile, with the result that an investor may not be able to sell any shares acquired at a price equal to or greater than the price paid by the investor.

Our common shares are quoted on the OTCQB under the symbol "PNGM”. Companies quoted on the OTCQB have traditionally experienced extreme price and volume fluctuations. In addition, our stock price may be adversely affected by factors that are unrelated or disproportionate to our operating performance. Market fluctuations, as well as general economic, political and market conditions such as recessions, interest rates or international currency fluctuations may adversely affect the market price of our common stock. As a result of this potential volatility and potential lack of a trading market, an investor may not be able to sell any of our common stock that they acquire at a price equal or greater than the price paid by the investor.

Because our stock is a penny stock, shareholders will be more limited in their ability to sell their stock.

The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the Nasdaq system, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or quotation system. Because our securities constitute “penny stocks” within the meaning of the rules, the rules apply to us and to our securities. The rules may further affect the ability of owners of shares to sell our securities in any market that might develop for them. As long as the trading price of our common stock is less than $5.00 per share, the common stock will be subject to Rule 15g-9 under the Exchange Act. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the SEC, that:

1.

contains a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading;

13



2.

contains a description of the broker’s or dealer’s duties to the customer and of the rights and remedies available to the customer with respect to a violation to such duties or other requirements of securities laws;

   
3.

contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price;

   
4.

contains a toll-free telephone number for inquiries on disciplinary actions;

   
5.

defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and

   
6.

contains such other information and is in such form, including language, type, size and format, as the SEC shall require by rule or regulation.

The broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with: (a) bid and offer quotations for the penny stock; (b) the compensation of the broker-dealer and its salesperson in the transaction; (c) the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such stock; and (d) a monthly account statements showing the market value of each penny stock held in the customer’s account. In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from those rules; the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written acknowledgment of the receipt of a risk disclosure statement, a written agreement to transactions involving penny stocks, and a signed and dated copy of a written suitably statement. These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our stock.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

Other than as disclosed in our Current Reports on Form 8-K, we have not completed any unregistered sales of equity securities.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 5. OTHER INFORMATION.

None.

ITEM 6. EXHIBITS.

Exhibit  
Number Description of Exhibits
3.1

Articles of Incorporation. (1)

3.2

Certificate of Change Pursuant to NRS 78.209 increasing the authorized capital of common stock to 300,000,000 shares, par value $0.001 per share.(5)

3.3

Bylaws, as amended. (1)

4.1

Specimen Stock Certificate. (1)

10.1

Loan Agreement dated December 19, 2007 between the Company (as the borrower) and Kahala Financial Corp. (as the lender).(2)

10.2

Purchase Agreement dated December 15, 2008 among Magellan Acquisition Corp., Solfotara Mining Corp. and Magellan Copper and Gold plc (Magellan Singapore Subsidiaries).(4)

10.3

Purchase Agreement dated December 16, 2008 between the Company and Bako Resources Inc. (Clisbako Property). (4)

14



Exhibit  
Number Description of Exhibits
10.4

Extension Agreement dated July 23, 2009 between the Company and Bako Resources Inc. (7)

10.5

Assignment Agreement dated May 29, 2009 among the Company, Portal Resources US Inc. and Portal Resources Ltd. (Golden Snow Project, Fish Project and CPG Project) (6)

10.6

Agreement dated for reference November 2, 2009 executed on January 19, 2010 between the Company and Agus Abidin (Manado Gold Property). (8)

10.7

Second Extension Agreement dated January 21, 2010 between the Company and Bako Resources Inc. (Clisbako Property). (9)

10.8

Extension Agreement Dated January 21, 2010 between the Company and Agus Abidin (Manado Gold Property).

10.9

Option agreement dated February 5, 2010 between the Company and Larry Sostad (June Claims). (10)

10.10

Third Extension Agreement dated March 15, 2010 between the Company and Bako Resources Inc. (Clisbako Property).(11)

10.11

Second Extension Agreement Dated March 29, 2010 between the Company and Agus Abidin (Manado Gold Property).(12)

10.12

Loan Agreement dated January 11, 2010 between the Company and Laverne Assets Group Corp. (13)

10.12

Agreement dated for reference April 23, 2010 executed on April 28, 2010 between the Company and Bull and Bear Financial Report.(14)

10.13

Option Agreement dated July 23, 2010 between the Clisbako Minerals Inc. and Interior Plateau Mining Corp.(15)

10.14

Assignment Agreement dated August 24, 2010 between the Company and Manado Gold Corp.(16)

10.15

Option Agreement dated for September 15, 2010 between Clisbako Minerals Inc. and Manado Gold Corp.(17)

10.16

Extension Agreement dated November 30, 2010 between the Company and Manado Gold Corp.(19)

10.17

2011 Stock Option Plan.(18)

10.18

Option Agreement (Golden Snow) dated March 31, 2011 between the Company and Scoonover Exploration LLC and JR Exploration LLC. (20)

10.19

Option Agreement (CPG Project) dated March 31, 2011 between the Company and Claremont Nevada Mines LLC. (20)

10.20

Option Agreement (Fish Claims) dated March 31, 2011 between the Company and Claremont Nevada Mines LLC. (20)

10.21

Earn-In Agreement (Golden Snow) dated April 26, 2011 between the Company and Terrace Ventures Inc. (20)

10.22

Extension dated May 12, 2011 to Letter Agreement dated April 13, 2011 between the Company and Development Resources LLC.(21)

10.23

Extension Agreement dated June 29, 2011 between the Company and Terrace Ventures Inc.(22)

10.24

Form of Non-Qualified Stock Option Agreement between the Company and Directors and Officers.(23)

14.1

Code of Ethics. (3)

21.1

List of Subsidiaries.(19)

31.1

Certification of Chief Executive Officer and Chief Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

Certification of Chief Executive Officer and Chief Financial Officer as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


Notes:  
(1) Previously filed as an exhibit to our Registration Statement on Form SB-2 filed on April 24, 2007.
(2) Previously filed as an exhibit to our Current Report on Form 8-K filed on December 26, 2007.
(3) Previously filed as an exhibit to our Annual Report on Form 10-KSB filed on March 6, 2008.
(4) Previously filed as an exhibit to our Current Report on Form 8-K filed on December 22, 2008.
(5) Previously filed as an exhibit to our Current Report on Form 8-K filed on April 17, 2009.

15



(6)

Previously filed as an exhibit to our Current Report on Form 8-K filed on June 2, 2009.

(7)

Previously filed as an exhibit to our Current Report on Form 8-K filed on July 27, 2009.

(8)

Previously filed as an exhibit to our Current Report on Form 8-K filed on January 21, 2010.

(9)

Previously filed as an exhibit to our Current Report on Form 8-K filed on January 26, 2010.

(10)

Previously filed as an exhibit to our Current Report on Form 8-K filed on February 11, 2010.

(11)

Previously filed as an exhibit to our Annual Report on Form 10-K filed on March 16, 2010.

(12)

Previously filed as an exhibit to our Current Report on Form 8-K filed on April 6, 2010.

(13)

Previously filed as an exhibit to our Quarterly Report on Form 10-Q filed on April 19, 2010.

(14)

Previously filed as an exhibit to our Current Report on Form 8-K filed on May 4, 2010.

(15)

Previously filed as an exhibit to our Current Report on Form 8-K filed on August 10, 2010.

(16)

Previously filed as an exhibit to our Current Report on Form 8-K filed on August 30, 2010.

(17)

Previously filed as an exhibit to our Quarterly Report on Form 10-Q filed on October 20, 2010.

(18)

Previously filed as an exhibit to our Current Report on Form 8-K filed on March 3, 2011.

(19)

Previously filed as an exhibit to our Annual Report on Form 10-K filed on March 15, 2011.

(20)

Previously filed as an exhibit to our Current Report on Form 8-K filed on April 27, 2011.

(21)

Previously filed as an exhibit to our Current Report on Form 8-K filed on May 16, 2011.

(22)

Previously filed as an exhibit to our Quarterly Report on Form 10-Q filed on July 20, 2011.

(23)

Previously filed as an exhibit to our Current Report on Form 8-K filed on August 8, 2011.

16


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

        PENGRAM CORPORATION
         
Date: November 16, 2011   By: /s/ Richard W. Donaldson
        RICHARD W. DONALDSON
        Chief Executive Officer, Chief Financial Officer,
        President, Secretary, Treasurer,
        (Principal Executive Officer
        and Principal Financial Officer)