Attached files

file filename
8-K - FORM 8-K - MARVELL TECHNOLOGY GROUP LTDd257757d8k.htm

Exhibit 99.1

 

For further information, contact:       
Sukhi Nagesh      Daniel Yoo  
Investor Relations      Media Relations  
408-222-8373      408-222-2187  
sukhi@marvell.com      yoo@marvell.com  

Marvell Technology Group Ltd. Reports Third Quarter of Fiscal 2012

Financial Results

Revenue: $950 Million, a 6 percent sequential increase

GAAP Net Income: $195 Million, EPS of $0.32

Non GAAP Net Income: $244 Million, EPS of $0.40

Free Cash Flow: $239 Million, 25 Percent of Revenue

Santa Clara, Calif. (November 17, 2011) — Marvell Technology Group Ltd. (NASDAQ: MRVL), a global leader in integrated silicon solutions, today reported financial results for the third quarter of fiscal 2012, ended October 29, 2011.

Revenue for the third quarter of fiscal 2012 was $950 million, a 6 percent sequential increase from $898 million in the second quarter of fiscal 2012, ended July 30, 2011, and down 1 percent from $959 million in the third quarter of fiscal 2011, ended October 30, 2010.

GAAP net income was $195 million, or $0.32 per share (diluted), for the third quarter of fiscal 2012, compared with GAAP net income of $192 million, or $0.31 per share (diluted) in the second quarter of fiscal 2012, and $256 million, or $0.38 per share (diluted), for the third quarter of fiscal 2011.

Non-GAAP net income was $244 million, or $0.40 per share (diluted), for the third quarter of fiscal 2012, compared with non-GAAP net income of $234 million, or $0.38 per share (diluted) for the second quarter of fiscal 2012 and $307 million, or $0.45 per share (diluted), for the third quarter of fiscal 2011.

“We are pleased with our third quarter results as we demonstrated solid growth in the quarter driven by our Mobile and Wireless end market, which grew over 20% sequentially. Our TD mobile phone platforms have been extremely well received by customers,” said Dr. Sehat Sutardja, Marvell’s Chairman and Chief Executive


Officer. “We are now serving over 15 mobile customers with over 30 handsets ramping. Also, in the third quarter, we started shipping our WCDMA solutions to new customers. Our overall profitability remains solid, and during the last 12 months we generated over $840 million in free cash flow with the third quarter of fiscal 2012 representing the 17th consecutive quarter of positive free cash flow for the company. We also have a strong balance sheet that will allow us to better manage the impact from the flooding that occurred throughout parts of Thailand. The damage caused by the floods will have a near term impact on us, but we expect to emerge from this even stronger. Our diversified revenue profile gives us the ability to withstand such unpredictable events and continue to deliver solid profitability to our shareholders.”

Marvell reports net income, basic and diluted net income per share in accordance with U.S. generally accepted accounting principles (GAAP) and on a non-GAAP basis as outlined below. Reconciliations of GAAP net income to non-GAAP net income for the three months ended October 29, 2011, July 30, 2011 and October 30, 2010 appear in the financial statements below. Non-GAAP net income, where applicable, excludes the effect of stock-based compensation, amortization and write-offs of acquired intangible assets, restructuring costs and certain one-time expenses or benefits.

GAAP gross margin for the third quarter of fiscal 2012 was 56.6 percent, compared to 57.9 percent for the second quarter of fiscal 2012 and 59.3 percent for the third quarter of fiscal 2011.

Non-GAAP gross margin for the third quarter of fiscal 2012 was 56.8 percent, compared to 58.1 percent for the second quarter of fiscal 2012 and 59.5 percent for the third quarter of fiscal 2011.

Shares used to compute GAAP net income per diluted share for the third quarter of fiscal 2012 were 613 million shares, compared with 623 million shares in the second quarter of fiscal 2012 and 675 million shares in the third quarter of fiscal 2011. Shares used to compute non-GAAP net income per diluted share for the third quarter of fiscal 2012 were 615 million shares, compared with 625 million shares for the second quarter of fiscal 2012 and 677 million shares for the third quarter of fiscal 2011. The decrease in shares used to compute both Marvell’s GAAP and non-GAAP net income per diluted share was primarily due to Marvell’s share repurchase program.

Cash flow from operations for the third quarter of fiscal 2012 was $262 million, down slightly from the $263 million reported in the second quarter of fiscal 2012 and down from the $368 million in the third quarter of

 

2


fiscal 2011. Free cash flow for the third quarter of fiscal 2012 was $239 million, up from the $235 million reported in the second quarter of fiscal 2012 and down from the $338 million in third quarter of fiscal 2011. Despite the cyclical nature of the semiconductor industry and even through broader economic downturns, Marvell’s proven business model has generated positive free cash flow. Free cash flow as presented above is defined as cash flow from operations, less capital expenditures and purchases of IP licenses.

Under the share repurchase program, Marvell repurchased approximately 15 million shares for a total of $215 million in the third quarter of fiscal 2012. Over the past five quarters, Marvell has repurchased and retired over 79 million, or about 12 percent, of its outstanding shares demonstrating its commitment to returning shareholder value.

Conference Call

Marvell will be conducting a conference call on November 17, 2011 at 1:45 p.m. Pacific Time to discuss results for the third quarter of fiscal 2012. Interested parties may join the conference call by dialing 1-800-659-2032 or 1-617-614-2712, pass-code 64240159. The call will be webcast by Thomson Reuters and can be accessed at the Marvell Investor Relations website at http://investor.marvell.com/ with a replay available following the call until December 19, 2011.

Discussion of Non-GAAP Financial Measures

Non-GAAP financial measures exclude stock-based compensation expense as well as charges related to acquisitions, restructuring, gains and other charges that are driven primarily by discrete events that management does not consider to be directly related to Marvell’s core operating performance. Non-GAAP earnings per share is calculated by dividing non-GAAP net income by non-GAAP weighted average shares outstanding (diluted). For purposes of calculating non-GAAP earnings per share, the GAAP weighted average shares outstanding (diluted) is adjusted to exclude the potential benefits of compensation costs expected to be incurred in future periods, but not yet recognized in the financial statements. The expected compensation costs are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method and also include the dilutive/antidilutive effects of common stock options and restricted stock.

Marvell believes that the presentation of non-GAAP financial measures provide important supplemental information to management and investors regarding financial and business trends relating to Marvell’s financial

 

3


condition and results of operations. While Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a substitute for, or superior to, the information provided by GAAP financial measures. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance. For further information regarding why Marvell believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to Marvell’s Current Report on Form 8-K filed today with the SEC. The Form 8-K is available on the SEC’s website at www.sec.gov as well as on the Marvell website in the Investor Relations section at www.marvell.com.

About Marvell

Marvell is a global leader in the development of storage, communications and consumer silicon solutions. Marvell’s diverse product portfolio includes switching, transceiver, communications controller, wireless and storage solutions that power the entire communications infrastructure, including enterprise, metro, home and storage networking. As used in this release, the term “Marvell” refers to Marvell Technology Group Ltd. and its subsidiaries. For more information please visit www.marvell.com.

Forward-Looking Statements under the Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding market acceptance of Marvell’s TD platforms; ability to manage through the impact of the recent flooding in Thailand; ability to withstand unpredictable events in the future; and statements concerning Marvell’s use of non-GAAP net income and net income per share as important supplemental information. These statements are not guarantees of results and should not be considered as an indication of future performance. Actual events or results may differ materially from those described in this document due to a number of risks and uncertainties, including, among others, Marvell’s reliance on a few customers for a significant portion of its revenue; Marvell’s ability to develop and introduce new and enhanced products in a timely and cost effective manner; the impact of the recent flooding in Thailand; uncertainty in the worldwide economic environment; seasonality in sales of consumer devices in which our products are incorporated; Marvell’s ability to compete in products and prices in an intensely competitive industry; Marvell’s ability to recruit and retain skilled

 

4


personnel; and other risks detailed in Marvell’s SEC filings from time to time. When Marvell files its Form 10-Q for the third quarter of fiscal 2012, the financial statements may differ from the results disclosed in this press release because judgments and estimates that management used in preparing the financial results reported in this press release may need to be updated to the date of the filing. Marvell’s results also remain subject to review by Marvell’s independent registered public accounting firm. For other factors that could cause Marvell’s results to vary from expectations, please see the risk factors identified in the Marvell’s latest Quarterly Report on Form 10-Q for the quarter ended July 30, 2011, as filed with the SEC and other factors detailed from time to time in Marvell’s filings with the SEC. Marvell undertakes no obligation to revise or update publicly any forward-looking statements.

Marvell® and the Marvell logo are registered trademarks of Marvell and/or its affiliates.

 

5


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended     Nine Months Ended  
     October  29,
2011
     July 30,
2011
     October  30,
2010
    October 29,
2011
     October 30,
2010
 
             

Net revenue

   $ 950,417       $ 897,520       $ 959,327      $ 2,650,339       $ 2,711,380   

Cost of goods sold

     412,100         378,117         390,808        1,124,692         1,101,475   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Gross profit

     538,317         519,403         568,519        1,525,647         1,609,905   

Operating expenses:

             

Research and development

     266,255         249,604         218,420        758,396         665,742   

Selling and marketing

     40,500         40,390         39,751        119,042         115,037   

General and administrative

     29,021         23,631         29,576        77,436         78,124   

Amortization of acquired intangible assets

     11,155         11,138         21,770        36,634         65,533   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total operating expenses

     346,931         324,763         309,517        991,508         924,436   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Operating income

     191,386         194,640         259,002        534,139         685,469   

Interest and other income (expense), net

     7,729         2,064         (1,665     9,575         (1,205
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income before income taxes

     199,115         196,704         257,337        543,714         684,264   

Provision for income taxes

     3,994         4,312         1,605        9,340         2,988   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 195,121       $ 192,392       $ 255,732      $ 534,374       $ 681,276   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Basic net income per share

   $ 0.32       $ 0.32       $ 0.39      $ 0.87       $ 1.05   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Diluted net income per share

   $ 0.32       $ 0.31       $ 0.38      $ 0.85       $ 1.01   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Shares used in computing basic earnings per share

     600,504         608,511         649,782        615,987         646,246   

Shares used in computing diluted earnings per share

     613,499         623,132         674,789        631,257         676,023   


Marvell Technology Group Ltd.

Reconciliations from GAAP to Non-GAAP

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended     Nine Months Ended  
     October 29,
2011
    July 30,
2011
    October 30,
2010
    October 29,
2011
    October 30,
2010
 

GAAP net income

   $ 195,121      $ 192,392      $ 255,732      $ 534,374      $ 681,276   

Stock-based compensation

     30,611        30,355        29,541        88,446        87,126   

Amortization of acquired intangible assets

     11,155        11,138        21,770        36,634        65,533   

Restructuring

     105        567        259        1,291        2,504   

Legal/Tax related matters(a)

     7,459        —          —          7,459        4,373   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 244,451      $ 234,452      $ 307,302      $ 668,204      $ 840,812   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP weighted average shares—diluted

     613,499        623,132        674,789        631,257        676,023   

Non-GAAP adjustment

     1,558        1,645        2,710        2,983        3,050   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP weighted average shares diluted(b)

     615,057        624,777        677,499        634,240        679,073   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP diluted net income per share

   $ 0.32      $ 0.31      $ 0.38      $ 0.85      $ 1.01   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP diluted net income per share

   $ 0.40      $ 0.38      $ 0.45      $ 1.05      $ 1.24   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross profit:

   $ 538,317      $ 519,403      $ 568,519      $ 1,525,647      $ 1,609,905   

Stock-based compensation

     1,940        1,916        1,818        5,551        5,746   

Legal/Tax related matters(a)

     —          —          —          —          4,373   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 540,257      $ 521,319      $ 570,337      $ 1,531,198      $ 1,620,024   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross profit as a % of revenue

     56.6     57.9     59.3     57.6     59.4

Stock-based compensation

     0.2     0.2     0.2     0.2     0.2

Legal/Tax related matters(a)

     —          —          —          —          0.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

     56.8     58.1     59.5     57.8     59.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP research and development:

   $ 266,255      $ 249,604      $ 218,420      $ 758,396      $ 665,742   

Stock-based compensation

     (21,905     (22,128     (19,795     (63,626     (60,735

Restructuring

     (1     (139     (187     (308     (1,686

Legal/Tax related matters(a)

     (3,137     —          —          (3,137     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP research and development

   $ 241,212      $ 227,337      $ 198,438      $ 691,325      $ 603,321   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP selling and marketing:

   $ 40,500      $ 40,390      $ 39,751      $ 119,042      $ 115,037   

Stock-based compensation

     (3,402     (3,207     (3,208     (9,263     (8,778
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP selling and marketing

   $ 37,098      $ 37,183      $ 36,543      $ 109,779      $ 106,259   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP general and administrative:

   $ 29,021      $ 23,631      $ 29,576      $ 77,436      $ 78,124   

Stock-based compensation

     (3,364     (3,104     (4,720     (10,006     (11,867

Restructuring

     (104     (428     (72     (983     (818

Legal/Tax related matters(a)

     (4,322     —          —          (4,322     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP general and administrative

   $ 21,231      $ 20,099      $ 24,784      $ 62,125      $ 65,439   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) The nine months ended October 30, 2010 and the three and nine months ended October 29, 2011 include portions of settlements related to previous periods. The three and nine months ended October 29, 2011 include assessments of payroll taxes on employee benefits in certain jurisdictions.
(b) For purposes of calculating non-GAAP diluted net income per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of stock compensation costs attributable to future services and not yet recognized in the financial statements.


Marvell Technology Group Ltd.

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

 

     October 29,
2011
    January 29,
2011
 

Assets

    

Current assets:

    

Cash, cash equivalents, and short-term investments

   $ 2,424,698      $ 2,930,030   

Accounts receivable, net

     451,108        459,406   

Inventories

     309,968        245,448   

Prepaid expenses and other current assets

     61,741        77,763   
  

 

 

   

 

 

 

Total current assets

     3,247,515        3,712,647   

Property and equipment, net

     373,628        358,440   

Long-term investments

     23,218        26,226   

Goodwill and acquired intangible assets, net

     2,112,094        2,129,464   

Other non-current assets

     110,920        111,380   
  

 

 

   

 

 

 

Total assets

   $ 5,867,375      $ 6,338,157   
  

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 355,404      $ 332,007   

Accrued liabilities

     237,119        232,518   

Deferred income

     69,244        76,161   
  

 

 

   

 

 

 

Total current liabilities

     661,767        640,686   

Other long-term liabilities

     166,309        175,602   
  

 

 

   

 

 

 

Total liabilities

     828,076        816,288   
  

 

 

   

 

 

 

Shareholders’ equity:

    

Common stock

     1,179        1,317   

Additional paid-in capital

     3,790,169        4,805,588   

Accumulated other comprehensive income

     (295     1,092   

Retained earnings

     1,248,246        713,872   
  

 

 

   

 

 

 

Total shareholders’ equity

     5,039,299        5,521,869   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 5,867,375      $ 6,338,157   
  

 

 

   

 

 

 


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)

 

     Three Months Ended     Nine Months Ended  
     October 29,
2011
    October 30,
2010
    October 29,
2011
    October 30,
2010
 

Cash flows from operating activities:

        

Net income

   $ 195,121      $ 255,732      $ 534,374      $ 681,276   

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

     20,179        23,140        66,653        68,991   

Stock-based compensation

     30,611        29,541        88,446        87,126   

Amortization of acquired intangible assets

     11,155        21,770        36,634        65,533   

Other (income) expense, net

     4,266        4,756        11,411        9,568   

Facilities impairment

     —          —          —          1,140   

Fair market value adjustment to acquired inventory sold

     —          (401     —          (2,391

Excess tax benefits from stock-based compensation

     (85     (440     (99     (669

Changes in assets and liabilities:

        

Accounts receivable

     (45,351     22,780        8,298        (111,179

Inventories

     12,037        11,940        (63,967     15,856   

Prepaid expenses and other assets

     16,791        (15,201     34,229        (10,204

Accounts payable

     (2,806     (34,508     4,193        63,935   

Accrued liabilities and other

     (17,939     13,515        (18,030     17,948   

Accrued employee compensation

     36,191        33,065        6,924        26,965   

Deferred income

     1,417        2,197        (6,917     28,820   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     261,587        367,886        702,149        942,715   

Cash flows from investing activities:

        

Purchases of marketable securities

     (443,008     (312,890     (1,582,892     (1,021,950

Purchases of strategic investments

     (1,250     —          (3,503     (1,750

Sales and maturities of investments

     402,145        330,993        1,083,214        678,738   

Cash paid for acquisitions, net

     (2,000     —          (18,760     (20,679

Purchases of technology licenses

     (2,978     (5,830     (9,593     (12,649

Purchases of property and equipment

     (20,085     (23,969     (62,330     (63,267
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (67,176     (11,696     (593,864     (441,557

Cash flows from financing activities:

        

Repurchase of common stock

     (215,155     (60,594     (1,154,396     (60,594

Proceeds from employee stock plans

     8,638        17,196        50,393        97,673   

Principal payments on capital lease and term loan obligations

     —          (490     (511     (1,440

Excess tax benefits from stock-based compensation

     85        440        99        669   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (206,432     (43,448     (1,104,415     36,308   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (12,021     312,742        (996,130     537,466   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     862,965        1,330,152        1,847,074        1,105,428   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 850,944      $ 1,642,894      $ 850,944      $ 1,642,894