Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - China Shengda Packaging Group Inc.exhibit32-1.htm
EX-31.2 - EXHIBIT 31.2 - China Shengda Packaging Group Inc.exhibit31-2.htm
EX-31.1 - EXHIBIT 31.1 - China Shengda Packaging Group Inc.exhibit31-1.htm
EX-32.2 - EXHIBIT 32.2 - China Shengda Packaging Group Inc.exhibit32-2.htm
EXCEL - IDEA: XBRL DOCUMENT - China Shengda Packaging Group Inc.Financial_Report.xls

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10−Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: September 30, 2011

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________to _____________

Commission File Number: 001-34997

CHINA SHENGDA PACKAGING GROUP INC.
(Exact Name of Registrant as Specified in Its Charter)

Nevada 26-1559574
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)  

No. 2 Beitang Road
Xiaoshan Economic and Technological Development Zone
Hangzhou, Zhejiang Province 311215
People’s Republic of China
(Address of principal executive offices, Zip Code)

(86) 571-82838805
(Registrant’s telephone number, including area code)

                                                                                                                                              
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]        No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [X]        No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ] Accelerated filer [  ]
Non-accelerated filer [  ] Smaller reporting company [X]
(Do not check if a smaller reporting company)  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [  ]        No [X]

The number of shares outstanding of each of the issuer’s classes of common stock, as of November 10, 2011 is as follows:

           Class of Securities                         Shares Outstanding          
Common Stock, $0.001 par value 38,790,811


 
CHINA SHENGDA PACKAGING GROUP INC.

Quarterly Report on Form 10-Q
Three and Nine Months Ended September 30, 2011

TABLE OF CONTENTS

 PART I 
 FINANCIAL INFORMATION 
     
Item 1. Financial Statements. 2
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 3
Item 3. Quantitative and Qualitative Disclosures About Market Risk. 10
Item 4. Controls and Procedures. 11
     
 PART II 
 OTHER INFORMATION 
     
Item 1. Legal Proceedings. 11
Item 1A. Risk Factors. 11
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 11
Item 3. Defaults Upon Senior Securities. 12
Item 4. (Removed and Reserved) 12
Item 5. Other Information. 12
Item 6. Exhibits. 12

1


PART I
FINANCIAL INFORMATION

ITEM 1.        FINANCIAL STATEMENTS.

CHINA SHENGDA PACKAGING GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS

Contents Page(s)
Consolidated Balance Sheets F-2
Consolidated Statements of Income and Comprehensive Income F-3
Consolidated Statements of Cash Flows F-4
Notes to Consolidated Financial Statements F-5 - F-23

2



CHINA SHENGDA PACKAGING GROUP INC.
 
 
Consolidated Financial Statements
 
September 30, 2011

F-1



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in US$)


    September 30,     December 31,  
    2011     2010  
    (Unaudited)        
ASSETS          

Current assets

           

Cash and cash equivalents

$  22,397,336   $  35,581,323  

Restricted cash

  5,224,244     12,424,230  

Accounts and notes receivable, net

  39,884,693     31,370,130  

Inventories

  18,027,359     19,201,776  

Prepayments and other receivables

  2,786,421     3,510,304  

Amount due from related parties

  473,321     166,747  

Total current assets

  88,793,374     102,254,510  
             

Non-current assets

           

Property, plant and equipment, net

  34,929,659     32,690,544  

Prepayment for land use right to related party

  11,737,500     11,377,500  

Customer relationship, net

  665,530     989,307  

Deferred tax assets

  423,740     457,964  

Goodwill

  173,499     168,178  

Total assets

$  136,723,302   $  147,938,003  
             
LIABILITIES AND EQUITY            

Current liabilities

           

Accounts and notes payable

$  24,747,495   $  44,904,679  

Amounts due to related party

  307,201     360,358  

Accrued expenses and other payables

  1,706,801     1,824,539  

Taxes payable

  3,213,400     2,770,434  

Short-term loans

  10,016,000     11,680,900  

Total current liabilities

  39,990,897     61,540,910  
             

Non-current liabilities

           

Deferred tax liabilities

  166,382     247,327  

Total liabilities

  40,157,279     61,788,237  
             

Commitment and contingencies

  -     -  

Equity

           

Stockholders’ equity

           

Common stock (US$0.001 par value, 190,000,000 shares authorized, and 39,456,311 shares issued at September 30, 2011 and December 31, 2010; 38,790,811 and 39,456,311 shares outstanding at September 30, 2011 and December 31, 2010, respectively)

39,456 39,456

Treasury stock, at cost (665,500 shares and nil at September 30, 2011 and December 31, 2010, respectively)

(729,444 ) -

Additional paid-in capital

  43,765,243     43,765,243  

Appropriated retained earnings

  6,551,179     6,551,179  

Unappropriated retained earnings

  39,104,972     31,078,940  

Accumulated other comprehensive income

  7,731,327     4,714,948  

Total equtiy for stockholders of China Shengda Packaging

  96,462,733     86,149,766  

Noncontrolling interest

  103,290     -  

Total equity

  96,566,023     86,149,766  

Total liabilities and equity

$  136,723,302   $  147,938,003  

See notes to the consolidated financial statement

F-2



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Amounts in US$)


    Three months ended September 30,     Nine months ended September 30,  
    2011     2010     2011     2010  
    (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  

Revenues

$  33,643,951   $  30,946,790   $  93,155,316   $  91,858,461  

Cost of goods sold

  27,693,050     22,525,174     73,920,644     66,124,173  

Gross profit

  5,950,901     8,421,616     19,234,672     25,734,288  

Operating expenses

                       

Selling expenses

  1,100,302     998,057     3,382,469     3,191,289  

General and administrative expenses

  2,354,326     1,336,351     7,173,391     3,801,982  
    3,454,628     2,334,408     10,555,860     6,993,271  

Other income (expenses)

                       

Interest income

  89,150     106,967     300,560     489,761  

Interest expense

  (145,378 )   (138,344 )   (474,966 )   (424,343 )

Subsidy income

  259,002     -     965,652     -  
    202,774     (31,377 )   791,246     65,418  

Income before income tax expense and noncontrolling interest

2,699,047 6,055,831 9,470,058 18,806,435
                         

Income tax expense

  386,023     1,287,793     1,444,026     4,322,069  

Net income

  2,313,024     4,768,038     8,026,032     14,484,366  

Less: net income attributable to noncontrolling interest

- - - (415,279 )

Net income attributable to Company’s common stockholders

$ 2,313,024 $ 4,768,038 $ 8,026,032 $ 14,069,087
                         

Basic and diluted earnings per share

$  0.06   $  0.15   $  0.20   $  0.47  

Weighted-average number of shares outstanding - basic and diluted

39,347,806 31,456,331 39,419,745 29,948,749
                         

Comprehensive income:

                       

Net income

  2,313,024     4,768,038     8,026,032     14,484,366  

Foreign currency translation adjustment

  1,064,392     806,381     3,016,379     1,001,504  

Comprehensive income

  3,377,416     5,574,419     11,042,411     15,485,870  

Less: comprehensive income attributable to noncontrolling interest

- - - (413,581 )
  $  3,377,416   $  5,574,419   $  11,042,411   $  15,072,289  

See notes to the consolidated financial statements

F-3



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in US$)


    Nine months ended September 30,  
    2011     2010  
    (Unaudited)     (Unaudited)  

Cash flows from operating activities

           

Net income

$  8,026,032   $  14,484,366  

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization expenses

  2,963,822     2,125,435  

Change in operating assets and liabilities:

           

Restricted cash

  7,476,662     (6,620,137 )

Accounts and notes receivable

  (7,243,674 )   (9,292,389 )

Inventories

  1,754,660     (7,601,164 )

Prepayments and other receivables

  953,133     (233,474 )

Accounts and notes payable

  (21,247,121 )   11,795,736  

Amount due to related party

  (360,247 )   (2,380,728 )

Deferred tax

  (39,441 )   (24,504 )

Accrued expenses and other payables

  (172,777 )   447,441  

Tax payables

  349,857     1,268,996  

Net cash (used in) provided by operating activities

  (7,539,094 )   3,969,578  
             

Cash flows from investing activities

           

Purchase of property, plant and equipment

  (3,931,437 )   (3,233,551 )

Cash paid for acquiring SZAA, net of cash acquired

  -     (208,882 )

Cash paid for acquiring non-controlling interests

  -     (2,978,775 )

Net cash used in investing activities

  (3,931,437 )   (6,421,208 )
             

Cash flows from financing activities

           

Net proceeds from private placement

  -     4,026,020  

Proceeds from short-term loans

  18,029,700     11,326,700  

Repayment of short-term loans

  (20,033,000 )   (10,885,400 )

Dividend paid to Cheng Loong

  -     (127,790 )

Share purchase

  (729,444 )   -  

Investment from noncontrolling interests

  103,290     -  

Net cash (used in) provided by financing activities

  (2,629,454 )   4,339,530  

Effect of foreign currency exchange rate fluctuation on cash and cash equivalents

915,998 292,906

Net changes in cash and cash equivalents

  (13,183,987 )   2,180,806  

Cash and cash equivalents, beginning of period

  35,581,323     12,695,444  

Cash and cash equivalents, end of period

$  22,397,336   $  14,876,250  
             

Cash paid during the period for:

           

Interest paid

$  474,966   $  424,399  

Income taxes paid

$  2,346,838   $  2,050,700  

See notes to the consolidated financial statements

F-4



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


1.

PRINCIPAL ACTIVITIES AND ORGANIZATION

   

The consolidated financial statements include the financial statements of China Shengda Packaging Group Inc. (the “Company” or “China Shengda Packaging”) and its subsidiaries, Evercharm Holdings Limited (“Evercharm”), Zhejiang Great Shengda Packaging Co., Ltd (“Great Shengda”), Zhejiang Shengda Color Pre- printing Co. Ltd (“Shengda Color”), Hangzhou Shengming Paper Co., Ltd (“Hangzhou Shengming”), Suzhou Asian and American Paper Products Co., Ltd (“Suzhou AA”) and Jiangsu Shuangsheng Paper Technology Development CO., Ltd. (“Shuangsheng”). The Company and its subsidiaries are collectively referred to as the “Group”.

   

China Shengda Packaging was incorporated in the State of Nevada on March 16, 2007 as a web-based service provider offering an online service where health practitioners could purchase products and services to improve their work and home lives, including books, CDs, clothing, and accessories geared towards the needs of these practitioners. However, it did not engage in any operations and was dormant from its inception until its reverse acquisition of Evercharm on April 8, 2010.

   

On April 8, 2010, the Company completed a reverse acquisition transaction through a share exchange with Evercharm and its sole shareholder, Shengda (Hangzhou) Holdings Limited (“Shengda Holdings”), whereby China Shengda Packaging acquired 100% of the issued and outstanding capital stock of Evercharm, in exchange for 27,600,000 shares of China Shengda Packaging’s common stock, which constituted 92% of its issued and outstanding shares on a fully-diluted basis of China Shengda Packaging immediately after the consummation of the reverse acquisition. As a result of the reverse acquisition, Evercharm became China Shengda Packaging’s wholly-owned subsidiary and Shengda Holdings, the former shareholder of Evercharm, became China Shengda Packaging’s controlling stockholder. The share exchange transaction with Evercharm was treated as a reverse acquisition, with Evercharm as the accounting acquirer and China Shengda Packaging as the acquired party.

   

On April 8, 2010, the Company amended its articles of incorporation and changed the name from "Healthplace Corporation" to "China Shengda Packaging Group Inc." to more accurately reflect its new business.

   

On April 29, 2010, the Company completed a private placement of shares of its common stock with a group of accredited investors. Pursuant to a securities purchase agreement with the investors, the Company issued to the investors an aggregate of 1,456,311 shares at a price per share of US$3.43 for US$5 million. Net proceeds after deducting offering costs were approximately US$4.0 million.

   

On December 10, 2010, the Company completed a public offering and issued an aggregate of 8,000,000 shares at a price per share of US$4.0 for US$32 million. Net proceeds after deducting offering costs were approximately US$29.7 million.

   

On July 18, 2011, the Company’s board of directors has approved a share repurchase program for up to $5 million of its common stock over the next twelve months, subject to market and other conditions. Under this plan, the Company can repurchase shares from time to time for cash in open market purchases, block transactions, and privately negotiated transactions in accordance with applicable US federal securities laws. This share repurchase program may be modified, suspended, terminated or extended by the Company at any time without prior notice. The repurchases will be funded with available cash on hand. During the nine months ended September 30, 2011, the Company has repurchased 665,500 shares at a cost of $729,444.

   

Evercharm was incorporated in British Virgin Islands (“BVI”) on September 15, 2004, and is a holding company without any operation.

   

Great Shengda, Evercharm’s wholly-owned subsidiary, was incorporated in Hangzhou city, Zhejiang province, People’s Republic of China (“PRC”) on November 22, 2004. Its registered capital was US$39million as of September 30, 2011. Great Shengda is engaged in manufacturing and processing corrugated fibreboard boxes and paper board and package decoration printing and selling.

F-5



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


Shengda Color, Great Shengda’s 100% wholly-owned subsidiary, was incorporated in Hangzhou city, Zhejiang province, PRC on August 8, 2005 with registered capital of RMB10 million. Shengda Color is engaged in the manufacturing and sale of paper boxes and paper board, as well as the research and development of paper packing technology.

 

Hangzhou Shengming, was incorporated in Hangzhou city, Zhejiang province, PRC on December 28, 2006 with registered capital of US$12 million. It was 50% held by Shengda Color and 50% held by Cheng Loong (Hangzhou) Investment Co., Ltd., (“Cheng Loong”), a company incorporated in Samoa. According to a share purchase agreement between Cheng Loong and Shengda Color dated November 22, 2007, and the approval certificate issued on December 21, 2007 by Zhejiang Government, Shengda Color purchased 25% of the equity interest of Hangzhou Shengming from Cheng Loong (the “Acquisition”) with cash consideration of US$3 million. Hangzhou Shengming became Shengda Color’s 75% subsidiary after the Acquisition. On July 1, 2010, Evercharm entered into a share transfer agreement (the “Share Transfer Agreement”) relating to the acquisition of the remaining 25% equity interest in Hangzhou Shengming from Cheng Loong, with cash consideration amounting to US$3 million (the “2nd Acquisition”). After the 2nd Acquisition, Hangzhou Shengming became a wholly-owned subsidiary of the Company. Resulting from the 2nd Acquisition, the noncontrolling interest amounting to approximate US$4 million as of June 30, 2010 was derecognized and the difference between the cash consideration and the noncontrolling interest amounting to approximate $1 million was recognized as additional paid-in capital.

 

Suzhou AA was incorporated in Suzhou city, Jiangsu province, PRC on June 22, 2010, with registered capital amounting to RMB1.58 million. It is engaged in manufacturing and sales of paper products. On August 12, 2010, Great Shengda acquired 100% equity interest of Suzhou AA from its original shareholders, for cash consideration amounting to US$0.44 million.

 

Shuangsheng was incorporated in Yancheng city, Jiangsu province, PRC on September 22, 2011. Shuangsheng has register capital RMB88 million with actually invested capital of RMB22 million, 97% held by Great Shengda and 3% held by Shuangdeng Paper Industrial Company Limited (“Shuangdeng Paper”), a company incorporated in PRC, and is controlled by the same ultimate stockholders of the Company. Shuangsheng is engaged in the business of new paper making technology, related research and the development, application, transfer and consultation of such relevant technology.

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(a)

Change of reporting entity and basis of presentation

 

 

As a result of the Share Exchange on April 8, 2010, Evercharm became a wholly owned subsidiary of China

Shengda Packaging. The former Evercharm’s shareholders owned a majority of the common stock of the Company. The transaction was regarded as a reverse merger whereby Evercharm was considered to be the accounting acquirer as its shareholders retained control of the Company after the Share Exchange, although China Shengda Packaging is the legal parent company. The Share Exchange was treated as a recapitalization of the Company. As such, Evercharm is the continuing entity for financial reporting purposes. In a reverse acquisition, the historical shareholder’s equity of the accounting acquirer prior to the merger is retroactively reclassified (a recapitalization) for the equivalent number of shares received in the merger after giving effect to any difference in par value of the registrant’s and the accounting acquirer’s stock by an offset in paid in capital. Therefore, the consolidated financial statements have been prepared as if Evercharm had always been the reporting company and then on the Share Exchange date, had changed its name and reorganized its capital stock.

 

The consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company transactions and balances have been eliminated in consolidation.

F-6



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


The consolidated interim financial information as of September 30, 2011 and for the three and nine month periods ended September 30, 2011 and 2010 have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures, which are normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have not been included. The interim consolidated financial information should be read in conjunction with the Financial Statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010, previously filed with the SEC.

   

In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statement of the Company’s consolidated financial position as of September 30, 2011, its consolidated results of operations and cash flows for the three and nine month periods ended September 30, 2011 and 2010, as applicable, have been made. The interim results of operations are not necessarily indicative of the operating results for the full fiscal year or any future periods.

   

Noncontrolling interest represents the ownership interests in a subsidiary that was held by owners other than the parent and is part of the equity of the consolidated group. The noncontrolling interest is reported in the consolidated statement of financial position within equity, separately from the parent’s equity. Net income or loss and comprehensive income or loss are attributed to the parent and the noncontrolling interest. If losses attributable to the parent and the noncontrolling interest in a subsidiary exceed their interests in the subsidiary’s equity, the excess, and any further losses attributable to the parent and the noncontrolling interest, is attributed to those interests.

   
(b)

Use of estimates

   

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires the Group to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

   
(c)

Business combination

   

For a business combination with acquisition date on or after January 1, 2009, the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree were recognized at the acquisition date, measured at their fair values as of that date. In a business combination achieved in stages, the identifiable assets and liabilities, as well as the noncontrolling interest in the acquiree, were recognized at the full amounts of their fair values. In a bargain purchase in which the total acquisition-date fair value of the identifiable net assets acquired exceeds the fair value of the consideration transferred plus any noncontrolling interest in the acquiree, that excess in earnings was recognized as a gain attributable to the Group.

   

Deferred tax liability and asset were recognized for the deferred tax consequences of differences between the tax bases and the recognized values of assets acquired and liabilities assumed in a business combination in accordance with Accounting Standards Codification (“ASC”) Topic 740-10.

   
(d)

Cash and cash equivalents

   

Cash includes not only currency on hand but demand deposits with banks or other financial institutions. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less. No cash and cash equivalents are restricted as to withdrawal or usage.

F-7



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


(e)

Restricted cash

   

Restricted cash represents the deposits held as compensating balances against banks’ acceptances issued, amounting to US$5,224,244 and US$12,424,230 as of September 30, 2011 and December 31, 2010, respectively.

   
(f)

Accounts and notes receivable

   

Accounts receivable are recognized and carried at original sales amounts less an allowance for uncollectible accounts, as needed.

   

Accounts receivable are reviewed periodically as to whether they are past due based on contractual terms and their carrying value has become impaired. An allowance for doubtful accounts is recorded in the period in which loss is determined to be probable based on an assessment of specific evidence indicating doubtful collection, historical experience, account balance aging and prevailing economic conditions. Accounts receivable balances are written off after all collection efforts have been exhausted. No significant account receivable balance was written off for nine months ended September 30, 2011 and 2010, respectively.

   

Notes receivable represent banks’ acceptances that have been arranged with third-party financial institutions by certain customers to settle their purchases from us. These banks’ acceptances are non-interest bearing and are collectible within six months. Such sales and purchasing arrangements are consistent with industry practices in the PRC.

   

There are no outstanding amounts from customers that individually represent greater than 10% of the total balance of accounts receivable as of September 30, 2011 and December 31, 2010.

   
(g)

Inventories

   

Inventories are stated at lower of cost or market. Cost is determined using weighted average method. Inventory includes raw materials and finished goods. The variable production overheads are allocated to each unit of production on the basis of the actual use of the production facilities. The allocation of fixed production overheads to the costs of conversion is based on the normal capacity of the production facilities.

   

Where there is evidence that the utility of inventories, in their disposal in the ordinary course of business, will be less than cost, whether due to physical deterioration, obsolescence, changes in price levels, or other causes, a provision is accrued for the difference with charges to cost of sales.

   
(h)

Property, plant and equipment

   

Other than those acquired in a business combination, property, plant and equipment are stated at historical cost less accumulated depreciation and impairment. The historical cost of acquiring an item of property, plant and equipment includes the costs necessarily incurred to bring it to the condition and location necessary for its intended use. If an item of property, plant and equipment requires a period of time in which to carry out the activities necessary to bring it to that condition and location, the interest cost incurred during that period as a result of expenditures for the item is a part of the historical cost. This item is categorized as construction in progress and is not depreciated until substantially all the activities necessary to bring it to the condition and location necessary for its intended use are completed.

F-8



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)

Depreciation of property, plant and equipment is calculated using the straight-line method (after taking into account their respective estimated residual value) over the estimated useful lives of the assets as follows.

      Years     Residual value  
  Buildings and improvements   5-20     5%-10%  
  Machinery   10     5%-10%  
  Office equipment   3-5     5%-10%  
  Motor vehicles   5     5%-10%  


Depreciation of property, plant and equipment attributable to manufacturing activities is capitalized as part of inventories, and expensed to cost of goods sold when inventories are sold. Expenditures for maintenance and repairs are expensed as incurred.

 

 

The gain or loss on the disposal of property, plant and equipment is the difference between the net sales proceeds and the carrying amount of the relevant assets and is recognized in the consolidated statements of operations.

 

 

Construction in progress represented capital expenditure in respect of direct costs of construction or acquisition and design fees incurred. Capitalization of these costs ceases and the construction in progress is transferred to the appropriate category of property, plant and equipment when substantially all the activities necessary to prepare the assets for their intended use are completed. Construction in progress is not depreciated.

 

 

(i)

Goodwill

 

 

Goodwill represents the excess of acquisition costs over the fair value of tangible net assets and identifiable intangible assets of businesses acquired. Goodwill and certain other intangible assets deemed to have indefinite lives are not amortized. Intangible assets determined to have definite lives are amortized over their useful lives. Goodwill and indefinite lived intangible assets are subject to impairment testing annually as of the fiscal year- end or whenever events or changes in circumstances indicate that the carrying amount may not be fully recoverable, using the guidance and criteria described in ASC Topic 350, “Goodwill and Other Intangible Assets”. This testing compares carrying values to fair values and, when appropriate, the carrying value of these assets is reduced to fair value.

 

 

(j)

Customer relationship

 

 

Customer relationship are amortized on a straight line basis over their respective estimated useful lives, which are the periods over which the assets are expected to contribute directly or indirectly to the future cash flows of the Group.

 

 

(k)

Impairment of long-lived assets

 

 

A long-lived asset (disposal group) classified as held for sale is measured at the lower of its carrying amount or fair value less cost to sell. A long-lived asset is not depreciated (amortized) while it is classified as held for sale. A gain or loss not previously recognized that result from the sale of a long-lived asset (disposal group) is recognized at the date of sale.

 

 

A long-lived asset (asset group) is tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. An impairment loss is recognized only if the carrying amount of a long-lived asset (asset group) is not recoverable and exceeds its fair value. The carrying amount of a long-lived asset (asset group) is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset (asset group). The assessment is based on the carrying amount of the asset (asset group) at the date it is tested for recoverability, whether in use or under development. An impairment loss is measured as the amount by which the carrying amount of a long-lived asset (asset group) exceeds its fair value. There were no events or changes in circumstances that necessitated a review of impairment of long-lived assets as of September 30, 2011 and December 31, 2010, respectively.

F-9



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


(l)

Foreign currency translation and transactions

   

The Company’s and Evercharm’s functional currency is the United States dollar (“US$”). The functional currency of the Company’s subsidiaries in the PRC is Renminbi (“RMB”).

   

At the date a foreign currency transaction is recognized, each asset, liability, revenue, expense, gain, or loss arising from the transaction is measured initially in the functional currency of the recording entity by use of the exchange rate in effect at that date. The increase or decrease in expected functional currency cash flows upon settlement of a transaction resulting from a change in exchange rates between the functional currency and the currency in which the transaction is denominated is recognized as foreign currency transaction gain or loss that is included in determining net income for the period in which the exchange rate changes. At each balance sheet date, recorded balances that are denominated in a foreign currency are adjusted to reflect the current exchange rate.

   

The Company’s reporting currency is US$. Assets and liabilities of the PRC subsidiaries are translated at the current exchange rate at the balance sheet dates, and revenues and expenses are translated at the average exchange rates during the reporting periods. Translation adjustments are reported in other comprehensive income.

   
(m)

Commitments and contingencies

   

In the normal course of business, the Group is subject to loss contingencies, such as legal proceedings and claims arising out of its business, that cover a wide range of matters, including, among others, government investigations, product and environmental liability, and tax matters. In accordance with ASC Topic 450 the Group records accruals for such loss contingencies when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated. Historically, the Group has not experienced any material service liability claims.

   
(n)

Appropriated retained earnings

   

The income of the Company’s PRC subsidiaries is distributable to its stockholders after transfer to reserves as required by relevant PRC laws and regulations and the subsidiaries’ articles of association. Appropriations to the reserves are approved by the respective boards of directors.

   

Reserves include statutory reserves and other reserves. Statutory reserves can be used to make good previous years’ losses, if any, and may be converted into capital in proportion to the existing equity interests of stockholders, provided that the balance after such conversion is not less than 25% of the registered capital. The appropriation of statutory reserve may cease to apply if the balance of the fund is equal to 50% of the entity’s registered capital. Pursuant to relevant PRC laws and articles of association of Great Shengda, Shengda Color, Hangzhou Shengming and Suzhou AA, the appropriation to the statutory reserves and other reserves is 15% of net profit after taxation of respective entity, as determined in accordance with PRC accounting standards and regulations. The results of operations reflected in the financial statements prepared in accordance with U.S. GAAP might differ from those reflected in the statutory financial statements of the Company’s subsidiaries.

   

As of September 30, 2011 and December 31, 2010, the statutory reserve recorded by the Company’s subsidiaries incorporated in the PRC amounted to US$6,551,179 and US$6,551,179, respectively.

   

As of September 30, 2011, the statutory reserve balances of Great Shengda, Hangzhou Shengming, Shengda Color, Suzhou AA and Shuangsheng accounted for approximately 13.7%, 9.2%, 48.2%, 8.8% and nil of their registered capital, respectively. The future income of these subsidiaries will be subject to statutory reserve.

F-10



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


(o)

Treasury Stock

   

The Group recognizes treasury stock in accordance with ASC Topic 505-30. The Group account for treasury stock under the cost method. When treasury stock is re-issued at a price higher than its cost, the difference is recorded as a component of additional paid-in-capital in our Consolidated Balance Sheets. When treasury stock is re-issued at a price lower than its cost, the difference is recorded as a component of additional paid-in-capital to the extent that there are gains to offset the losses. If there are no treasury stock gains in additional paid-in- capital, the losses upon re-issuance of treasury stock are recorded as a component of retained earnings in our Consolidated Balance Sheets.

   
(p)

Revenue recognition

   

The Group recognizes revenue in accordance with ASC Topic 605. All of the following criteria must exist in order for the Group to recognize revenue: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred or services have been rendered; (3) price to the buyer is fixed or determinable; and (4) collectability is reasonably assured.

   

Delivery does not occur until products have been shipped to the customers, risk of loss has transferred to the customers and customers’ acceptance has been obtained, or the Group has objective evidence that the criteria specified in customers’ acceptance provisions have been satisfied. The sales price is not considered to be fixed or determinable until all contingencies related to the sale have been resolved.

   

In the PRC, value added tax (the “VAT”) of 17% on invoice amount is collected in respect of the sales of goods on behalf of tax authorities. Revenue is recognized on a net basis, and the VAT collected is not recognized as revenue of the Company.

   
(q)

Research and development costs

   

Research and development costs are expensed as incurred. These expenses consist of the costs of the Company’s internal research and development activities and the costs of developing new products and enhancing existing products. Research and development costs amounted to US$2,614,211 and US$300,964 for the nine months ended September 30, 2011 and 2010, respectively. US$901,931 and US$262,498 were recorded in general and administrative expenses for the three months ended September 30, 2011 and 2010, respectively.

   
(r)

Advertising

   

Advertising which generally represents the cost of promotions to create or stimulate a positive image of the Group or a desire to buy the Group’s products and services, are expensed as incurred. Advertising costs amounted to US$17,083 and US$38,099 for the nine months ended September 30, 2011 and 2010, respectively. US$2,512 and US$12,911 was recorded in the selling expenses for three months ended September 30, 2011 and 2010, respectively.

   
(s)

Retirement and other postretirement benefits

   

Full-time employees of the Group in the PRC participate in a government mandated defined contribution plan, pursuant to which certain pension benefits, medical care, maternity insurance, work-related injury insurance and other welfare benefits are provided to employees. Chinese labor regulations require that the PRC subsidiaries of the Group make contributions to the government for these benefits based on certain percentages of the employees’ salaries. The Group has no legal obligation for the benefits beyond the contributions made. The total amounts for such employee benefits, which were expensed as incurred, were approximately US$855,929 and US$329,557 for the nine months ended September 30, 2011 and 2010, respectively. US$294,272 and US$139,733 for three months ended September 30, 2011 and 2010, respectively.

F-11



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


(t)

Income taxes

   

The Group follows ASC Topic 740, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates, applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

   
(u)

Uncertain tax positions

   

The Group follows ASC Topic 740, according to which prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740 also provides guidance on recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods, and income tax disclosures. The Group did not have any interest and penalties associated with tax positions and did not have any significant unrecognized uncertain tax positions as of September 30, 2011 and December 31, 2010.

   
(v)

Earnings per share

   

Earnings per share are calculated in accordance with ASC Topic 260. Basic earnings per share is computed by dividing income attributable to holders of common shares by the weighted average number of common shares outstanding during the period. Diluted earnings per common share reflects the potential dilution that could occur if securities or other contracts to issue common shares were exercised or converted into common shares.

   
(w)

Comprehensive income

   

The Group follows ASC Topic 220, which establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Among other disclosures, ASC Topic 220 requires that all items that are required to be recognized under current accounting standards as components of comprehensive income be reported in a financial statement that is displayed with the same prominence as other financial statements. During the periods presented, the Group’s comprehensive income represents its net income and foreign currency translation adjustments.

   
(x)

Fair value measurements

   

Financial instruments include cash and cash equivalents, accounts and notes receivable, prepayments and other receivables, short-term loans, accounts and notes payable, other payables and amounts due to related party. The carrying amounts of these financial instruments approximate their fair value due to the short term maturities of these instruments.

   

The Group adopted ASC Topic 820 on January 1, 2008 for all financial assets and liabilities and nonfinancial assets and liabilities that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis (at least annually). ASC Topic 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The Group has not adopted ASC Topic 820 for non-financial assets and non-financial liabilities, as these items are not recognized at fair value on a recurring basis.

   

ASC Topic 820 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Group considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability.

F-12



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


ASC Topic 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC Topic 820 establishes three levels of inputs that may be used to measure fair value:

   

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

   

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices included within Level 1 that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

   

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

   
(y)

Recently issued accounting standards

   

In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-04, “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in GAAP and IFRSs.” This ASU represents the converged guidance of the FASB and the International Accounting Standards Board (the “Boards”) on fair value measurement. The collective efforts of the Boards have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements. The amendments are effective for public entities for interim and annual periods beginning after December 15, 2011, and should be applied prospectively. Early adoption is not permitted for public entities; therefore, the Company currently expects to adopt this standard in the first quarter of 2012. The Company is currently reviewing the effect this new pronouncement will have on the consolidated financial statements.

   

In June 2011, the FASB issued ASU No. 2011-05, “Comprehensive Income (Topic 220): Presentation of Comprehensive Income”. This ASU amends the FASB Accounting Standards Codification (Codification) to allow an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The amendments are effective for public entities for annual periods beginning after December 15, 2011, and should be applied prospectively. Early adoption is permitted; the Company currently expects to adopt this standard in the first quarter of 2012. The Company is currently reviewing the effect this new pronouncement will have on the consolidated financial statements.

   

In September 2011, the FASB issued ASU No. 2011-08, “Intangibles—Goodwill and Other (Topic 350): Testing Goodwill for Impairment”. This ASU intended to simplify how entities, both public and nonpublic, test goodwill for impairment, permits an entity to first assess qualitative factors to determine whether it is "more likely than not" that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350, Intangibles- Goodwill and Other. The more-likely-than-not threshold is defined as having a likelihood of more than 50%. The amendments are effective for public entities for annual periods beginning after December 15, 2011, and should be applied prospectively. Early adoption is permitted; the Company currently expects to adopt this standard in the first quarter of 2012. The Company is currently reviewing the effect this new pronouncement will have on the consolidated financial statements.

F-13



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


Except for the ASUs above, in the first nine months ended September 30, 2011, The FASB has issued ASU No. 2011-01 through ASU 2011-09, which is not expected to have a material impact on the consolidated financial statements upon adoption.

 

(z)

Concentration of Risks

 

 

Concentration of Credit Risk

 

Assets that potentially subject the Group to significant concentration of credit risk primarily consist of cash and cash equivalents, accounts and notes receivable. As of September 30, 2011 and December 31, 2010, substantially all of the Group’s cash and cash equivalents were deposited in financial institutions located in the PRC, which management believes are of high credit quality. Accounts receivable are typically unsecured and are derived from revenue earned from customers in the PRC. The risk with respect to accounts receivable is mitigated by credit evaluations the Group performs on its customers and its ongoing monitoring process of outstanding balances.

 

 

Concentration of Customers

 

There are no revenues from customers which individually represent greater than 10% of the total revenues for the periods presented.

 

 

Concentration of Suppliers

 

There are no purchases from supplier which individually represent greater than 10% of the total purchase for the periods presented.

 

 

Current vulnerability due to certain other concentrations

 

The Group’s operations may be adversely affected by significant political, economic and social uncertainties in the PRC. Although the PRC government has been pursuing economic reform policies for more than 30 years, no assurance can be given that the PRC government will continue to pursue such policies or that such policies may not be significantly altered, especially in the event of a change in leadership, social or political disruption or unforeseen circumstances affecting the PRC’s political, economic and social conditions. There is also no guarantee that the PRC government’s pursuit of economic reforms will be consistent or effective.

 

The Group transacts all of its business in RMB, which is not freely convertible into foreign currencies. On January 1, 1994, the PRC government abolished the dual rate system and introduced a single rate of exchange as quoted daily by the People’s Bank of China (the “PBOC”). However, the unification of the exchange rates does not imply that RMB may be readily convertible into US$ or other foreign currencies. All foreign exchange transactions continue to take place either through the PBOC or other banks authorized to buy and sell foreign currencies at the exchange rates quoted by the PBOC. Approval of foreign currency payments by the PBOC or other institutions requires submitting a payment application form together with suppliers’ invoices, shipping documents and signed contracts.

 

Additionally, the value of RMB is subject to changes in central government policies and international economic and political developments affecting supply and demand in the PRC foreign exchange trading system market.

 

3.

ACCOUNTS AND NOTES RECEIVABLE, NET

 

 

Accounts and notes receivable consist of the following:

F-14



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


      September 30,     December 31,  
      2011     2010  
      (Unaudited)        
 

Notes receivable

$  4,917,144   $  2,394,346  
 

Accounts receivable

  34,967,549     28,975,784  
    $  39,884,693   $  31,370,130  

No allowance for doubtful amounts was provided as of September 30, 2011 and December 31, 2010.

F-15



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


4.

INVENTORIES

   

Inventories consist of the following:


      September 30,     December 31,  
      2011     2010  
      (Unaudited)        
 

Raw materials

$  17,265,566   $  17,913,717  
 

Finished goods

  761,793     1,288,059  
    $  18,027,359   $  19,201,776  


5.

PREPAYMENTS AND OTHER RECEIVABLES

   

Prepayments and other receivables consist of the following:


      September 30,     December 31,  
      2011     2010  
      (Unaudited)        
 

Prepayments

$  2,410,861   $  3,258,213  
 

Other receivables

  375,560     252,091  
    $  2,786,421   $  3,510,304  


6.

PROPERTY, PLANT AND EQUIPMENT, NET

   

Property, plant and equipment consist of the following:


      September 30,     December 31,  
      2011     2010  
      (Unaudited)        
 

Buildings and improvements

$  1,974,060   $  1,685,210  
 

Machinery

  35,379,678     31,958,021  
 

Office equipment and furnishing

  723,499     639,173  
 

Motor vehicles

  1,527,656     1,501,318  
 

Construction in progress

  8,729,879     7,821,966  
 

 

  48,334,772     43,605,688  
 

Less: accumulated depreciation

  (13,405,113 )   (10,915,144 )
 

 

$  34,929,659   $  32,690,544  


The Group recorded depreciation expenses of US$2,538,608 and US$1,860,983 for the nine months ended September 30, 2011 and 2010 respectively. US$855,822 and US$671,281 for the three months ended September 30, 2011 and 2010, respectively.

   

No property, plant and equipment were pledged as collateral for bank loans as of September 30, 2011 and December 31, 2010.

   

The construction in progress is expected to be transferred as fixed assets and commence to depreciate by the end of 2011.

   
7.

PREPAYMENT FOR LAND USE RIGHT TO RELATED PARTY

   

In October 2010, Great Shengda prepaid US$11,737,500 to Shengda Group Jiangsu Shuangdeng Paper Industrial Co., Ltd. (“Shuangdeng Paper”), a related party of the Group, for the acquisition of a land use right, which is located in Yancheng city, Jiangsu province. The land use right, approximately 166,533 square meters in area, has a term of 50 years and will expire in December 2058. The land use right was purchased for construction of plants to expand the Group’s business, and its transaction price was determined with reference to market prices.

F-16



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


8.

CUSTOMER RELATIONSHIP, NET

   

Customer relationship recognized in the acquisition of Hangzhou Shengming on November 22, 2007 and in the acquisition of Suzhou AA on August 12, 2010 is amortized using straight-line method over their estimated useful life of five years and three years, respectively.

   

The customer relationship is summarized as follows:


      September 30,     December 31,  
      2011     2010  
      (Unaudited)        
 

Customer relationship

$  2,146,016   $  2,080,196  
 

Less: accumulated amortization

  (1,480,486 )   (1,090,889 )
    $  665,530   $  989,307  


Total amortization expenses were US$355,081 and US$264,452 for the Nine months ended September 30, 2011 and 2010, respectively. US$124,109 and US$94,389 for the three months ended September 30, 2011 and 2010, respectively. As of September 30, 2011 customer relationship recognized in the acquisition of Hangzhou Shengming had a remaining useful life of one year and three month, and will be amortized at US$90,712 and US$362,848 in 2011 and 2012, respectively. Customer relationship recognized in the acquisition of Suzhou AA has a remaining useful life of one year and ten months, and will be amortized at US$27,648, US$110,594 and US$73,728 in 2011, 2012 and 2013, respectively.

   
9.

SHORT-TERM LOANS

   

Short-term loans consist of the following:


      September 30, 2011 (unaudited)     December 31, 2010  
      Interest     Maturity           Interest     Maturity        
  Lender   rate     date     Balance     rate     date     Balance  
                                       
                        4.860%     Jan.13, 2011    $ 2,730,600  
      3.3%     Jun.26, 2012   $  3,912,500     4.860%     Feb.03, 2011     3,034,000  
 

Bank of China

Benchmark lending rate of PBOC Feb.15, 2012 3,130,000 4.860% Feb.19, 2011 3,034,000
 

 

 

                                 
 

 Subtotal

 

                                            $  7,042,500               $  8,798,600  
 

 

 

                                 
 

Agricultural Bank of China

Benchmark lending rate of PBOC Feb.15, 2012 2,973,500 4.860% Feb.28, 2011 2,882,300
 

 Total

 

          $  10,016,000               $  11,680,900  

All of short-term loans were denominated in RMB for working capital purpose and were guaranteed by Shengda Group, with weighted average balances of US$17,516,033 and US$12,031,587 and weighted average interest rates of 5.2865% and 4.786% for the nine months ended September 30, 2011 and 2010, respectively, and with weighted average balances of US$10,773,302 and US$11,612,443 and weighted average interest rates of 5.0443% and 4.822% for the three months ended September30, 2011 and 2010, respectively.

F-17



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)

The following table summarizes the unused lines of credit:

      September 30, 2011 (unaudited)     December 31, 2010  
      Starting     Maturity     Facility     Unused     Starting     Maturity     Facility     Unused  
  Lender   date     date     amount     facility     date     date     amount     facility  
  September 28, 2010 September 28, 2011
 

Bank of China

              -     -             $  22,750,000   $  5,612,900  
 

Agricultural Bank of China

- - September 16, 2010 March 16, 2011 11,377,500 4,095,900
 

 

                                               
 

Total

                                  $ -   $  -               $  34,127,500   $  9,708,800  


The above lines of credit were guaranteed by Shengda Group for working capital and general corporate purposes.

   
10.

ACCOUNTS AND NOTES PAYABLE

   

Accounts and notes payable consist of the following:


      September 30,     December 31,  
      2011     2010  
      (Unaudited)        
  Notes payable $  7,825,000   $  27,761,100  
  Accounts payable   16,922,495     17,143,579  
    $  24,747,495   $  44,904,679  


The notes payable were issued by the Great Shengda to their suppliers for raw materials purchased. All the notes payable were bank accepted notes payable without interest and due within six months.

   
11.

ACCRUED EXPENSES AND OTHER PAYABLES

   

Accrued expenses and other payables as of the end of the periods presented consist of the following:


      September 30,     December 31,  
      2011     2010  
      (Unaudited)        
 

Advance from customers

$  611,246   $  308,769  
 

Payroll and welfare payable

  519,867     1,011,297  
 

Other payables

  384,016     161,640  
 

Accrued expenses

  74,520     249,703  
 

Other current liabilities

  117,152     93,130  
    $  1,706,801   $  1,824,539  

F-18



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


12.

RELATED PARTY TRANSACTION

   

Related party balances are as follows:


            September 30,     December 31,  
  Related parties   Relationship     2011     2010  
 

Amounts due from related parties

        (Unaudited)        
 

Zhejiang Shuangsheng Logistic Company Limited (“Shuangsheng Logistic”)

Controlled by the same ultimate stockholders $ 128,090 $ 90,711
 

Shuangdeng Paper Industrial Company Limited (“Shuangdeng Paper”)

Controlled by the same ultimate stockholders 69,347 76,036
 

Shengda Xiang Wei Chemical Company Limited(“Shengda Xiang Wei”)

Controlled by the same ultimate stockholders 12,448 -
 

Hangzhou Shengda Group Limited (“Shengda Group”)

Controlled by the same ultimate stockholders 263,436 -
 

 

        473,321   $  166,747  
 

Amounts due to related parties

                 
 

Zhejiang Shuang Ke Da Weaving Co., Ltd (“Shuang Ke Da”)

Controlled by the same ultimate stockholders 307,201 360,358
 

 

                 
 

 

      $  307,201   $  360,358  

The amount due from Shuangdeng Paper and Shengda Xiang Wei represents the receivable from them for selling the paper box, and the amount due from Shengda Group represents the prepayment for land lease. The amount due from Shuangsheng Logistic represents the prepayment for transportation fee. They were recorded as “amount due from related parties” in the consolidated balance sheets, non-interest bearing and receivable within one year.

The amount due to Shuang Ke Da represents the payable for land lease and purchase electricity and water from Shuang Ke Da by the Group. It was recorded as “amount due to related party” in the consolidated balance sheets, non-interest bearing and repayable within one year.

Significant related party transactions as follows:

            Three months ended     Nine months ended  
            September 30,     September 30,  
  Related parties   Relationship     2011     2010     2011     2010  
            (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  
 

Lease from related party

                             
 

 

                             
 

Hangzhou New Shengda Investment Limited

Controlled by the same ultimate stockholders $ 66,027 $ 61,735 $ 194,547 $ 185,710
 

Zhejiang Shuang Ke Da Weaving Co., Ltd

Controlled by the same ultimate stockholders - 44,010 - 132,390
 

Shengda Group

Controlled by the same ultimate stockholders 66,573 66,015 199,719 198,585
 

 

      $  132,600   $  171,760   $  394,266   $  516,685  
 

 

                             
 

Transportation service from related party

                             
 

Shuangsheng Logistic

Controlled by the same ultimate stockholders $ 184,098 - $ 494,775 -

F-19



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


  Sales to related party                              
 

Shuangdeng Paper

Controlled by the same ultimate stockholders 180 - $ 19,815 -
 

 

                             
 

Purchase of water and electricity from related party

                             
 

Zhejiang Shuang Ke Da Weaving Co., Ltd

Controlled by the same ultimate stockholders $ 587,621 - $ 1,364,604 -


The transactions prices were determined with reference to market prices.

   
13.

RESTRICTED NET ASSETS

   

The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of dividends from its PRC subsidiaries. As described in note 2(n), the net income of the Company’s PRC subsidiaries is distributable only after sufficient appropriation of reserves.

   

Amounts restricted include paid-in capital and reserve funds of the Company’s PRC subsidiaries as determined pursuant to the PRC accounting standards and regulations, totaling approximately US$49,626,434 and US$ 50,355,878 as of September 30, 2011 and December 31, 2010.

   
14.

TAXATION

   

Taxes payable are composed of the following:


      September 30,     December 31,  
      2011     2010  
      (Unaudited)        
 

VAT payable

$  2,182,967   $  945,432  
 

Income tax payable

  937,275     1,776,710  
 

Other taxes payable

  93,158     48,292  
    $  3,213,400   $  2,770,434  


The Company and its consolidated entities each files tax returns separately.

   
1)

VAT

   

Pursuant to the Provisional Regulation of the PRC on VAT and their implementing rules, all entities and individuals (“taxpayers”) that are engaged in the sale of products in the PRC are generally required to pay VAT at a rate of 17% of the gross sales proceeds received, less any deductible VAT already paid or borne by the taxpayers. Further, when exporting goods, the exporter is entitled to a portion of or all the refund of VAT that it has already paid or incurred.

   

The Group’s PRC subsidiaries are subject to VAT at 17% for their revenues.

   
2)

Income tax

   

United States

   

China Shengda Packaging is subject to United States tax at a tax rate of 34%. In the three and nine months ended September 30, 2011 and 2010, the Company does not provide for U.S. income taxes on foreign subsidiary’s undistributed earnings as they will be permanently reinvested in foreign operations.

F-20



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)

BVI

Incorporated in BVI, Evercharm is governed by the income tax law of BVI. According to current BVI income tax law, the applicable income tax rate for Evercharm is 0%.

PRC

Great Shengda has obtained the approval and is qualified as New and High-Tech Enterprise (“NHTE”) by relevant government authorities in December 2010. According to the PRC Enterprise Income Tax Law, Great Shengda is eligible to enjoy a preferential tax rate of 15% for the calendar year of 2010, 2011 and 2012.

Shengda Color and Suzhou AA are manufacturing domestic enterprises and are not entitled to any tax holiday. They were subject to income tax at a rate of 25% for calendar years 2011 and 2010.

Shuangsheng are subject to income tax at a rate of 25% for calendar years 2011.

Hangzhou Shengming is qualified as a manufacturing foreign-invested enterprise and thus was entitled to a tax holiday of two years full-exemption beginning with the first profitable year net of all loss carryforwards from the previous five years, followed by three years of taxation at half of the normal tax rate. Hangzhou Shengming’s first tax profitable year is 2007; therefore it was subject to income tax at a rate of 12.5% for calendar years 2009, 2010 and 2011.

Under the Enterprise Income Tax Law, dividends, interests, rent, royalties and gains on transfers of property payable by a foreign-invested enterprise in the PRC to their foreign investors who are a non-resident enterprises will be subject to a 20% withholding tax, unless such non-resident enterprise’s jurisdiction of incorporation has a tax treaty with the PRC that provides for a reduced rate of withholding tax.

The following table reconciles the Group’s effective tax for the periods presented:

      Three months ended September 30,     Nine months ended September 30,  
      2011     2010     2011     2010  
      (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  
 

Expected enterprise income tax at statutory tax rate

$ 676,092 $ 1,418,002 $ 2,415,208 $ 4,702,609
 

Effect of tax holiday

  (289,962 )   (145,784 )   (959,332 )   (380,915 )
 

Others

  (107 )   15,575     (11,850 )   375  
 

Effective enterprise income tax

$ 386,023 $ 1,287,793 $ 1,444,026 $ 4,322,069

The significant components of income tax expense are as follows:

      Three months ended September 30,     Nine months ended September 30,  
      2011     2010     2011     2010  
      (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  
 

Current tax expenses

$  399,408   $  1,297,097   $  1,483,467   $  4,346,573  
 

Deferred tax benefits

  (13,385 )   (9,304 )   (39,441 )   (24,504 )
 

Income tax expenses

$  386,023   $  1,287,793   $  1,444,026   $  4,322,069  

Deferred tax assets and deferred tax liabilities reflect the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purpose and the tax bases used for income tax purpose. The following represents the tax effect of each major type of temporary difference:

F-21



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


      September 30,     December 31,  
      2011     2010  
      (Unaudited)        
 

Effect of deductible temporary differences between assigned value of property, plant and equipment and their tax bases in a business combination

$ 423,740 $ 457,964
 

Effect of taxable temporary differences between assigned value of customer relationship and its tax base in a business combination

$ (166,382 ) $ (247,327 )


15.

COMMITMENTS AND CONTINGENCIES

   

The Group did not have any significant capital commitment as of September 30, 2011.

   

The Group has entered into operating lease agreements for land, offices and plants. The estimated annual rental expense for lease commitment is as follows:


  Year   Amount  
  2011 $  136,284  
  2012   545,136  
  2013 and thereafter   -  
  Total $  681,420  


The Group is not currently a party to any legal proceeding, investigation or claim which, in the opinion of the management, is likely to have a material adverse effect on the business, financial condition or results of operations.

   

The Group did not identify any contingency as of September 30, 2011 and December 31, 2010.

   
16.

SEGMENT REPORTING

   

The management has determined that the Group, as defined by Topic 280-10, “Segment Reporting”, has only one operating segment.

   
17.

EARNINGS PER SHARE

   

The Group reports earnings per share in accordance with ASC Topic 260, which requires presentation of basic and diluted earnings per share in conjunction with the disclosure of the methodology used in computing such earnings per share. Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock. There was no incremental share through calculation to cause a dilutive effect. The following is a reconciliation of the basic and diluted earnings per share computations for the nine months ended September 30, 2011 and 2010, and for the three months ended September 30, 2011 and 2010:

F-22



CHINA SHENGDA PACKAGING GROUP INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in US$)


      Three month ended September 30,     Nine month ended September 30  
      2011     2010     2011     2010  
      (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  
 

Net income attributable to China Shengda Packaging’ common stockholders

$ 2,313,024 $ 4,768,038 $ 8,026,032 $ 14,069,087
 

Weighted average number of common shares outstanding – basic and diluted

39,347,806 31,456,331 39,419,745 29,948,749
 

Earnings per share – basic and diluted

0.06 0.15 0.20 0.47


18.

SUBSEQUENT EVENT

   

The Group has evaluated subsequent events through the issuance of the consolidated financial statements and no subsequent event is identified.

F-23



ITEM 2.        MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Special Note Regarding Forward Looking Statements

In addition to historical information, this report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We use words such as “believe,” “expect,” “anticipate,” “project,” “target,” “plan,” “optimistic,” “intend,” “aim,” “will” or similar expressions which are intended to identify forward-looking statements. Such statements include, among others, those concerning market and industry segment growth and demand and acceptance of new and existing products; any projections of sales, earnings, revenue, margins or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements regarding future economic conditions or performance; as well as all assumptions, expectations, predictions, intentions or beliefs about future events. You are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, including those identified in Item 1A, “Risk Factors” described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010, as well as assumptions, which, if they were to ever materialize or prove incorrect, could cause the results of the Company to differ materially from those expressed or implied by such forward-looking statements.

Readers are urged to carefully review and consider the various disclosures made by us in this report and our other filings with the SEC. These reports attempt to advise interested parties of the risks and factors that may affect our business, financial condition and results of operations and prospects. The forward-looking statements made in this report speak only as of the date hereof and we disclaim any obligation, except as required by law, to provide updates, revisions or amendments to any forward-looking statements to reflect changes in our expectations or future events

Use of Terms

Except as otherwise indicated by the context and for the purposes of this report only, references in this report to:

  • “China Shengda Packaging,” “the Company,” “our company,” “we,” “us,” or “our,” are to the combined business of China Shengda Packaging Group Inc., a Nevada corporation, and its wholly-owned subsidiaries, Evercharm, Great Shengda, Shengda Color, Hangzhou Shengming, Suzhou A&A and Shuangsheng, but do not include the stockholders of China Shengda Packaging Group Inc.;

  • “Evercharm” are to Evercharm Holdings Limited, a BVI company and our direct, wholly-owned subsidiary;

  • “Great Shengda” are to Zhejiang Great Shengda Packaging Co., Ltd., a PRC company and our indirect, wholly- owned subsidiary;

  • “Shengda Color” are to Zhejiang Shengda Color Pre-:Printing Co., Ltd., a PRC company and our indirect, wholly- owned subsidiary;

  • “Hangzhou Shengming” are to Hangzhou Shengming Paper Co., Ltd., a PRC company and our indirect, wholly- owned subsidiary;

  • “Suzhou AA” are to Suzhou Asian & American Paper Products Co., Ltd., a PRC company and our indirect, wholly-owned subsidiary;

  • “Shuangsheng” are to Jiangsu Shuangsheng Paper Technology Development Co., Ltd., a PRC company and our indirect, majority-owned subsidiary;

  • “SD Group” are to Shengda Group Co., Ltd.;

  • “BVI” are to the British Virgin Islands;

  • “PRC” and “China” are to the People’s Republic of China, excluding Hong Kong, Macau and Taiwan;

  • “YRD” are to Yangtze River Delta Economic Zone, which includes Shanghai, Zheijiang Province and Jiangsu Province;

  • “SEC” are to the Securities and Exchange Commission;

  • “Securities Act” are to the Securities Act of 1933, as amended;

  • “Exchange Act” are to the Securities Exchange Act of 1934, as amended;

  • “Renminbi” and “RMB” are to the legal currency of China; and

  • “U.S. dollars,” “dollars” and “$” are to the legal currency of the United States.

3


Overview of Our Business

We are a leading paper packaging company in China. We are principally engaged in the design, manufacturing and sale of flexo-printed and color-printed corrugated paper cartons in a variety of sizes and strengths. We also manufacture corrugated paperboards, which are used for the production of our flexo-printed and color-printed cartons.

We provide paper packaging solutions to a wide variety of industries, including food, beverage, cigarette, household appliance, consumer electronics, pharmaceuticals, chemicals, machinery and other consumer and industrial goods. Our major products are single-layer paper cartons for food, drinks and medicine, double-layer paper cartons for garments, chemicals, furniture, refrigerators and air-conditioners, and triple-layer paper cartons for electrical machinery, motorcycles, and other heavy-duty products. We currently have an annual capacity of approximately 498 million square meters.

We serve a broad base of reputable customers, including Fortune 500 companies and Top 500 Chinese enterprises. Our major customers include Hangzhou Wahaha Group Co., Ltd., Nongfu Spring Co., Ltd., Hangzhou Cigarette Company, Samsung’s Chinese subsidiary Suzhou Samsung Electrical Co., Ltd. and Panasonic’s Chinese subsidiary Hangzhou Panasonic Home Electrical Appliance Company. We have developed long-term relationships with, and loyalty from, our customers, many of whom have been with us for several years.

Recent Developments

On September 22, 2011, China Shengda Packaging Group Inc., a Nevada Corporation (the “Company”), incorporated under the laws of the People’s Republic of China a majority-owned subsidiary named Jiangsu Shuangsheng Paper Technology Development Co., Ltd. (“Shuangsheng”). On September 27, 2011, the Company received Shuangsheng’s business license from the local administration of industry and commerce approving Shuangsheng to be engaged in the business of new paper making technology, related research and the development, application, transfer and consultation of such relevant technology. Pursuant to the business license, Shuangsheng has registered capital of RMB 88 million (approximately $13.7 million) with actually invested capital of RMB 22 million (approximately $3.4 million).

Shuangsheng was incorporated pursuant to the Company’s plan to build a new paper manufacturing plant with an annual production capacity of 100,000 to 300,000 tons. Such plan was disclosed in our Annual Report on Form 10-K, filed on March 28, 2011.

Third Quarter Financial Performance Highlights

The following are some financial highlights for the third quarter of 2011:

  • Revenues: Revenues increased $2.7 million, or 8.7%, to $33.6 million, from $30.9 million for the same period of last year.

  • Gross Profit: Gross profit decreased $2.5 million, or 29.3%, to $6.0 million, from $8.4 million for the same period of last year.

  • Net income attributable to Company’s common stockholders: Net income attributed to our stockholders decreased $2.5 million, or 51.5%, to $2.3 million, from $4.8 million for the same period of last year.

  • Basic and diluted net income per share: Basic and diluted net income per share was $0.06, compared with $0.15 for the same period last year.

Results of Operations

Comparison of Three Months Ended September 30, 2011 and September 30, 2010

The following table sets forth key components of our results of operations for the periods indicated.

4


(All amounts, other than percentages, are in thousands of U.S. dollars)

    Three Months Ended              
    September 30,   $     %  
    2011     2010     Change     Change  

Revenues

$  33,644   $  30,947   $  2,697     8.7%  

Cost of goods sold

  27,693     22,525     5,168     22.9%  

Gross profit

  5,951     8,422     (2,471 )   (29.3% )

Operating expenses

                       

         Selling expenses

  1,101     998     103     10.3%  

         General and administrative expenses

  2,354     1,336     1,018     76.2%  

Total operating expenses

  3,455     2,334     1,121     48.0%  

Other income (expenses)

                       

         Interest income

  89     107     (18 )   (16.8% )

         Interest expenses

  (145 )   (139 )   (6 )   4.3%  

         Subsidy income

  259     -     259        

Total other income (expenses)

  203     (32 )   235     (734.4% )

Income before income tax expense and noncontrolling interest

  2,699     6,056     (3,357 )   (55.4% )

         Income tax expense

  386     1,288     (902 )   (70.0% )

Net income

  2,313     4,768     (2,455 )   (51.5% )

Less: net income attributable to noncontrolling interest

  -     -     -     -  

Net income attributable to Company’s common stockholders

$  2,313   $  4,768   $  (2,455 )   (51.5% )

Revenues. Revenues increased $2.7 million, or 8.7%, to $33.6 million for the three months ended September 30, 2011, from $30.9 million during the same period of 2010. The increase was primarily a result of increased sales volume. The sales volume increased 6.5 million square meters, or 8.0%, to 87.6 million square meters for the three months ended September 30, 2011, from 81.1 million square meters during the same period of 2010. The increased sales volume was mainly the result of greater efforts contributed by our sales team in inducing demand from our customers.

For the three months ended September 30, 2011, color cartons accounted for 28.3% of our revenues and flexo cartons accounted for 71.7% of our revenues, compared to 27.2% and 72.8%, respectively, in the same period of 2010. Average per square meter prices for our color cartons and flexo cartons during the three months ended September 30, 2011 were approximately $0.44 and $0.36, respectively, same as for the same period of 2010.

Consumer and industrial goods manufacturing sectors are the principal markets we serve. Our major customers remained home appliances and electronics manufacturers and food, beverage and cigarette manufacturers in the YRD, which accounted for 24.1% and 26.6%, respectively, of our revenues in the three months ended September 30, 2011.

Cost of goods sold. Our cost of goods sold comprise raw materials, labor cost (production-related workers), depreciation and amortization of production-related equipment, utilities consumption costs and overhead allocation. Our cost of goods sold increased $5.2 million, or 22.9%, to $27.7 million for the three months ended September 30, 2011, from $22.5 million in the same period of 2010. Average cost of goods sold per square meter during the three months ended September 30, 2011 was approximately $0.32, an increase of approximately $0.04 as compared to approximately $0.28 for the same period of 2010. This increase was primarily due to the increased cost of raw materials of approximately $0.03 per square meter compared to the same period last year. Management will keep monitoring raw material prices for cost control.

Gross profit. Our gross profit decreased $2.5 million, or 29.3%, to $6.0 million during the three months ended September 30, 2011, from $8.4 million in the same period of 2010. Gross profit from flexo cartons decreased by $1.9 million, or 32.6%, to $3.9 million for the three months ended September 30, 2011, from $5.8 million in the same period of 2010. Gross profit from color cartons decreased by $0.6 million, or 23.2%, to $2.0 million for the three months ended September 30, 2011, from $2.6 million in the same period of 2010. Gross profit as a percentage of revenues was 17.7% during the three months ended September 30, 2011, as compared to 27.2% during the same period of 2010. The decrease in our gross profit was mainly due to increased cost of goods sold.

Selling expenses. Our selling expenses include freight, salary and benefits for sales and marketing personnel, travelling and advertising expenses. Due to an increase in revenues, our selling expenses increased $0.1 million, or 10.3%, to $1.1 million during the three months ended September 30, 2011, from $1.0 million in the same period of 2010. As a percentage of revenues, selling expenses in the three months ended September 30, 2011 increased to 3.3% from 3.2% for the same period of 2010. Freight, as a percentage of revenues, for the three months ended September 30, 2011 increased to 2.3%, from 2.1% in the same period last year.

5


General and administrative expenses. Our general and administrative expenses comprise research and development, or R&D, expense, salary and benefits for administrative personnel, rental fees, depreciation and amortization for equipment used other than for production and miscellaneous expenses unrelated to production. Our general and administrative expenses increased $1.0 million, or 76.2%, to $2.3 million for the three months ended September 30, 2011, from $1.3 million in the same period of 2010. The increase was mainly attributable to an approximately $0.6 million increase of R&D expenses and approximately $0.3 million increase in staff cost and office expenses. R&D expenses, which mainly related to product functionality improvement and cost saving expenses, amounted to $0.9 million and $0.3 million for the three months ended September 30, 2011 and 2010, respectively. As a percentage of revenues, general and administrative expenses for the three months ended September 30, 2011 increased to 7.0%, as compared to 4.3% for the same period of 2010.

Income before income tax expense and noncontrolling interest. Income before income tax expense and noncontrolling interest decreased $3.4 million, or 55.4%, to $2.7 million for the three months ended September 30, 2011, from $6.1 million in the same period of 2010. Income before income tax expense and noncontrolling interest as a percentage of our revenues decreased to 8.0% for the three months ended September 30, 2011, as compared to 19.6% in the same period of 2010, as a result of the factors described above.

Income tax expense. Our income tax expense decreased to $0.4 million during the three months ended September 30, 2011, as compared to $1.3 million during the same period of 2010. The decrease in income tax expense was mainly attributable to the decrease in income before income tax expense and noncontrolling interest, and Great Shengda being subject to the uniform income tax rate of 25% for the period ended September 30, 2010, as compared to 15% for the same period of 2011.

In October 2010, Great Shengda qualified as a National High-Tech Enterprise, a status recognized by China’s Ministry of Science and Technology, Ministry of Finance, and State Administration of Taxation. In December 2010, the status was approved by the local tax bureau. Accordingly, under the PRC Enterprise Income Tax Law, or the EIT Law, Great Shengda is eligible for a preferential tax rate of 15% for the calendar years of 2010, 2011 and 2012, as opposed to the uniform income tax rate of 25%. The preferential tax rate of 15% was retroactively effective as of January 1, 2010, and the retroactive effect was accounted for in the fourth quarter of 2010.

Shengda Color and Suzhou AA are each a domestic manufacturing enterprise and are not entitled to any tax holidays or preferential tax treatment. Therefore, they are each subject to the uniform income tax rate of 25% for calendar years 2010 and 2011.

Shuangsheng are subject to income tax at a rate of 25% for calendar year 2011.

Hangzhou Shengming is qualified as a foreign-invested manufacturing enterprise and thus entitled to a tax holiday of two years full-exemption beginning with the first profitable year net of all loss carryforwards from the previous five years, followed by three years of taxation at half of the normal tax rate. Hangzhou Shengming’s first profitable year was 2007; therefore it was subject to income tax at a rate of 12.5% for calendar years 2009, 2010 and 2011.

Net income attributable to Company’s common stockholders. Our net income attributable to our common stockholders decreased $2.5 million, or 51.5%, to $2.3 million during the three months ended September 30, 2011, from $4.8 million in the same period of 2010, as a result of the above factors.

Comparison of Nine Months Ended September 30, 2011 and September 30, 2010

The following table sets forth key components of our results of operations for the periods indicated.

6


(All amounts, other than percentages, in thousands of U.S. dollars)

    Nine Months Ended              
    September 30,     $     %  
    2011     2010     Change     Change  

Revenues

$  93,155 $     91,858   $  1,297     1.4%  

Cost of goods sold

  73,920     66,124     7,796     11.8%  

Gross profit

  19,235     25,734     (6,499 )   (25.3% )

Operating expenses

                       

         Selling expenses

  3,383     3,191     192     6.0%  

         General and administrative expenses

  7,173     3,802     3,371     88.7%  

Total operating expenses

  10,556     6,993     3,563     51.0%  

Other income (expenses)

                       

         Interest income

  301     490     (189 )   (38.6% )

         Interest expenses

  (475 )   (425 )   (50 )   11.8%  

         Subsidy income

  965     -     965        

Total other income (expenses)

  791     65     726     1,116.9%  

Income before income tax expense and noncontrolling interest

  9,470     18,806     (9,336 )   (49.6% )

         Income tax expense

  1,444     4,322     (2,878 )   (66.6% )

Net income

  8,026     14,484     (6,458 )   (44.6% )

Less: net income attributable to noncontrolling interest

  -     415     (415 )   (100.0% )

Net income attributable to Company’s common stockholders

$  8,026   $  14,069   $  (6,043 )   (43.0% )

Revenues. Revenues increased $1.3 million, or 1.4%, to $93.2 million for the nine months ended September 30, 2011, from $91.9 million during the same period of 2010. The increase was primarily as a result of the increase in average per square meter prices, partially offset by the decrease in sale volume. The sales volume decreased 4.2 million square meters, or 1.7%, to 241.4 million square meters for the nine months ended September 30, 2011, from 245.6 million square meters during the same period of 2010. The decreased sales volume was mainly the result of (i) a reduction in demand from our customers due to challenges resulting from more restrictive financial policies by PBOC, which adversely affected the business of many of our customers, and (ii) a loss of certain orders due to labor shortages resulting from longer delays in our workforce returning following the Chinese New Year holiday as compared to the same period in 2010.

For the nine months ended September 30, 2011, color cartons accounted for 27.8% of our revenues and flexo cartons accounted for 72.2% of our revenues, compared to 26.9% and 73.1%, respectively, in the same period of 2010. Average per square meter prices for our color cartons and flexo cartons during the nine months ended September 30, 2011 were approximately $0.44 and $0.37, respectively, as compared to approximately $0.43 and $0.36, respectively, for the same period of 2010.

Consumer and industrial goods manufacturing sectors are the principal markets we serve. Our major customers remained home appliances and electronics manufacturers and food, beverage and cigarette manufacturers in the YRD, which accounted for 23.9% and 25.5%, respectively, of our revenues in the nine months ended September 30, 2011.

Cost of goods sold. Our cost of goods sold increased $7.8 million, or 11.8%, to $73.9 million for the nine months ended September 30, 2011, from $66.1 million in the same period of 2010, even though our sales volume decreased. Average cost of goods sold per square meter during the nine months ended September 30, 2011 was approximately $0.31, an increase of approximately $0.04 as compared to approximately $0.27 for the same period of 2010. This increase was primarily due to the increased cost of raw materials of approximately $0.03 per square meter compared to the same period last year. Management will keep monitoring raw material prices for cost control.

Gross profit. Our gross profit decreased $6.5 million, or 25.3%, to $19.2 million during the nine months ended September 30, 2011, from $25.7 million in the same period of 2010. Gross profit from flexo cartons decreased by $5.0 million, or 27.3%, to $13.2 million for the nine months ended September 30, 2011, from $18.2 million in the same period of 2010. Gross profit from color cartons decreased by $1.5 million, or 20.2%, to $6.0 million for the nine months ended September 30, 2011, from $7.5 million in the same period of 2010. Gross profit as a percentage of revenues was 20.6% during the nine months ended September 30, 2011, as compared to 28.0% during the same period of 2010. The decrease in our gross profit was mainly due to increased cost of goods sold.

Selling expenses. Our selling expenses increased $0.2 million, or 6.0%, to $3.4 million for the nine months ended September 30, 2011, from $3.2 million in the same period of 2010. Such increase resulted from the increase of revenues. As a percentage of revenues, selling expenses for the nine months ended September 30, 2011 increased to 3.6% from 3.5% for the same period of 2010. Freight, as a percentage of revenues, for the nine months ended September 30, 2011 increased to 2.5%, from 2.3% in the same period last year.

General and administrative expenses. Our general and administrative expenses increased $3.4 million, or 88.7%, to $7.2 million for the nine months ended September 30, 2011, from $3.8 million in the same period of 2010. The increase was mainly attributable to an approximately $2.3 million increase in R&D expenses and approximately $0.8 million increase of staff cost and office expenses. R&D expenses, which mainly related to product functionality improvement and cost saving expenses, increased to $2.6 million during the nine months ended September 30, 2011, from $0.3 million in the same period of 2010. As a percentage of revenues, general and administrative expenses for the nine months ended September 30, 2011 increased to 7.7%, as compared to 4.1% for the same period of 2010.

7


Income before income tax expense and noncontrolling interest. Income before income tax expense and noncontrolling interest decreased $9.3 million, or 49.6%, to $9.5 million for the nine months ended September 30, 2011, from $18.8 million in the same period of 2010. Income before income tax expense and noncontrolling interest as a percentage of our revenues decreased to 10.2% for the nine months ended September 30, 2011, as compared to 20.5% in the same period of 2010, as a result of the factors described above.

Income tax expense. Our income tax expense decreased to $1.4 million during the nine months ended September 30, 2011, as compared to $4.3 million during the same period of 2010. The decrease in income tax expense was mainly attributable to the decrease in income before income tax expense and noncontrolling interest, and Great Shengda being subject to the uniform income tax rate of 25% for the nine months ended 2010, as compared to 15% for the same period of 2011, as discussed above.

Net income attributable to Company’s common stockholders. Our net income attributable to our common stockholders decreased $6.0 million, or 43.0%, to $8.0 million during the nine months ended September 30, 2011, from $14.1 million in the same period of 2010, as a result of the above factors.

Liquidity and Capital Resources

Cash generated from our operations and borrowing capacity under our lines of credit are used as our primary source of liquidity. As of September 30, 2011, we had cash and cash equivalents of $22.4 million and restricted cash of $5.2 million. We anticipate that cash on hand, and cash generated from our operations will be sufficient to satisfy our obligations for at least the next 12 months. The following table sets forth a summary of our cash flows for the periods indicated:

Cash Flow
(all amounts in thousands of U.S. dollars)

    Nine Months Ended September 30,  

 

  2011     2010  

Net cash provided by (used in) operating activities

$  (7,539 ) $  3,970  

Net cash used in investing activities

  (3,931 )   (6,421 )

Net cash provided by (used in) financing activities

  (2,630 )   4,340  

Effect of exchange rate changes on cash and cash equivalents

  916     292  

Net increase (decrease) in cash and cash equivalents

  (13,184 )   2,181  

Cash and cash equivalents at beginning of the period

  35,581     12,695  

Cash and cash equivalent at end of the period

$  22,397   $  14,876  

Operating Activities

Net cash used in operating activities was $7.5 million for the nine months ended September 30, 2011, as compared to $4.0 million in net cash provided by operating activities for the same period in 2010. This was attributable to our net income of $8.0 million, adjusted by depreciation and amortization expenses of $3.0 million, and a net decrease in cash from working capital items of $18.5 million. The net decrease in working capital items was mainly due to the decrease in our accounts and notes payable of $21.2 million and increase in accounts and notes receivable of $7.2 million, partially offset by the decrease in restricted cash of $7.5 million. The $21.2 million decrease in our accounts and notes payable is mainly due to the maturity of notes payable during the nine months ended September 30, 2011, amounting to $19.9 million.

Investing Activities

Net cash used in investing activities was $3.9 million for the nine months ended September 30, 2011, as compared to $6.4 million in net cash used in investing activities for the same period in 2010. The $3.9 million net cash used in investing activities during the nine months ended September 30, 2011 was attributable to the purchases of property, plant and equipment.

8


Financing Activities

Net cash used by financing activities was $2.6 million for the nine months ended September 30, 2011, as compared to $4.3 million net cash provided by financing activities for the same period in 2010. During the nine months ended September 30, 2011, we received proceeds from short-term loans amounting to $18.0 million and repaid short-term loans amounting to $20.0 million. We also purchased shares of our common stock amounting to $0.7 million.

Short Term Loans

As of September 30, 2011, we were party to several loan agreements, including:

  • Loan Agreement, dated July 15, 2011, between Great Shengda, as borrower, and Frankfurt Branch of Bank of China, or Frankfurt BOC, pursuant to which Frankfurt BOC provided a loan of RMB 25.0 million (approximately $3.9 million) in principal amount. The agreement’s maturity date is June 26, 2012. The interest rate is 3.3% per annum. The loan agreement contains restrictive covenants restricting us during the term of the loan from undertaking any disposal of assest in a manner that is detrimental to our ability to repay the loan. The loan agreement also contains covenants that restrict the borrower from making dividend distributions if we are unable to pay principal and interest or if our after tax profit for a particular fiscal year (1) equals nil or less; or (2) is insufficient to offset deficits of prior years.

  • Loan Agreement, dated February 17, 2011, between Hangzhou Shengming, as borrower, and Xiaoshan BOC, pursuant to which Xiaoshan BOC provided a loan of RMB 20.0 million (approximately $3.1 million) in principal amount. The agreement’s maturity date is February 15, 2012. The interest rate is the benchmark lending rate of the People’s Bank of China. The loan agreement contains restrictive covenants restricting us during the term of the loan from undertaking any disposal of assets in a manner that is detrimental to our ability to repay the loan. The loan agreement also contains covenants that restrict the borrower from making dividend distributions if we are unable to pay principal and interest or if our after tax profit for a particular fiscal year (1) equals nil or less; or (2) is insufficient to offset deficits of prior years.

  • Loan Agreement, dated February 22, 2011, between Hangzhou Shengming and Xiaoshan Agriculture Bank of China, or Xiaoshan ABC, pursuant to which Xiaoshan ABC provided a loan of RMB 19.0 million (approximately $3.0 million) in principal amount. The agreement’s maturity date is February 15, 2012. The interest rate is the benchmark lending rate of the People’s Bank of China. The loan agreement contains restrictive covenants restricting us during the term of the loan from undertaking any shareholding change or restructuring from mergers and acquisitions or any other joint venture arrangement, major investment, leasing, pledging or mortgaging the borrower’s assets in each case without obtaining prior approval of the lender. The loan agreement also contains covenants that restrict the borrower from withdrawal of capital, asset transfer, or equity transfer during the term of the loan.

As of September 30, 2011, we were party to a number of commercial bill acceptance agreements, including the following:

                        Amount of           # of     Required  
Date     Bank     Applicant     Guarantor     Acceptance (x)     Commission     Bills     Deposit  
05/13/2011     Xiaoshan BOC     Great Shengda     SD Group   $ 4.6 million     0.05%     14     50% of (x)
07/15/2011     Xiaoshan BOC     Great Shengda     SD Group   $ 3.1 million     0.05%     11     50% of (x)  

Under each of the above commercial bill acceptance agreements, if the applicant engages in or effects any re-organization, initial public offering, disposal of material assets, change of shareholding structure, or other events that may affect its financial status and ability to perform its obligations under the agreement, it shall notify the bank in a timely manner. If any such event materially and adversely affects the applicant’s ability to repay outstanding balances, it must obtain the bank’s consent.

Seasonality

Our operating results and operating cash flows historically have not been subject to seasonal variations. This pattern may change, however, as a result of new market opportunities or new product introductions.

9


Inflation

Inflation and changing prices have not had a material effect on our business, and we do not expect that inflation or changing prices will materially affect our business in the foreseeable future. However, our management will closely monitor price changes in the Chinese economy and our industry, and continually maintain effective cost controls in operations.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our investors.

Critical Accounting Policies

Critical accounting policies are those we believe are most important to portraying our financial conditions and results of operations and also require the greatest amount of subjective or complex judgments by management. Judgments and uncertainties regarding the application of these policies may result in materially different amounts being reported under various conditions or using different assumptions. There have been no material changes to the critical accounting policies previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010.

Recent Accounting Pronouncements

In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (ASU) No. 2011-04, “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in GAAP and IFRSs.” This ASU represents the converged guidance of the FASB and the International Accounting Standards Board (the “Boards”) on fair value measurement. The collective efforts of the Boards have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements. The amendments are effective for public entities for interim and annual periods beginning after December 15, 2011, and should be applied prospectively. Early adoption is not permitted for public entities; therefore, the Company currently expects to adopt this standard in the first quarter of 2012. The Company is currently reviewing the effect this new pronouncement will have on the consolidated financial statements

In June 2011, the FASB issued ASU No. 2011-05, “Comprehensive Income (Topic 220): Presentation of Comprehensive Income”. This ASU amends the FASB Accounting Standards Codification (Codification) to allow an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The amendments are effective for public entities for annual periods beginning after December 15, 2011, and should be applied prospectively. Early adoption is permitted; the Company currently expects to adopt this standard in the first quarter of 2012. The Company is currently reviewing the effect this new pronouncement will have on the consolidated financial statements.

In September 2011, the FASB issued ASU No. 2011-08, “Intangibles—Goodwill and Other (Topic 350): Testing Goodwill for Impairment”. This ASU intended to simplify how entities, both public and nonpublic, test goodwill for impairment, permits an entity to first assess qualitative factors to determine whether it is "more likely than not" that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350, Intangibles-Goodwill and Other. The more-likely-than-not threshold is defined as having a likelihood of more than 50%. The amendments are effective for public entities for annual periods beginning after December 15, 2011, and should be applied prospectively. Early adoption is permitted; the Company currently expects to adopt this standard in the first quarter of 2012. The Company is currently reviewing the effect this new pronouncement will have on the consolidated financial statements.

Except for the ASUs above, in the first nine months ended September 30, 2011, the FASB has issued ASU No. 2011-01 through ASU 2011-09, which is not expected to have a material impact on the consolidated financial statements upon adoption.

ITEM 3.        QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable.

10



ITEM 4.       CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q.

Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2011, our disclosure controls and procedures were effective at a reasonable assurance level to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information was accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There were no changes in our internal controls over financial reporting during the three months period ended September 30, 2011 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectiveness of Controls and Procedures

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. Accordingly, our disclosure controls and procedures are designed to provide reasonable, not absolute, assurance that the objectives of our disclosure control system are met.

PART II
OTHER INFORMATION

ITEM 1.        LEGAL PROCEEDINGS.

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse affect on our business, financial condition or operating results.

ITEM 1A.     RISK FACTORS.

None.

ITEM 2.        UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

During the third quarter of 2011, we purchased shares of our common stock as follows:

                        Maximum Number (or  
                  Total Number of     Approximate Dollar  
                  Shares Purchased as     Value) of Shares that  
      Total Number     Average     Part of Publicly-     May Yet Be Purchased  
      of Shares     Price Paid     Announced Plans or     Under the Plans or  
Period     Purchased*     per Share     Programs     Programs*  
July 1, 2011 through July 31, 2011  
August 1, 2011 through August 31, 2011                  
September 1, 2011 through September 30, 2011     665,500   $  1.0961     665,500   $  4,270,555.75  
Total/Average     665,500     1.0961     665,500   $  4,270,555.75  

11



* On July 18, 2011, the Company’s board of directors approved a share repurchase program for the Company to repurchase up to $5,000,000 of its common stock, subject to market and other conditions. Under the program, the Company may repurchase shares of common stock from time to time for cash in open market purchases, block transactions, and privately negotiated transactions in accordance with applicable U.S. federal securities laws. The program is scheduled to expire on July 18, 2012, the first anniversary date, though the program may be extended by the Company. The repurchases will be funded with available cash on hand.
 
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
 
None.  
   
ITEM 4. (REMOVED AND RESERVED).
    
ITEM 5. OTHER INFORMATION.
   
We have no information to disclose that was required to be in a report on Form 8-K during the period covered by this report, but was not reported. There have been no material changes to the procedures by which security holders may recommend nominees to our board of directors.
 
ITEM 6.        EXHIBITS.
   
The following exhibits are filed as part of this report or incorporated by reference:

Exhibit No.   Description
31.1 Certifications of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Certifications of Principal Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 Certifications of Principal Executive Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 Certifications of Principal Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101   Interactive data files pursuant to Rule 405 of Regulation S-T (furnished herewith).

12


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 14, 2011 CHINA SHENGDA PACKAGING GROUP INC.
     
  By: /s/ Daliang Teng                                      
    Daliang Teng, Chief Executive Officer
    (Principal Executive Officer)
     
  By: /s/ Ken He                                                 
    Ken He, Chief Financial Officer
    (Principal Financial Officer and Principal
    Accounting Officer)

13


EXHIBIT INDEX

Exhibit No.   Description
31.1 Certifications of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Certifications of Principal Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 Certifications of Principal Executive Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 Certifications of Principal Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101   Interactive data files pursuant to Rule 405 of Regulation S-T (furnished herewith).